SlideShare a Scribd company logo
Earnings
Release
FY2012 / 4Q12
March 28, 2013
2012 HIGHLIGHTS
                                                                          TIMELINE
RESULTS
 Gross revenues of R$3,094.3 million, an increase of 20.9%
  over 2011.                                                      Acquisitions: Big Ben and Sant’ana
 Total SSS (same-store sales) in the year of 14.1%, with 8.2%    Debentures Issuance
  for mature stores
                                                                  Inauguration of the SSC
 Gross margin of 30.6% in line with our expectations             Beauty’in acquisition
                                                                  1,000 stores milestone
 Adjusted EBITDA of R$191.0 million, an increase of 23.0%
  over 2011                                                       Follow-on
                                                                  Big Ben & Guararapes Integration
 Adjusted EBITDA margin of 6.2%, against 6.1% in 2011
                                                                  Inauguration of 2 Distribution Centers
 Adjusted net income of R$70.1 million                           Sant’ana’s corporate restructuring
                                                                  2012 Integration Schedule completed
 Opening of 96 new owned stores in 2012




                                                                                                   2
OUR OWNED STORE PLATFORMS AND
FRANCHISES

                                        1
                                                                                       248 Owned stores¹
                                  114                  20         1       12

                                                            15            78           118 lOwned stores
                                                  2                       7
                               13                           118
                                                  92                                   132 Owned stores
  REGIONS                                    25
 Owned Stores
                                                                      Footprint
      North 117                                                                        210 Owned stores
      Northeast 251
      Midwest 130
                                                       9                               388 Franchises
      Southeast
                                    201
      South 210

                                                                                  708 Owned stores
                    05 Distribution Center                                        388 Franchises

                                                                                  1,096 stores

1- Includes 38 stores of the Guararapes platform.

                                                                                                        3
STORE OPENING AND MATURATION PROFILE

     Owned stores base evolution
                                                                    29                                                 708
                                                                      96                                                                      29
              15                                                                             2
                                                249                                          15
                                                               67               67 681 29 681    29       29 681   29 708      29 708   708
                                                                                                                                         1         708
                                           67           67             67681                      681                248
                         249         249        249      24913    249 13                      13      2            2         2      2         2
                                                                             13      13
                                                                                                                       248        248   248        248
                   378                                                                                                 118
      378          378         378   378          378                                                                  118              118        118
                                                                                                                                  118

                                                                                                                       210
                                                                                                                       210        210   210        210


                                                                                                                       132
                                                                                                                       132        132   132        132

co    Fechamento 2011 Acquisitiongrowth Acquisition Acquisition 9M12
      2011   Acquisition
            2011
            2011         Organic     Organic growth growthorgânico growth growth
                                      2011 Organic Organic growth
                           2011Acquisition                         Organic Closing
                               AquisiçãoClosing Cresc. orgânico9M12 Fechamento
                                                 Cresc.                             Closing Closing growth 2012
                                                                                     Organic growth 9M12
                                                          Closing Closing Organic 9M12
                                                                              Fechamento  9M12          Closing Closing growthCresc. orgânico
                                                                                             Organic Organic 2012Organic 2012
                                                                                                              growth               Closing2012
                                                                                                                         Closing 2012

     Owned Stores by Maturation Stage


                   13.6%
                                           Stores with less than 12 months            29 openings in 4Q12
                         17.2%             Stores with 12 to 24 months                96 openings in 2012
      56.9%
                     12.3%
                                           Stores with 24 to 36 months                 43.1% of our store-count not yet at a mature stage
                                           Stores with more than 36 months



      1- Includes 38 stores of the Guararapes platform.

                                                                                                                                              4
ANALYSIS OF RESULTS
Gross Revenues
(R$ Million)
                                                                                                                              +20.9%

                                                                                                                                                       3,094.3
                                                                                                                                                    3,094.3
                                                                                                                                                    3,094.3
                                                                                                                                                        3,094.3
                                                           +17.3%                                                           2,558.4
                                                                                                                         2,558.4
                                                                                                                         2,558.4
                                                                                                                             2,558.4




                                              719.0
                                            719.0
                                            719.0                      843.7
                                                                     843.7
                                                                     843.7
                                                                        843.7
                                               719.0

                                              4Q11
                                            4Q11
                                            4Q11
                                              4Q11                     4Q12
                                                                     4Q12
                                                                     4Q12
                                                                        4Q12                                                  2011
                                                                                                                           2011
                                                                                                                            2011
                                                                                                                               2011                    2012
                                                                                                                                                     2012
                                                                                                                                                     2012
                                                                                                                                                        2012
Same Store Sales (SSS) - Total and Mature Stores                                                                        16.2%
                                                                                                                                                          15.1%
(%)                                                                                                                                     13.8%
                                                              12.4%                                                             12.1%                                      12.0%
                                                           16.2%
                                            10.0%                                     15.1%
                                                                       13.8%                                                                    9.1%
               12.4%
                                                                       8.9%       8.6%                8.6%                                                                         14.1%
                                                               12.1%                                 12.0%
                                                                                                                                     12.0%                        7.8%                            8.6%
10.0%
                       8.9%   8.6%           8.6%    5.8%                      9.1%       6.1%                  5.7%                                               9.8%
                                                                                              7.8%                     8.6%                                                        5.2%    8.2%
        5.8%                         6.1%           5.7%                                                                                                                   6.6%
                                                                                                             5.2%             5.7%           5.2%


