SlideShare a Scribd company logo
1 of 26
Download to read offline
The NiSource Portfolio




          page 1
NiSource Inc.
NiSource Inc. (NiSource) is an energy holding company whose subsidiaries provide natural gas, electricity and
other products and services to approximately 3.7 million customers located within a corridor that runs from the
Gulf Coast through the Midwest to New England. NiSource’s primary business segments are: Gas Distribution
Operations; Gas Transmission and Storage Operations; Electric Operations; and Other Operations.
Gas Distribution Operations
NiSource’s natural gas distribution operations serve more than 3.3 million customers in 9 states and operate over
56,000 miles of pipeline. Through its wholly owned subsidiary, Columbia, NiSource owns five distribution subsidiaries
that provide natural gas to approximately 2.2 million residential, commercial and industrial customers in Ohio,
Pennsylvania, Virginia, Kentucky and Maryland. NiSource also distributes natural gas to approximately 784,000
customers in northern Indiana through three subsidiaries: Northern Indiana Public Service Company (Northern
Indiana), Kokomo Gas and Fuel Company and Northern Indiana Fuel and Light Company, Inc. Additionally, NiSource’s
subsidiaries Bay State and Northern Utilities, Inc. distribute natural gas to more than 335,000 customers in
Massachusetts, Maine and New Hampshire.
Gas Transmission and Storage Operations
NiSource’s Gas Transmission and Storage Operations subsidiaries own and operate approximately 16,000 miles of
interstate pipelines and operate one of the nation’s largest underground natural gas storage systems capable of storing
approximately 646 billion cubic feet (Bcf) of natural gas. Through its subsidiaries, Columbia Gas Transmission
Corporation (Columbia Transmission), Columbia Gulf Transmission Company (Columbia Gulf), Crossroads Pipeline
Company and Granite State Gas Transmission, Inc. (Granite State), NiSource owns and operates an interstate pipeline
network extending from offshore in the Gulf of Mexico to near Lake Erie, New York and the eastern seaboard. Together,
these companies serve customers in 19 northeastern, mid-Atlantic, midwestern and southern states and the District of
Columbia. The Gas Transmission and Storage Operations subsidiaries are engaged in several projects that will expand
their facilities and throughput. The largest such project is the proposed Millennium Pipeline. The Millennium Pipeline is
a project proposed by a partnership of energy companies including Columbia Transmission, which would replace parts
of an existing Columbia Transmission pipeline. Another project is Hardy Storage, a Columbia Transmission partnership
to develop a storage field in West Virginia to provide additional natural gas storage for the eastern United States.
Electric Operations
NiSource generates and distributes electricity through its subsidiary Northern Indiana to approximately 446,000 customers
in 21 counties in the northern part of Indiana. Northern Indiana owns and has the ability to operate four coal-fired electric
generating stations with a net capability of 3,059 megawatts (mw), six gas-fired generating units with a net capability of
323 mw and two hydroelectric generating plants with a net capability of 10 mw. These facilities provide for a total system
net capability of 3,392 mw.
Other Operations
The Other Operations segment participates in energy-related services including gas marketing, power trading and
ventures focused on distributed power generation technologies, including a cogeneration facility, fuel cells and storage
systems. NiSource subsidiary PEI Holdings, Inc., operates the Whiting Clean Energy project, which is a 525 mw
cogeneration facility that uses natural gas to produce electricity for sale in the wholesale markets and also provides
steam for industrial use.

             Business Segments                                           Primary Subsidiaries
                 % of 2004 Operating Income
                                                                         • Bay State Gas Co.
                                                                         • Columbia Gas of Kentucky
                                                                         • Columbia Gas of Maryland
                                                                         • Columbia Gas of Ohio
                                                                         • Columbia Gas of Pennsylvania
                                                                         • Columbia Gas of Virginia
                                                                         • Columbia Gas Transmission
                                                                         • Columbia Gulf Transmission
                                                                         • Crossroads Pipeline
                                                                         • Granite State Gas Transmission
                                                                         • Kokomo Gas and Fuel Co.
                                                                         • Northern Indiana Fuel & Light Co.
                                                                         • Northern Indiana Public Service Co.
                                                                         • Northern Utilities
                                                                         • Whiting Clean Energy



                                                           page 2
Contents
                                                                        FINANCIAL




Consolidated Financial Data and Ratios .......................................................................................................4
Statements of Consolidated Income .............................................................................................................5
Consolidated Balance Sheets ........................................................................................................................6
Statements of Consolidated Cash Flows ......................................................................................................8
Statements of Consolidated Capitalization ..................................................................................................9
Statements of Consolidated Long-Term Debt ............................................................................................10
Income Taxes ..................................................................................................................................................11
Statements of Consolidated Common Stockholders’ Equity and Comprehensive Income................12
Current Security and Bond Ratings .............................................................................................................14

                                                                    STOCKHOLDERS




Common Stockholders — State...................................................................................................................15
Common Stockholders...................................................................................................................................15

                                                               BUSINESS SEGMENTS




Gas Distribution Statistics.............................................................................................................................16
  Gas Distribution Customers and Throughput Statistics by State .......................................................17
Gas Transmission and Storage Operations................................................................................................18
Electric Operations.........................................................................................................................................19
  Electric Generation and Production Statistics ......................................................................................20
  Fuel for Electric Generation ......................................................................................................................21
  Capacity and Operating Margins .............................................................................................................22



Glossary of Selected Energy Terms.............................................................................................................23
Board of Directors and NiSource Officers.................................................................................................24
Shareholder Information/Contacts ..............................................................................................back cover




                                                                            page 3
Consolidated Financial Data and Ratios
Year Ended December 31, (in millions, except per share amounts)                                 2004                 2003               2002                2001                2000

Return on average common equity                                                                  9.5%                2.0%                9.7%                6.3%                6.3%
Times interest earned (pre-tax)                                                                 2.54                2.30                2.04                1.47                1.69
Dividends paid per share                                                                        0.92                1.10                1.16                1.16                1.08
Dividend payout ratio                                                                           55.8%              333.3%               65.5%              110.5%               96.4%
Market values during the year:
  High                                                                                          22.82               21.97               24.99               32.55               31.50
  Low                                                                                           19.65               16.39               14.51               18.25               12.81
  Close                                                                                         22.78               21.94               20.00               23.06               30.75
Book value of common stock                                                                      17.69               16.81               16.78               16.72               16.59
Market-to-book ratio at year end                                                                128.8%              130.5%              119.2%              137.9%              185.4%
Total Assets                                                                                 16,988.0            16,624.2            17,942.6            18,826.6            20,570.5
Capital Expenditures                                                                            517.0               574.6               531.9               525.3               331.1
Capitalization
  Common stockholders’ equity                                                                4,787.1              4,415.9            4,174.9             3,469.4             3,409.1
  Preferred and preference stock                                                                81.1                 81.1               84.9                88.6               132.7
  Company-obligated mandatorily redeemable preferred
     securities of subsidiary trust holding solely Company debentures                             —                    —               345.0               345.0               345.0
  Long-term debt                                                                             4,835.9              5,993.4            4,849.5             6,065.1             5,802.7
     Total Capitalization                                                                    9,704.1             10,490.4            9,454.3             9,968.1             9,689.5
Number of employees                                                                            8,628                8,614              9,307              12,501              14,674
Operating Income (Loss)
  Gas Distribution Operations                                                            $   440.3           $   506.4           $   459.1           $     380.8         $  241.0
  Gas Transmission and Storage Operations                                                    363.1               398.8               398.3                 349.0             45.7
  Electric Operations                                                                        306.2               267.5               322.3                 340.7            353.0
  Other Operations                                                                           (32.3)              (43.8)              (43.1)                (69.6)            55.4
  Corporate                                                                                   (5.3)              (12.6)               15.6                 (33.0)          (113.3)
  Consolidated                                                                           $ 1,072.0           $ 1,116.3           $ 1,152.2           $     967.9         $ 581.8
Depreciation and Amortization
  Gas Distribution Operations                                                            $     194.6         $     190.2         $     189.2         $     228.8         $     146.7
  Gas Transmission and Storage Operations                                                      114.2               111.4               109.4               161.4                27.7
  Electric Operations                                                                          178.1               175.1               172.2               166.8               162.8
  Other Operations                                                                              13.3                11.2                10.3                 8.7                22.4
  Corporate                                                                                      9.5                 9.1                10.1                11.0                 4.5
  Consolidated                                                                           $     509.7         $     497.0         $     491.2         $     576.7         $     364.1
Assets
  Gas Distribution Operations                                                            $ 6,332.2           $ 6,096.4           $ 5,967.0           $ 5,889.0           $ 6,224.8
  Gas Transmission and Storage Operations                                                  3,053.3             2,920.4             2,940.1             2,990.5             3,094.2
  Electric Operations                                                                      3,114.2             3,079.7             2,968.8             3,102.0             3,522.2
  Other Operations                                                                         1,467.9             1,412.5             1,727.1             1,579.6             2,695.1
  Corporate                                                                                3,020.4             3,115.2             4,339.6             5,265.5             5,034.2
  Consolidated                                                                           $16,988.0           $16,624.2           $17,942.6           $18,826.6           $20,570.5
Capital Expenditures
  Gas Distribution Operations                                                            $     226.7         $     193.5         $     196.4         $     209.9         $     129.7
  Gas Transmission and Storage Operations                                                      130.4               126.7               128.0               136.0                41.6
  Electric Operations                                                                          159.5               224.1               197.8               133.3               123.5
  Other Operations                                                                              (8.2)               19.3                 5.3                46.1                36.3
  Corporate                                                                                      8.6                11.0                 4.4                 —                   —
  Consolidated                                                                           $     517.0         $     574.6         $     531.9         $     525.3         $     331.1

The results in the table above for 2000 are not comparable as a result of the acquisition of Columbia Energy Group on November 1, 2000. Also, in 2002, NiSource Inc. discontinued the
amortization of goodwill consistent with SFAS No. 142, “Goodwill and Other Intangible Assets”.




