SlideShare a Scribd company logo
Ubisoft® reports first-half 2011-12 results


       First-half sales outstrip targets, coming in at €249 million
       Stronger financial performance:
        - Current operating loss1: €49 million
        - Net loss excluding non-recurring items1: €31.6 million
        - Net loss: €37.1 million

       Targets for full-year 2011-12 confirmed



   Paris, November 8, 2011 – Today, Ubisoft released its sales and earnings figures for the
   six months ended September 30, 2011.


Key financial data


In € millions                                             H1 2011-12     %      H1 2010-11     %

Sales                                                       248.5                 260.5
Gross profit                                                158.4      63.7%      146.2      56.1%

R&D expenses                                                (86.7)     -34.9%     (98.4)     -37.8%

     Selling expenses                                       (87.7)     -35.3%     (81.9)     -31.4%

     General and administrative expenses                    (33.2)     -13.4%     (30.8)     -11.8%

Total SG&A expenses                                         (121.0)    -48.7%     (112.7)    -43.2%
                                        1
Current operating income/(loss)                             (49.3)     -19.9%     (64.9)     -24.9%

Non-recurring reorganization charges                           -                  (62.1)
Operating income/(loss)                                     (54.8)     -22.1%     (133.8)    -51.3%

Profit/(loss) for the period                                (37.1)     -14.9%     (89.8)     -34.5%

Diluted earnings/(loss) per share (in €)                    (0.39)                (0.93)
Diluted earnings/(loss) per share before non-
                                                            (0.33)                (0.46)
recurring items1 (in €)

Cash flows from operating activities                       (178.1)               (129.8)
R&D investment expenditure*                                 205.0                 189.9
Net cash/(debt)                                             (101.4)               (79.2)
* Including royalties but excluding future commitments.




                                                                                                   1
1 Before stock-based compensation
Yves Guillemot, Chief Executive Officer, stated "First-half sales have come in around 30%
higher than our initial targets. This performance reflects: a 85% growth in our Online
segment; a solid showing by our back catalog, driven by Just Dance, Michael Jackson The
Experience and Assassin’s Creed Brotherhood, which confirms players’ enthusiasm for these
flagship brands; and better-than-expected sales for Driver San Francisco, boosted by very
good reviews. Our strong sales figure drove another sharp increase in gross profit and
enhanced our earnings performance."



Sales

Sales for the first half of 2011-12 came to €249 million, down 4.6% (or up 0.8% at constant
exchange rates) compared with the €261 million recorded for first-half 2010-11.

Second-quarter sales totaled €146 million versus €99 million in the same period of 2010-11,
representing an increase of 47.5% (+54.6% at constant exchange rates).

Sales in the second quarter of 2011-12 were significantly higher than the guidance of around
€99 million issued when Ubisoft released its sales figures for the first quarter of the year. This
second-quarter performance reflects the following:
       For €29 million, a better-than-expected performance by the Online segment, the back
        catalog and Driver® San Francisco. The Online segment saw a 132% surge in sales,
        fueled by the success of the Smurfs on Facebook and From Dust™ on XBLA/PSN and
        PC, a further solid showing from Settlers® Online, the launch of Trackmania™ 2
        Canyon, Owlient®’s Howrse first month of sales contributions and ongoing positive
        trends in the digital distribution of titles for PC and consoles. Online revenues were up
        85% in the first half, to €30 million, or 12% of total sales, compared with 6% in the
        same period of 2010-11.
       For €18 million, some early shipments of Just Dance® 3 in the US.



Main income statement items

Gross profit represented a significantly higher percentage of sales in first-half 2011-12,
coming in at 63.7% against 56.1% in the same period of 2010-11. The figure also rose year-
on-year in absolute value terms to €158.4 million from €146.2 million. Coming on the back of
the increase already observed in 2010-11, this further solid performance primarily reflects
the impact of higher gross profit figures for the back catalog as well as the sharp jump in
Online sales.

Ubisoft ended the period with a €49.3 million current operating loss before stock-based
compensation, marking an improvement on the €64.9 million loss recorded for the first six
months of 2010-11.




                                                                                                2
1 Before stock-based compensation
The first-half 2011-12 figure reflects the following combined factors:
       A €12.2 million increase in gross profit.
       An 11.7 million reduction in R&D expenses, which came to €86.7 million, representing
        34.9% of sales, versus €98.4 million (37.8% of sales) in first-half 2010-11. The
        decrease was due to the fact that fewer High Definition games were released during
        the period, although part of this impact was offset by an increase in both royalties and
        certain non-capitalized online expenses. At €174.5 million, capitalized internal and
        external R&D investments were on a par with the first-half 2010-11 figure of
        €175.7 million.
       An €8.3 million increase in total SG&A expenses to €121.0 million (48.7% of sales)
        from €112.7 million (43.2% of sales) in first-half 2010-11:

        − Variable marketing expenses represented 24.9% of sales (€61.8 million) compared
            with 21.5% (€56.0 million) in the first six months of 2010-11, an increase that was
            mainly attributable to growth in both the dance games and Online segments.

        − Structure costs corresponded to 23.8% of sales (€59.1 million) compared with
            21.7% (€56.7 million) in first-half 2010-11.

Ubisoft recorded an operating loss of €54.8 million in the first six months of 2011-12
(including €5.5 million in stock-based compensation), compared with a €133.8 million
operating loss in the same period of 2010-11 – which included €62.1 million in non-recurring
charges and €5.4 million in stock-based compensation.

Net financial expense came to €1.7 million – unchanged from the first half of 2010-11 – and
breaks down as follows:
       €1.1 million in financial charges compared with €3.9 million in first-half 2010-11,
        which included a €3.6 million charge related to sales of tax carry-back receivables.
       €0.6 million in foreign exchange losses, versus €2.3 million one year earlier.
       Net financial expense for first-half 2010-11 included a €4.7 million positive impact
        from the sale of 2.1 million Gameloft shares.

Ubisoft ended the first six months of fiscal 2011-12 with a €37.1 million net loss,
representing a diluted loss per share of €0.39, versus a net loss of €89.8 million and a diluted
loss per share of €0.93 in the first half of 2010-11.

Excluding non-recurring items and before stock-based compensation, the net loss would have
amounted to €31.6 million, representing a diluted loss per share of €0.33, versus a net loss
of €44.6 million and a diluted loss per share of €0.46 for the first six months of 2010-11.



Main cash flow statement and balance sheet items (unaudited)

Cash flows from operating activities came to a negative €178.1 million versus a negative
€129.8 million in first-half 2010-11. This reflects a negative €142.7 million in cash flow from
operations (versus a negative €99.2 million in the same period of 2010-11) and a
€35.4 million increase in working capital requirement (against a €30.6 million increase in
first-half 2010-11). Excluding one-time events and on a comparable basis, the gap between
cash flows from operating activities in first-half 2010-11 and first-half 2011-12 is €7.0
million.

                                                                                              3
1 Before stock-based compensation
At September 30, 2011 Ubisoft had net debt of €101.4 million, compared with net debt of
€79.2 million at September 30, 2010. The swing from a net cash position of €99.2 million at
March 31, 2011 was primarily attributable to:
       The above-mentioned €178.1 million net cash outflow from operating activities.
       €15.3 million in purchases of tangible and intangible assets.
       €1.8 million in buybacks of Ubisoft shares.
       €8.0 million in acquisitions.



Outlook

Full-year 2011-12
Yves Guillemot stated, "Our line-up for the second half of the fiscal year includes established
franchises for both hardcore and casual gamers. Our games will target the High-Definition
platforms – which are seeing continued progress – as well as the high-growth Online segment
and the high-potential categories in the Casual segment. Thanks to the potential of those
titles, combined with our significantly enhanced quality levels and solid first-half
performance, we are confident that we will be able to achieve our targets for full-year 2011-
12.”

Yves Guillemot concluded by saying "We are now starting to reap the benefits from the work
we have undertaken to ensure more frequent releases of our High Definition franchises with
very high quality levels, as well as from the immense opportunities offered by the Casual
segment and our continued strong growth in the Online segment. All of these factors will be
key to Ubisoft’s expected financial performance improvement and return to positive cash flow
generation in full-year 2012-13."

The Company confirms its previously-announced targets for full-year 2011-12, namely
forecast sales of between €1,040 million and €1,080 million and current operating income1 of
between €40 million and €60 million.



Sales for the third quarter of 2011-12
The third quarter will see the following releases:
         Assassin’s Creed® Revelations for Xbox 360®, PLAYSTATION® 3 and PC
         Just Dance® 3 for Wii™, Kinect™ and Move
         Rayman® Origins for Xbox 360®, PLAYSTATION® 3 and Wii™
         The Black Eyed Peas® Experience for Kinect™ and Wii™
         Abba® You Can Dance for Wii™
         Rocksmith™ for Xbox 360®, PLAYSTATION® 3
         Assassin’s Creed® Recollection, Michael Jackson The Experience and Monster
            Burner for iPad
         I am Alive™ for XBLA/PSN

The Group expects third-quarter 2011-12 sales to amount to between €580 million and €620
million, compared with the third-quarter 2010-11 sales figure of €600 million.




                                                                                             4
1 Before stock-based compensation
Significant events

Market share: In the first nine months of calendar 2011, Ubisoft was the number 4 independent
publisher in the United States with 6.4% market share (compared with number 4 and 5.1% one year
earlier) and was number 3 in Europe with 6.9% market share (compared with number 4 and 7.9% one
year earlier).

