SlideShare a Scribd company logo
1 of 1
Download to read offline
ANNEX A to the RESERVATION AGREEMENT
Tower Floor No. Unit No.
1 19 J
No. of Years ______________ Name of Bank: _________________
Branch: _________________
COMPUTATION OF AMOUNT DUE
0.00%
PAYMENT SCHEDULE
Other Charges
Documentary Stamp
Checked by:
Registration Fees
Confrome:
In case of payment of the Purchase Price through Bank Financing,
the obligation to apply with and secure approval and release
of the loan proceeds from the Bank, shall be the sole undertaking
of the Buyer concerned.
The above terms are valid only from June 1 to 31, 2017
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 17,887.86
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 26,383.09
Php 17,887.86
Php 17,887.86
Php 17,887.86
Php 17,887.86
Php 17,887.86
Php 17,887.86
Php 15,554.66
Php 15,554.66
Php 15,554.66
Php 17,887.86
Php 17,887.86
Php 17,887.86
Php 17,887.86
Php 17,887.86
Mar-20
Apr-20
May-20
Sep-19
Oct-19
Nov-19
Dec-19
Jan-20
Feb-20
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19
Feb-19
33rd amortization
34th amortization
35th amortization
Mar-18
Apr-18
May-18
Jun-18
Jul-18
Aug-18
27th amortization
28th amortization
29th amortization
30th amortization
31st amortization
32nd amortization
21st amortization
22nd amortization
23rd amortization
24th amortization
25th amortization
26th amortization
15th amortization
16th amortization
17th amortization
18th amortization
19th amortization
20th amortization
9th amortization
10th amortization
11th amortization
12th amortization
13th amortization
14th amortization
COMPUTATION SHEET AND PAYMENT SCHEDULE
BUYER PROJECT
ZITAN
Floor Area Unit Type Finish Special Discount (G/UL/N)
25.40 Studio A Standard N
Manner of Payment Special Term Terms of Payment
Amort
21%
Financing Scheme
In-house Bank
(Check one)
List Price (with VAT if applicable) 3,589,536.19PHP
Less: Complete PDC Discount -
Less: Payment Discount -
Less: Special Discount -
Less: Trade Discount -
TOTAL CONTRACT PRICE (with VAT if applicable) 3,589,536.19
Other Charges
TCP + Other Charges
Date Due Payment Date of Payment Amount
Jun-17 Reservation Fee Php 50,000.00
Jul-17 1st amortization Php 15,554.66
2nd amortization Php 15,554.66Aug-17
Sep-17 3rd amortization Php 15,554.66
Oct-17 4th amortization Php 15,554.66
Nov-17 5th amortization Php 15,554.66
Php 15,554.66
Jan-18 7th amortization Php 15,554.66
Buyer
Balance (Full Payment) Php 2,837,183.61
Miscellaneous Expenses
Sales Admin / Project Heads
Meralco Meter and Bill
Deposit
Water Meter and Bill
Deposit
Transfer Tax
Jun-20
Feb-18 8th amortization
TOTAL Php 3,589,536.19
Php 15,554.66
Dec-17 6th amortization
TOTAL
Processing Fee including
Notarial Fee
Admin and
Documentation Charges
registration of the Deed of Absolute Sale.
This payment term assumes the building’s completion date is March
2017. Payment term would be revised to accommodate advance in
the payment of the remaining balance in the event that Equus
Property Venture Inc. completes the building prior to March 2017.
Miscellaneous Charges related to transfer of title are subject
to change based on government-mandated rates and Bureau Buyer's Spouse
of Internal Revenue (BIR) rulings prevailing at the time of
over 36 months
Balance
79%
on June 2020
Brought to you by:
www.PreSelling.com.ph
+63 917 703 7707
+63 999 883 4593
w
w
w
.PreSelling.com
.ph

More Related Content

Similar to Zitan sample computation studio 20% in 36 mos

Training Report_Ford Bohol (Mar1-5,2015)
Training Report_Ford Bohol (Mar1-5,2015)Training Report_Ford Bohol (Mar1-5,2015)
Training Report_Ford Bohol (Mar1-5,2015)Thea M. Casio
 
