Estimates of potential value increases OneCoin. All value-calculations are based on Dr. Ruja Ignatova 3 year developing plan heading towards Jan. 2018. https://www.onecoin.eu/signup/Tycoone

1. Index
Data of update: 2016-01-13 Developed, calculated and designed by Rolf Östlund and A. Claes Titland.
Summary of the expected OneCoin-value - by package. 1
Low price-level - target about € 50,- / OneCoin. 2
High price-level - target about € 100,- / OneCoin. 3
Forecasts of difficulty rate, split dates and OneCoin value. 4
Graph of forecasts of OneCoin value, and selling procedure. 5
Estimate value increase plan. Jan. 2016 - Jan. 2018.

2. Estimate value increase plan. Jan. 2016 - Jan. 2018.
Data of update: 2016-01-13
Fig. 1
€ 130 € 530 € 1 030 € 3 030
39 194 388 1 164
€ 290 € 1 451 € 2 902 € 8 707
€ 626 € 3 129 € 6 257 € 18 772
€ 1 943 € 9 717 € 19 434 € 58 302
Times return at January 2018. 15 18 19 19
38 188 377 1 130
€ 318 € 1 588 € 3 177 € 9 530
€ 833 € 4 165 € 8 330 € 24 990
€ 3 771 € 18 854 € 37 708 € 113 125
Times return at January 2018. 29 36 37 37
Fig. 2
€ 5 030 € 12 530 € 18 830 € 17 530 € 36 330
3 103 10 307 17 179 35 530 180 544
€ 23 200 € 77 066 € 128 443 € 107 892 € 236 335
€ 50 020 € 166 157 € 276 929 € 572 746 € 1 254 587
€ 155 355 € 516 059 € 860 099 € 1 778 863 € 9 039 267
Times return at January 2018. 31 41 46 101 249
2 751 9 767 16 278 30 637 135 890
€ 23 200 € 82 369 € 137 281 € 115 316 € 252 597
€ 60 838 € 215 998 € 359 997 € 677 555 € 1 484 169
€ 275 405 € 977 793 € 1 629 654 € 3 067 198 € 13 604 688
Times return at January 2018. 55 78 87 175 374
Total value at January 2018.
Total OneCoins. High price-level.
Total value at June 2016.
Total value at January 2017.
Total value at January 2018.
Total value at January 2017.
Total value at January 2018.
Total OneCoins. Low price-level.
Total value at June 2016.
Total value at January 2017.
Price for package inc € 30,- reg. fee.
Total value at June 2016.
Total value at January 2017.
Total value at January 2018.
Total OneCoins. High price-level.
Total value at June 2016.
Developed, calculated and designed by Rolf Östlund and A. Claes Titland.
Total OneCoins. Low price-level.
Price for package inc € 30,- reg. fee.
We emphasize that we can not guarantee that it will be like what this calculation shows, but we have reason to
believe that it may be so. This summary is showing the expected OneCoin-value for June 2016, Jan. 2017 and
2018, depending on investment package size. Fig. 1 show the small packages, and fig. 2 show larger packages.
All value-calculations are based on Dr. Ruja Ignatova 3 year developing plan heading towards Jan. 2018. Low
price-level calculations show what value could be when the target is € 50,- / OneCoin at Jan. 2018. High price-
level calculations show what value could be when the target is € 100,- / OneCoin for Jan. 2018. Note: For the
two largest packages it is taken into account that not all OneCoin is mining finished at Jun. 2016 and Jan. 2017.
For further detail see information on the next pages. Please consult your personal upline if you still have any
questions.
Overview.
1