                                                                                      page 4
Statements of Consolidated Income
Year Ended December 31, (in millions, except per share amounts)                   2004           2003           2002
Net Revenues
 Gas Distribution                                                          $3,801.8       $3,554.5       $2,890.4
 Gas Transportation and Storage                                             1,013.4        1,033.5        1,014.1
 Electric                                                                   1,121.0        1,115.9        1,103.6
 Other                                                                        730.0          542.7          311.7
  Gross Revenues                                                               6,666.2        6,246.6        5,319.8
  Cost of Sales                                                                3,610.5        3,186.3        2,248.9
Total Net Revenues                                                             3,055.7        3,060.3        3,070.9

Operating Expenses
  Operation and maintenance                                                    1,211.7        1,185.9        1,185.0
  Depreciation and amortization                                                  509.7          497.0          491.2
  (Gain) on sale or impairment of assets                                          (3.1)         (24.9)         (27.5)
  Other taxes                                                                    265.4          286.0          270.0
Total Operating Expenses                                                       1,983.7        1,944.0        1,918.7
Operating Income                                                               1,072.0        1,116.3        1,152.2

Other Income (Deductions)
  Interest expense, net                                                         (403.9)        (464.7)        (516.4)
  Minority interests                                                               —             (2.5)         (20.4)
  Preferred stock dividends of subsidiaries                                       (4.4)          (4.5)          (6.7)
  Other, net                                                                       7.4           15.3            8.3
Total Other Income (Deductions)                                                 (400.9)        (456.4)        (535.2)
Income From Continuing Operations Before Income Taxes
  and Change in Accounting                                                      671.1          659.9          617.0
Income Taxes                                                                    240.9          234.2          218.9
Income From Continuing Operations Before Change in Accounting                   430.2          425.7          398.1
Income (Loss) from Discontinued Operations — net of taxes                          6.1           (0.5)          18.2
Loss on Disposition of Discontinued Operations — net of taxes                      —           (331.2)         (43.8)
Change in Accounting — net of taxes                                            —                (8.8)        —
Net Income                                                                 $ 436.3        $     85.2     $ 372.5

Basic Earnings (Loss) Per Share ($)
  Continuing operations                                                    $      1.63    $      1.64    $      1.89
  Discontinued operations                                                         0.02          (1.28)         (0.12)
  Change in accounting                                                             —            (0.03)           —
Basic Earnings Per Share                                                   $      1.65    $     0.33     $     1.77

Diluted Earnings (Loss) Per Share ($)
  Continuing operations                                                    $      1.62    $  1.63        $  1.87
  Discontinued operations                                                         0.02      (1.27)         (0.12)
  Change in accounting                                                             —        (0.03)           —
Diluted Earnings Per Share                                                 $      1.64    $ 0.33         $ 1.75


Dividends Declared Per Common Share                                        $      0.92    $     1.10     $     1.16
Basic Average Common Shares Outstanding (millions)                              263.7          259.6          211.0
Diluted Average Common Shares (millions)                                        265.5          261.6          212.8




                                                                  page 5
Consolidated Balance Sheets
As of December 31, (in millions)                            2004         2003         2002

ASSETS
Property, Plant and Equipment
  Utility Plant                                        $16,194.1    $15,977.3    $15,579.7
  Accumulated depreciation and amortization             (7,247.6)    (7,095.9)    (6,813.7)
   Net utility plant                                     8,946.5      8,881.4      8,766.0
   Other property, at cost, less
     accumulated depreciation                              438.2        409.3        415.3
Net Property, Plant and Equipment                        9,384.7      9,290.7      9,181.3
Investments and Other Assets
  Assets of discontinued operations
    and assets held for sale                                23.4         20.7      1,571.0
  Unconsolidated affiliates                                 108.1        113.2        125.1
  Other investments                                         72.5         74.7         51.6
Total Investments                                          204.0        208.6      1,747.7
Current Assets
  Cash and cash equivalents                                 30.1         27.3         31.1
  Restricted cash                                           56.3         22.8         24.2
  Accounts receivable, net                                 536.7        546.3        545.5
  Unbilled revenue, net                                    352.7        268.0        305.2
  Gas inventory                                            452.9        429.4        255.3
  Underrecovered gas and fuel costs                        293.8        203.2        206.1
  Materials and supplies, at average cost                   70.8         71.5         68.6
  Electric production fuel, at average cost                 29.2         29.0         39.0
  Price risk management assets                              61.1         74.3         66.4
  Exchange gas receivable                                  169.6        174.8        120.1
  Regulatory assets                                        136.2        114.5         99.5
  Prepayments and other                                     96.2        101.8        111.8
Total Current Assets                                     2,285.6      2,062.9      1,872.8
Other Assets
  Price risk management assets                             148.3        114.4        115.1
  Regulatory assets                                        568.4        575.5        608.8
  Goodwill                                               3,687.2      3,687.2      3,722.1
  Intangible assets                                        520.3        527.1        552.2
  Deferred charges and other                               189.5        157.8        142.6
Total Other Assets                                       5,113.7      5,062.0      5,140.8
Total Assets                                           $16,988.0    $16,624.2    $17,942.6




                                              page 6
Consolidated Balance Sheets
As of December 31, (in millions)                                                                        2004           2003           2002

CAPITALIZATION AND LIABILITIES
Capitalization
    Common stock equity
      Common stock — $0.01 par value, 400,000,000 shares authorized;
         270,625,370; 262,630,409; and 248,860,178 shares issued and outstanding, respectively   $       2.7    $       2.6    $       2.5
      Additional paid-in-capital, net of deferred stock compensation                                 3,924.0        3,752.2        3,388.9
      Retained earnings                                                                                925.4          731.3          930.9
      Accumulated other comprehensive loss and other common stock equity                               (65.0)         (70.2)        (147.4)
      Total Common Stock Equity                                                                      4,787.1        4,415.9        4,174.9
      Preferred Stocks —
        Series without mandatory redemption provisions                                                 81.1           81.1            81.1
        Series with mandatory redemption provisions                                                     —              —               3.8
      Company-obligated mandatorily redeemable preferred securities
        of subsidiary trust holding solely Company debentures                                            —              —            345.0
      Long-term debt, excluding amounts due within one year                                          4,835.9        5,993.4        4,849.5
Total Capitalization                                                                                 9,704.1     10,490.4          9,454.3
Current Liabilities
    Current portion of long-term debt                                                                1,299.9         118.3         1,224.9
    Short-term borrowings                                                                              307.6         685.5           913.1
    Accounts payable                                                                                   648.4         496.6           536.7
    Dividends declared on common and preferred stocks                                                    1.1           1.8             1.1
    Customer deposits                                                                                   87.1          80.4            65.2
    Taxes accrued                                                                                      160.9         210.8           222.8
    Interest accrued                                                                                    84.1          82.4            76.6
    Overrecovered gas and fuel costs                                                                    15.5          29.2            13.1
    Price risk management liabilities                                                                   46.9          36.5            39.7
    Exchange gas payable                                                                               325.1         290.8           411.9
    Current deferred revenue                                                                            31.5          28.2            17.5
    Regulatory liabilities                                                                              30.2          73.7            13.5
    Accrued liability for postretirement and postemployment benefits                                     85.5          64.3            48.9
    Other accruals                                                                                     478.4         418.0           391.8
Total Current Liabilities                                                                            3,602.2        2,616.5        3,976.8
Other Liabilities and Deferred Credits
    Price risk management liabilities                                                                    5.5            0.2            3.2
    Deferred income taxes                                                                            1,665.9        1,589.2        1,517.8
    Deferred investment tax credits                                                                     78.4           87.3           96.3
    Deferred credits                                                                                    58.0           72.7          100.9
    Noncurrent deferred revenue                                                                         87.4          113.0          130.1
    Accrued liability for postretirement and postemployment benefits                                    413.0          406.9          419.2
    Preferred stock liabilities with mandatory redemption provisions                                     0.6            2.4            —
    Liabilities of discontinued operations and liabilities held for sale                                 —              —            959.9
    Regulatory liabilities                                                                           1,168.6        1,061.6        1,073.2
    Other noncurrent liabilities                                                                       204.3          184.0          210.9
Total Other Liabilities and Deferred Credits                                                         3,681.7        3,517.3        4,511.5
Commitments and Contingencies                                                                            —              —              —
Total Capitalization and Liabilities                                                             $16,988.0      $16,624.2      $17,942.6




                                                                  page 7
Statements of Consolidated Cash Flows
Year Ended December 31, (in millions)                                               2004          2003        2002

Operating Activities
  Net Income                                                                    $ 436.3     $    85.2     $ 372.5
  Adjustments to reconcile net income to net cash from continuing operations:
    Depreciation and amortization                                                 509.7         497.0       491.2
    Net changes in price risk management assets and liabilities                    16.3          (4.3)      (43.3)
    Deferred income taxes and investment tax credits                               97.5          77.9        95.8
    Deferred revenue                                                              (22.3)         (6.4)      (15.2)
    Stock compensation expense                                                      8.0          12.9         7.3
    Gain on sale or impairment of assets                                           (3.1)        (24.9)      (27.5)
    Change in accounting, net of tax                                                —             8.8         —
    Loss (Income) from unconsolidated affiliates                                    (0.9)          5.4        (2.6)
    Loss on sale of discontinued operations                                         —           331.2        43.8
    Loss (Income) from discontinued operations                                     (6.1)          0.5       (18.2)
    Amortization of Discount/Premium on Debt                                       21.6          18.9        21.0
    Other Adjustments                                                              (2.3)         (2.5)       (1.4)
  Changes in assets and liabilities:
    Restricted cash                                                                (33.5)          1.4        14.7
    Accounts receivable and unbilled revenue                                       (92.0)         67.3        43.6
    Inventories                                                                    (23.1)       (166.9)      117.0
    Accounts payable                                                               153.3         (41.4)      (50.6)
    Customer deposits                                                                6.7          15.2        55.2
    Taxes accrued                                                                  (57.8)        (89.5)       (8.1)
    Interest accrued                                                                 1.7           5.9         8.6
    (Under) Overrecovered gas and fuel costs                                      (104.3)         18.9      (107.6)
    Exchange gas receivable/payable                                                 93.3        (196.0)      191.3
    Other accruals                                                                  11.4         (55.5)     (203.1)
    Prepayments and other current assets                                             4.2           9.9        25.9
    Regulatory assets/liabilities                                                   18.6           3.3       (13.7)
    Postretirement and postemployment benefits                                       35.4          82.6       (19.2)
    Deferred credits                                                               (14.3)        (28.1)      (11.8)
    Deferred charges and other noncurrent assets                                   (36.3)         14.2       243.5
    Other noncurrent liabilities                                                     2.6         (26.6)      (38.1)
Net Cash Flows from Continuing Operations                                        1,020.6         614.4     1,171.0
Net Cash Flows (used for) or from Discontinued Operations                            2.2        (141.5)     (133.3)
Net Cash Flows from Operating Activities                                         1,022.8         472.9     1,037.7
Investing Activities
    Capital expenditures                                                          (517.0)       (574.6)     (531.9)
    Proceeds from disposition of assets                                              7.1         586.5       419.2
    Other investing activities                                                      (9.2)        (17.6)       (2.2)
Net Cash Flows used for Investing Activities                                      (519.1)         (5.7)     (114.9)
Financing Activities
    Issuance of long-term debt                                                    450.0       1,401.5         —
    Retirement of long-term debt                                                 (486.6)     (1,366.9)     (462.8)
    Change in short-term debt                                                    (377.9)       (227.6)     (941.2)
    Retirement of preferred shares                                                  —          (346.2)      (46.7)
    Issuance of common stock                                                      160.8         354.7       734.9
    Acquisition of treasury stock                                                  (4.1)         (2.5)       (6.9)
    Dividends paid — common shares                                               (243.1)       (284.0)     (241.5)
Net Cash Flows for Financing Activities                                          (500.9)       (471.0)     (964.2)
Increase (decrease) in cash and cash equivalents                                    2.8          (3.8)      (41.4)
Cash and cash equivalents at beginning of year                                     27.3          31.1        72.5
Cash and cash equivalents at end of period                                      $ 30.1      $ 27.3        $ 31.1
Supplemental Disclosures of Cash Flow Information
   Cash paid for interest                                                       $ 383.0     $ 442.3       $ 493.8
   Interest capitalized                                                             2.3         2.5           2.4
   Cash paid for income taxes                                                     184.6       256.8         118.8