Lpr 1 br-pag-ibig promo
Lpr 1 br-pag-ibig promoLpr 1 br-pag-ibig promo
Lpr 1 br-pag-ibig promo2789_51
 
DMI Housing Finance - Charges list
DMI Housing Finance - Charges listDMI Housing Finance - Charges list
DMI Housing Finance - Charges listdmihousingfinance
 
AMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTS
AMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTSAMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTS
AMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTSasmodalimondal2000
 
July 2019 cc statement redacted
July 2019 cc statement redactedJuly 2019 cc statement redacted
July 2019 cc statement redactedKenneth Hogge Sr
 
Chenoa fund-resources-sample closing-package-homeready_7618
Chenoa fund-resources-sample closing-package-homeready_7618Chenoa fund-resources-sample closing-package-homeready_7618
Chenoa fund-resources-sample closing-package-homeready_7618Chenoa Fund
 
Presentation on lbt (local body tax)
Presentation on lbt (local body tax)Presentation on lbt (local body tax)
Presentation on lbt (local body tax)ANAND GAWADE
 
Real estate-business-sbs-v7
Real estate-business-sbs-v7Real estate-business-sbs-v7
Real estate-business-sbs-v7Admin SBS
 
Salient Features of Finance Act-2023_By Nahid_20.08.2023.pdf
Salient Features of Finance Act-2023_By Nahid_20.08.2023.pdfSalient Features of Finance Act-2023_By Nahid_20.08.2023.pdf
Salient Features of Finance Act-2023_By Nahid_20.08.2023.pdfTarikul6
 
Fbr faq's may 2011 electronic filing of sales tax return
Fbr faq's may 2011 electronic filing of sales tax returnFbr faq's may 2011 electronic filing of sales tax return
Fbr faq's may 2011 electronic filing of sales tax return101278
 
ASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGE
ASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGEASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGE
ASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGEasmodalimondal2000
 
Projected Payments Loan Terms CLOSING DISCLOSURE PAG.docx
 Projected Payments Loan Terms CLOSING DISCLOSURE  PAG.docx Projected Payments Loan Terms CLOSING DISCLOSURE  PAG.docx
Projected Payments Loan Terms CLOSING DISCLOSURE PAG.docxaryan532920
 
Recent changes in GST
Recent changes in GST Recent changes in GST
Recent changes in GST Gayathri Menon
 

Similar to Zitan sample computation studio 20% in 36 mos (20)

Training Report_Ford Bohol (Mar1-5,2015)
Training Report_Ford Bohol (Mar1-5,2015)Training Report_Ford Bohol (Mar1-5,2015)
Training Report_Ford Bohol (Mar1-5,2015)
 
Lpr 1 br-pag-ibig promo
Lpr 1 br-pag-ibig promoLpr 1 br-pag-ibig promo
Lpr 1 br-pag-ibig promo
 
DMI Housing Finance - Charges list
DMI Housing Finance - Charges listDMI Housing Finance - Charges list
DMI Housing Finance - Charges list
 
194IA TDS
194IA TDS194IA TDS
194IA TDS
 
AMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTS
AMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTSAMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTS
AMIR HAMJA MONDAL ITR FILL 202324 HIS BUSINESS DOCUMENTS
 
July 2019 cc statement redacted
July 2019 cc statement redactedJuly 2019 cc statement redacted
July 2019 cc statement redacted
 
Chenoa fund-resources-sample closing-package-homeready_7618
Chenoa fund-resources-sample closing-package-homeready_7618Chenoa fund-resources-sample closing-package-homeready_7618
Chenoa fund-resources-sample closing-package-homeready_7618
 
Presentation on lbt (local body tax)
Presentation on lbt (local body tax)Presentation on lbt (local body tax)
Presentation on lbt (local body tax)
 