Extension of Equity Swap: Ubisoft and Crédit Agricole Corporate and Investment Bank (previously
Calyon) have extended the Equity Swap contract signed on July 12, 2007, on Gameloft shares, for a
period of 24 months (new expiry date : July 15th 2013). At March 31st, 6 314 983 Gameloft shares
were still recorded as part of the Equity Swap.

Owlient: Acquisition of free-to-play game developer Owlient on September 1st, 2011. The team at
Owlient has extensive expertise in the management of online game-playing communities, and their
Howrse brand has almost two million monthly active users. Founded in Paris in 2005, Owlient and their
40 team members is a forerunner in creating free-to-play games. The company set itself apart for its
ability to develop the expertise and technology necessary to manage and entertain an online game
community.

RedLynx: Acquisition of RedLynx, the Finland-based creator of the renowned digital brand “Trials”.
RedLynx is a pioneer in digital games, developing more than 100 high-quality titles for a wide range of
digital distribution channels, including PC, consoles, mobile phones, tablets and interactive TV. Their
games stand out for their high replay value, their long tail sales and their multiplatform positioning.
Those characteristics provide Ubisoft with a great opportunity to bring their powerful brands, most
notably Trials, to an even broader range of fast-growing digital platforms.


Contact
Investor Relations
Jean-Benoît Roquette
Head of Investor Relations
+ 33 1 48 18 52 39
Jean-benoit.roquette@ubisoft.com




Disclaimer
This statement may contain estimated financial data, information on future projects and transactions and future
business results/performance. Such forward-looking data are provided for estimation purposes only. They are
subject to market risks and uncertainties and may vary significantly compared with the actual results that will be
published. The estimated financial data have been presented to the Board of Directors and have not been audited by
the Statutory Auditors. (Additional information is specified in the most recent Ubisoft Registration Document filed on
June 28, 2011 with the French Financial Markets Authority (l’Autorité des marchés financiers)).


About Ubisoft:

Ubisoft is a leading producer, publisher and distributor of interactive entertainment products worldwide and has
grown considerably through a strong and diversified line-up of products and partnerships. Ubisoft has offices in 26
countries and has sales in more than 55 countries around the globe. It is committed to delivering high-quality,
cutting-edge video game titles to consumers. For the 2010-11 fiscal year Ubisoft generated sales of €1,039 million.
To learn more, please visit: www.ubisoftgroup.com.


© 2010-2011 Ubisoft Entertainment. All Rights Reserved. Child of Eden, Splinter Cell Conviction, Outland, Might and
Magic Clash of Heroes, Beyond Good & Evil, Assassin’s Creed, Ghost Recon Future Soldier, Driver, Rayman, Raving
Rabbids, Just Dance, Ghost Recon, ManiaPlanet, From Dust, Ubisoft, Ubi.com, and the Ubisoft logo are trademarks of
Ubisoft Entertainment in the U.S. and/or other countries. Trackmania logo is trademark of Nadeo in the US and/or
other countries. Nadeo is a Ubisoft Entertainment company © 2011 Ubisoft Entertainment and Techland. All Rights
Reserved. Call of Juarez is a trademark of Ubisoft Entertainment and Techland. © 2011 Triumph International, Inc.
All Rights Reserved. The Michael Jackson name and associated logos are trademarks of Triumph International, Inc. in
the U.S. and/or other countries.




                                                                                                                    5
1 Before stock-based compensation
APPENDICES


                             Breakdown of sales by geographic region


                                    % Sales         % Sales           % Sales    % Sales

                                                                      6 months   6 months
                              Q2 2011/12          Q2 2010/11          2011/12    2010/11
Europe                               47%              39%               40%        39%
North America                        42%              52%               49%        52%
Rest of world                        11%               9%               11%         9%
TOTAL                               100%             100%              100%       100%



                                     Breakdown of sales by platform


                                                                      6 months   6 months
                              Q2 2011/12          Q2 2010/11          2011/12    2010/11
Nintendo DS™                          4%              10%                4%         7%
Nintendo 3 DS™                        3%               0%                2%          -
PC                                    1%               3%                7%         6%
PLAYSTATION®3                        26%              30%               23%        22%
PSP™                                  1%               6%                1%         5%
Wii™                                 31%              29%               28%        23%
XBOX 360™                            23%              20%               28%        36%
Others                               11%               2%                7%         1%
TOTAL                               100%             100%              100%       100%



                                Breakdown of sales by business line


                                                                      6 months   6 months
                              Q2 2011/12          Q2 2010/11          2011/12    2010/11
Development                          99%              96%               94%        98%
Publishing                            1%               6%                2%         2%
Distribution                          0%              -2%                4%         0%
TOTAL                               100%             100%              100%       100%




                                                                                            6
1 Before stock-based compensation
Title release schedule
 PACKAGE GOODS / 3rd Quarter (October – December 2011)


                                 ABBA® YOU CAN DANCE                                          Wii™

                                        ANNO 2070™                                             PC

                                    ®
                            ASPHALT     INJECTION (Japan only)                          PlayStation® Vita

                            ASSASSIN’S CREED® REVELATIONS                        Xbox 360™, PLAYSTATION® 3, PC

                                 DRAWSOME™ (US only)                                          Wii™

                              DUNGEON HUNTER (Japan only)                               PlayStation® Vita

                          FAMILY FEUD® 2012 EDITION (US only)                           Xbox 360™, Wii™

                       HOLE IN THE WALL® DELUXE EDITION (US only)                    Kinect™ for Xbox 360®

                            IMAGINE® FASHION DESIGNER 3D                                 Nintendo 3DS™

                           JAMES NOIR’S HOLLYWOOD CRIMES™                                Nintendo 3DS™

                                JUST DANCE® (Japan only)                                       Wii™
                                                                              Kinect™ for Xbox 360®, PLAYSTATION®3
                                                         ®
                                      JUST DANCE             3                              Move, Wii™
                                                                              Kinect™ for Xbox 360®, PLAYSTATION®3
                                                     ®
                                  JUST DANCE             KIDS 2                             Move, Wii™

                              MIGHT & MAGIC® HEROES® VI                                        PC

                           MICHAEL JACKSON THE EXPERIENCE                                Nintendo 3DS™
                                                                                     Kinect™ for Xbox 360®,
                              MOTIONSPORTS™ ADRENALINE                                PLAYSTATION®3 Move

                      NCIS THE VIDEO GAME (Based on the TV Series)            Xbox 360™, PLAYSTATION®3, PC, Wii™

                                   POWERUP HEROES                                    Kinect™ for Xbox 360®

                                        PUPPIES 3D                                       Nintendo 3DS™

                           PUZZLER® MIND GYM 3D (EMEA only)                              Nintendo 3DS™

                                         ®
                               RABBIDS       ALIVE & KICKING                         Kinect™ for Xbox 360®

                                   RAYMAN® ORIGINS                              Xbox 360™, PLAYSTATION®3, Wii™

                            ROCKSMITH™ (North America only)                        Xbox 360™, PLAYSTATION®3

                              SELF-DEFENSE TRAINING CAMP                             Kinect™ for Xbox 360®
                                                                              Xbox 360™, PLAYSTATION®3, Nintendo
                          THE ADVENTURES OF TINTIN: THE GAME                            3DS™, Wii™, PC

                           THE BLACK EYED PEAS® EXPERIENCE                         Kinect™ for Xbox 360®, Wii™

                                                 ®
                         THE PRICE IS RIGHT          DECADES (US only)                  Xbox 360™, Wii™

                 WHO WANTS TO BE A MILLIONAIRE™ 2012 EDITION (US only)               Kinect™ for Xbox 360®

                          YOUR SHAPE® FITNESS EVOLVED 2012                           Kinect™ for Xbox 360®

                                      ZOO RESORT™                                        Nintendo 3DS™



  ONLINE DIGITAL / 3rd Quarter (October – December 2011)



                           ASSASSIN’S CREED® RECOLLECTION                                     iPad

                                             ®
                        ASSASSIN’S CREED MULTIPLAYER REARMED                              iPad, iPhone

                           FOOTBALL CITY STARS™(China only)                                Web-based

                                        I AM ALIVE™                                        XBLA, PSN

                           MICHAEL JACKSON THE EXPERIENCE                                     iPad

                                   MONSTER BURNER                                             iPad

                             PRINCE OF PERSIA® CLASSIC HD                                    iPhone




                                                                                                                     7
1 Before stock-based compensation
The Statutory Auditors have completed the procedures for their limited review of the consolidated financial
statements. They will issue their limited review report after verifying the Group's interim financial report.