                                                               page 8
Statements of Consolidated Capitalization
As of December 31, (in millions, except shares outstanding and par value)                2004        2003       2002

Common shareholders’ equity                                                          $4,787.1   $ 4,415.9   $4,174.9
Preferred Stocks, which are redeemable solely at option of issuer:
      Northern Indiana Public Service Company—
         Cumulative preferred stock — $100 par value —
            41⁄4% series — 209,035 shares outstanding                                    20.9        20.9       20.9
            4 ⁄2% series — 79,996 shares outstanding
              1
                                                                                          8.0         8.0        8.0
            4.22% series — 106,198 shares outstanding                                    10.6        10.6       10.6
            4.88% series — 100,000 shares outstanding                                    10.0        10.0       10.0
            7.44% series — 41,890 shares outstanding                                      4.2         4.2        4.2
            7.50% series — 34,842 shares outstanding                                      3.5         3.5        3.5
            Premium on preferred stock and other                                          0.3         0.3        0.3
         Cumulative preferred stock — no par value —
            Adjustable rate series A (stated value —
                  $50 per share), 473,285 shares outstanding                             23.6        23.6       23.6
Series without mandatory redemption provisions                                           81.1        81.1       81.1
Redeemable Preferred Stocks, subject to mandatory
   redemption requirements or whose redemption is
   outside the control of issuer:
      Northern Indiana Public Service Company—
         Cumulative preferred stock — $100 par value —
            73⁄4% series — 0; 0; and 11,136 shares
                  outstanding, respectively                                               —           —          1.1
            8.35% series — 0; 0; and 27,000 shares
                  outstanding, respectively                                               —           —          2.7
Series with mandatory redemption provisions                                               —           —          3.8
Company-obligated mandatorily redeemable
   preferred securities of subsidiary trust
   holding solely Company debentures                                                      —           —       345.0
Long-term debt                                                                        4,835.9     5,993.4    4,849.5
Total Capitalization                                                                 $9,704.1   $10,490.4   $9,454.3




                                                                            page 9
Statements of Consolidated Long-Term Debt
As of December 31, (in millions)                                                                           2004        2003        2002
NiSource Inc.:
  Senior Debentures — 3.628%, due November 1, 2006                                                      $ 144.4         —           —
  Debentures due November 1, 2006, with interest imputed at 7.77% (SAILSSM)                                 —       $ 135.8     $ 126.0
  Unamortized discount on long-term debt                                                                    0.4         —           —
      Total long-term debt of NiSource, Inc.                                                            $ 144.8     $ 135.8     $ 126.0
Bay State Gas Company:
  Medium-Term Notes —
     Interest rates between 6.26% and 9.20% with a weighted average interest rate of 6.81%
        and maturities between June 6, 2011 and February 15, 2028                                           48.5        68.5        80.5
  Northern Utilities:
        Medium-Term Note — Interest rate of 6.93% and maturity of September 1, 2010                          4.2         5.0         5.8
        Total long-term debt of Bay State Gas Company                                                       52.7        73.5        86.3
Columbia Energy Group:
  Debentures —
     6.80% Series C — due November 28, 2005                                                                 —          281.5       281.5
     7.05% Series D — due November 28, 2007                                                               281.5        281.5       281.5
     7.32% Series E — due November 28, 2010                                                               281.5        281.5       281.5
     7.42% Series F — due November 28, 2015                                                               281.5        281.5       281.5
     7.62% Series G — due November 28, 2025                                                               229.2        229.2       229.2
  Fair value adjustment of debentures for interest rate swap agreements                                     —           11.2        30.6
  Unamortized discount on long-term debt                                                                  (96.0)       (98.2)     (108.0)
  Subsidiary debt — Capital lease obligations                                                               2.2          1.7         2.0
        Total long-term debt of Columbia Energy Group                                                     979.9      1,269.9     1,279.8
PEI Holdings, Inc.:
  Long-Term Notes —
     Whiting Clean Energy, Inc.— Interest rates between 6.73% and 8.58% with a weighted average
        interest rate of 8.30% and maturity of June 20, 2011                                              298.6       301.5       302.5
        Total long-term debt of PEI Holdings, Inc.                                                        298.6       301.5       302.5
NiSource Capital Markets, Inc.:
  Senior Unsecured Notes — 4.25%, due February 19, 2005                                                      —           0.3         —
  Subordinated Debentures — Series A, 73⁄4%, due March 31, 2026                                              —           —          75.0
  Senior Notes — 6.78%, due December 1, 2027                                                                75.0        75.0        75.0
  Medium-term notes —
     Issued at interest rates between 7.38% and 7.99%, with a weighted average interest rate of
        7.77% and various maturities between April 17, 2006 and May 5, 2027                               190.0       220.0       300.0
        Total long-term debt of NiSource Capital Markets, Inc.                                            265.0       295.3       450.0
NiSource Development Company, Inc.:
  NDC Douglas Properties, Inc. — Notes Payable —
     Interest rate between 3.8% and 12.6% with a weighted average
        interest rate of 7.4%                                                                               36.7         2.6         5.1
        Total long-term debt of NiSource Development Company, Inc.                                          36.7         2.6         5.1
NiSource Finance Corp.:
  Long-Term Notes —
     Floating Rate Notes — 1.93% at December 31, 2003, due May 4, 2005                                       —         250.0         —
     75⁄8% — due November 15, 2005                                                                           —         900.0       900.0
     3.20% — due November 1, 2006                                                                          250.0       250.0         —
     77⁄8% — due November 15, 2010                                                                       1,000.0     1,000.0     1,000.0
     Senior Unsecured Notes — 6.15%, due March 1, 2013                                                     345.0       345.0         —
     5.40% — due July 15, 2014                                                                             500.0       500.0         —
     Floating Rate Notes — 2.92% at December 31, 2004, due November 23, 2009                               450.0         —           —
  Fair value adjustment of notes for interest rate swap agreements                                          29.9         3.3         —
  Unamortized discount on long-term debt                                                                   (14.6)      (15.5)      (13.6)
        Total long-term debt of NiSource Finance Corp., Inc.                                             2,560.3     3,232.8     1,886.4
Northern Indiana Public Service Company:
  First mortgage bonds — Series NN, 7.10% — due July 1, 2017                                                 —           —          55.0
  Pollution control bonds —
     Issued at interest rates between 1.65% and 1.80%, with a weighted average interest rate of 1.75%
        and various maturities between November 1, 2007 and April 1, 2019                                 278.0       278.0       223.0
  Medium-term notes —
     Issued at interest rates between 6.69% and 7.69%, with a weighted average interest rate of
        7.30% and various maturities between July 8, 2007 and August 4, 2027                               221.2       405.5       437.5
  Unamortized premiums and discount on long-term debt, net                                                  (1.3)       (1.5)       (2.1)
        Total long-term debt of Northern Indiana Public Service Company                                    497.9       682.0       713.4
  Total long-term debt, excluding amount due within one year                                            $4,835.9    $5,993.4    $4,849.5




                                                                        page 10
Income Taxes
Year Ended December 31, (in millions)                                                   2004                   2003                    2002

Income Taxes
Current
  Federal                                                                            $117.0                 $132.0                $126.4
  State                                                                                26.4                   24.3                  (3.3)
Total Current                                                                         143.4                  156.3                 123.1
Deferred
  Federal                                                                             102.4                   82.4                  74.8
  State                                                                                 4.0                    4.4                  29.9
Total Deferred                                                                        106.4                   86.8                 104.7
Deferred Investment Credits                                                            (8.9)                  (8.9)                 (8.9)
Income Taxes Included in Continuing Operations                                       $240.9                 $234.2                $218.9


Total income taxes from continuing operations were different from the amount that would be computed by
applying the statutory Federal income tax rate to book income before income tax. The major reasons for this
difference were as follows:
Year Ended December 31, (in millions)                               2004                    2003                               2002
   Book income from Continuing
     Operations before income taxes                        $671.1                  $659.9                             $617.0
   Tax expense at statutory Federal income tax rate         234.9          35.0%    231.0          35.0%               216.0          35.0%
   Increases (reductions) in taxes resulting from:
     State income taxes, net of federal income
       tax benefit                                            19.8           3.0      18.6           2.8                 17.1           2.8
     Regulatory treatment of depreciation differences         4.5           0.7       1.2           0.2                 (2.2)         (0.4)
     Amortization of deferred investment tax credits         (8.9)         (1.3)     (8.9)         (1.3)                (8.9)         (1.4)
     Low-income housing                                      (3.9)         (0.6)     (5.1)         (0.8)                (5.1)         (0.8)
     Other, net                                              (5.5)         (0.9)     (2.6)         (0.4)                 2.0           0.3
   Income Taxes from Continuing Operations                 $240.9          35.9%   $234.2          35.5%              $218.9          35.5%


Deferred income taxes resulted from temporary differences between the financial statement carrying amounts
and the tax basis of existing assets and liabilities. The principal components of NiSource’s net deferred tax liability
were as follows:
At December 31, (in millions)                                                          2004                    2003                    2002
   Deferred tax liabilities
     Accelerated depreciation and other property differences                       $1,680.3                $1,596.5             $1,482.0
     Unrecovered gas and fuel costs                                                   112.6                    68.0                 46.7
     Other regulatory assets                                                          303.9                   279.0                238.4
     SFAS No. 133 and price risk adjustments                                           40.9                    49.0                 42.7
     Premiums and discounts associated with long-term debt                             54.1                    56.6                 60.7
   Total Deferred Tax Liabilities                                                   2,191.8                 2,049.1              1,870.5
   Deferred tax assets
     Deferred investment tax credits and other regulatory liabilities                (177.9)                 (156.5)               (62.4)
     Pension and other postretirement/postemployment benefits                         (192.4)                 (190.9)              (163.4)
     Environmental liabilities                                                        (21.4)                  (20.1)               (41.2)
     Other accrued liabilities                                                        (43.9)                  (30.0)               (52.3)
     Other, net                                                                       (19.2)                   (5.4)               (38.2)
   Total Deferred Tax Assets                                                         (454.8)                 (402.9)              (357.5)
   Less: Deferred income taxes related to current assets and liabilities               71.1                    57.0                 (4.8)
   Non-Current Deferred Tax Liability                                               1,665.9                $1,589.2             $1,517.8