  1Q11           2Q11              3Q11        1Q11
                                               4Q11          1Q12 2Q11 2Q12           3Q11
                                                                                       3Q12              4Q11
                                                                                                       4Q12                1Q12
                                                                                                                         4Q11           4Q122Q12            3Q12         2011   4Q12   2012         4Q1

                       SSS Total                      SSS mature stores (36 months or above)
                                                                       SSS Total                                    SSS mature stores (36 months or above)

                                                                                                                                                                                              5
SALES MIX AND AVERAGE TICKET
       Average Ticket
ales
       (R$)
                               +4.4%                                                  +3.4%
                                                                                                                      Generic penetration in medi


 45.9%                                 30.7
                                                                                          30.5
                                                                                                                      Generic penetration in medi

 16.7%
                                                                              29.5                            46.6%
                        29.4
 37.4%

  2012                  4Q11       4Q12                                       2011        2012                16.7%
                                                                                                              46.6%
       Sales Mix
                                              Generic penetration in medicine sales
       (%)                                                                                                   36.7%
                                                                                                             16.7%
                                                                                                              2011
                                                                                                 Generic penetration in medicine sales

                                                                                                           36.7%
                                                                                                   Non-medicines
                                   46.6%                                        45.9%              Generic Medicine                   30.7
                                                                                                            2011
                                                                                                   Branded medicine
                                   16.7%                                        16.7%              Non-medicines
                                                                                                   Generic Medicine
                                                                                                            29.4
                                   36.7%                                        37.4%              Branded medicine

                                   2011                                          2012                           4Q11                  4Q12

                           Non-medicines                                                                                          6
GROSS PROFIT
Gross Profit and Gross Margin (% of Gross Revenues)
(R$ Million)


   31.5%       30.2%        30.1%       30.7%       31.5%

                                                                       31.3%     30.6%

                                                                               948.0
                                                                      801.5



    226.8                  224.5        247.1       265.3
               211.0

    4T11       1T12        2T12         3T12        4T12              2011     2012

Drivers

  Procurement Department Integration
  Inauguration of the new distribution center in Camaçari, state of Bahia
  Sales Mix
  Trade Marketing
                                                                                7

                                                                                       7
SG&A EXPENSES
  Selling, General and Administrative Expenses (SG&A)
  (R$ Million)



                                                          756.9 756.9
                                                                          25.5% 25.5%     24.9% 24.9%                25.3% 25.3% 24.5% 24.5%
                                            646.2 646.2
                                                                          18.7% 18.7%     18.6% 18.6%                17.9% 17.9% 17.8% 17.8%
                                                          550.4 550.4
                                            457.8 457.8

183.2          209.8209.8                                                 6.8% 6.8%                                  7.4%   7.4%   6.7%
     183.2                                                                                6.3% 6.3%                                       6.7%
134.5          156.8156.8                   188.4 188.4   206.5 206.5
     134.5
 48.7 48.7      53.1 53.1
4Q114Q11    4Q124Q12                        2011 2011     2012 2012       4Q11 4Q11       4Q12 4Q12                  2011   2011   2012   2012
       General & Administrative
           General & Administrative       Sales Sales expenses
                                                expenses                                G&A %G&A %
                                                                                                 Sales expenses %      SG&A total % total %
                                                                                                        Sales expenses %     SG&A

  G&A Dilution



                                                      4Q11     1Q12        2Q12         3Q12       4Q12       2011     2012
             G&A Dilution (R$'000)
                                                    Proforma Proforma                                       Proforma Proforma
              Gross Revenues                          719,032  699,349    746,855       804,393    843,697 2,558,435 3,094,293
              General and administrative expenses     (48,731) (51,464)   (51,889)      (50,123)   (53,065) (188,432) (206,540)
              % Gross Revenues                            6.8%     7.4%       6.9%          6.2%       6.3%       7.4%     6.7%




                                                                                                                                    8
ADJUSTED EBITDA AND ADJUSTED NET
PROFIT
Adjusted EBITDA and Adjusted EBITDA Margin (% of Gross Revenues)
(R$ Million)
                                                                          07%
                               6.6%
                                                                          07%
                   6.1%                                6.1%       6.2%
                                                                          06%

                                                                          06%
                                                                  191.0
                                                                          05%
                                                      155.4
                                                                          05%

                                                                          04%

                    43.6       55.5                                       04%

                                                                          03%
                   4Q11        4Q12                   2011        2012

Adjusted Net Profit (R$) and Adjusted Net Margin (% of Gross Revenues)
(R$ Million)

                  4,0%                                3,6%
                                                                  2,3%    3,1%
                               1,0%                   92.2                1,1%

                                                                  70.1    -0,9%

                                                                          -2,9%

                                                                          -4,9%
                   28.8
                               8.8                                        -6,9%

                                                                          -8,9%
                   4Q11        4Q12                   2011        2012

                                                                                  9
DEBT & CASH CYCLE
Debt
(R$ Thousand)
                Cash position and indebtedness (R$'000)             3Q11         4Q11         3Q12         4Q12

                (+) Loans and financing                           70,788       64,374       149,124      177,049
                  Short term                                      22,968       22,367       43,953       83,229
                  Long term                                       47,820       42,007       105,171      93,820
                (+) Debentures                                                              260,759      253,642
                  Short term                                                                12,461       5,237
                  Long term                                                                 248,298      248,405
                (+) Accounts payable for investment acquisition   70,387       54,380       333,591      345,333
                  Short term                                      17,701       17,692       97,971       99,711
                  Long term                                       52,686       36,688       235,620      245,622