Consolidated income statement

In thousands of euros                          09/30/2011         09/30/2010




 
Sales                                              248 458             260 544
Cost of sales                                       -90 085            -114 360
Gross Margin                                       158 373             146 184
Research and Development costs                      -86 736             -98 406
Marketing costs                                     -87 734             -81 888
General and Administrative costs                    -33 241             -30 775
Current operating income before SO                 -49 338             -64 885

Stock-based compensation                             -5 472              -5 378
Current operating income                           -54 810             -70 263
Fair Value Variation                                      0              -1 360
Other operating income and expenses                       0             -62 130
Operating income                                   -54 810            -133 753
Net borrowing costs                                  -1 097              -3 944
Net foreign exchange losses                            -559              -2 334
Other financial income                                   55               4 682
Other financial expenses                                -88                -100
Net financial income                                 -1 689             -1 696
Share of profit of associates                           -76                  46

Income tax                                           19 466              45 627
Profit for the period                              -37 110             -89 776

Earnings per share

Basic earnings per share (in €)                       -0,39               -0,95

Diluted earnings per share (in €)                     -0,39               -0,93

Weighted average number of shares in issue           94 210              94 387

Diluted weighted average number of shares in         95 865              96 862
issue




                                                                                                           8
1 Before stock-based compensation
Consolidated balance sheet

ASSETS                                                            Net        Net
In thousands of euros                                    09/30/11       3/31/11
Goodwill                                                    134 505      108 125
Other intangible assets                                     569 088      451 701
Property, plant and equipment                                36 289       34 824
Investments in associates                                         318        393

Other financial assets                                        3 532        3 335
Deferred tax assets                                         105 517       82 525
                             Non current assets             849 249      680 903
Inventory                                                    49 325       35 217
Trade receivables                                            59 187       49 263
Other receivables                                            65 692       59 478
Other current financial assets                               23 443       29 112
Current tax assets                                            6 260       10 574
Cash and cash equivalents                                   134 505      193 354
                                   Current assets           338 413      376 998
Total assets                                              1 187 662     1 057 901




LIABILITIES AND EQUITY                                 30.09.11         31.03.11
In thousands of euros
Capital                                                       7 347        7 341
Premiums                                                    262 202      527 469
Consolidated reserves                                       451 138      231 305
Consolidated earnings                                       -37 109       -52 120
                           Equity (Group share)             683 578      713 995

Provisions                                                    2 254        2 295
Employee benefits                                             1 304        1 196
Long-term borrowings                                          1 129        1 894
Deferred tax liabilities                                     26 555       30 990
                           Non-current liabilities           31 242       36 375
Short-term borrowings                                       236 487       92 732
Trade payables                                              118 135      110 947
Other liabilities                                           115 827       96 847
Current tax liabilities                                       2 393        7 005
                                 Current liabilities        472 842      307 531
                                   Total liabilities        504 084      343 906
Total liabilities and equity                              1 187 662     1 057 901




                                                                                    9
1 Before stock-based compensation
Consolidated cash flow statement for comparison with other industry players
(Unaudited and not included in the consolidated financial statements)


In thousands of euros                                                       09.30.11   09.30.10



Consolidated earnings                                                        -37 110    -89 777
+/- Share of profit of associates                                                 76        -46
+/- Amortization of game software                                             56 307    144 290
+/- Other amortization                                                         9 377     10 962
+/- Provisions                                                                  -874      2 296
+/- Cost of share-based payments                                               5 472      5 378
+/- Gains / losses on disposals                                                  33         41
+/- Other income and expenses calculated                                      -1 445      3 291
+/- Costs of internal development and license development                   -174 526   -175 658
CASH FLOW FROM OPERATIONS                                                   -142 691    -99 223
Inventory                                                                    -12 219       -694
Trade receivables                                                             -6 646     24 944
Other assets                                                                 -23 179     -4 878
Trade payables                                                                12 922    -22 568
Other liabilities                                                             -6 267    -27 401
+/-Change in working capital from operating activities                       -35 389    -30 597
TOTAL CASH FLOW GENERATED BY OPERATING ACTIVITIES                           -178 080   -129 820
- Payments for the acquisition of property, plant and equipment and other
intangible assets                                                            -15 824    -13 376
+ Proceeds from the disposal of intangible assets and property, plant and
equipment                                                                       542         61
- Payments for the acquisition of financial assets                            -4 568     -7 444
+ Repayment of loans and other financial assets                                4 484      7 625
+ Proceeds from the disposal of discontinued operations                            0          0
+/- Changes in scope                                                          -8 057       -173
CASH USED BY INVESTING ACTIVITIES                                            -23 423    -13 307


Cash flows from financing activities
+ New finance leases                                                              0         44
+ New borrowings                                                                 47         30
- Repayment of finance leases                                                   -113        -99
- Repayment of borrowings                                                       -729       -755
+ Proceeds from shareholders in capital increases                                403        323
+/- Sales / purchases of own shares                                           -1 791       -217
+/- other flows (carry back sold)                                                 0      21 886
CASH GENERATED (USED) BY FINANCING ACTIVITIES                                 -2 183    21 212


Net change in cash and cash equivalents                                     -203 685   -121 915
Cash and cash equivalents at the beginning of the fiscal year               -122 034     64 976
Impact of translation adjustments                                              2 532        584
Cash and cash equivalents at the end of the fiscal year                      -79 119    -56 355




                                                                                                  10
1 Before stock-based compensation
Consolidated cash flow statement


In thousands of euros                                                     30.09.11   30.09.10
Cash flows from operating activities

Consolidated earnings                                                      -37 110    -89 777
+/- Share of profit of associates                                               76        -46
+/- Depreciation and amortization                                           65 684    155 252
+/- Provisions                                                                -874      2 296
+/- Cost of share-based payments                                             5 472      5 378
+/- Gains / losses on disposals                                                 33        41
+/- Other income and expenses calculated                                    -1 445      3 291
+ Income tax paid                                                          -19 466    -45 627
Inventory                                                                  -12 219       -694
Trade receivables                                                           -6 646     24 944
Other assets                                                                -2 667     39 071
Trade payables                                                              12 922    -22 568
Other liabilities                                                           -2 089    -19 791
+/-Change in working capital from operating activities                     -10 699    20 962

TOTAL CASH FLOW GENERATED BY OPERATING ACTIVITIES                           1 670     51 770

- Income tax paid                                                           -5 223     -5 932
NET CASH GENERATED BY OPERATING ACTIVITIES                                  -3 553    45 838

Flux de trésorerie provenant des activités d’investissement

- Payments of internal development and license development                -174 526   -175 658

- Payments for the acquisition of intangible assets and property, plant    -15 824    -13 376
and equipment
+ Proceeds from the disposal of intangible assets and property, plant          542        61
and equipment
- Payments for the acquisition of financial assets                          -4 568     -7 444
+ Repayment of loans and other financial assets                              4 484      7 625
+/- Changes in scope                                                        -8 057       -173
CASH USED BY INVESTING ACTIVITIES                                         -197 949   -188 965

Cash flows from financing activities
+ New finance leases                                                            0         44
+ New borrowings                                                               47         30
- Repayment of finance leases                                                 -113        -99
- Repayment of borrowings                                                     -729       -755
+ Proceeds from shareholders in capital increases                              403       323

+/- Sales / purchases of own shares                                         -1 791       -217
+/- Other flows (carry back sold)                                                      21 886
CASH GENERATED (USED) BY FINANCING ACTIVITIES                               -2 183    21 212
Net change in cash and cash equivalents                                   -203 686   -121 915
Cash and cash equivalents at the beginning of the fiscal year             -122 034    -64 976

Impact of translation adjustments                                            2 532       584
Cash and cash equivalents at the end of the fiscal year                    -79 120    -56 355


                                                                                                11
1 Before stock-based compensation
Reconciliation of Net income before non recurring elements and stock based
compensation

                                            H1 2011-12                                 H1 2010-11


    In million of euros,                                   Before non                                 Before non
  except for per share data                                 recurring                                  recurring
                              As reported   Adjustment    elements and   As reported   Adjustment    elements and
                                                          stock based                                stock based
                                                         compensation                               compensation



  Sales                          248,5                       248,5          260,5                       260,5


Total Operating expenses       ( 303,3)        5,5         ( 297,8)       ( 394,3)        68,9        (325,4)



Stock-based compensation         ( 5,5)         5,5           0,0           ( 5,4)         5,4             0,0



Fair Value Variation                0,0         0,0           0,0           ( 1,4)         1,4             0,0


Other operating income and
                                 ( 0,0)         0,0           0,0          ( 62,1)        62,1             0,0
expenses


Operating Income                ( 54,8)        5,5          ( 49,3)       ( 133,8)        68,9         ( 64,9)



Net Financial income             ( 1,7)         0,0          ( 1,7)         ( 1,7)       ( 4,7)         ( 6,4)



Income tax                        19,5          0,0           19,5           45,6        ( 19,0)         26,6



Net Income                      ( 37,1)        5,5          ( 31,5)        ( 89,8)        45,2         ( 44,6)



Diluted earnings per share      ( 0,39)        0,06         ( 0,33)        ( 0,93)        0,47         ( 0,46)




                                                                                                      12
1 Before stock-based compensation

More Related Content

Similar to Ubisoft Reports First-Half 2011-12 Results

Sony Ericsson Q4 Financial Results Final
Sony Ericsson Q4 Financial Results FinalSony Ericsson Q4 Financial Results Final
Sony Ericsson Q4 Financial Results Final
MI2mobile
 
Eni Interim Consolidated Report, July 29th, 2011
Eni Interim Consolidated Report, July 29th, 2011Eni Interim Consolidated Report, July 29th, 2011
Eni Interim Consolidated Report, July 29th, 2011
Eni
 
AT&S Quarterly Financial Report Q1 2018/19
AT&S Quarterly Financial Report Q1 2018/19AT&S Quarterly Financial Report Q1 2018/19
AT&S Quarterly Financial Report Q1 2018/19
AT&S_IR
 
BME Financial Results 3Q11
BME Financial Results 3Q11BME Financial Results 3Q11
BME Financial Results 3Q11
BMEGroup
 
Press Release First Half 2011 results
Press Release First Half 2011 resultsPress Release First Half 2011 results
Press Release First Half 2011 results
BOURBON
 
BME Financial Results 1H11
BME Financial Results 1H11BME Financial Results 1H11
BME Financial Results 1H11
BMEGroup
 