                                                           page 11
Statements of Consolidated Common
Stockholders’ Equity and Comprehensive Income
                                                                                                                  Accumulated
                                                                     Additional                        Deferred         Other
                                           Common       Treasury       Paid-In        Retained            Stock Comprehensive                  Comprehensive
(in millions)                                Stock         Stock       Capital        Earnings     Compensation   Income/(Loss)      Total           Income
Balance January 1, 2002                          $2.1      $ 0.0       $2,637.3         $ 798.6           $(19.8)       $ 51.2     $3,469.4
Comprehensive Income:
  Net Income                                                                             372.5                                       372.5             $372.5
  Other comprehensive income, net of tax:
     Gain/loss on available for sale securities:
       Unrealized                                                                                                          (6.0)       (6.0)             (6.0)
       Realized                                                                                                             0.3         0.3               0.3
  Net unrealized gains on derivatives qualifying
     as cash flow hedges                                                                                                    17.7        17.7              17.7
Minimum pension liability adjustment                                                                                     (203.7)     (203.7)           (203.7)
Total comprehensive income                                                                                                                             $180.8
Dividends:
  Common stock                                                                           (240.8)                                     (240.8)
Treasury stock acquired                                      (6.9)                                                                     (6.9)
Issued:
  Common stock issuance                           0.4                     734.3                                                       734.7
  Employee stock purchase plan                                              0.9                                                         0.9
  Long-term incentive plan                                                 17.0                             (0.7)                      16.3
Amortization of unearned compensation                                                                       19.9                       19.9
Other                                                                                       0.6                                         0.6
Balance December 31, 2002                        $2.5      $ (6.9)     $3,389.5         $ 930.9           $ (0.6)       $(140.5)   $4,174.9
Comprehensive Income:
  Net Income                                                                               85.2                                        85.2            $ 85.2
  Other comprehensive income, net of tax:
     Gain/loss on available for sale securities:
       Unrealized                                                                                                           1.4         1.4               1.4
     Gain/loss on foreign currency translation:
       Unrealized                                                                                                           0.7         0.7               0.7
  Net unrealized gains on derivatives qualifying
     as cash flow hedges                                                                                                    23.9        23.9              23.9
Minimum pension liability adjustment                                                                                       53.5        53.5              53.5
Total comprehensive income                                                                                                                             $164.7
Dividends:
  Common stock                                                                           (284.8)                                     (284.8)
Treasury stock acquired                                      (2.5)                                                                     (2.5)
Issued:
  Common stock issuance                           0.1                     344.9                                                       345.0
  Employee stock purchase plan                                              0.6                                                         0.6
  Long-term incentive plan                                                 21.6                             (4.5)                      17.1
Amortization of unearned compensation                                                                        0.9                        0.9
Balance December 31, 2003                        $2.6      $ (9.4)     $3,756.6         $ 731.3           $ (4.2)       $ (61.0)   $4,415.9
Comprehensive Income:
  Net Income                                                                             436.3                                       436.3             $436.3
  Other comprehensive income, net of tax:
     Gain/loss on available for sale securities:
       Unrealized                                                                                                           1.5         1.5               1.5
     Gain/loss on foreign currency translation:
       Unrealized                                                                                                           0.7         0.7               0.7
  Net unrealized gains on derivatives qualifying
     as cash flow hedges                                                                                                     2.2         2.2               2.2
Minimum pension liability adjustment                                                                                        5.2         5.2               5.2
Total comprehensive income                                                                                                                             $445.9
Dividends:
  Common stock                                                                           (242.3)                                     (242.3)
Treasury stock acquired                                      (4.1)                                                                     (4.1)
Issued:
  Common stock issuance                           0.1                     144.3                                                       144.4
  Employee stock purchase plan                                              0.7                                                         0.7
  Long-term incentive plan                                                 23.0                             (3.0)                      20.0
Tax benefits of options, PIES and other                                      5.2             0.1                                         5.3
Amortization of unearned compensation                                                                        1.3                        1.3
Balance December 31, 2004                        $2.7      $(13.5)     $3,929.8         $ 925.4           $ (5.9)       $ (51.4)   $4,787.1




                                                                            page 12
Statements of Consolidated Common
Stockholders’ Equity and Comprehensive Income
                                                Common     Treasury
Shares (in thousands)                            Shares      Shares
Balance January 1, 2002                          207,492         —
Treasury stock acquired                                        (350)
Issued:
  Stock issuance                                  41,400         —
  Employee stock purchase plan                        43         —
  Long-term incentive plan                           275         —
Balance December 31, 2002                        249,210       (350)
Treasury stock acquired                                        (128)
Issued:
  Stock issuance                                  13,111         —
  Employee stock purchase plan                        33         —
  Long-term incentive plan                           754         —
Balance December 31, 2003                        263,108       (478)
Treasury stock acquired                                        (190)
Issued:
  Stock issuance                                   6,814         —
  Employee stock purchase plan                        35         —
  Long-term incentive plan                         1,337         —
Balance December 31, 2004                        271,294       (668)




                                 page 13
Current Security and Bond Ratings
Columbia Energy Group
Description                                         Moody’s   S&P   Fitch

Senior Unsecured                                     Baa2     BBB   BBB+




Northern Indiana Public Service Company
Description                                         Moody’s   S&P   Fitch

Senior Unsecured                                     Baa2     BBB   BBB+
Preferred Stock                                      Baa3     BB+   BBB




NiSource Inc.
Description                                         Moody’s   S&P   Fitch

Senior Unsecured                                     Baa3     BBB   BBB
Commercial Paper                                    Prime-3   A-2    F-2




                                          page 14
Common Stockholders —State
Geographical Breakdown of Shareholders by State:
                                Percent                  Percent                                       Percent                      Percent
State               Holders     of Total      *Shares    of Total     State                Holders     of Total          Shares     of Total
Alabama                 206       0.41%         71,316     0.03%      New Hampshire            274       0.55%           120,403      0.04%
Alaska                   29       0.06%          6,857     0.00%      New Jersey             1,850       3.69%         8,476,840      3.12%
Arizona                 545       1.09%        249,951     0.09%      New Mexico               116       0.23%            36,751      0.01%
Arkansas                142       0.28%         44,855     0.02%      New York               3,545       7.07%       240,715,107     88.73%
California            2,327       4.64%        933,123     0.34%      North Carolina           572       1.14%           163,711      0.06%
Colorado                428       0.85%        269,502     0.10%      North Dakota              44       0.09%            19,164      0.01%
Connecticut             936       1.87%        347,445     0.13%      Ohio                   3,631       7.24%         1,043,945      0.38%
Delaware                165       0.33%         44,445     0.02%      Oklahoma                 158       0.31%            43,953      0.02%
Dist. of Columbia       116       0.23%         67,644     0.02%      Oregon                   205       0.41%            61,628      0.02%
Florida               2,535       5.05%        999,236     0.37%      Pennsylvania           2,350       4.69%           706,781      0.26%
Georgia                 477       0.95%        210,540     0.08%      Rhode Island             147       0.29%            59,008      0.02%
Hawaii                   87       0.17%         25,332     0.01%      South Carolina           268       0.53%            75,022      0.03%
Idaho                    57       0.11%         29,844     0.01%      South Dakota              64       0.13%            27,498      0.01%
Illinois              3,654       7.28%      1,947,161     0.72%      Tennessee                330       0.66%           114,457      0.04%
Indiana              11,010      21.95%      8,631,562     3.18%      Texas                  1,313       2.62%           399,498      0.15%
Iowa                    283       0.56%        132,820     0.05%      Utah                      88       0.18%            18,651      0.01%
Kansas                  185       0.37%         54,237     0.02%      Vermont                   95       0.19%            31,205      0.01%
Kentucky                691       1.38%        223,410     0.08%      Virginia               1,466       2.92%           483,641      0.18%
Louisiana               349       0.70%         68,271     0.03%      Washington               377       0.75%           140,623      0.05%
Maine                   271       0.54%         78,898     0.03%      West Virginia          1,087       2.17%           240,497      0.09%
Maryland              1,051       2.10%        301,972     0.11%      Wisconsin              1,058       2.11%           470,596      0.17%
Massachusetts         2,170       4.33%      1,428,567     0.53%      Wyoming                   41       0.08%             9,773      0.00%
Michigan              1,673       3.34%        927,466     0.34%      Canada                    56       0.11%            14,304      0.01%
Minnesota               530       1.06%        227,094     0.08%      Other Foreign            131       0.26%            27,025      0.01%
Mississippi             119       0.24%         30,272     0.01%      Totals                 50,160    100.00%       271,293,852   100.00%
Missouri                498       0.99%        256,543     0.09%
                                                                      Less Treasury Shares                               668,482
Montana                  77       0.15%         23,592     0.01%
Nebraska                119       0.24%         63,143     0.02%      Total Shares Outstanding                       270,625,370
Nevada                  164       0.33%         98,673     0.04%



Common Stockholders
December 31, 2004                                                                Number           Percent           Number           Percent
Holder Category                                                               of Holders       of Holders          of Shares       of Shares
Joint Tenants—Survivorship Rights                                                 12,013          23.95%            6,270,180         2.31%
Individual—Female                                                                 13,879          27.67%            4,364,831         1.61%
Individual—Male                                                                   15,881          31.66%            7,375,144         2.72%
Corporations                                                                         881           1.76%            9,300,874         3.43%
Depositories                                                                           4           0.01%          239,810,064        88.39%
Nominee                                                                               11           0.02%                7,957         0.00%
Trusts                                                                             7,319          14.59%            4,050,757         1.49%
Miscellaneous                                                                        172           0.34%              114,045         0.04%
Total                                                                             50,160         100.00%          271,293,852       100.00%
Less Treasury Shares                                                                                                  668,482
Total Shares Outstanding                                                                                          270,625,370
Share Size                                                                %
3,331 to 33.9 Shares                                                              15,849          31.60%              170,805         0.06%
3, 34 to 49.9 Shares                                                               2,291           4.57%               92,771         0.03%
3, 50 to 99.9 Shares                                                               4,422           8.82%              317,842         0.12%
3,100 to 300.9 Shares                                                             12,112          24.15%            2,233,678         0.82%
3,301 to 500.9 Shares                                                              5,079          10.13%            2,004,815         0.74%
3,501 to 1,000.9 Shares                                                            5,317          10.60%            3,834,994         1.41%
1,001 and over                                                                     5,090          10.15%          262,638,947        96.81
Total                                                                             50,160         100.00%          271,293,852       100.00%
Less Treasury Shares                                                                                                  668,482
Total Shares Outstanding                                                                                          270,625,370

                                                                page 15
Gas Distribution Statistics
Year Ended December 31, (in millions)       2004           2003       2002        2001        2000

Net Revenues
 Sales Revenues                         $3,859.6       $3,659.9   $2,905.4    $3,890.5    $1,980.5
 Less: Cost of gas sold                  2,850.8        2,625.3    1,921.6     2,887.9     1,415.9
Net Sales Revenues                       1,008.8        1,034.6      983.8     1,002.6       564.6
 Transporation Revenues                    431.8          442.0      405.0       389.8       171.4
Net Revenues                             1,440.6        1,476.6    1,388.8     1,392.4       736.0
Operating Expenses
  Operation and maintenance                640.4         615.4      589.6        638.1      280.2
  Depreciation and amortization            194.6         190.2      189.2        228.8      146.7
  Other taxes                              165.3         164.6      150.9        144.7       68.1
Total Operating Expenses                 1,000.3         970.2      929.7      1,011.6      495.0
Operating Income                        $ 440.3        $ 506.4    $ 459.1     $ 380.8     $ 241.0