                (=) Total Indebtedness                            141,175      118,754      743,474      776,024
                  Short term (%)                                  28.8%        33.7%        20.8%        24.2%
                  Long term (%)                                   71.2%        66.3%        79.2%        75.8%
                (-) Cash and cash equivalents                      (324,001)    (263,555)    (404,783)    (368,751)
                (=) Net Debt                                       (182,826)    (144,801)    338,691      407,273
                Net debt/Adjusted EBITDA (LTM)                       n/a          n/a         1.9 X        2.1 X
Cash Cycle
(Days)

                          Working capial                          4Q11          3Q12         4Q12
                            Accounts receivable                         21         24           23
                            Inventories                                114         95           95
                            Suppliers                                   62         49           58
                          Working capital in days                       72         70           60


                                                                                                                      10
CAPEX & CAPITAL ALLOCATION
CAPEX
(R$ Million)

                                                              22               8       135
                                      10
                      28
          67




   Organic growth    Reform           SAP              DC/Logistics         Others    Capex

CAPITAL ALLOCATION
(R$ MILLION)
                                                208                     1            700

                              356



           135


          Capex         Acquisition         Working Capital           Others         Total

                                                                                              11
CASH FLOW
(R$ Thousand)

         Cash flow Statement (R$'000)                               4Q11       4Q12       2011       2012
           EBT                                                         686     (13,330)    19,035     13,359

          (+) Depreciation and amortization                           9,297     20,815     25,494     62,542
          (+) Others                                                  1,866
                                                                         -     (22,017)
                                                                                    -       8,988     32,267
         Operating cash generation                                   11,849    (14,532)    53,517    108,168

           (+) Change in working capital                            (11,739)      5,770 (117,331) (208,285)
           (+) Change in other non current assets and liabilities   (18,082) #REF!
                                                                         -      (22,560) (39,295) (64,545)
           Cash consumption                                         (29,821)
                                                                         -      (16,791) (156,626) (272,830)
         Net cash generated by operating activities                 (17,972)   (31,322) (103,109) (164,662)

          (-) Capex from operations                                 (18,146)   (38,849) (77,618) (135,224)
          (-) Acquisitions                                          (16,884)    (7,693) (230,289) (356,051)
         Net Cash from investing activities                         (35,030)   (46,542) (307,907) (491,275)

          (+/-) Loans and financing                                  (6,926)    41,344    (73,863)   279,957
          (+) Equity funding                                           (518)       487    729,674    481,176
         Net Cash from financing activities                          (7,444)    41,831    655,811    761,133

         Change in cash and cash equivalents                        (60,446)   (36,033) 244,795      105,196
          Cash and cash equivalents - opening balance               324,001    404,783 18,760        263,555
          Cash and cash equivalents - closing balance               263,555    368,751 263,555       368,751



                                                                                                               12
ADMINISTRATIVE INTEGRATION: SSC
                      2012 Schedule 100% completed




         March 2012



         September 2012



         December 2012



         2014




                                                     13
COMMERCIAL INTEGRATION: PROCUREMENT



        August 2012    November 2012   December 2012   2014




                      2012 Schedule 100% completed


                                                              14
COMMERCIAL INTEGRATION: LOGISTICS
                                                •     Jaboatão dos Guararapes, PE
                                                •     13,000 Sku’s
                                                •      Storage area of 3,240 m²




           •    Belém, PA
           •    50,000 Sku’s
           •    Storage area of 10,800 m²




                      •    Brasília, DF
                      •    13,000 Sku’s
                      •    Storage area of 4,800 m²

                                                                                                      •    Camaçari, BA
                                                                                                      •    15,000 Sku’s
                                                                           •    Canoas, RS            •    Storage area of 9,000m²
                                                                           •    12,000 Sku’s
                                                                           •    Storage area of 5,600 m²


  Distribution center inaugurated in 2012
                                                                                                                                     15
COMMERCIAL INTEGRATION: TRADE
MARKETING
     Check-out display: high turnover products   Category management : intelligence
     to encourage impulse purchases              organization depending on consumption drive




                                                       Gondola point: clusterizing stores by
      Dermocosmetics space to display                  customer profile to maximize potential of
      Premium products                                 product exposure

                                                                                                   16
OPERATIONAL INTEGRATION: TRAINING
                                     Team development

                          Over 58,000 employees trained in 2012
                          Over 412,000 hours of training in 2012 ( an average of
                           26 hours of training per employee in 2012)
                          Over 615,000 hours of training expected in 2013
                           (+50% vs 2012)



                                             Culture

                           New employee Integration Program
                           Etics code
                           Integration event
                           Climate working place survey
                           Culture Brazil Pharma Roadshow
                           Store visit with the Company Leaders


                                                                              17
FARMAIS
EVOLUTION OF FARMAIS STORE BASE
                                         388




        358              359




       2010              2011           2012

FARMAIS EXPANSION

2012


 52 new franchises
 42 new franchisees
 Presence in more than 150 cities
 Organic expansion towards Northeast region


                                               18
2000,0

                  10000,0
                                                                                                                                                                                           1000,0


BRAZIL: USA 15 YEARS AGO...
                          0,0                                                                                                                                                              0,0




                                    1987
                                            1988
                                                     1989
                                                            1990
                                                                     1991
                                                                            1992
                                                                                   1993
                                                                                          1994


                                                                                                        1996
                                                                                                               1997
                                                                                                                       1998
                                                                                                                               1999
                                                                                                                                       2000
                                                                                                                                                2001
                                                                                                                                                         2002
                                                                                                                                                                2003


                                                                                                                                                                              2005
                                                                                                                                                                                       2006
                                                                                                                                                                                              2007
                                                                                                 1995