Analysts meeting 1H 2011 Results
Analysts meeting 1H 2011 ResultsAnalysts meeting 1H 2011 Results
Analysts meeting 1H 2011 Results
Recticel NV/SA
 
The complete presentation “First half 2011 results”
 The complete presentation “First half 2011 results” The complete presentation “First half 2011 results”
The complete presentation “First half 2011 results”
BOURBON
 
Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop AG
 
Eni 2011 4Q Results and full year results (unaudited)
Eni 2011 4Q Results and full year results (unaudited)Eni 2011 4Q Results and full year results (unaudited)
Eni 2011 4Q Results and full year results (unaudited)
Eni
 
Press release H1 2011 Hera Group
Press release H1 2011 Hera GroupPress release H1 2011 Hera Group
Press release H1 2011 Hera Group
Hera Group
 
1 h15 results
1 h15 results1 h15 results
Q1 2009 Earning Report of Lennox International Inc.
Q1 2009 Earning Report of Lennox International Inc.Q1 2009 Earning Report of Lennox International Inc.
Q1 2009 Earning Report of Lennox International Inc.
earningreport earningreport
 
P&l results juventus q1 201011 eng
P&l results juventus q1 201011 engP&l results juventus q1 201011 eng
P&l results juventus q1 201011 eng
Prime Time Sport
 
20110307 analysts meeting fy2010 results
20110307 analysts meeting fy2010 results20110307 analysts meeting fy2010 results
20110307 analysts meeting fy2010 results
Recticel NV/SA
 
Deutsche EuroShop | Quarterly Statement 9M 2018
Deutsche EuroShop | Quarterly Statement 9M 2018Deutsche EuroShop | Quarterly Statement 9M 2018
Deutsche EuroShop | Quarterly Statement 9M 2018
Deutsche EuroShop AG
 
Half-Year Financial Report 2018/19
Half-Year Financial Report 2018/19Half-Year Financial Report 2018/19
Half-Year Financial Report 2018/19
AT&S_IR
 
Q4 2008 Earnings Press Release and Financial Tables
Q4 2008 Earnings Press Release and Financial TablesQ4 2008 Earnings Press Release and Financial Tables
Q4 2008 Earnings Press Release and Financial Tables
finance7
 
motorola Q4 2008 Earnings Press Release and Financial Tables
motorola Q4 2008 Earnings Press Release and Financial Tablesmotorola Q4 2008 Earnings Press Release and Financial Tables
motorola Q4 2008 Earnings Press Release and Financial Tables
finance7
 
Cs be2010
Cs be2010Cs be2010
Cs be2010
Hera Group
 

Similar to Ubisoft Reports First-Half 2011-12 Results (20)

Sony Ericsson Q4 Financial Results Final
Sony Ericsson Q4 Financial Results FinalSony Ericsson Q4 Financial Results Final
Sony Ericsson Q4 Financial Results Final
 
Eni Interim Consolidated Report, July 29th, 2011
Eni Interim Consolidated Report, July 29th, 2011Eni Interim Consolidated Report, July 29th, 2011
Eni Interim Consolidated Report, July 29th, 2011
 
AT&S Quarterly Financial Report Q1 2018/19
AT&S Quarterly Financial Report Q1 2018/19AT&S Quarterly Financial Report Q1 2018/19
AT&S Quarterly Financial Report Q1 2018/19
 
BME Financial Results 3Q11
BME Financial Results 3Q11BME Financial Results 3Q11
BME Financial Results 3Q11
 
Press Release First Half 2011 results
Press Release First Half 2011 resultsPress Release First Half 2011 results
Press Release First Half 2011 results
 
BME Financial Results 1H11
BME Financial Results 1H11BME Financial Results 1H11
BME Financial Results 1H11
 
Analysts meeting 1H 2011 Results
Analysts meeting 1H 2011 ResultsAnalysts meeting 1H 2011 Results
Analysts meeting 1H 2011 Results
 
The complete presentation “First half 2011 results”
 The complete presentation “First half 2011 results” The complete presentation “First half 2011 results”
The complete presentation “First half 2011 results”
 
Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018
 
Eni 2011 4Q Results and full year results (unaudited)
Eni 2011 4Q Results and full year results (unaudited)Eni 2011 4Q Results and full year results (unaudited)
Eni 2011 4Q Results and full year results (unaudited)
 
Press release H1 2011 Hera Group
Press release H1 2011 Hera GroupPress release H1 2011 Hera Group
Press release H1 2011 Hera Group
 
1 h15 results
1 h15 results1 h15 results
1 h15 results
 
Q1 2009 Earning Report of Lennox International Inc.
Q1 2009 Earning Report of Lennox International Inc.Q1 2009 Earning Report of Lennox International Inc.
Q1 2009 Earning Report of Lennox International Inc.
 
P&l results juventus q1 201011 eng
P&l results juventus q1 201011 engP&l results juventus q1 201011 eng
P&l results juventus q1 201011 eng
 
20110307 analysts meeting fy2010 results
20110307 analysts meeting fy2010 results20110307 analysts meeting fy2010 results
20110307 analysts meeting fy2010 results
 
Deutsche EuroShop | Quarterly Statement 9M 2018
Deutsche EuroShop | Quarterly Statement 9M 2018Deutsche EuroShop | Quarterly Statement 9M 2018
Deutsche EuroShop | Quarterly Statement 9M 2018
 
Half-Year Financial Report 2018/19
Half-Year Financial Report 2018/19Half-Year Financial Report 2018/19
Half-Year Financial Report 2018/19
 
Q4 2008 Earnings Press Release and Financial Tables
Q4 2008 Earnings Press Release and Financial TablesQ4 2008 Earnings Press Release and Financial Tables
Q4 2008 Earnings Press Release and Financial Tables
 
motorola Q4 2008 Earnings Press Release and Financial Tables
motorola Q4 2008 Earnings Press Release and Financial Tablesmotorola Q4 2008 Earnings Press Release and Financial Tables
motorola Q4 2008 Earnings Press Release and Financial Tables
 
Cs be2010
Cs be2010Cs be2010
Cs be2010
 

More from Ubisoft Montreal

Assassin's creed III ce sera la révolution americaine
Assassin's creed III ce sera la révolution americaineAssassin's creed III ce sera la révolution americaine
Assassin's creed III ce sera la révolution americaine
Ubisoft Montreal
 
Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12
Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12
Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12
Ubisoft Montreal
 
Ubisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animé
Ubisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animéUbisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animé
Ubisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animé
Ubisoft Montreal
 
Ubisoft renforce de développement de ses activités online avec l'acquisition ...
Ubisoft renforce de développement de ses activités online avec l'acquisition ...Ubisoft renforce de développement de ses activités online avec l'acquisition ...
Ubisoft renforce de développement de ses activités online avec l'acquisition ...
Ubisoft Montreal
 
Just Dance dépasse les 2 millions d'unités vendues dans le monde
Just Dance dépasse les 2 millions d'unités vendues dans le mondeJust Dance dépasse les 2 millions d'unités vendues dans le monde
Just Dance dépasse les 2 millions d'unités vendues dans le monde
Ubisoft Montreal
 
Ubisoft dévoile la playlist complète de Just Dance 2
Ubisoft dévoile la playlist complète de Just Dance 2Ubisoft dévoile la playlist complète de Just Dance 2
Ubisoft dévoile la playlist complète de Just Dance 2
Ubisoft Montreal
 
Ubisoft dévoile de nouvelles chansons pour Michael Jackson The Experience
Ubisoft dévoile de nouvelles chansons pour Michael Jackson The ExperienceUbisoft dévoile de nouvelles chansons pour Michael Jackson The Experience
Ubisoft dévoile de nouvelles chansons pour Michael Jackson The Experience
Ubisoft Montreal
 
Ubisoft présente sa liste de jeux présentés à la Gamescom 2010
Ubisoft présente sa liste de jeux présentés à la Gamescom 2010Ubisoft présente sa liste de jeux présentés à la Gamescom 2010
Ubisoft présente sa liste de jeux présentés à la Gamescom 2010
Ubisoft Montreal
 
Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11
Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11
Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11
Ubisoft Montreal
 
Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10
Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10
Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10Ubisoft Montreal
 
Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...
Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...
Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...
Ubisoft Montreal
 
Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...
Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...
Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...
Ubisoft Montreal
 
Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...
Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...
Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...
Ubisoft Montreal
 
Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...
Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...
Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...
Ubisoft Montreal
 
Ubisoft Presents Gamescom 2010 Highlights
Ubisoft Presents Gamescom 2010 HighlightsUbisoft Presents Gamescom 2010 Highlights
Ubisoft Presents Gamescom 2010 Highlights
Ubisoft Montreal
 
Ubisoft Reports Estimated Sales for First Quarter 2010-11
Ubisoft Reports Estimated Sales for First Quarter 2010-11Ubisoft Reports Estimated Sales for First Quarter 2010-11
Ubisoft Reports Estimated Sales for First Quarter 2010-11
Ubisoft Montreal
 
Ubisoft dévoile son line-up E3 2010
Ubisoft dévoile son line-up E3 2010Ubisoft dévoile son line-up E3 2010
Ubisoft dévoile son line-up E3 2010
Ubisoft Montreal
 
Ubisoft Reveals E3 Line-Up
Ubisoft Reveals E3 Line-UpUbisoft Reveals E3 Line-Up
Ubisoft Reveals E3 Line-Up
Ubisoft Montreal
 
Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...
Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...
Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...
Ubisoft Montreal
 
Assassin's Creed II Awarded Guinness World Record
Assassin's Creed II Awarded Guinness World RecordAssassin's Creed II Awarded Guinness World Record
Assassin's Creed II Awarded Guinness World Record
Ubisoft Montreal
 

More from Ubisoft Montreal (20)

Assassin's creed III ce sera la révolution americaine
Assassin's creed III ce sera la révolution americaineAssassin's creed III ce sera la révolution americaine
Assassin's creed III ce sera la révolution americaine
 
Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12
Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12
Ubisoft publie le chiffre d'affaires estimé du troisième semestre 2011 12
 
Ubisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animé
Ubisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animéUbisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animé
Ubisoft étend l'univers du jeu Assassin's Creed et lance un nouveau récit animé
 
Ubisoft renforce de développement de ses activités online avec l'acquisition ...
Ubisoft renforce de développement de ses activités online avec l'acquisition ...Ubisoft renforce de développement de ses activités online avec l'acquisition ...
Ubisoft renforce de développement de ses activités online avec l'acquisition ...
 