3. Estimate value increase plan. Jan. 2016 - Jan. 2018.
Jan. 2018 target
value (From
page 4).
€ 50,07
OneCoin Value at May-17 € 22,65
Data of update: 2016-01-13
Price for package inc € 30,- reg. fee. € 130 € 530 € 1 030 € 3 030
No of Tokens 1 000 5 000 10 000 30 000
Extra Tokens from split No 1 1 000 5 000 10 000 30 000
Difficulty rate after split No 1 52 52 52 52
Total Tokens 2 000 10 000 20 000 60 000
Total No of OneCoins 39 194 388 1 164
Amount in euro at May-17 € 879 € 4 395 € 8 791 € 26 373
Times return at May-17 7 8 9 9
*
*
*
*
*
*
Price for package inc € 30,- reg. fee. € 5 030 € 12 530 € 18 830 € 17 530 € 36 330
No of Tokens 60 000 150 000 250 000 210 000 460 000
Difficulty rate before first split 44 44 44 44
Extra Tokens from split No 1 60 000 150 000 250 000 210 000 460 000
Difficulty rate after split No 1 51 51 51 51
Extra Tokens from split No 2 120 000 300 000 500 000 420 000 920 000
Difficulty rate after split No 2 77 76 76 76 76
Extra Tokens from split No 3 840 000 1 840 000
Difficulty rate after split No 3 100 100
Extra Tokens from split No 4 1 680 000 3 680 000
Difficulty rate after split No 4 132 132
Extra Tokens from split No 5 7 360 000
Difficulty rate after split No 5 186
Extra Tokens from split No 6 14 720 000
Difficulty rate after split No 6 233
Total Tokens 240 000 600 000 1 000 000 3 360 000 29 440 000
Total No of OneCoins 3 103 10 307 17 179 35 530 180 544
Amount in euro at May-17 € 70 275 € 233 439 € 389 065 € 804 667 € 4 088 905
Times return at May-17 14 19 21 46 113
Low price-level - target about € 50,- / OneCoin.
This overview brakes down the step in difficulty rate for every split. Also it gives an estimate value
and times return at May-2017, that's the date of the last split of the biggest package - for other
values / dates please see the OneCoin value at desired date at page 4. All value-calculations are
based on Dr. Ruja Ignatova 3 year developing plan heading towards Jan. 2018. This page is the low
price-level with target about € 50,- / OneCoin at Jan. 2018. Please see further details in page 4. For
assistance or further explanations please consult your personal upline.
Developed, calculated and designed by Rolf Östlund and A. Claes Titland.
2

4. Estimate value increase plan. Jan. 2016 - Jan. 2018.
Jan. 2018 target
value (From
page 4).
€ 100,12
OneCoin Value at May-17 € 34,79
Data of update: 2016-01-13
Price for package inc € 30,- reg. fee. € 130 € 530 € 1 030 € 3 030
No of Tokens 1 000 5 000 10 000 30 000
Extra Tokens from split No 1 1 000 5 000 10 000 30 000
Difficulty rate after split No 1 53 53 53 53
Total Tokens 2 000 10 000 20 000 60 000
Total No of OneCoins 38 188 377 1 130
Amount in euro at May-17 € 1 310 € 6 552 € 13 103 € 39 310
Times return at May-17 10 12 13 13
*
*
*
*
*
*
Price for package inc € 30,- reg. fee. € 5 030 € 12 530 € 18 830 € 17 530 € 36 330
No of Tokens 60 000 150 000 250 000 210 000 460 000
Difficulty rate before first split 44 44 44 44
Extra Tokens from split No 1 60 000 150 000 250 000 210 000 460 000
Difficulty rate after split No 1 52 52 52 52
Extra Tokens from split No 2 120 000 300 000 500 000 420 000 920 000
Difficulty rate after split No 2 87 86 86 86 86
Extra Tokens from split No 3 840 000 1 840 000
Difficulty rate after split No 3 120 120
Extra Tokens from split No 4 1 680 000 3 680 000
Difficulty rate after split No 4 168 168
Extra Tokens from split No 5 7 360 000
Difficulty rate after split No 5 265
Extra Tokens from split No 6 14 720 000
Difficulty rate after split No 6 359
Total Tokens 240 000 600 000 1 000 000 3 360 000 29 440 000
Total No of OneCoins 2 751 9 767 16 278 30 637 135 890
Amount in euro at May-17 € 95 701 € 339 773 € 566 288 € 1 065 820 € 4 727 490
Times return at May-17 19 27 30 61 130
Developed, calculated and designed by Rolf Östlund and A. Claes Titland.
High price-level - target about € 100,- / OneCoin.
This overview brakes down the step in difficulty rate for every split. Also it gives an estimate value
and times return at May-2017, that's the date of the last split of the biggest package - for other
values / dates please see the OneCoin value at desired date at page 4. All value-calculations are
based on Dr. Ruja Ignatova 3 year developing plan heading towards Jan. 2018. This page is the
High price-level with target about € 100,- / OneCoin at Jan. 2018. Please see further details in page
4. For assistance or further explanations please consult your personal upline.
3