                                                                                                                                                                       2004
MKT CAP                                      market cap                            EV/EBITDA                           P/E                      EBITDA                               EBITDA
(U$'000)                                                                                                                                                                             (U$'000)
                                                                                     45.6
60000        CVS                                                                                                                                                                     7000

50000                                     34.0                                                     33.3                                                                              6000
                                                                              30.7
                                                                       26.7                 25.7
40000                                                                                                                            21.9                                                5000
                                                                                                          19.0           17.5            19.1 18.0 19.2                                                   Drivers
                                                                                                                 14.3                                                                4000
           9.9 11.0 10.4 12.0                     11.7 12.4 12.3                                                                                                  11.8 12.3
30000                                                                                19.2                                                                                                            SSS double digits
                                                                              13.9                 15.2                                                                       7.0 3000
                                                                                            11.8          11.8                   10.6 9.0 9.5 11.4 7.1
20000                                                              8.5 9.3                                                                                                                              Acquisitions
           5.8 6.2 6.0 6.3 6.5 5.8 5.8                                                                            6.7 8.3
                                                                                                                                                                                     2000
10000                                                                                                                                                                                                 Organic growth
                                                                                                                                                                                     1000
     0                                                                                                                                                                               0               National Footprint
50000                                                                                                     37.5                                                                         4500
             WAG                                                                                                 34.8                                                                                    Generics
                                                                                                                                                                                       4000
                                                                                            30.4 29.8                    29.9
40000                                                                                                                                                                                  3500
                                                                                                                                                  26.3                                                     PBM
                                                                                     24.6                                         24 22.9                  23.8                        3000
30000      21                                                                                                                                                     21.1
                                     19.2 18.9                                18.6                                                                                        18.8         2500
                          16.2                         16.6            16.2                        22.8
                                  14.2                         14.1                                       21.3                                                                         2000
20000             11.4                                                               18.5 18.9                   18.1
                                                                              15.1                                       14.6 14.0 15.6 14.8
                                                                                                                                                                                       1500
10000                                                   10.8                                                                                               11.8                        1000
                                  10.4 10.3 9.2
                  8.9 7.8                       7.9 9.2                                                                                                            8.8 7.5
                                                                                                                                                                                       500
           6.2
     0
                                                                                                                                                                                       0
                                                    1992




                                                                                   1996




                                                                                                                2000
           1987
                   1988
                           1989
                                   1990
                                           1991


                                                            1993
                                                                    1994
                                                                            1995


                                                                                          1997
                                                                                                 1998
                                                                                                        1999


                                                                                                                        2001
                                                                                                                                2002
                                                                                                                                         2003
                                                                                                                                                  2004
                                                                                                                                                           2005
                                                                                                                                                                   2006
                                                                                                                                                                          2007

    Fonte: IMS Health; CVS research estimates.

                                                                                                                                                                                                                       19
BRPH & SECTOR MOMENTUM
STRATEGIC PILLARS



                                      Market Growth
   Organic Growth      Market
                    Consolidation
                                      Greater population insertion in our regions


                                      Gains of scale and eficiency


                                      Regulation in favour of formal players


                                      Higher competition
     Operational    Differentiation
      Efficiency
                                      Cost pressures




                                                                                    20
CAPITAL MARKETS
BPHA3

              180               Brazil Pharma
                                IBOV
              160                                                                                                                   170
              140
              120                                                                                                                   107
              100
                80
                60
                     Jan-12




                                                 Apr-12
                               Feb-12


                                        Mar-12




                                                                                              Sep-12




                                                                                                                  Nov-12
                                                                            Jul-12


                                                                                     Aug-12
                                                          May-12




                                                                                                                           Dec-12
                                                                   Jun-12




                                                                                                        Oct-12
                                          BPHA3                                       12.31.12 Market closure

                                          Shares outstanding                                      254,649,970
                                          Price (R$/share)                                            R$14.40
                                          2012 Perfomance                                               69.5%
                                            Ibovespa Index                                               7.4%
                                          Performance since IPO                                         67.1%
                                            Ibovespa Index                                              -0.1%
                                          Market Cap                                                3.7 Billion
                                          Average Daily Volume (R$ Million)                         5.4 Million

 Source: Bloomberg, December 31, 2012

                                                                                                                                      21
IMPORTANT NOTE

This document may contain forward-looking statements in relation to the Company and its subsidiaries which reflect the
current outlook and/or expectations of the Company and its management for its performance and its business and in
relation to future events. These forward-looking statements are subject to risk and uncertainty in respect of factors which
cannot be controlled or precisely estimated by the Company, such as market conditions, competitive environment,
currency fluctuations and changes in the inflation rate, alterations in regulatory and governmental bodies and other
factors affecting the Company's operations. As a result, the Company's future results may show material differences
from these projections.

The reader is warned not to take any investment decision exclusively on the basis of these forward-looking statements.
The forward-looking statements do not represent and should not be interpreted as a guarantee of future performance.
The Company does not undertake to publish any revision of these forward-looking statements, or to update them in the
face of events or circumstances which may arise after the date of this document.

This document contains operational information and other proforma management information which is internal to the
Company and not derived directly from the financial statements. This information has not been specially reviewed by the
Company’s independent auditors and may involve assumptions and estimates adopted by the management. This
information should not be considered as sufficient in isolation for any investment decision and should be read in
conjunction with the Company’s financial information that has been subject to limited review or audit and which is filed
with the Securities Commission (CVM).

No responsibility will be accepted by the Company and its subsidiaries, or by their board members, officers, agents,
employees, advisers or representatives, for any loss or prejudice arising from the use of the information presented or
contained in this document, or for any damage resulting, corresponding or specific thereto. Data included in this
document was obtained by means of internal research, market surveys, information in the public domain and business
publications; the Company has not confirmed the reliability of this data with the respective sources.