Just Dance dépasse les 2 millions d'unités vendues dans le monde
Just Dance dépasse les 2 millions d'unités vendues dans le mondeJust Dance dépasse les 2 millions d'unités vendues dans le monde
Just Dance dépasse les 2 millions d'unités vendues dans le monde
 
Ubisoft dévoile la playlist complète de Just Dance 2
Ubisoft dévoile la playlist complète de Just Dance 2Ubisoft dévoile la playlist complète de Just Dance 2
Ubisoft dévoile la playlist complète de Just Dance 2
 
Ubisoft dévoile de nouvelles chansons pour Michael Jackson The Experience
Ubisoft dévoile de nouvelles chansons pour Michael Jackson The ExperienceUbisoft dévoile de nouvelles chansons pour Michael Jackson The Experience
Ubisoft dévoile de nouvelles chansons pour Michael Jackson The Experience
 
Ubisoft présente sa liste de jeux présentés à la Gamescom 2010
Ubisoft présente sa liste de jeux présentés à la Gamescom 2010Ubisoft présente sa liste de jeux présentés à la Gamescom 2010
Ubisoft présente sa liste de jeux présentés à la Gamescom 2010
 
Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11
Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11
Ubisoft dévoile son chiffre d'affaires estimé pour le premier semestre 2010-11
 
Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10
Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10
Ubisoft annonce son chiffre d'affaires et ses résultats pour l'exercice 2009-10
 
Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...
Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...
Ubisoft annonce un emballage écologique pour ses jeux PC et pour consoles XBO...
 
Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...
Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...
Ubisoft annonce son chiffre d'affaires et ses résultats pour le premier semes...
 
Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...
Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...
Ubisoft Expands Assassin's Creed Universe Beyond Video Games with New Animate...
 
Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...
Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...
Nivea, the #1 Skincare Brand, Partners with Ubisoft to Create Groundbreaking ...
 
Ubisoft Presents Gamescom 2010 Highlights
Ubisoft Presents Gamescom 2010 HighlightsUbisoft Presents Gamescom 2010 Highlights
Ubisoft Presents Gamescom 2010 Highlights
 
Ubisoft Reports Estimated Sales for First Quarter 2010-11
Ubisoft Reports Estimated Sales for First Quarter 2010-11Ubisoft Reports Estimated Sales for First Quarter 2010-11
Ubisoft Reports Estimated Sales for First Quarter 2010-11
 
Ubisoft dévoile son line-up E3 2010
Ubisoft dévoile son line-up E3 2010Ubisoft dévoile son line-up E3 2010
Ubisoft dévoile son line-up E3 2010
 
Ubisoft Reveals E3 Line-Up
Ubisoft Reveals E3 Line-UpUbisoft Reveals E3 Line-Up
Ubisoft Reveals E3 Line-Up
 
Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...
Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...
Ubisoft Launches Environment-friendly Packaging for its PC, Xbox 360 and Play...
 
Assassin's Creed II Awarded Guinness World Record
Assassin's Creed II Awarded Guinness World RecordAssassin's Creed II Awarded Guinness World Record
Assassin's Creed II Awarded Guinness World Record
 

Recently uploaded

一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理
一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理
一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理
etycev
 
Leonardo DiCaprio House: A Journey Through His Extravagant Real Estate Portfolio
Leonardo DiCaprio House: A Journey Through His Extravagant Real Estate PortfolioLeonardo DiCaprio House: A Journey Through His Extravagant Real Estate Portfolio
Leonardo DiCaprio House: A Journey Through His Extravagant Real Estate Portfolio
greendigital
 
The Evolution and Impact of Tom Cruise Long Hair
The Evolution and Impact of Tom Cruise Long HairThe Evolution and Impact of Tom Cruise Long Hair
The Evolution and Impact of Tom Cruise Long Hair
greendigital
 
欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】
欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】
欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】
juliancopeman444
 
Anasuya Sengupta Cannes 2024 Award Winner
Anasuya Sengupta Cannes 2024 Award WinnerAnasuya Sengupta Cannes 2024 Award Winner
Anasuya Sengupta Cannes 2024 Award Winner
Diwitya Bajwa
 
HD Video Player All Format - 4k & live stream
HD Video Player All Format - 4k & live streamHD Video Player All Format - 4k & live stream
HD Video Player All Format - 4k & live stream
HD Video Player
 
Abraham Laboriel Records ‘The Bass Walk’ at Evergreen Stage
Abraham Laboriel Records ‘The Bass Walk’ at Evergreen StageAbraham Laboriel Records ‘The Bass Walk’ at Evergreen Stage
Abraham Laboriel Records ‘The Bass Walk’ at Evergreen Stage
DiaDan Holdings Ltd
 
Clyde the cat and Space Poems by Basak Serin
Clyde the cat and Space Poems by Basak SerinClyde the cat and Space Poems by Basak Serin
Clyde the cat and Space Poems by Basak Serin
Basak24
 
The Future of Independent Filmmaking Trends and Job Opportunities
The Future of Independent Filmmaking Trends and Job OpportunitiesThe Future of Independent Filmmaking Trends and Job Opportunities
The Future of Independent Filmmaking Trends and Job Opportunities
LetsFAME
 
Taylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women Magazine
Taylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women MagazineTaylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women Magazine
Taylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women Magazine
CIOWomenMagazine
 
Brian Peck Leonardo DiCaprio: A Unique Intersection of Lives and Legacies
Brian Peck Leonardo DiCaprio: A Unique Intersection of Lives and LegaciesBrian Peck Leonardo DiCaprio: A Unique Intersection of Lives and Legacies
Brian Peck Leonardo DiCaprio: A Unique Intersection of Lives and Legacies
greendigital
 
The Gallery of Shadows, In the heart of a bustling city
The Gallery of Shadows, In the heart of a bustling cityThe Gallery of Shadows, In the heart of a bustling city
The Gallery of Shadows, In the heart of a bustling city
John Emmett
 
一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理
一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理
一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理
abqenm
 
定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样
定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样
定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样
x0l4b5ho
 
The Enigma of the Midnight Canvas, In the heart of Paris
The Enigma of the Midnight Canvas, In the heart of ParisThe Enigma of the Midnight Canvas, In the heart of Paris
The Enigma of the Midnight Canvas, In the heart of Paris
John Emmett
 
Sunny and Rishi 3 Written by Basak Serin
Sunny and Rishi 3 Written by Basak SerinSunny and Rishi 3 Written by Basak Serin
Sunny and Rishi 3 Written by Basak Serin
Basak24
 
Tom Cruise Daughter: An Insight into the Life of Suri Cruise
Tom Cruise Daughter: An Insight into the Life of Suri CruiseTom Cruise Daughter: An Insight into the Life of Suri Cruise
Tom Cruise Daughter: An Insight into the Life of Suri Cruise
greendigital
 
Sara Saffari: Turning Underweight into Fitness Success at 23
Sara Saffari: Turning Underweight into Fitness Success at 23Sara Saffari: Turning Underweight into Fitness Success at 23
Sara Saffari: Turning Underweight into Fitness Success at 23
get joys
 
Morgan Freeman is Jimi Hendrix: Unveiling the Intriguing Hypothesis
Morgan Freeman is Jimi Hendrix: Unveiling the Intriguing HypothesisMorgan Freeman is Jimi Hendrix: Unveiling the Intriguing Hypothesis
Morgan Freeman is Jimi Hendrix: Unveiling the Intriguing Hypothesis
greendigital
 
一比一原版(UCSF毕业证)旧金山分校毕业证如何办理
一比一原版(UCSF毕业证)旧金山分校毕业证如何办理一比一原版(UCSF毕业证)旧金山分校毕业证如何办理
一比一原版(UCSF毕业证)旧金山分校毕业证如何办理
ytunuq
 

Recently uploaded (20)

一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理
一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理
一比一原版(AUT毕业证)奥克兰理工大学毕业证如何办理
 
Leonardo DiCaprio House: A Journey Through His Extravagant Real Estate Portfolio
Leonardo DiCaprio House: A Journey Through His Extravagant Real Estate PortfolioLeonardo DiCaprio House: A Journey Through His Extravagant Real Estate Portfolio
Leonardo DiCaprio House: A Journey Through His Extravagant Real Estate Portfolio
 
The Evolution and Impact of Tom Cruise Long Hair
The Evolution and Impact of Tom Cruise Long HairThe Evolution and Impact of Tom Cruise Long Hair
The Evolution and Impact of Tom Cruise Long Hair
 
欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】
欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】
欧洲杯赌球-欧洲杯赌球竞猜官网-欧洲杯赌球竞猜网站|【​网址​🎉ac10.net🎉​】
 