5. Estimate value increase plan. Jan. 2016 - Jan. 2018.
Data of update: 2016-01-13
14,50 % 18,00 %
12,00 % 16,30 %
About 84 days
between dates
(split).
About 36 days
between dates
(difficulty).
Increase,
Difficulty
Difficulty
rate
OneCoin
value - €
Increase,
Difficulty
Difficulty
rate
OneCoin
value - €
2015-06-16 2015-06-10 13 1,15 13 1,15
104 2015-07-16 23,08 % 16 1,45 23,08 % 16 1,45
2015-08-18 27,27 % 20 1,85 27,27 % 20 1,85
2015-09-28 2015-09-29 21,43 % 25 2,35 21,43 % 25 2,35
85 2015-11-09 31,61 % 34 3,25 31,61 % 34 3,25
2015-12-10 20,49 % 40 3,86 20,49 % 40 3,86
2015-12-22 40 3,86 40 3,86
84 2016-01-08 15,52 % 45 4,35 15,52 % 45 4,35
2016-02-13 14,50 % 52 4,98 18,00 % 53 5,13
2016-03-15 52 4,98 53 5,13
84 2016-03-20 14,50 % 59 5,70 18,00 % 63 6,06
2016-04-25 14,50 % 68 6,53 18,00 % 74 7,15
2016-06-07 2016-05-31 14,50 % 77 7,48 18,00 % 87 8,43
2016-07-06 14,50 % 89 8,56 18,00 % 103 9,95
84 2016-08-11 14,50 % 101 9,80 18,00 % 121 11,74
2016-08-30 101 9,80 121 11,74
84 2016-09-16 14,50 % 116 11,22 18,00 % 143 13,86
2016-10-22 14,50 % 133 12,85 18,00 % 169 16,35
2016-11-22 133 12,85 169 16,35
84 2016-11-27 12,00 % 149 14,39 16,30 % 197 19,02
2017-01-02 12,00 % 167 16,12 16,30 % 229 22,12
2017-02-14 2017-02-07 12,00 % 187 18,05 16,30 % 266 25,72
2017-03-15 12,00 % 209 20,22 16,30 % 309 29,91
84 2017-04-20 12,00 % 234 22,65 16,30 % 360 34,79
2017-05-09 234 22,65 360 34,79
84 2017-05-26 12,00 % 262 25,37 16,30 % 419 40,46
2017-07-01 12,00 % 294 28,41 16,30 % 487 47,05
2017-08-01 294 28,41 487 47,05
84 2017-08-06 12,00 % 329 31,82 16,30 % 566 54,72
2017-09-11 12,00 % 369 35,64 16,30 % 658 63,64
2017-10-24 2017-10-17 12,00 % 413 39,91 16,30 % 766 74,02
2017-11-22 12,00 % 462 44,70 16,30 % 891 86,08
84 2017-12-28 12,00 % 518 50,07 16,30 % 1 036 100,12
2018-01-16 518 50,07 1 036 100,12
OneCoin value - target for Jan. 2018
€ 50,- / OneCoin at
Jan. 2018
€ 100,- / OneCoin at
Jan. 2018
Forecasts of difficulty rate, split dates and OneCoin value.
Developed, calculated and designed by Rolf Östlund and A. Claes Titland.
NOTE: Figures and dates in
green are real historical
data.
4

6. Data of update: 2016-01-13
From Starter to Tycoon package:
1. Wait for 1 or 2 x split.
2. Mining - takes about 10-12 week.
3. Hold OneCoin for 90 days.
4. Start selling OneCoin.
1. No need to wait for split - go to mining. Mining takes about 10-12 week.
3. Hold OneCoin for 90 days.
3. Start selling OneCoin.
Mark: Please see www.onecoin.eu for sales limitation.
Estimate value increase plan. Jan. 2016 - Jan. 2018.
Graph of forecasts of OneCoin value, and selling procedure.
How is the process of getting your money back by selling OneCoins?
NOTE: This is not a recommended action, due to the fact that we believe the value of OneCoin will be
rising significantly!
From Tycoon + Premium combination package and bigger.
Developed, calculated and designed by Rolf Östlund and A. Claes Titland.
-
10,00
20,00
30,00
40,00
50,00
60,00
OneCoin value increase at € 50,- target
5