                                                                                                                        22
IR CONTACT
Renato Lobo
Investor Relations Director


Otavio Lyra
Investor Relations Manager


Marina Sousa
Investor Relations Coordinator


Daniel Alves
Investor Relations Analyst


Phone: +55 (11) 2117- 5299

E-mail: ri@brph.com.br
Website de RI: www.brph.com.br


                                 23

More Related Content

Recently uploaded

anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
anasabutalha2013
 
What is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdfWhat is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdf
seoforlegalpillers
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
Ben Wann
 
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
Kumar Satyam
 
Memorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.pptMemorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.ppt
seri bangash
 
Set off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptxSet off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptx
HARSHITHV26
 
Affordable Stationery Printing Services in Jaipur | Navpack n Print
Affordable Stationery Printing Services in Jaipur | Navpack n PrintAffordable Stationery Printing Services in Jaipur | Navpack n Print
Affordable Stationery Printing Services in Jaipur | Navpack n Print
Navpack & Print
 
PriyoShop Celebration Pohela Falgun Mar 20, 2024
PriyoShop Celebration Pohela Falgun Mar 20, 2024PriyoShop Celebration Pohela Falgun Mar 20, 2024
PriyoShop Celebration Pohela Falgun Mar 20, 2024
PriyoShop.com LTD
 
Role of Remote Sensing and Monitoring in Mining
Role of Remote Sensing and Monitoring in MiningRole of Remote Sensing and Monitoring in Mining
Role of Remote Sensing and Monitoring in Mining
Naaraayani Minerals Pvt.Ltd
 
Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
Erika906060
 
5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer
ofm712785
 
chapter 10 - excise tax of transfer and business taxation
chapter 10 - excise tax of transfer and business taxationchapter 10 - excise tax of transfer and business taxation
chapter 10 - excise tax of transfer and business taxation
AUDIJEAngelo
 
The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...
awaisafdar
 
The-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic managementThe-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic management
Bojamma2
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
KaiNexus
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
DerekIwanaka1
 
Filing Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed GuideFiling Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed Guide
YourLegal Accounting
 
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
BBPMedia1
 
Global Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdfGlobal Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdf
Henry Tapper
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
dylandmeas
 

Recently uploaded (20)

anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
 
What is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdfWhat is the TDS Return Filing Due Date for FY 2024-25.pdf
What is the TDS Return Filing Due Date for FY 2024-25.pdf
 
Business Valuation Principles for Entrepreneurs
Business Valuation Principles for EntrepreneursBusiness Valuation Principles for Entrepreneurs
Business Valuation Principles for Entrepreneurs
 
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
 
Memorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.pptMemorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.ppt
 
Set off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptxSet off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptx
 
Affordable Stationery Printing Services in Jaipur | Navpack n Print
Affordable Stationery Printing Services in Jaipur | Navpack n PrintAffordable Stationery Printing Services in Jaipur | Navpack n Print
Affordable Stationery Printing Services in Jaipur | Navpack n Print
 
PriyoShop Celebration Pohela Falgun Mar 20, 2024
PriyoShop Celebration Pohela Falgun Mar 20, 2024PriyoShop Celebration Pohela Falgun Mar 20, 2024
PriyoShop Celebration Pohela Falgun Mar 20, 2024
 
Role of Remote Sensing and Monitoring in Mining
Role of Remote Sensing and Monitoring in MiningRole of Remote Sensing and Monitoring in Mining
Role of Remote Sensing and Monitoring in Mining
 
Attending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learnersAttending a job Interview for B1 and B2 Englsih learners
Attending a job Interview for B1 and B2 Englsih learners
 
5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer5 Things You Need To Know Before Hiring a Videographer
5 Things You Need To Know Before Hiring a Videographer
 
chapter 10 - excise tax of transfer and business taxation
chapter 10 - excise tax of transfer and business taxationchapter 10 - excise tax of transfer and business taxation
chapter 10 - excise tax of transfer and business taxation
 
The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...The Parable of the Pipeline a book every new businessman or business student ...
The Parable of the Pipeline a book every new businessman or business student ...
 
The-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic managementThe-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic management
 
Enterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdfEnterprise Excellence is Inclusive Excellence.pdf
Enterprise Excellence is Inclusive Excellence.pdf
 
BeMetals Presentation_May_22_2024 .pdf
BeMetals Presentation_May_22_2024   .pdfBeMetals Presentation_May_22_2024   .pdf
BeMetals Presentation_May_22_2024 .pdf
 
Filing Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed GuideFiling Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed Guide
 
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
RMD24 | Debunking the non-endemic revenue myth Marvin Vacquier Droop | First ...
 
Global Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdfGlobal Interconnection Group Joint Venture[960] (1).pdf
Global Interconnection Group Joint Venture[960] (1).pdf
 
Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...Discover the innovative and creative projects that highlight my journey throu...
Discover the innovative and creative projects that highlight my journey throu...
 