Revenues ($ in Millions)
  Residential                            2,388.5        2,356.2    1,790.7     2,231.0     1,250.4
  Commercial                               839.0          841.3      604.9       842.4       446.5
  Industrial                               197.4          194.0      101.9       131.8        92.2
  Transportation                           431.8          442.0      405.0       389.8       171.4
  Off System Sales                         214.2           86.1      191.5       636.8        97.2
  Other                                    220.5          182.3      216.4        47.9        94.2
Total                                   $4,291.4       $4,101.9   $3,310.4    $4,279.7    $2,151.9


Sales and Transportation (MMDth)
  Residential sales                       218.9          230.4      223.4        220.3      142.4
  Commercial sales                         85.3           89.7       83.6         92.8       57.3
  Industrial sales                         24.3           21.8       17.3         15.3       15.2
  Transportation                          534.5          522.9      536.9        507.7      304.6
  Off System Sales                         34.9           10.5       62.8        170.4       25.0
  Other                                     0.6            0.9        0.2          0.3       (5.1)
Total                                     898.5          876.2      924.2      1,006.8      539.4


Heating Degree Days                       4,887          5,134      4,757       4,500       4,965
Normal Heating Degree Days                4,967          4,949      5,129       5,144       5,173
% Colder (Warmer) than Normal                (2)%            4%        (7)%       (13)%        (4)%




                                             page 16
Gas Distributi on Cu s tomers and Throughput Stati s tics by State
Customers (as of
December 31)                                2004                    2003                     2002                        2001                  2000

Residential                          2,389,032                  2,278,768               2,318,862                    2,294,395             2,352,219
Commercial                             215,633                    210,967                 216,024                      213,052               216,346
Industrial                               5,806                      6,009                   5,818                        5,835                 5,952
Transportation                         722,379                    779,802                 705,430                      720,993               637,075
Other                                       61                        135                     146                          150                    24
Total Customers                      3,332,911                  3,275,681               3,246,280                    3,234,425             3,211,616


                                                                                 Transportation               2004                 2003
Customers by State            RResidential         Commercial      Industrial          & Other                Total                Total     % Chg

Indiana                          672,206              52,517          3,259             55,999           783,981              776,158         1.0%
Ohio                             824,582              61,529          1,371            527,264         1,414,746            1,386,744         2.0%
Kentucky                          91,028               9,870            106             40,957           141,961              141,205         0.5%
Pennsylvania                     289,905              32,419            340             83,713           406,377              401,218         1.3%
Maryland                          27,397               3,682             23              1,289            32,391               31,788         1.9%
Virginia                         190,567              18,589            283              9,364           218,803              209,150         4.6%
New Hampshire                     20,533               5,924             33                211            26,701               25,954         2.9%
Maine                             17,637               6,817             18                453            24,925               24,480         1.8%
Massachusetts                    255,177              24,286            373              3,190           283,026              278,984         1.4%
Total NiSource                 2,389,032             215,633          5,806            722,440         3,332,911            3,275,681         1.7%


Throughput by State (MMDth)   Residential      Commercial           Industrial   Transportation     Off-syst Sales               Other         Total

Indiana                            63.7                25.2               16.3          171.7                0.1                  0.4        277.4
Ohio                               74.4                19.4                0.8          206.8               27.1                  0.1        328.6
Kentucky                            6.9                 3.3                0.2           26.6                0.8                  —           37.8
Pennsylvania                       27.8                12.7                0.3           45.5                6.5                  0.1         92.9
Maryland                            2.5                 1.6                —              2.8                0.2                  —            7.1
Virginia                           14.6                 9.6                2.6           50.8                0.2                  —           77.8
New Hampshire                       1.8                 2.4                0.5            2.4                —                    —            7.1
Maine                               1.1                 2.5                0.2            3.4                —                    —            7.2
Massachusetts                      26.1                 8.6                3.4           24.5                —                    —           62.6
Total NiSource                    218.9                85.3               24.3          534.5               34.9                  0.6        898.5




                                                                page 17
Gas Transmission and Storage Operations
Year Ended December 31, (in millions)              2004            2003        2002        2001          2000

Operating Revenues
   Transportation revenues                       $ 668.0       $ 663.2     $ 730.4     $ 756.7     $ 199.9
   Storage revenues                                178.2         177.9       178.9       178.9          29.9
   Other revenues                                     9.0         12.2        12.9        28.1            1.8
Total Operating Revenues                           855.2         853.3       922.2       963.7         231.6
Less: Cost of gas sold                              22.6          16.0        47.8        80.1          62.5
Net Revenues                                       832.6         837.3       874.4       883.6         169.1

Operating Expenses
   Operation and maintenance                       301.8         278.3       316.2       321.0          68.8
   Depreciation and amortization                   114.2         111.4       109.4       161.4          27.7
   Loss (Gain) on sale or impairment of assets        1.2          (1.8)       (2.2)        —           16.9
   Other taxes                                      52.3          50.6        52.7        52.2          10.0
Total Operating Expenses                           469.5         438.5       476.1       534.6         123.4
Operating Income                                 $ 363.1       $ 398.8     $ 398.3     $ 349.0     $    45.7



Throughput (MMDth)
Columbia Transmission
   Market Area                                     978.3        1,018.9     1,043.8      970.2         285.0

Columbia Gulf
   Mainline                                        539.1         612.6       614.4       626.3         114.2
   Short-haul                                      102.5         124.4       146.9       184.7          28.8
Columbia Pipeline Deep Water                        16.7            7.4         0.7         2.9           0.1
Crossroads Gas Pipeline                             40.5          34.3        29.2        37.4          40.7
Granite State Pipeline                              32.7          33.4        33.2        29.1          36.4
Intrasegment eliminations                          (537.1)       (592.1)     (553.9)     (609.3)       (109.8)
Total                                             1,172.7       1,238.9     1,314.3     1,241.3        395.4




                                                     page 18
Electric Operations
Year Ended December 31, (in millions)                                                         2004               2003                2002                2001                2000

Net Revenues
 Sales revenues                                                                         $1,111.2            $1,092.8           $1,137.4            $1,064.5            $1,072.7
 Less: Cost of sales                                                                       351.0               364.2              369.0               277.6               274.6
Net Revenues                                                                               760.2               728.6              768.4               786.9               798.1
Operating Expenses
  Operation and maintenance                                                               243.3               224.7              222.8               223.3               234.3
  Depreciation and amortization                                                           178.1               175.1              172.2               166.8               162.8
  Gain on sale of assets                                                                   (1.6)                —                  —                   —                   —
  Other taxes                                                                              34.2                61.3               51.1                56.1                48.0
Total Operating Expenses                                                                  454.0               461.1              446.1               446.2               445.1
Operating Income                                                                        $ 306.2             $ 267.5            $ 322.3             $ 340.7             $ 353.0


Revenues ($ in millions)
  Residential                                                                           $ 295.1             $ 294.9            $ 309.5             $ 295.7             $ 291.1
  Commercial                                                                               294.1               289.8              297.2               292.9               282.2
  Industrial                                                                               414.1               380.2              393.6               404.0               413.8
  Wholesale                                                                                 47.0                92.8               92.9                29.6                51.1
  Other                                                                                     60.9                35.1               44.2                42.3                34.5
      Total                                                                             $1,111.2            $1,092.8           $1,137.4            $1,064.5            $1,072.7
Sales (Gigawatt Hours)
  Residential                                                                            3,104.3             3,122.5            3,228.4             2,956.9             2,953.3
  Commercial                                                                             3,635.0             3,579.7            3,618.3             3,446.3             3,375.9
  Industrial                                                                             9,309.4             8,972.2            8,822.4             8,935.5             9,494.9
  Wholesale                                                                              1,176.2             2,623.2            2,983.5               845.0             1,546.9
  Other                                                                                    142.6               141.6              123.3               127.6               121.9
       Total                                                                            17,367.5            18,439.2           18,775.9            16,311.3            17,492.9
Cooling Degree Days                                                                           582                572               1,015                 801                693
Normal Cooling Degree Days                                                                    803                808                 792                 792                792
% Warmer (Colder) than Normal                                                                 (28)%              (29)%                28%                  1%               (13)%
Revenue per KWH (cents):
  Residential                                                                                9.51                9.44               9.59               10.00                9.86
  Commercial                                                                                 8.09                8.10               8.21                8.50                8.36
  Industrial                                                                                 4.45                4.24               4.46                4.52                4.36
Residential Customers
  Average annual KWH use per customer                                                      7,912               8,045             8,388                7,752               7,774
  Average annual electric bill                                                          $ 752.15            $ 759.81          $ 804.12             $ 775.22            $ 766.24
Electric Customers
  Residential                                                                            392,342            388,123             384,891             381,440            379,908
  Commercial                                                                              50,332             49,252              48,286              47,286             46,638
  Industrial                                                                               2,528              2,543               2,577               2,643              2,663
  Wholesale                                                                                   22                 21                  22                  23                 37
  Other                                                                                      770                794                 799                 801                806
       Total                                                                             445,994            440,733             436,575             432,193            430,052

On June 20, 2002 a settlement agreement was filed with IURC regarding the electric rate review. The settlement agreement provides electric customers will receive a credit of $55M
each year for 49 months, beginning July 1, 2002.




                                                                                   page 19
Electric Generation and Production Statistics
                                                        Year in            Net KW
Unit                                                    Service          Capability                2004         2003          2002           2001         2000
(Kilowatt-hours in Thousands)
Megawatt-hours Generated by
 Conventional Coal Fired
 Steam Turbine—Michigan City
 Generating Station:
 Units 2 and 3(a)                                          1951               120,000          (1,674)        (1,725)       (2,002)       (1,210)        7,761
 Unit 12                                                   1974               469,000       2,705,973      2,405,676     2,486,543     2,413,036     2,738,298
            Station total                                                     589,000       2,704,299      2,403,951     2,484,541     2,411,826     2,746,059

   Dean H. Mitchell Generating Station:(b)
   Unit 4                                                  1956               125,000                0             0        (674)       374,324       230,560
   Unit 5                                                  1959               125,000                0             0        (388)       321,140       513,071
   Unit 6                                                  1959               125,000                0             0        (735)       555,396       564,095
   Unit 11                                                 1970               110,000                0             0       32,114       520,028       567,465
            Station total                                                     485,000                0             0       30,317      1,770,888     1,875,191

   Bailly Generating Station:
     Unit 7                                                1962               160,000         992,795      1,013,047       911,943       950,482       958,691
     Unit 8                                                1968               320,000       2,105,916      1,289,827     1,918,972     1,706,284     1,862,584
            Station total                                                     480,000       3,098,711      2,302,874     2,830,915     2,656,766     2,821,275

   R. M. Schahfer Generating Station:
     Unit 14                                               1976               431,000       2,216,069      2,657,685     1,619,597     2,049,614     2,350,089
     Unit 15                                               1979               472,000       2,942,038      3,001,038     2,602,456     3,017,124     2,873,483
     Unit 17                                               1983               361,000       2,196,962      2,107,624     2,138,528     1,671,071     2,165,151
     Unit 18                                               1986               361,000       1,990,524      2,238,720     2,388,925     2,171,866     2,356,513
            Station total                                                    1,625,000      9,345,593     10,005,067     8,749,506     8,909,675     9,745,236
              Total conventional
                steam generating stations                                    3,179,000     15,148,603     14,711,892    14,095,279    15,749,155    17,187,761

Megawatt-hours Generated by
 Gas Turbine—Dean H. Mitchell
 Generating Station:
   Unit 9A                                                 1966                17,400                0             0             0           969          805

   Bailly Generating Station:
     Unit 10                                               1968                30,900              314          806           336          1,071          955

   R. M. Schahfer Generating Station:
     Units 16A and 16B                                     1979               155,000           5,323          5,064         6,924        12,339       18,292
              Total gas turbine
                generating stations                                           203,300           5,637          5,870         7,260        14,379       20,052

Megawatt-hours Generated
 by Hydroelectric—
 Oakdale                                                   1925                 6,000         33,242         32,253        22,827         40,280       24,932
 Norway                                                    1923                 4,000         28,629         22,355        24,855         30,196       17,208
              Total hydroelectric                                              10,000         61,871         54,608        47,682         70,476       42,140
     Total all generating stations                                           3,392,300     15,216,111     14,772,370    14,150,221    15,834,010    17,249,953

(a) Units   2 and 3 are fired on gas only.