Real estate-business-sbs-v7
Real estate-business-sbs-v7Real estate-business-sbs-v7
Real estate-business-sbs-v7
 
Salient Features of Finance Act-2023_By Nahid_20.08.2023.pdf
Salient Features of Finance Act-2023_By Nahid_20.08.2023.pdfSalient Features of Finance Act-2023_By Nahid_20.08.2023.pdf
Salient Features of Finance Act-2023_By Nahid_20.08.2023.pdf
 
Fbr faq's may 2011 electronic filing of sales tax return
Fbr faq's may 2011 electronic filing of sales tax returnFbr faq's may 2011 electronic filing of sales tax return
Fbr faq's may 2011 electronic filing of sales tax return
 
Tds
TdsTds
Tds
 
TDS (Tax Deducted at Source)
TDS (Tax Deducted at Source)TDS (Tax Deducted at Source)
TDS (Tax Deducted at Source)
 
ASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGE
ASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGEASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGE
ASMOD ALI MONDAL ,MY ALL PRESENTATION BCA BASUGAON COLLEGE
 
Projected Payments Loan Terms CLOSING DISCLOSURE PAG.docx
 Projected Payments Loan Terms CLOSING DISCLOSURE  PAG.docx Projected Payments Loan Terms CLOSING DISCLOSURE  PAG.docx
Projected Payments Loan Terms CLOSING DISCLOSURE PAG.docx
 
HowtoapplyRenewal.pptx
HowtoapplyRenewal.pptxHowtoapplyRenewal.pptx
HowtoapplyRenewal.pptx
 
Recent changes in GST
Recent changes in GST Recent changes in GST
Recent changes in GST
 
MSWIPE TECHNOLOGIES PVT LTD
MSWIPE TECHNOLOGIES PVT LTDMSWIPE TECHNOLOGIES PVT LTD
MSWIPE TECHNOLOGIES PVT LTD
 
BUSINESS LOAN CONTRACT MOU
BUSINESS LOAN CONTRACT MOUBUSINESS LOAN CONTRACT MOU
BUSINESS LOAN CONTRACT MOU
 
Retail banking 003
Retail banking 003Retail banking 003
Retail banking 003
 

More from PreSelling.com.ph

Torre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon CityTorre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon CityPreSelling.com.ph
 
The Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne PasigThe Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne PasigPreSelling.com.ph
 
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.phThe Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.phPreSelling.com.ph
 
Park McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.phPark McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.phPreSelling.com.ph
 
Panglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.phPanglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.phPreSelling.com.ph
 
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...PreSelling.com.ph
 
The Rise by Shangri la - Makati
The Rise by Shangri la - MakatiThe Rise by Shangri la - Makati
The Rise by Shangri la - MakatiPreSelling.com.ph
 
The Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGCThe Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGCPreSelling.com.ph
 
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample ComputationJazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample ComputationPreSelling.com.ph
 
Spring Residences - SMDC - Bicutan
Spring Residences - SMDC - BicutanSpring Residences - SMDC - Bicutan
Spring Residences - SMDC - BicutanPreSelling.com.ph
 
Centro Mansions Project Presentation
Centro Mansions Project PresentationCentro Mansions Project Presentation
Centro Mansions Project PresentationPreSelling.com.ph
 
The Courtyard at Pacific Residences Sample Computation
The Courtyard at Pacific Residences Sample ComputationThe Courtyard at Pacific Residences Sample Computation
The Courtyard at Pacific Residences Sample ComputationPreSelling.com.ph
 
Gentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BRGentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BRPreSelling.com.ph
 
Southkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample ComputationSouthkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample ComputationPreSelling.com.ph
 
Grace Residences Sample Computation
Grace Residences Sample ComputationGrace Residences Sample Computation
Grace Residences Sample ComputationPreSelling.com.ph
 
Mulberry Place - DMCI - Acacia Estates 2BR Sample Computation
Mulberry Place - DMCI - Acacia Estates 2BR Sample ComputationMulberry Place - DMCI - Acacia Estates 2BR Sample Computation
Mulberry Place - DMCI - Acacia Estates 2BR Sample ComputationPreSelling.com.ph
 