Featured

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
Marius Sescu
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
Expeed Software
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
Pixeldarts
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
marketingartwork
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
Skeleton Technologies
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
Neil Kimberley
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
contently
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
SpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Lily Ray
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
Rajiv Jayarajah, MAppComm, ACC
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
Christy Abraham Joy
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
Vit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
MindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
RachelPearson36
 

Featured (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

4 q12 results presentation

  • 2. 2012 HIGHLIGHTS TIMELINE RESULTS  Gross revenues of R$3,094.3 million, an increase of 20.9% over 2011.  Acquisitions: Big Ben and Sant’ana  Total SSS (same-store sales) in the year of 14.1%, with 8.2%  Debentures Issuance for mature stores  Inauguration of the SSC  Gross margin of 30.6% in line with our expectations  Beauty’in acquisition  1,000 stores milestone  Adjusted EBITDA of R$191.0 million, an increase of 23.0% over 2011  Follow-on  Big Ben & Guararapes Integration  Adjusted EBITDA margin of 6.2%, against 6.1% in 2011  Inauguration of 2 Distribution Centers  Adjusted net income of R$70.1 million  Sant’ana’s corporate restructuring  2012 Integration Schedule completed  Opening of 96 new owned stores in 2012 2
  • 3. OUR OWNED STORE PLATFORMS AND FRANCHISES 1 248 Owned stores¹ 114 20 1 12 15 78 118 lOwned stores 2 7 13 118 92 132 Owned stores REGIONS 25 Owned Stores Footprint North 117 210 Owned stores Northeast 251 Midwest 130 9 388 Franchises Southeast 201 South 210 708 Owned stores 05 Distribution Center 388 Franchises 1,096 stores 1- Includes 38 stores of the Guararapes platform. 3
  • 4. STORE OPENING AND MATURATION PROFILE Owned stores base evolution 29 708 96 29 15 2 249 15 67 67 681 29 681 29 29 681 29 708 29 708 708 1 708 67 67 67681 681 248 249 249 249 24913 249 13 13 2 2 2 2 2 13 13 248 248 248 248 378 118 378 378 378 378 378 118 118 118 118 210 210 210 210 210 132 132 132 132 132 co Fechamento 2011 Acquisitiongrowth Acquisition Acquisition 9M12 2011 Acquisition 2011 2011 Organic Organic growth growthorgânico growth growth 2011 Organic Organic growth 2011Acquisition Organic Closing AquisiçãoClosing Cresc. orgânico9M12 Fechamento Cresc. Closing Closing growth 2012 Organic growth 9M12 Closing Closing Organic 9M12 Fechamento 9M12 Closing Closing growthCresc. orgânico Organic Organic 2012Organic 2012 growth Closing2012 Closing 2012 Owned Stores by Maturation Stage 13.6% Stores with less than 12 months  29 openings in 4Q12 17.2% Stores with 12 to 24 months  96 openings in 2012 56.9% 12.3% Stores with 24 to 36 months  43.1% of our store-count not yet at a mature stage Stores with more than 36 months 1- Includes 38 stores of the Guararapes platform. 4
  • 5. ANALYSIS OF RESULTS Gross Revenues (R$ Million) +20.9% 3,094.3 3,094.3 3,094.3 3,094.3 +17.3% 2,558.4 2,558.4 2,558.4 2,558.4 719.0 719.0 719.0 843.7 843.7 843.7 843.7 719.0 4Q11 4Q11 4Q11 4Q11 4Q12 4Q12 4Q12 4Q12 2011 2011 2011 2011 2012 2012 2012 2012 Same Store Sales (SSS) - Total and Mature Stores 16.2% 15.1% (%) 13.8% 12.4% 12.1% 12.0% 16.2% 10.0% 15.1% 13.8% 9.1% 12.4% 8.9% 8.6% 8.6% 14.1% 12.1% 12.0% 12.0% 7.8% 8.6% 10.0% 8.9% 8.6% 8.6% 5.8% 9.1% 6.1% 5.7% 9.8% 7.8% 8.6% 5.2% 8.2% 5.8% 6.1% 5.7% 6.6% 5.2% 5.7% 5.2% 1Q11 2Q11 3Q11 1Q11 4Q11 1Q12 2Q11 2Q12 3Q11 3Q12 4Q11 4Q12 1Q12 4Q11 4Q122Q12 3Q12 2011 4Q12 2012 4Q1 SSS Total SSS mature stores (36 months or above) SSS Total SSS mature stores (36 months or above) 5
  • 6. SALES MIX AND AVERAGE TICKET Average Ticket ales (R$) +4.4% +3.4% Generic penetration in medi 45.9% 30.7 30.5 Generic penetration in medi 16.7% 29.5 46.6% 29.4 37.4% 2012 4Q11 4Q12 2011 2012 16.7% 46.6% Sales Mix Generic penetration in medicine sales (%) 36.7% 16.7% 2011 Generic penetration in medicine sales 36.7% Non-medicines 46.6% 45.9% Generic Medicine 30.7 2011 Branded medicine 16.7% 16.7% Non-medicines Generic Medicine 29.4 36.7% 37.4% Branded medicine 2011 2012 4Q11 4Q12 Non-medicines 6
  • 7. GROSS PROFIT Gross Profit and Gross Margin (% of Gross Revenues) (R$ Million) 31.5% 30.2% 30.1% 30.7% 31.5% 31.3% 30.6% 948.0 801.5 226.8 224.5 247.1 265.3 211.0 4T11 1T12 2T12 3T12 4T12 2011 2012 Drivers  Procurement Department Integration  Inauguration of the new distribution center in Camaçari, state of Bahia  Sales Mix  Trade Marketing 7 7