(b) D.   H. Mitchell Generating Station taken out of service January 2002.




                                                                                         page 20
Fuel for Electric Generation
Coal Consumed by Generating Station for Electric Production (tons)
                                                                           2004                2003          2002         2001         2000



Michigan City                                                      1,538,985            1,351,752       1,389,568    1,331,813    1,525,548
Dean H. Mitchell(1)                                                        0                    0          22,560    1,094,636    1,123,902
Bailly                                                             1,424,345            1,084,259       1,358,927    1,290,955    1,342,092
R. M. Schahfer                                                     5,126,539            5,465,003       4,703,826    5,037,711    5,230,952
      Total                                                        8,089,869            7,901,014       7,474,881    8,755,115    9,222,494




Average Cost Per Ton of Coal Consumed(2) by Generating Station
                                                                           2004                2003          2002         2001         2000



Michigan City                                                          $23.60                $26.71       $26.97       $24.23       $25.15
Dean H. Mitchell(1)                                                     N/A.0                 N/A.00       N/A0        $23.92       $21.94
Bailly                                                                 $32.86                $30.38       $30.00       $32.74       $28.73
R. M. Schahfer                                                         $27.21                $27.13       $27.79       $25.49       $24.70
Average of all stations                                                $27.52                $27.50       $27.93       $26.17       $25.02




Mills Per Net KWH Generated for all Fuels, Total M Therms Burned all Fuels, and Btu Per Net KWH
Generated
                                                                           2004                2003          2002         2001         2000



Mills/net KWH generated                                                14.83                15.25           14.96        15.01        14.07
Total M therms                                                     1,673,421            1,630,234       1,567,534    1,770,762    1,900,768
Btu/net KWH generated                                                 11,083               11,091          11,039       11,440       11,138



Fuel Mix for Electric Generation Including Purchased Power
                                                                           2004                2003          2002         2001         2000



Coal                                                                      83.9                76.9           72.4%        92.5%        93.9%
Oil                                                                        0.0                 0.0            0.0          0.0          0.0
Gas                                                                        0.0 (3)             0.0(3)         0.0          0.3          0.7
Hydro                                                                      0.3                 0.3            0.2          0.4          0.2
Purchased Power                                                           15.8                22.8           27.4          6.8          5.2
                                                                          100.0%             100.0%        100.0%       100.0%       100.0%

(1)D. H. Mitchell Generating Station taken out of service January 2002.


(2)Includes the delivered cost of coal, fuel stock expense, ash handling and sale of slag.


(3)Gas usage was only .02% of total and rounded to 0.0%.




                                                                            page 21
Capacity and Operating Margins
Capacity and Operating Margins provide a method by which electrical resources are displayed to show the
future electrical demands and energy requirements of the Northern Indiana Public Service Company’s
customers. Analyses are conducted in order to determine the optimum outcome of various electric resource
plans, which are necessary for customer demand and electric system reliability.

                                                                       2004                2003      2002     2001     2000

Resources Available (at time of peak)
Net demonstrated capacity of units (MW)                             3,392               3,392       3,392    3,392    3,392
Purchased power (MW)                                                   628                827        774       98      282
  Total resources of system (MW)                                    4,020               4,219       4,166    3,490    3,674
Scheduled outage (MW)*                                                (502)               (502)     (502)       0        0
Random unavailability (MW)                                            (221)               (207)     (245)    (258)    (316)
  Resources available to meet peak load (MW)                        3,297               3,510       3,419    3,232    3,358
Total internal system peak demand (MW)                              2,922               3,054       2,978    2,998    2,870

Capacity Margins
Capacity margin expresses the difference between total demonstrated resources and the internal system peak
demand, as a fraction of the total demonstrated resources. Capacity margin permits examination and
calculation of operating needs.

                                                                       2004                2003      2002     2001     2000

Total resources of system (MW)                                      4,020               4,219       4,166    3,490    3,674
Total internal system peak demand (MW)                              2,922               3,054       2,978    2,998    2,870
Capacity margin (MW)                                                1,098               1,165       1,188     492      804
Capacity margin (percent)                                             27.3%               27.6%      28.5%    14.1%    21.9%

Operating Margins
Operating margin is capacity margin less the demonstrated resources unavailable because of predictable
events such as scheduled outages and variable events such as random unavailability. Consideration of these
variables explicitly incorporates the dimension of generation reliability into both utility operational and capacity
planning needs. The total internal system peak demand is subtracted from the resources available to meet peak
demand. This difference, divided by the total demonstrated resources and expressed as a percentage, is the
operating margin.

                                                                       2004                2003      2002     2001     2000

Resources available to meet peak load (MW)                          3,297               3,510       3,419    3,232    3,358
Total internal system peak demand (MW)                              2,922               3,054       2,978    2,998    2,870
Operating margin (MW)                                                  375                                    234      488
                                                                                           456       441
Operating margin (percent)                                             9.3%                                    6.7%    13.3%
                                                                                          10.8%      10.6%
Annual Load Factor                                                    66.0%               61.8%      66.3%    61.6%    66.2%



*D.H. Mitchell Generating Station taken out of service January 2002 and is on indefinite shutdown.




                                                                        page 22
nisource Statistical Summary Book 2004
nisource Statistical Summary Book 2004
nisource Statistical Summary Book 2004

More Related Content

What's hot

xel_061605_print
xel_061605_printxel_061605_print
xel_061605_printfinance26
 
xel_061405_print
xel_061405_printxel_061405_print
xel_061405_printfinance26
 
progress energy Q4 03 earning release
progress energy Q4 03 earning releaseprogress energy Q4 03 earning release
progress energy Q4 03 earning releasefinance25
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
California Cap Trade Webinar 12 1 11
California Cap Trade Webinar 12 1 11California Cap Trade Webinar 12 1 11
California Cap Trade Webinar 12 1 11carriesisto
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 

What's hot (7)

xel_061605_print
xel_061605_printxel_061605_print
xel_061605_print
 
xel_061405_print
xel_061405_printxel_061405_print
xel_061405_print
 
progress energy Q4 03 earning release
progress energy Q4 03 earning releaseprogress energy Q4 03 earning release
progress energy Q4 03 earning release
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
California Cap Trade Webinar 12 1 11
California Cap Trade Webinar 12 1 11California Cap Trade Webinar 12 1 11
California Cap Trade Webinar 12 1 11
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
Chicagoland Investors Expo | 3.2.2013
Chicagoland Investors Expo | 3.2.2013Chicagoland Investors Expo | 3.2.2013
Chicagoland Investors Expo | 3.2.2013
 

Viewers also liked

energy future holindings 062805
energy future holindings 062805energy future holindings 062805
energy future holindings 062805finance29
 
calpine 2Q0610Q
calpine  2Q0610Qcalpine  2Q0610Q
calpine 2Q0610Qfinance29
 
calpine 200510K
calpine 200510Kcalpine 200510K
calpine 200510Kfinance29
 
energy future holindingssmu120805v24
energy future holindingssmu120805v24energy future holindingssmu120805v24
energy future holindingssmu120805v24finance29
 
energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02finance29
 
energy future holindings Q107ER_Exhibits_FINAL
energy future holindings  Q107ER_Exhibits_FINALenergy future holindings  Q107ER_Exhibits_FINAL
energy future holindings Q107ER_Exhibits_FINALfinance29
 
ashland ACM%20info
ashland ACM%20infoashland ACM%20info
ashland ACM%20infofinance29
 
campbell soup annual reports 2008
campbell soup annual reports 2008campbell soup annual reports 2008
campbell soup annual reports 2008finance29
 
energy future holindings 110105
energy future holindings 110105energy future holindings 110105
energy future holindings 110105finance29
 
calpine 04CALGEN
calpine  04CALGENcalpine  04CALGEN
calpine 04CALGENfinance29
 
calpine 2004AR
calpine 2004ARcalpine 2004AR
calpine 2004ARfinance29
 
.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01finance29
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALfinance29
 
first data annual reports 2002
first data annual reports 2002first data annual reports 2002
first data annual reports 2002finance29
 
energyfutureholdings TXU_2002_summary
energyfutureholdings TXU_2002_summaryenergyfutureholdings TXU_2002_summary
energyfutureholdings TXU_2002_summaryfinance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentationfinance29
 
energy future holindings TXU2003AR
energy future holindings  TXU2003ARenergy future holindings  TXU2003AR
energy future holindings TXU2003ARfinance29
 
.energyfutureholdings txufosummary2q01
.energyfutureholdings txufosummary2q01.energyfutureholdings txufosummary2q01
.energyfutureholdings txufosummary2q01finance29
 

Viewers also liked (18)

energy future holindings 062805
energy future holindings 062805energy future holindings 062805
energy future holindings 062805
 
calpine 2Q0610Q
calpine  2Q0610Qcalpine  2Q0610Q
calpine 2Q0610Q
 
calpine 200510K
calpine 200510Kcalpine 200510K
calpine 200510K
 
energy future holindingssmu120805v24
energy future holindingssmu120805v24energy future holindingssmu120805v24
energy future holindingssmu120805v24
 
energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02
 
energy future holindings Q107ER_Exhibits_FINAL
energy future holindings  Q107ER_Exhibits_FINALenergy future holindings  Q107ER_Exhibits_FINAL
energy future holindings Q107ER_Exhibits_FINAL
 
ashland ACM%20info
ashland ACM%20infoashland ACM%20info
ashland ACM%20info
 
campbell soup annual reports 2008
campbell soup annual reports 2008campbell soup annual reports 2008
campbell soup annual reports 2008
 
energy future holindings 110105
energy future holindings 110105energy future holindings 110105
energy future holindings 110105
 
calpine 04CALGEN
calpine  04CALGENcalpine  04CALGEN
calpine 04CALGEN
 
calpine 2004AR
calpine 2004ARcalpine 2004AR
calpine 2004AR
 
.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
 
first data annual reports 2002
first data annual reports 2002first data annual reports 2002
first data annual reports 2002
 
energyfutureholdings TXU_2002_summary
energyfutureholdings TXU_2002_summaryenergyfutureholdings TXU_2002_summary
energyfutureholdings TXU_2002_summary
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
energy future holindings TXU2003AR
energy future holindings  TXU2003ARenergy future holindings  TXU2003AR
energy future holindings TXU2003AR
 