Anasuya Sengupta Cannes 2024 Award Winner
Anasuya Sengupta Cannes 2024 Award WinnerAnasuya Sengupta Cannes 2024 Award Winner
Anasuya Sengupta Cannes 2024 Award Winner
 
HD Video Player All Format - 4k & live stream
HD Video Player All Format - 4k & live streamHD Video Player All Format - 4k & live stream
HD Video Player All Format - 4k & live stream
 
Abraham Laboriel Records ‘The Bass Walk’ at Evergreen Stage
Abraham Laboriel Records ‘The Bass Walk’ at Evergreen StageAbraham Laboriel Records ‘The Bass Walk’ at Evergreen Stage
Abraham Laboriel Records ‘The Bass Walk’ at Evergreen Stage
 
Clyde the cat and Space Poems by Basak Serin
Clyde the cat and Space Poems by Basak SerinClyde the cat and Space Poems by Basak Serin
Clyde the cat and Space Poems by Basak Serin
 
The Future of Independent Filmmaking Trends and Job Opportunities
The Future of Independent Filmmaking Trends and Job OpportunitiesThe Future of Independent Filmmaking Trends and Job Opportunities
The Future of Independent Filmmaking Trends and Job Opportunities
 
Taylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women Magazine
Taylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women MagazineTaylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women Magazine
Taylor Swift: Conquering Fame, Feuds, and Unmatched Success | CIO Women Magazine
 
Brian Peck Leonardo DiCaprio: A Unique Intersection of Lives and Legacies
Brian Peck Leonardo DiCaprio: A Unique Intersection of Lives and LegaciesBrian Peck Leonardo DiCaprio: A Unique Intersection of Lives and Legacies
Brian Peck Leonardo DiCaprio: A Unique Intersection of Lives and Legacies
 
The Gallery of Shadows, In the heart of a bustling city
The Gallery of Shadows, In the heart of a bustling cityThe Gallery of Shadows, In the heart of a bustling city
The Gallery of Shadows, In the heart of a bustling city
 
一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理
一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理
一比一原版(mcmaste毕业证书)加拿大麦克马斯特大学毕业证如何办理
 
定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样
定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样
定制(mu毕业证书)美国迈阿密大学牛津分校毕业证学历证书原版一模一样
 
The Enigma of the Midnight Canvas, In the heart of Paris
The Enigma of the Midnight Canvas, In the heart of ParisThe Enigma of the Midnight Canvas, In the heart of Paris
The Enigma of the Midnight Canvas, In the heart of Paris
 
Sunny and Rishi 3 Written by Basak Serin
Sunny and Rishi 3 Written by Basak SerinSunny and Rishi 3 Written by Basak Serin
Sunny and Rishi 3 Written by Basak Serin
 
Tom Cruise Daughter: An Insight into the Life of Suri Cruise
Tom Cruise Daughter: An Insight into the Life of Suri CruiseTom Cruise Daughter: An Insight into the Life of Suri Cruise
Tom Cruise Daughter: An Insight into the Life of Suri Cruise
 
Sara Saffari: Turning Underweight into Fitness Success at 23
Sara Saffari: Turning Underweight into Fitness Success at 23Sara Saffari: Turning Underweight into Fitness Success at 23
Sara Saffari: Turning Underweight into Fitness Success at 23
 
Morgan Freeman is Jimi Hendrix: Unveiling the Intriguing Hypothesis
Morgan Freeman is Jimi Hendrix: Unveiling the Intriguing HypothesisMorgan Freeman is Jimi Hendrix: Unveiling the Intriguing Hypothesis
Morgan Freeman is Jimi Hendrix: Unveiling the Intriguing Hypothesis
 
一比一原版(UCSF毕业证)旧金山分校毕业证如何办理
一比一原版(UCSF毕业证)旧金山分校毕业证如何办理一比一原版(UCSF毕业证)旧金山分校毕业证如何办理
一比一原版(UCSF毕业证)旧金山分校毕业证如何办理
 