  • 8. SG&A EXPENSES Selling, General and Administrative Expenses (SG&A) (R$ Million) 756.9 756.9 25.5% 25.5% 24.9% 24.9% 25.3% 25.3% 24.5% 24.5% 646.2 646.2 18.7% 18.7% 18.6% 18.6% 17.9% 17.9% 17.8% 17.8% 550.4 550.4 457.8 457.8 183.2 209.8209.8 6.8% 6.8% 7.4% 7.4% 6.7% 183.2 6.3% 6.3% 6.7% 134.5 156.8156.8 188.4 188.4 206.5 206.5 134.5 48.7 48.7 53.1 53.1 4Q114Q11 4Q124Q12 2011 2011 2012 2012 4Q11 4Q11 4Q12 4Q12 2011 2011 2012 2012 General & Administrative General & Administrative Sales Sales expenses expenses G&A %G&A % Sales expenses % SG&A total % total % Sales expenses % SG&A G&A Dilution 4Q11 1Q12 2Q12 3Q12 4Q12 2011 2012 G&A Dilution (R$'000) Proforma Proforma Proforma Proforma Gross Revenues 719,032 699,349 746,855 804,393 843,697 2,558,435 3,094,293 General and administrative expenses (48,731) (51,464) (51,889) (50,123) (53,065) (188,432) (206,540) % Gross Revenues 6.8% 7.4% 6.9% 6.2% 6.3% 7.4% 6.7% 8
  • 9. ADJUSTED EBITDA AND ADJUSTED NET PROFIT Adjusted EBITDA and Adjusted EBITDA Margin (% of Gross Revenues) (R$ Million) 07% 6.6% 07% 6.1% 6.1% 6.2% 06% 06% 191.0 05% 155.4 05% 04% 43.6 55.5 04% 03% 4Q11 4Q12 2011 2012 Adjusted Net Profit (R$) and Adjusted Net Margin (% of Gross Revenues) (R$ Million) 4,0% 3,6% 2,3% 3,1% 1,0% 92.2 1,1% 70.1 -0,9% -2,9% -4,9% 28.8 8.8 -6,9% -8,9% 4Q11 4Q12 2011 2012 9
  • 10. DEBT & CASH CYCLE Debt (R$ Thousand) Cash position and indebtedness (R$'000) 3Q11 4Q11 3Q12 4Q12 (+) Loans and financing 70,788 64,374 149,124 177,049 Short term 22,968 22,367 43,953 83,229 Long term 47,820 42,007 105,171 93,820 (+) Debentures 260,759 253,642 Short term 12,461 5,237 Long term 248,298 248,405 (+) Accounts payable for investment acquisition 70,387 54,380 333,591 345,333 Short term 17,701 17,692 97,971 99,711 Long term 52,686 36,688 235,620 245,622 (=) Total Indebtedness 141,175 118,754 743,474 776,024 Short term (%) 28.8% 33.7% 20.8% 24.2% Long term (%) 71.2% 66.3% 79.2% 75.8% (-) Cash and cash equivalents (324,001) (263,555) (404,783) (368,751) (=) Net Debt (182,826) (144,801) 338,691 407,273 Net debt/Adjusted EBITDA (LTM) n/a n/a 1.9 X 2.1 X Cash Cycle (Days) Working capial 4Q11 3Q12 4Q12 Accounts receivable 21 24 23 Inventories 114 95 95 Suppliers 62 49 58 Working capital in days 72 70 60 10
  • 11. CAPEX & CAPITAL ALLOCATION CAPEX (R$ Million) 22 8 135 10 28 67 Organic growth Reform SAP DC/Logistics Others Capex CAPITAL ALLOCATION (R$ MILLION) 208 1 700 356 135 Capex Acquisition Working Capital Others Total 11
  • 12. CASH FLOW (R$ Thousand) Cash flow Statement (R$'000) 4Q11 4Q12 2011 2012 EBT 686 (13,330) 19,035 13,359 (+) Depreciation and amortization 9,297 20,815 25,494 62,542 (+) Others 1,866 - (22,017) - 8,988 32,267 Operating cash generation 11,849 (14,532) 53,517 108,168 (+) Change in working capital (11,739) 5,770 (117,331) (208,285) (+) Change in other non current assets and liabilities (18,082) #REF! - (22,560) (39,295) (64,545) Cash consumption (29,821) - (16,791) (156,626) (272,830) Net cash generated by operating activities (17,972) (31,322) (103,109) (164,662) (-) Capex from operations (18,146) (38,849) (77,618) (135,224) (-) Acquisitions (16,884) (7,693) (230,289) (356,051) Net Cash from investing activities (35,030) (46,542) (307,907) (491,275) (+/-) Loans and financing (6,926) 41,344 (73,863) 279,957 (+) Equity funding (518) 487 729,674 481,176 Net Cash from financing activities (7,444) 41,831 655,811 761,133 Change in cash and cash equivalents (60,446) (36,033) 244,795 105,196 Cash and cash equivalents - opening balance 324,001 404,783 18,760 263,555 Cash and cash equivalents - closing balance 263,555 368,751 263,555 368,751 12
  • 13. ADMINISTRATIVE INTEGRATION: SSC 2012 Schedule 100% completed March 2012 September 2012 December 2012 2014 13
  • 14. COMMERCIAL INTEGRATION: PROCUREMENT August 2012 November 2012 December 2012 2014 2012 Schedule 100% completed 14
  • 15. COMMERCIAL INTEGRATION: LOGISTICS • Jaboatão dos Guararapes, PE • 13,000 Sku’s • Storage area of 3,240 m² • Belém, PA • 50,000 Sku’s • Storage area of 10,800 m² • Brasília, DF • 13,000 Sku’s • Storage area of 4,800 m² • Camaçari, BA • 15,000 Sku’s • Canoas, RS • Storage area of 9,000m² • 12,000 Sku’s • Storage area of 5,600 m² Distribution center inaugurated in 2012 15
  • 16. COMMERCIAL INTEGRATION: TRADE MARKETING Check-out display: high turnover products Category management : intelligence to encourage impulse purchases organization depending on consumption drive Gondola point: clusterizing stores by Dermocosmetics space to display customer profile to maximize potential of Premium products product exposure 16
  • 17. OPERATIONAL INTEGRATION: TRAINING Team development  Over 58,000 employees trained in 2012  Over 412,000 hours of training in 2012 ( an average of 26 hours of training per employee in 2012)  Over 615,000 hours of training expected in 2013 (+50% vs 2012) Culture  New employee Integration Program  Etics code  Integration event  Climate working place survey  Culture Brazil Pharma Roadshow  Store visit with the Company Leaders 17