.energyfutureholdings txufosummary2q01
.energyfutureholdings txufosummary2q01.energyfutureholdings txufosummary2q01
.energyfutureholdings txufosummary2q01
 

Similar to nisource Statistical Summary Book 2004

nisource Statistical Summary Book 2007
nisource Statistical Summary Book 2007nisource Statistical Summary Book 2007
nisource Statistical Summary Book 2007finance29
 
Energen 2012 Annual Report, Photography by Billy Brown
Energen 2012 Annual Report,  Photography by Billy BrownEnergen 2012 Annual Report,  Photography by Billy Brown
Energen 2012 Annual Report, Photography by Billy BrownBrownroth
 
EP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINALEP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINALfinance49
 
EP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINALEP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINALfinance49
 
atmos enerrgy LehmanConf0907
atmos enerrgy LehmanConf0907atmos enerrgy LehmanConf0907
atmos enerrgy LehmanConf0907finance35
 
hess Annual Reports 2000
hess Annual Reports 2000hess Annual Reports 2000
hess Annual Reports 2000finance8
 
atmos enerrgy Citi_analystupdate061307
atmos enerrgy Citi_analystupdate061307atmos enerrgy Citi_analystupdate061307
atmos enerrgy Citi_analystupdate061307finance35
 
atmos enerrgy wachovia062607
atmos enerrgy wachovia062607atmos enerrgy wachovia062607
atmos enerrgy wachovia062607finance35
 
sempra energy 2004 Statistical Report
sempra energy 2004 Statistical Reportsempra energy 2004 Statistical Report
sempra energy 2004 Statistical Reportfinance24
 
xcel energy 3_19_2007MidwestInvMtgsSECMarch2007
xcel energy  3_19_2007MidwestInvMtgsSECMarch2007xcel energy  3_19_2007MidwestInvMtgsSECMarch2007
xcel energy 3_19_2007MidwestInvMtgsSECMarch2007finance26
 

Similar to nisource Statistical Summary Book 2004 (20)

nisource Statistical Summary Book 2007
nisource Statistical Summary Book 2007nisource Statistical Summary Book 2007
nisource Statistical Summary Book 2007
 
Energen 2012 Annual Report, Photography by Billy Brown
Energen 2012 Annual Report,  Photography by Billy BrownEnergen 2012 Annual Report,  Photography by Billy Brown
Energen 2012 Annual Report, Photography by Billy Brown
 
XEL_032206
XEL_032206XEL_032206
XEL_032206
 
XEL_032206
XEL_032206XEL_032206
XEL_032206
 
XEL_032206
XEL_032206XEL_032206
XEL_032206
 
EP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINALEP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINAL
 
EP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINALEP09_19Foshee_BankofAmerica_FINAL
EP09_19Foshee_BankofAmerica_FINAL
 
Carbon tax. impacts on businesses and individuals
Carbon tax. impacts on businesses and individualsCarbon tax. impacts on businesses and individuals
Carbon tax. impacts on businesses and individuals
 
atmos enerrgy LehmanConf0907
atmos enerrgy LehmanConf0907atmos enerrgy LehmanConf0907
atmos enerrgy LehmanConf0907
 
hess Annual Reports 2000
hess Annual Reports 2000hess Annual Reports 2000
hess Annual Reports 2000
 
atmos enerrgy Citi_analystupdate061307
atmos enerrgy Citi_analystupdate061307atmos enerrgy Citi_analystupdate061307
atmos enerrgy Citi_analystupdate061307
 
XEL_031406
XEL_031406XEL_031406
XEL_031406
 
XEL_031406
XEL_031406XEL_031406
XEL_031406
 
XEL_031406
XEL_031406XEL_031406
XEL_031406
 
atmos enerrgy wachovia062607
atmos enerrgy wachovia062607atmos enerrgy wachovia062607
atmos enerrgy wachovia062607
 
sempra energy 2004 Statistical Report
sempra energy 2004 Statistical Reportsempra energy 2004 Statistical Report
sempra energy 2004 Statistical Report
 
xcel energy 3_19_2007MidwestInvMtgsSECMarch2007
xcel energy  3_19_2007MidwestInvMtgsSECMarch2007xcel energy  3_19_2007MidwestInvMtgsSECMarch2007
xcel energy 3_19_2007MidwestInvMtgsSECMarch2007
 
xel_062106
xel_062106xel_062106
xel_062106
 
xel_062106
xel_062106xel_062106
xel_062106
 
xel_062106
xel_062106xel_062106
xel_062106
 

More from finance29

ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALfinance29
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALfinance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentationfinance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentationfinance29
 
Chesapeake Energy07ARFINAL
Chesapeake Energy07ARFINALChesapeake Energy07ARFINAL
Chesapeake Energy07ARFINALfinance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentationfinance29
 
MGM MIRAGE MandalayHist
MGM MIRAGE  MandalayHistMGM MIRAGE  MandalayHist
MGM MIRAGE MandalayHistfinance29
 
MGM MIRAGE ProForma
MGM MIRAGE  ProFormaMGM MIRAGE  ProForma
MGM MIRAGE ProFormafinance29
 
MGM MIRAGE Actual
MGM MIRAGE  ActualMGM MIRAGE  Actual
MGM MIRAGE Actualfinance29
 
MGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistoricalMGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistoricalfinance29
 
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProFormaMGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProFormafinance29
 
MGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActualMGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActualfinance29
 
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE  Mandalayhist_022306MGM MIRAGE  Mandalayhist_022306
MGM MIRAGE Mandalayhist_022306finance29
 
MGM MIRAGE SuppActual_022306
MGM MIRAGE  SuppActual_022306MGM MIRAGE  SuppActual_022306
MGM MIRAGE SuppActual_022306finance29
 
MGM MIRAGE SuppProForma_022306
MGM MIRAGE  SuppProForma_022306MGM MIRAGE  SuppProForma_022306
MGM MIRAGE SuppProForma_022306finance29
 
MGM Mandalay
MGM MandalayMGM Mandalay
MGM Mandalayfinance29
 
MGM ProForma
MGM ProFormaMGM ProForma
MGM ProFormafinance29
 
MGM MIRAGE SuppData05307
MGM MIRAGE  SuppData05307MGM MIRAGE  SuppData05307
MGM MIRAGE SuppData05307finance29
 
MGM MIRAGE SuppData080207
MGM MIRAGE  SuppData080207MGM MIRAGE  SuppData080207
MGM MIRAGE SuppData080207finance29
 

More from finance29 (20)

ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
Chesapeake Energy07ARFINAL
Chesapeake Energy07ARFINALChesapeake Energy07ARFINAL
Chesapeake Energy07ARFINAL
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
MGM MIRAGE MandalayHist
MGM MIRAGE  MandalayHistMGM MIRAGE  MandalayHist
MGM MIRAGE MandalayHist
 
MGM MIRAGE ProForma
MGM MIRAGE  ProFormaMGM MIRAGE  ProForma
MGM MIRAGE ProForma
 
MGM MIRAGE Actual
MGM MIRAGE  ActualMGM MIRAGE  Actual
MGM MIRAGE Actual
 
MGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistoricalMGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistorical
 
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProFormaMGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProForma
 
MGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActualMGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActual
 
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE  Mandalayhist_022306MGM MIRAGE  Mandalayhist_022306
MGM MIRAGE Mandalayhist_022306
 
MGM MIRAGE SuppActual_022306
MGM MIRAGE  SuppActual_022306MGM MIRAGE  SuppActual_022306
MGM MIRAGE SuppActual_022306
 
MGM MIRAGE SuppProForma_022306
MGM MIRAGE  SuppProForma_022306MGM MIRAGE  SuppProForma_022306
MGM MIRAGE SuppProForma_022306
 
MGM Mandalay
MGM MandalayMGM Mandalay
MGM Mandalay
 
MGM ProForma
MGM ProFormaMGM ProForma
MGM ProForma
 
MGM Supp
MGM SuppMGM Supp
MGM Supp
 
MGM MIRAGE SuppData05307
MGM MIRAGE  SuppData05307MGM MIRAGE  SuppData05307
MGM MIRAGE SuppData05307
 
MGM MIRAGE SuppData080207
MGM MIRAGE  SuppData080207MGM MIRAGE  SuppData080207
MGM MIRAGE SuppData080207
 

Recently uploaded

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfAdnet Communications
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Sapana Sha
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Modelshematsharma006
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free DeliveryPooja Nehwal
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingAggregage
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...makika9823
 
Vip B Aizawl Call Girls #9907093804 Contact Number Escorts Service Aizawl
Vip B Aizawl Call Girls #9907093804 Contact Number Escorts Service AizawlVip B Aizawl Call Girls #9907093804 Contact Number Escorts Service Aizawl
Vip B Aizawl Call Girls #9907093804 Contact Number Escorts Service Aizawlmakika9823
 

Recently uploaded (20)

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
 
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111Call Girls In Yusuf Sarai Women Seeking Men 9654467111
Call Girls In Yusuf Sarai Women Seeking Men 9654467111
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Models
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
Vip B Aizawl Call Girls #9907093804 Contact Number Escorts Service Aizawl
Vip B Aizawl Call Girls #9907093804 Contact Number Escorts Service AizawlVip B Aizawl Call Girls #9907093804 Contact Number Escorts Service Aizawl
Vip B Aizawl Call Girls #9907093804 Contact Number Escorts Service Aizawl
 