Ubisoft Reports First-Half 2011-12 Results

  • 1. Ubisoft® reports first-half 2011-12 results  First-half sales outstrip targets, coming in at €249 million  Stronger financial performance: - Current operating loss1: €49 million - Net loss excluding non-recurring items1: €31.6 million - Net loss: €37.1 million  Targets for full-year 2011-12 confirmed Paris, November 8, 2011 – Today, Ubisoft released its sales and earnings figures for the six months ended September 30, 2011. Key financial data In € millions H1 2011-12 % H1 2010-11 % Sales 248.5 260.5 Gross profit 158.4 63.7% 146.2 56.1% R&D expenses (86.7) -34.9% (98.4) -37.8% Selling expenses (87.7) -35.3% (81.9) -31.4% General and administrative expenses (33.2) -13.4% (30.8) -11.8% Total SG&A expenses (121.0) -48.7% (112.7) -43.2% 1 Current operating income/(loss) (49.3) -19.9% (64.9) -24.9% Non-recurring reorganization charges - (62.1) Operating income/(loss) (54.8) -22.1% (133.8) -51.3% Profit/(loss) for the period (37.1) -14.9% (89.8) -34.5% Diluted earnings/(loss) per share (in €) (0.39) (0.93) Diluted earnings/(loss) per share before non- (0.33) (0.46) recurring items1 (in €) Cash flows from operating activities (178.1) (129.8) R&D investment expenditure* 205.0 189.9 Net cash/(debt) (101.4) (79.2) * Including royalties but excluding future commitments. 1 1 Before stock-based compensation
  • 2. Yves Guillemot, Chief Executive Officer, stated "First-half sales have come in around 30% higher than our initial targets. This performance reflects: a 85% growth in our Online segment; a solid showing by our back catalog, driven by Just Dance, Michael Jackson The Experience and Assassin’s Creed Brotherhood, which confirms players’ enthusiasm for these flagship brands; and better-than-expected sales for Driver San Francisco, boosted by very good reviews. Our strong sales figure drove another sharp increase in gross profit and enhanced our earnings performance." Sales Sales for the first half of 2011-12 came to €249 million, down 4.6% (or up 0.8% at constant exchange rates) compared with the €261 million recorded for first-half 2010-11. Second-quarter sales totaled €146 million versus €99 million in the same period of 2010-11, representing an increase of 47.5% (+54.6% at constant exchange rates). Sales in the second quarter of 2011-12 were significantly higher than the guidance of around €99 million issued when Ubisoft released its sales figures for the first quarter of the year. This second-quarter performance reflects the following:  For €29 million, a better-than-expected performance by the Online segment, the back catalog and Driver® San Francisco. The Online segment saw a 132% surge in sales, fueled by the success of the Smurfs on Facebook and From Dust™ on XBLA/PSN and PC, a further solid showing from Settlers® Online, the launch of Trackmania™ 2 Canyon, Owlient®’s Howrse first month of sales contributions and ongoing positive trends in the digital distribution of titles for PC and consoles. Online revenues were up 85% in the first half, to €30 million, or 12% of total sales, compared with 6% in the same period of 2010-11.  For €18 million, some early shipments of Just Dance® 3 in the US. Main income statement items Gross profit represented a significantly higher percentage of sales in first-half 2011-12, coming in at 63.7% against 56.1% in the same period of 2010-11. The figure also rose year- on-year in absolute value terms to €158.4 million from €146.2 million. Coming on the back of the increase already observed in 2010-11, this further solid performance primarily reflects the impact of higher gross profit figures for the back catalog as well as the sharp jump in Online sales. Ubisoft ended the period with a €49.3 million current operating loss before stock-based compensation, marking an improvement on the €64.9 million loss recorded for the first six months of 2010-11. 2 1 Before stock-based compensation
  • 3. The first-half 2011-12 figure reflects the following combined factors:  A €12.2 million increase in gross profit.  An 11.7 million reduction in R&D expenses, which came to €86.7 million, representing 34.9% of sales, versus €98.4 million (37.8% of sales) in first-half 2010-11. The decrease was due to the fact that fewer High Definition games were released during the period, although part of this impact was offset by an increase in both royalties and certain non-capitalized online expenses. At €174.5 million, capitalized internal and external R&D investments were on a par with the first-half 2010-11 figure of €175.7 million.  An €8.3 million increase in total SG&A expenses to €121.0 million (48.7% of sales) from €112.7 million (43.2% of sales) in first-half 2010-11: − Variable marketing expenses represented 24.9% of sales (€61.8 million) compared with 21.5% (€56.0 million) in the first six months of 2010-11, an increase that was mainly attributable to growth in both the dance games and Online segments. − Structure costs corresponded to 23.8% of sales (€59.1 million) compared with 21.7% (€56.7 million) in first-half 2010-11. Ubisoft recorded an operating loss of €54.8 million in the first six months of 2011-12 (including €5.5 million in stock-based compensation), compared with a €133.8 million operating loss in the same period of 2010-11 – which included €62.1 million in non-recurring charges and €5.4 million in stock-based compensation. Net financial expense came to €1.7 million – unchanged from the first half of 2010-11 – and breaks down as follows:  €1.1 million in financial charges compared with €3.9 million in first-half 2010-11, which included a €3.6 million charge related to sales of tax carry-back receivables.  €0.6 million in foreign exchange losses, versus €2.3 million one year earlier.  Net financial expense for first-half 2010-11 included a €4.7 million positive impact from the sale of 2.1 million Gameloft shares. Ubisoft ended the first six months of fiscal 2011-12 with a €37.1 million net loss, representing a diluted loss per share of €0.39, versus a net loss of €89.8 million and a diluted loss per share of €0.93 in the first half of 2010-11. Excluding non-recurring items and before stock-based compensation, the net loss would have amounted to €31.6 million, representing a diluted loss per share of €0.33, versus a net loss of €44.6 million and a diluted loss per share of €0.46 for the first six months of 2010-11. Main cash flow statement and balance sheet items (unaudited) Cash flows from operating activities came to a negative €178.1 million versus a negative €129.8 million in first-half 2010-11. This reflects a negative €142.7 million in cash flow from operations (versus a negative €99.2 million in the same period of 2010-11) and a €35.4 million increase in working capital requirement (against a €30.6 million increase in first-half 2010-11). Excluding one-time events and on a comparable basis, the gap between cash flows from operating activities in first-half 2010-11 and first-half 2011-12 is €7.0 million. 3 1 Before stock-based compensation
  • 4. At September 30, 2011 Ubisoft had net debt of €101.4 million, compared with net debt of €79.2 million at September 30, 2010. The swing from a net cash position of €99.2 million at March 31, 2011 was primarily attributable to:  The above-mentioned €178.1 million net cash outflow from operating activities.  €15.3 million in purchases of tangible and intangible assets.  €1.8 million in buybacks of Ubisoft shares.  €8.0 million in acquisitions. Outlook Full-year 2011-12 Yves Guillemot stated, "Our line-up for the second half of the fiscal year includes established franchises for both hardcore and casual gamers. Our games will target the High-Definition platforms – which are seeing continued progress – as well as the high-growth Online segment and the high-potential categories in the Casual segment. Thanks to the potential of those titles, combined with our significantly enhanced quality levels and solid first-half performance, we are confident that we will be able to achieve our targets for full-year 2011- 12.” Yves Guillemot concluded by saying "We are now starting to reap the benefits from the work we have undertaken to ensure more frequent releases of our High Definition franchises with very high quality levels, as well as from the immense opportunities offered by the Casual segment and our continued strong growth in the Online segment. All of these factors will be key to Ubisoft’s expected financial performance improvement and return to positive cash flow generation in full-year 2012-13." The Company confirms its previously-announced targets for full-year 2011-12, namely forecast sales of between €1,040 million and €1,080 million and current operating income1 of between €40 million and €60 million. Sales for the third quarter of 2011-12 The third quarter will see the following releases:  Assassin’s Creed® Revelations for Xbox 360®, PLAYSTATION® 3 and PC  Just Dance® 3 for Wii™, Kinect™ and Move  Rayman® Origins for Xbox 360®, PLAYSTATION® 3 and Wii™  The Black Eyed Peas® Experience for Kinect™ and Wii™  Abba® You Can Dance for Wii™  Rocksmith™ for Xbox 360®, PLAYSTATION® 3  Assassin’s Creed® Recollection, Michael Jackson The Experience and Monster Burner for iPad  I am Alive™ for XBLA/PSN The Group expects third-quarter 2011-12 sales to amount to between €580 million and €620 million, compared with the third-quarter 2010-11 sales figure of €600 million. 4 1 Before stock-based compensation
  • 5. Significant events Market share: In the first nine months of calendar 2011, Ubisoft was the number 4 independent publisher in the United States with 6.4% market share (compared with number 4 and 5.1% one year earlier) and was number 3 in Europe with 6.9% market share (compared with number 4 and 7.9% one year earlier). Extension of Equity Swap: Ubisoft and Crédit Agricole Corporate and Investment Bank (previously Calyon) have extended the Equity Swap contract signed on July 12, 2007, on Gameloft shares, for a period of 24 months (new expiry date : July 15th 2013). At March 31st, 6 314 983 Gameloft shares were still recorded as part of the Equity Swap. Owlient: Acquisition of free-to-play game developer Owlient on September 1st, 2011. The team at Owlient has extensive expertise in the management of online game-playing communities, and their Howrse brand has almost two million monthly active users. Founded in Paris in 2005, Owlient and their 40 team members is a forerunner in creating free-to-play games. The company set itself apart for its ability to develop the expertise and technology necessary to manage and entertain an online game community. RedLynx: Acquisition of RedLynx, the Finland-based creator of the renowned digital brand “Trials”. RedLynx is a pioneer in digital games, developing more than 100 high-quality titles for a wide range of digital distribution channels, including PC, consoles, mobile phones, tablets and interactive TV. Their games stand out for their high replay value, their long tail sales and their multiplatform positioning. Those characteristics provide Ubisoft with a great opportunity to bring their powerful brands, most notably Trials, to an even broader range of fast-growing digital platforms. Contact Investor Relations Jean-Benoît Roquette Head of Investor Relations + 33 1 48 18 52 39 Jean-benoit.roquette@ubisoft.com Disclaimer This statement may contain estimated financial data, information on future projects and transactions and future business results/performance. Such forward-looking data are provided for estimation purposes only. They are subject to market risks and uncertainties and may vary significantly compared with the actual results that will be published. The estimated financial data have been presented to the Board of Directors and have not been audited by the Statutory Auditors. (Additional information is specified in the most recent Ubisoft Registration Document filed on June 28, 2011 with the French Financial Markets Authority (l’Autorité des marchés financiers)). About Ubisoft: Ubisoft is a leading producer, publisher and distributor of interactive entertainment products worldwide and has grown considerably through a strong and diversified line-up of products and partnerships. Ubisoft has offices in 26 countries and has sales in more than 55 countries around the globe. It is committed to delivering high-quality, cutting-edge video game titles to consumers. For the 2010-11 fiscal year Ubisoft generated sales of €1,039 million. To learn more, please visit: www.ubisoftgroup.com. © 2010-2011 Ubisoft Entertainment. All Rights Reserved. Child of Eden, Splinter Cell Conviction, Outland, Might and Magic Clash of Heroes, Beyond Good & Evil, Assassin’s Creed, Ghost Recon Future Soldier, Driver, Rayman, Raving Rabbids, Just Dance, Ghost Recon, ManiaPlanet, From Dust, Ubisoft, Ubi.com, and the Ubisoft logo are trademarks of Ubisoft Entertainment in the U.S. and/or other countries. Trackmania logo is trademark of Nadeo in the US and/or other countries. Nadeo is a Ubisoft Entertainment company © 2011 Ubisoft Entertainment and Techland. All Rights Reserved. Call of Juarez is a trademark of Ubisoft Entertainment and Techland. © 2011 Triumph International, Inc. All Rights Reserved. The Michael Jackson name and associated logos are trademarks of Triumph International, Inc. in the U.S. and/or other countries. 5 1 Before stock-based compensation