Shang Salcedo Place - Makati
Shang Salcedo Place - MakatiShang Salcedo Place - Makati
Shang Salcedo Place - MakatiPreSelling.com.ph
 
Mulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, TaguigMulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, TaguigPreSelling.com.ph
 
S Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDCS Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDCPreSelling.com.ph
 
Lumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - PasigLumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - PasigPreSelling.com.ph
 

More from PreSelling.com.ph (20)

Torre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon CityTorre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon City
 
The Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne PasigThe Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne Pasig
 
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.phThe Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
 
Park McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.phPark McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.ph
 
Panglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.phPanglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.ph
 
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
 
The Rise by Shangri la - Makati
The Rise by Shangri la - MakatiThe Rise by Shangri la - Makati
The Rise by Shangri la - Makati
 
The Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGCThe Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGC
 
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample ComputationJazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
 
Spring Residences - SMDC - Bicutan
Spring Residences - SMDC - BicutanSpring Residences - SMDC - Bicutan
Spring Residences - SMDC - Bicutan
 
Centro Mansions Project Presentation
Centro Mansions Project PresentationCentro Mansions Project Presentation
Centro Mansions Project Presentation
 
The Courtyard at Pacific Residences Sample Computation
The Courtyard at Pacific Residences Sample ComputationThe Courtyard at Pacific Residences Sample Computation
The Courtyard at Pacific Residences Sample Computation
 
Gentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BRGentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BR
 
Southkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample ComputationSouthkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample Computation
 
Grace Residences Sample Computation
Grace Residences Sample ComputationGrace Residences Sample Computation
Grace Residences Sample Computation
 
Mulberry Place - DMCI - Acacia Estates 2BR Sample Computation
Mulberry Place - DMCI - Acacia Estates 2BR Sample ComputationMulberry Place - DMCI - Acacia Estates 2BR Sample Computation
Mulberry Place - DMCI - Acacia Estates 2BR Sample Computation
 
Shang Salcedo Place - Makati
Shang Salcedo Place - MakatiShang Salcedo Place - Makati
Shang Salcedo Place - Makati
 
Mulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, TaguigMulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, Taguig
 
S Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDCS Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDC
 
Lumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - PasigLumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - Pasig
 

Recently uploaded

Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...asmaqueen5
 
Premium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road BengaluruPremium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road BengaluruShivaSeo3
 
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceDelhi Call girls
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhidelhimodel235
 
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|AkshayJoshi575980
 
Kolte Patil Kharadi Pune E Brochure.pdf
Kolte Patil Kharadi Pune E  Brochure.pdfKolte Patil Kharadi Pune E  Brochure.pdf
Kolte Patil Kharadi Pune E Brochure.pdfabbu831446
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdfManishSaxena95
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024VickyAulakh1
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhidelhimodel235
 
3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGI3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGIPanoram CGI
 
Properties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya DevelopmentProperties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya DevelopmentAntalya Development
 
Majestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdfMajestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdfBabyrudram
 
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCRCall Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCRasmaqueen5
 
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhidelhimodel235
 
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports WorkTENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports WorkTurbo Tenant
 
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN International Corp.
 
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your NeedsKohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needsaidasheikh47
 
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCRGirls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCRasmaqueen5
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhidelhimodel235
 

Recently uploaded (20)

Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
 
Premium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road BengaluruPremium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road Bengaluru
 
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
 
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
 
Kolte Patil Kharadi Pune E Brochure.pdf
Kolte Patil Kharadi Pune E  Brochure.pdfKolte Patil Kharadi Pune E  Brochure.pdf
Kolte Patil Kharadi Pune E Brochure.pdf
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
 
3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGI3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGI
 
Properties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya DevelopmentProperties for Sale in Istanbul with Schools and Parks | Antalya Development
Properties for Sale in Istanbul with Schools and Parks | Antalya Development
 
Majestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdfMajestique Viman Nagar Pune Brochure.pdf
Majestique Viman Nagar Pune Brochure.pdf
 
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCRCall Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
Call Girls in Karkardooma Delhi +91 84487779280}Woman Seeking Man in Delhi NCR
 
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 3 Delhi (Call Girls) Delhi
 
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports WorkTENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
 
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
Call Girls In Vasant Vihar Delhi 💯Call Us 🔝8264348440🔝
 
SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property Broadcast
 
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your NeedsKohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
 
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCRGirls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
 

Zitan sample computation studio 20% in 36 mos

  • 1. ANNEX A to the RESERVATION AGREEMENT Tower Floor No. Unit No. 1 19 J No. of Years ______________ Name of Bank: _________________ Branch: _________________ COMPUTATION OF AMOUNT DUE 0.00% PAYMENT SCHEDULE Other Charges Documentary Stamp Checked by: Registration Fees Confrome: In case of payment of the Purchase Price through Bank Financing, the obligation to apply with and secure approval and release of the loan proceeds from the Bank, shall be the sole undertaking of the Buyer concerned. The above terms are valid only from June 1 to 31, 2017 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 17,887.86 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 26,383.09 Php 17,887.86 Php 17,887.86 Php 17,887.86 Php 17,887.86 Php 17,887.86 Php 17,887.86 Php 15,554.66 Php 15,554.66 Php 15,554.66 Php 17,887.86 Php 17,887.86 Php 17,887.86 Php 17,887.86 Php 17,887.86 Mar-20 Apr-20 May-20 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 33rd amortization 34th amortization 35th amortization Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 27th amortization 28th amortization 29th amortization 30th amortization 31st amortization 32nd amortization 21st amortization 22nd amortization 23rd amortization 24th amortization 25th amortization 26th amortization 15th amortization 16th amortization 17th amortization 18th amortization 19th amortization 20th amortization 9th amortization 10th amortization 11th amortization 12th amortization 13th amortization 14th amortization COMPUTATION SHEET AND PAYMENT SCHEDULE BUYER PROJECT ZITAN Floor Area Unit Type Finish Special Discount (G/UL/N) 25.40 Studio A Standard N Manner of Payment Special Term Terms of Payment Amort 21% Financing Scheme In-house Bank (Check one) List Price (with VAT if applicable) 3,589,536.19PHP Less: Complete PDC Discount - Less: Payment Discount - Less: Special Discount - Less: Trade Discount - TOTAL CONTRACT PRICE (with VAT if applicable) 3,589,536.19 Other Charges TCP + Other Charges Date Due Payment Date of Payment Amount Jun-17 Reservation Fee Php 50,000.00 Jul-17 1st amortization Php 15,554.66 2nd amortization Php 15,554.66Aug-17 Sep-17 3rd amortization Php 15,554.66 Oct-17 4th amortization Php 15,554.66 Nov-17 5th amortization Php 15,554.66 Php 15,554.66 Jan-18 7th amortization Php 15,554.66 Buyer Balance (Full Payment) Php 2,837,183.61 Miscellaneous Expenses Sales Admin / Project Heads Meralco Meter and Bill Deposit Water Meter and Bill Deposit Transfer Tax Jun-20 Feb-18 8th amortization TOTAL Php 3,589,536.19 Php 15,554.66 Dec-17 6th amortization TOTAL Processing Fee including Notarial Fee Admin and Documentation Charges registration of the Deed of Absolute Sale. This payment term assumes the building’s completion date is March 2017. Payment term would be revised to accommodate advance in the payment of the remaining balance in the event that Equus Property Venture Inc. completes the building prior to March 2017. Miscellaneous Charges related to transfer of title are subject to change based on government-mandated rates and Bureau Buyer's Spouse of Internal Revenue (BIR) rulings prevailing at the time of over 36 months Balance 79% on June 2020 Brought to you by: www.PreSelling.com.ph +63 917 703 7707 +63 999 883 4593 w w w .PreSelling.com .ph