  • 18. FARMAIS EVOLUTION OF FARMAIS STORE BASE 388 358 359 2010 2011 2012 FARMAIS EXPANSION 2012  52 new franchises  42 new franchisees  Presence in more than 150 cities  Organic expansion towards Northeast region 18
  • 19. 2000,0 10000,0 1000,0 BRAZIL: USA 15 YEARS AGO... 0,0 0,0 1987 1988 1989 1990 1991 1992 1993 1994 1996 1997 1998 1999 2000 2001 2002 2003 2005 2006 2007 1995 2004 MKT CAP market cap EV/EBITDA P/E EBITDA EBITDA (U$'000) (U$'000) 45.6 60000 CVS 7000 50000 34.0 33.3 6000 30.7 26.7 25.7 40000 21.9 5000 19.0 17.5 19.1 18.0 19.2 Drivers 14.3 4000 9.9 11.0 10.4 12.0 11.7 12.4 12.3 11.8 12.3 30000 19.2 SSS double digits 13.9 15.2 7.0 3000 11.8 11.8 10.6 9.0 9.5 11.4 7.1 20000 8.5 9.3 Acquisitions 5.8 6.2 6.0 6.3 6.5 5.8 5.8 6.7 8.3 2000 10000 Organic growth 1000 0 0 National Footprint 50000 37.5 4500 WAG 34.8 Generics 4000 30.4 29.8 29.9 40000 3500 26.3 PBM 24.6 24 22.9 23.8 3000 30000 21 21.1 19.2 18.9 18.6 18.8 2500 16.2 16.6 16.2 22.8 14.2 14.1 21.3 2000 20000 11.4 18.5 18.9 18.1 15.1 14.6 14.0 15.6 14.8 1500 10000 10.8 11.8 1000 10.4 10.3 9.2 8.9 7.8 7.9 9.2 8.8 7.5 500 6.2 0 0 1992 1996 2000 1987 1988 1989 1990 1991 1993 1994 1995 1997 1998 1999 2001 2002 2003 2004 2005 2006 2007 Fonte: IMS Health; CVS research estimates. 19
  • 20. BRPH & SECTOR MOMENTUM STRATEGIC PILLARS Market Growth Organic Growth Market Consolidation Greater population insertion in our regions Gains of scale and eficiency Regulation in favour of formal players Higher competition Operational Differentiation Efficiency Cost pressures 20
  • 21. CAPITAL MARKETS BPHA3 180 Brazil Pharma IBOV 160 170 140 120 107 100 80 60 Jan-12 Apr-12 Feb-12 Mar-12 Sep-12 Nov-12 Jul-12 Aug-12 May-12 Dec-12 Jun-12 Oct-12 BPHA3 12.31.12 Market closure Shares outstanding 254,649,970 Price (R$/share) R$14.40 2012 Perfomance 69.5% Ibovespa Index 7.4% Performance since IPO 67.1% Ibovespa Index -0.1% Market Cap 3.7 Billion Average Daily Volume (R$ Million) 5.4 Million Source: Bloomberg, December 31, 2012 21
  • 22. IMPORTANT NOTE This document may contain forward-looking statements in relation to the Company and its subsidiaries which reflect the current outlook and/or expectations of the Company and its management for its performance and its business and in relation to future events. These forward-looking statements are subject to risk and uncertainty in respect of factors which cannot be controlled or precisely estimated by the Company, such as market conditions, competitive environment, currency fluctuations and changes in the inflation rate, alterations in regulatory and governmental bodies and other factors affecting the Company's operations. As a result, the Company's future results may show material differences from these projections. The reader is warned not to take any investment decision exclusively on the basis of these forward-looking statements. The forward-looking statements do not represent and should not be interpreted as a guarantee of future performance. The Company does not undertake to publish any revision of these forward-looking statements, or to update them in the face of events or circumstances which may arise after the date of this document. This document contains operational information and other proforma management information which is internal to the Company and not derived directly from the financial statements. This information has not been specially reviewed by the Company’s independent auditors and may involve assumptions and estimates adopted by the management. This information should not be considered as sufficient in isolation for any investment decision and should be read in conjunction with the Company’s financial information that has been subject to limited review or audit and which is filed with the Securities Commission (CVM). No responsibility will be accepted by the Company and its subsidiaries, or by their board members, officers, agents, employees, advisers or representatives, for any loss or prejudice arising from the use of the information presented or contained in this document, or for any damage resulting, corresponding or specific thereto. Data included in this document was obtained by means of internal research, market surveys, information in the public domain and business publications; the Company has not confirmed the reliability of this data with the respective sources. 22
  • 23. IR CONTACT Renato Lobo Investor Relations Director Otavio Lyra Investor Relations Manager Marina Sousa Investor Relations Coordinator Daniel Alves Investor Relations Analyst Phone: +55 (11) 2117- 5299 E-mail: ri@brph.com.br Website de RI: www.brph.com.br 23