  • 6. APPENDICES Breakdown of sales by geographic region % Sales % Sales % Sales % Sales 6 months 6 months Q2 2011/12 Q2 2010/11 2011/12 2010/11 Europe 47% 39% 40% 39% North America 42% 52% 49% 52% Rest of world 11% 9% 11% 9% TOTAL 100% 100% 100% 100% Breakdown of sales by platform 6 months 6 months Q2 2011/12 Q2 2010/11 2011/12 2010/11 Nintendo DS™ 4% 10% 4% 7% Nintendo 3 DS™ 3% 0% 2% - PC 1% 3% 7% 6% PLAYSTATION®3 26% 30% 23% 22% PSP™ 1% 6% 1% 5% Wii™ 31% 29% 28% 23% XBOX 360™ 23% 20% 28% 36% Others 11% 2% 7% 1% TOTAL 100% 100% 100% 100% Breakdown of sales by business line 6 months 6 months Q2 2011/12 Q2 2010/11 2011/12 2010/11 Development 99% 96% 94% 98% Publishing 1% 6% 2% 2% Distribution 0% -2% 4% 0% TOTAL 100% 100% 100% 100% 6 1 Before stock-based compensation
  • 7. Title release schedule PACKAGE GOODS / 3rd Quarter (October – December 2011) ABBA® YOU CAN DANCE Wii™ ANNO 2070™ PC ® ASPHALT INJECTION (Japan only) PlayStation® Vita ASSASSIN’S CREED® REVELATIONS Xbox 360™, PLAYSTATION® 3, PC DRAWSOME™ (US only) Wii™ DUNGEON HUNTER (Japan only) PlayStation® Vita FAMILY FEUD® 2012 EDITION (US only) Xbox 360™, Wii™ HOLE IN THE WALL® DELUXE EDITION (US only) Kinect™ for Xbox 360® IMAGINE® FASHION DESIGNER 3D Nintendo 3DS™ JAMES NOIR’S HOLLYWOOD CRIMES™ Nintendo 3DS™ JUST DANCE® (Japan only) Wii™ Kinect™ for Xbox 360®, PLAYSTATION®3 ® JUST DANCE 3 Move, Wii™ Kinect™ for Xbox 360®, PLAYSTATION®3 ® JUST DANCE KIDS 2 Move, Wii™ MIGHT & MAGIC® HEROES® VI PC MICHAEL JACKSON THE EXPERIENCE Nintendo 3DS™ Kinect™ for Xbox 360®, MOTIONSPORTS™ ADRENALINE PLAYSTATION®3 Move NCIS THE VIDEO GAME (Based on the TV Series) Xbox 360™, PLAYSTATION®3, PC, Wii™ POWERUP HEROES Kinect™ for Xbox 360® PUPPIES 3D Nintendo 3DS™ PUZZLER® MIND GYM 3D (EMEA only) Nintendo 3DS™ ® RABBIDS ALIVE & KICKING Kinect™ for Xbox 360® RAYMAN® ORIGINS Xbox 360™, PLAYSTATION®3, Wii™ ROCKSMITH™ (North America only) Xbox 360™, PLAYSTATION®3 SELF-DEFENSE TRAINING CAMP Kinect™ for Xbox 360® Xbox 360™, PLAYSTATION®3, Nintendo THE ADVENTURES OF TINTIN: THE GAME 3DS™, Wii™, PC THE BLACK EYED PEAS® EXPERIENCE Kinect™ for Xbox 360®, Wii™ ® THE PRICE IS RIGHT DECADES (US only) Xbox 360™, Wii™ WHO WANTS TO BE A MILLIONAIRE™ 2012 EDITION (US only) Kinect™ for Xbox 360® YOUR SHAPE® FITNESS EVOLVED 2012 Kinect™ for Xbox 360® ZOO RESORT™ Nintendo 3DS™ ONLINE DIGITAL / 3rd Quarter (October – December 2011) ASSASSIN’S CREED® RECOLLECTION iPad ® ASSASSIN’S CREED MULTIPLAYER REARMED iPad, iPhone FOOTBALL CITY STARS™(China only) Web-based I AM ALIVE™ XBLA, PSN MICHAEL JACKSON THE EXPERIENCE iPad MONSTER BURNER iPad PRINCE OF PERSIA® CLASSIC HD iPhone 7 1 Before stock-based compensation
  • 8. The Statutory Auditors have completed the procedures for their limited review of the consolidated financial statements. They will issue their limited review report after verifying the Group's interim financial report. Consolidated income statement In thousands of euros 09/30/2011 09/30/2010   Sales 248 458 260 544 Cost of sales -90 085 -114 360 Gross Margin 158 373 146 184 Research and Development costs -86 736 -98 406 Marketing costs -87 734 -81 888 General and Administrative costs -33 241 -30 775 Current operating income before SO -49 338 -64 885 Stock-based compensation -5 472 -5 378 Current operating income -54 810 -70 263 Fair Value Variation 0 -1 360 Other operating income and expenses 0 -62 130 Operating income -54 810 -133 753 Net borrowing costs -1 097 -3 944 Net foreign exchange losses -559 -2 334 Other financial income 55 4 682 Other financial expenses -88 -100 Net financial income -1 689 -1 696 Share of profit of associates -76 46 Income tax 19 466 45 627 Profit for the period -37 110 -89 776 Earnings per share Basic earnings per share (in €) -0,39 -0,95 Diluted earnings per share (in €) -0,39 -0,93 Weighted average number of shares in issue 94 210 94 387 Diluted weighted average number of shares in 95 865 96 862 issue 8 1 Before stock-based compensation
  • 9. Consolidated balance sheet ASSETS Net Net In thousands of euros 09/30/11 3/31/11 Goodwill 134 505 108 125 Other intangible assets 569 088 451 701 Property, plant and equipment 36 289 34 824 Investments in associates 318 393 Other financial assets 3 532 3 335 Deferred tax assets 105 517 82 525 Non current assets 849 249 680 903 Inventory 49 325 35 217 Trade receivables 59 187 49 263 Other receivables 65 692 59 478 Other current financial assets 23 443 29 112 Current tax assets 6 260 10 574 Cash and cash equivalents 134 505 193 354 Current assets 338 413 376 998 Total assets 1 187 662 1 057 901 LIABILITIES AND EQUITY 30.09.11 31.03.11 In thousands of euros Capital 7 347 7 341 Premiums 262 202 527 469 Consolidated reserves 451 138 231 305 Consolidated earnings -37 109 -52 120 Equity (Group share) 683 578 713 995 Provisions 2 254 2 295 Employee benefits 1 304 1 196 Long-term borrowings 1 129 1 894 Deferred tax liabilities 26 555 30 990 Non-current liabilities 31 242 36 375 Short-term borrowings 236 487 92 732 Trade payables 118 135 110 947 Other liabilities 115 827 96 847 Current tax liabilities 2 393 7 005 Current liabilities 472 842 307 531 Total liabilities 504 084 343 906 Total liabilities and equity 1 187 662 1 057 901 9 1 Before stock-based compensation
  • 10. Consolidated cash flow statement for comparison with other industry players (Unaudited and not included in the consolidated financial statements) In thousands of euros 09.30.11 09.30.10 Consolidated earnings -37 110 -89 777 +/- Share of profit of associates 76 -46 +/- Amortization of game software 56 307 144 290 +/- Other amortization 9 377 10 962 +/- Provisions -874 2 296 +/- Cost of share-based payments 5 472 5 378 +/- Gains / losses on disposals 33 41 +/- Other income and expenses calculated -1 445 3 291 +/- Costs of internal development and license development -174 526 -175 658 CASH FLOW FROM OPERATIONS -142 691 -99 223 Inventory -12 219 -694 Trade receivables -6 646 24 944 Other assets -23 179 -4 878 Trade payables 12 922 -22 568 Other liabilities -6 267 -27 401 +/-Change in working capital from operating activities -35 389 -30 597 TOTAL CASH FLOW GENERATED BY OPERATING ACTIVITIES -178 080 -129 820 - Payments for the acquisition of property, plant and equipment and other intangible assets -15 824 -13 376 + Proceeds from the disposal of intangible assets and property, plant and equipment 542 61 - Payments for the acquisition of financial assets -4 568 -7 444 + Repayment of loans and other financial assets 4 484 7 625 + Proceeds from the disposal of discontinued operations 0 0 +/- Changes in scope -8 057 -173 CASH USED BY INVESTING ACTIVITIES -23 423 -13 307 Cash flows from financing activities + New finance leases 0 44 + New borrowings 47 30 - Repayment of finance leases -113 -99 - Repayment of borrowings -729 -755 + Proceeds from shareholders in capital increases 403 323 +/- Sales / purchases of own shares -1 791 -217 +/- other flows (carry back sold) 0 21 886 CASH GENERATED (USED) BY FINANCING ACTIVITIES -2 183 21 212 Net change in cash and cash equivalents -203 685 -121 915 Cash and cash equivalents at the beginning of the fiscal year -122 034 64 976 Impact of translation adjustments 2 532 584 Cash and cash equivalents at the end of the fiscal year -79 119 -56 355 10 1 Before stock-based compensation
  • 11. Consolidated cash flow statement In thousands of euros 30.09.11 30.09.10 Cash flows from operating activities Consolidated earnings -37 110 -89 777 +/- Share of profit of associates 76 -46 +/- Depreciation and amortization 65 684 155 252 +/- Provisions -874 2 296 +/- Cost of share-based payments 5 472 5 378 +/- Gains / losses on disposals 33 41 +/- Other income and expenses calculated -1 445 3 291 + Income tax paid -19 466 -45 627 Inventory -12 219 -694 Trade receivables -6 646 24 944 Other assets -2 667 39 071 Trade payables 12 922 -22 568 Other liabilities -2 089 -19 791 +/-Change in working capital from operating activities -10 699 20 962 TOTAL CASH FLOW GENERATED BY OPERATING ACTIVITIES 1 670 51 770 - Income tax paid -5 223 -5 932 NET CASH GENERATED BY OPERATING ACTIVITIES -3 553 45 838 Flux de trésorerie provenant des activités d’investissement - Payments of internal development and license development -174 526 -175 658 - Payments for the acquisition of intangible assets and property, plant -15 824 -13 376 and equipment + Proceeds from the disposal of intangible assets and property, plant 542 61 and equipment - Payments for the acquisition of financial assets -4 568 -7 444 + Repayment of loans and other financial assets 4 484 7 625 +/- Changes in scope -8 057 -173 CASH USED BY INVESTING ACTIVITIES -197 949 -188 965 Cash flows from financing activities + New finance leases 0 44 + New borrowings 47 30 - Repayment of finance leases -113 -99 - Repayment of borrowings -729 -755 + Proceeds from shareholders in capital increases 403 323 +/- Sales / purchases of own shares -1 791 -217 +/- Other flows (carry back sold) 21 886 CASH GENERATED (USED) BY FINANCING ACTIVITIES -2 183 21 212 Net change in cash and cash equivalents -203 686 -121 915 Cash and cash equivalents at the beginning of the fiscal year -122 034 -64 976 Impact of translation adjustments 2 532 584 Cash and cash equivalents at the end of the fiscal year -79 120 -56 355 11 1 Before stock-based compensation
  • 12. Reconciliation of Net income before non recurring elements and stock based compensation H1 2011-12 H1 2010-11 In million of euros, Before non Before non except for per share data recurring recurring As reported Adjustment elements and As reported Adjustment elements and stock based stock based compensation compensation Sales 248,5 248,5 260,5 260,5 Total Operating expenses ( 303,3) 5,5 ( 297,8) ( 394,3) 68,9 (325,4) Stock-based compensation ( 5,5) 5,5 0,0 ( 5,4) 5,4 0,0 Fair Value Variation 0,0 0,0 0,0 ( 1,4) 1,4 0,0 Other operating income and ( 0,0) 0,0 0,0 ( 62,1) 62,1 0,0 expenses Operating Income ( 54,8) 5,5 ( 49,3) ( 133,8) 68,9 ( 64,9) Net Financial income ( 1,7) 0,0 ( 1,7) ( 1,7) ( 4,7) ( 6,4) Income tax 19,5 0,0 19,5 45,6 ( 19,0) 26,6 Net Income ( 37,1) 5,5 ( 31,5) ( 89,8) 45,2 ( 44,6) Diluted earnings per share ( 0,39) 0,06 ( 0,33) ( 0,93) 0,47 ( 0,46) 12 1 Before stock-based compensation