nisource Statistical Summary Book 2004

  • 1.
  • 3. NiSource Inc. NiSource Inc. (NiSource) is an energy holding company whose subsidiaries provide natural gas, electricity and other products and services to approximately 3.7 million customers located within a corridor that runs from the Gulf Coast through the Midwest to New England. NiSource’s primary business segments are: Gas Distribution Operations; Gas Transmission and Storage Operations; Electric Operations; and Other Operations. Gas Distribution Operations NiSource’s natural gas distribution operations serve more than 3.3 million customers in 9 states and operate over 56,000 miles of pipeline. Through its wholly owned subsidiary, Columbia, NiSource owns five distribution subsidiaries that provide natural gas to approximately 2.2 million residential, commercial and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky and Maryland. NiSource also distributes natural gas to approximately 784,000 customers in northern Indiana through three subsidiaries: Northern Indiana Public Service Company (Northern Indiana), Kokomo Gas and Fuel Company and Northern Indiana Fuel and Light Company, Inc. Additionally, NiSource’s subsidiaries Bay State and Northern Utilities, Inc. distribute natural gas to more than 335,000 customers in Massachusetts, Maine and New Hampshire. Gas Transmission and Storage Operations NiSource’s Gas Transmission and Storage Operations subsidiaries own and operate approximately 16,000 miles of interstate pipelines and operate one of the nation’s largest underground natural gas storage systems capable of storing approximately 646 billion cubic feet (Bcf) of natural gas. Through its subsidiaries, Columbia Gas Transmission Corporation (Columbia Transmission), Columbia Gulf Transmission Company (Columbia Gulf), Crossroads Pipeline Company and Granite State Gas Transmission, Inc. (Granite State), NiSource owns and operates an interstate pipeline network extending from offshore in the Gulf of Mexico to near Lake Erie, New York and the eastern seaboard. Together, these companies serve customers in 19 northeastern, mid-Atlantic, midwestern and southern states and the District of Columbia. The Gas Transmission and Storage Operations subsidiaries are engaged in several projects that will expand their facilities and throughput. The largest such project is the proposed Millennium Pipeline. The Millennium Pipeline is a project proposed by a partnership of energy companies including Columbia Transmission, which would replace parts of an existing Columbia Transmission pipeline. Another project is Hardy Storage, a Columbia Transmission partnership to develop a storage field in West Virginia to provide additional natural gas storage for the eastern United States. Electric Operations NiSource generates and distributes electricity through its subsidiary Northern Indiana to approximately 446,000 customers in 21 counties in the northern part of Indiana. Northern Indiana owns and has the ability to operate four coal-fired electric generating stations with a net capability of 3,059 megawatts (mw), six gas-fired generating units with a net capability of 323 mw and two hydroelectric generating plants with a net capability of 10 mw. These facilities provide for a total system net capability of 3,392 mw. Other Operations The Other Operations segment participates in energy-related services including gas marketing, power trading and ventures focused on distributed power generation technologies, including a cogeneration facility, fuel cells and storage systems. NiSource subsidiary PEI Holdings, Inc., operates the Whiting Clean Energy project, which is a 525 mw cogeneration facility that uses natural gas to produce electricity for sale in the wholesale markets and also provides steam for industrial use. Business Segments Primary Subsidiaries % of 2004 Operating Income • Bay State Gas Co. • Columbia Gas of Kentucky • Columbia Gas of Maryland • Columbia Gas of Ohio • Columbia Gas of Pennsylvania • Columbia Gas of Virginia • Columbia Gas Transmission • Columbia Gulf Transmission • Crossroads Pipeline • Granite State Gas Transmission • Kokomo Gas and Fuel Co. • Northern Indiana Fuel & Light Co. • Northern Indiana Public Service Co. • Northern Utilities • Whiting Clean Energy page 2
  • 4. Contents FINANCIAL Consolidated Financial Data and Ratios .......................................................................................................4 Statements of Consolidated Income .............................................................................................................5 Consolidated Balance Sheets ........................................................................................................................6 Statements of Consolidated Cash Flows ......................................................................................................8 Statements of Consolidated Capitalization ..................................................................................................9 Statements of Consolidated Long-Term Debt ............................................................................................10 Income Taxes ..................................................................................................................................................11 Statements of Consolidated Common Stockholders’ Equity and Comprehensive Income................12 Current Security and Bond Ratings .............................................................................................................14 STOCKHOLDERS Common Stockholders — State...................................................................................................................15 Common Stockholders...................................................................................................................................15 BUSINESS SEGMENTS Gas Distribution Statistics.............................................................................................................................16 Gas Distribution Customers and Throughput Statistics by State .......................................................17 Gas Transmission and Storage Operations................................................................................................18 Electric Operations.........................................................................................................................................19 Electric Generation and Production Statistics ......................................................................................20 Fuel for Electric Generation ......................................................................................................................21 Capacity and Operating Margins .............................................................................................................22 Glossary of Selected Energy Terms.............................................................................................................23 Board of Directors and NiSource Officers.................................................................................................24 Shareholder Information/Contacts ..............................................................................................back cover page 3
  • 5. Consolidated Financial Data and Ratios Year Ended December 31, (in millions, except per share amounts) 2004 2003 2002 2001 2000 Return on average common equity 9.5% 2.0% 9.7% 6.3% 6.3% Times interest earned (pre-tax) 2.54 2.30 2.04 1.47 1.69 Dividends paid per share 0.92 1.10 1.16 1.16 1.08 Dividend payout ratio 55.8% 333.3% 65.5% 110.5% 96.4% Market values during the year: High 22.82 21.97 24.99 32.55 31.50 Low 19.65 16.39 14.51 18.25 12.81 Close 22.78 21.94 20.00 23.06 30.75 Book value of common stock 17.69 16.81 16.78 16.72 16.59 Market-to-book ratio at year end 128.8% 130.5% 119.2% 137.9% 185.4% Total Assets 16,988.0 16,624.2 17,942.6 18,826.6 20,570.5 Capital Expenditures 517.0 574.6 531.9 525.3 331.1 Capitalization Common stockholders’ equity 4,787.1 4,415.9 4,174.9 3,469.4 3,409.1 Preferred and preference stock 81.1 81.1 84.9 88.6 132.7 Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely Company debentures — — 345.0 345.0 345.0 Long-term debt 4,835.9 5,993.4 4,849.5 6,065.1 5,802.7 Total Capitalization 9,704.1 10,490.4 9,454.3 9,968.1 9,689.5 Number of employees 8,628 8,614 9,307 12,501 14,674 Operating Income (Loss) Gas Distribution Operations $ 440.3 $ 506.4 $ 459.1 $ 380.8 $ 241.0 Gas Transmission and Storage Operations 363.1 398.8 398.3 349.0 45.7 Electric Operations 306.2 267.5 322.3 340.7 353.0 Other Operations (32.3) (43.8) (43.1) (69.6) 55.4 Corporate (5.3) (12.6) 15.6 (33.0) (113.3) Consolidated $ 1,072.0 $ 1,116.3 $ 1,152.2 $ 967.9 $ 581.8 Depreciation and Amortization Gas Distribution Operations $ 194.6 $ 190.2 $ 189.2 $ 228.8 $ 146.7 Gas Transmission and Storage Operations 114.2 111.4 109.4 161.4 27.7 Electric Operations 178.1 175.1 172.2 166.8 162.8 Other Operations 13.3 11.2 10.3 8.7 22.4 Corporate 9.5 9.1 10.1 11.0 4.5 Consolidated $ 509.7 $ 497.0 $ 491.2 $ 576.7 $ 364.1 Assets Gas Distribution Operations $ 6,332.2 $ 6,096.4 $ 5,967.0 $ 5,889.0 $ 6,224.8 Gas Transmission and Storage Operations 3,053.3 2,920.4 2,940.1 2,990.5 3,094.2 Electric Operations 3,114.2 3,079.7 2,968.8 3,102.0 3,522.2 Other Operations 1,467.9 1,412.5 1,727.1 1,579.6 2,695.1 Corporate 3,020.4 3,115.2 4,339.6 5,265.5 5,034.2 Consolidated $16,988.0 $16,624.2 $17,942.6 $18,826.6 $20,570.5 Capital Expenditures Gas Distribution Operations $ 226.7 $ 193.5 $ 196.4 $ 209.9 $ 129.7 Gas Transmission and Storage Operations 130.4 126.7 128.0 136.0 41.6 Electric Operations 159.5 224.1 197.8 133.3 123.5 Other Operations (8.2) 19.3 5.3 46.1 36.3 Corporate 8.6 11.0 4.4 — — Consolidated $ 517.0 $ 574.6 $ 531.9 $ 525.3 $ 331.1 The results in the table above for 2000 are not comparable as a result of the acquisition of Columbia Energy Group on November 1, 2000. Also, in 2002, NiSource Inc. discontinued the amortization of goodwill consistent with SFAS No. 142, “Goodwill and Other Intangible Assets”. page 4
  • 6. Statements of Consolidated Income Year Ended December 31, (in millions, except per share amounts) 2004 2003 2002 Net Revenues Gas Distribution $3,801.8 $3,554.5 $2,890.4 Gas Transportation and Storage 1,013.4 1,033.5 1,014.1 Electric 1,121.0 1,115.9 1,103.6 Other 730.0 542.7 311.7 Gross Revenues 6,666.2 6,246.6 5,319.8 Cost of Sales 3,610.5 3,186.3 2,248.9 Total Net Revenues 3,055.7 3,060.3 3,070.9 Operating Expenses Operation and maintenance 1,211.7 1,185.9 1,185.0 Depreciation and amortization 509.7 497.0 491.2 (Gain) on sale or impairment of assets (3.1) (24.9) (27.5) Other taxes 265.4 286.0 270.0 Total Operating Expenses 1,983.7 1,944.0 1,918.7 Operating Income 1,072.0 1,116.3 1,152.2 Other Income (Deductions) Interest expense, net (403.9) (464.7) (516.4) Minority interests — (2.5) (20.4) Preferred stock dividends of subsidiaries (4.4) (4.5) (6.7) Other, net 7.4 15.3 8.3 Total Other Income (Deductions) (400.9) (456.4) (535.2) Income From Continuing Operations Before Income Taxes and Change in Accounting 671.1 659.9 617.0 Income Taxes 240.9 234.2 218.9 Income From Continuing Operations Before Change in Accounting 430.2 425.7 398.1 Income (Loss) from Discontinued Operations — net of taxes 6.1 (0.5) 18.2 Loss on Disposition of Discontinued Operations — net of taxes — (331.2) (43.8) Change in Accounting — net of taxes — (8.8) — Net Income $ 436.3 $ 85.2 $ 372.5 Basic Earnings (Loss) Per Share ($) Continuing operations $ 1.63 $ 1.64 $ 1.89 Discontinued operations 0.02 (1.28) (0.12) Change in accounting — (0.03) — Basic Earnings Per Share $ 1.65 $ 0.33 $ 1.77 Diluted Earnings (Loss) Per Share ($) Continuing operations $ 1.62 $ 1.63 $ 1.87 Discontinued operations 0.02 (1.27) (0.12) Change in accounting — (0.03) — Diluted Earnings Per Share $ 1.64 $ 0.33 $ 1.75 Dividends Declared Per Common Share $ 0.92 $ 1.10 $ 1.16 Basic Average Common Shares Outstanding (millions) 263.7 259.6 211.0 Diluted Average Common Shares (millions) 265.5 261.6 212.8 page 5
  • 7. Consolidated Balance Sheets As of December 31, (in millions) 2004 2003 2002 ASSETS Property, Plant and Equipment Utility Plant $16,194.1 $15,977.3 $15,579.7 Accumulated depreciation and amortization (7,247.6) (7,095.9) (6,813.7) Net utility plant 8,946.5 8,881.4 8,766.0 Other property, at cost, less accumulated depreciation 438.2 409.3 415.3 Net Property, Plant and Equipment 9,384.7 9,290.7 9,181.3 Investments and Other Assets Assets of discontinued operations and assets held for sale 23.4 20.7 1,571.0 Unconsolidated affiliates 108.1 113.2 125.1 Other investments 72.5 74.7 51.6 Total Investments 204.0 208.6 1,747.7 Current Assets Cash and cash equivalents 30.1 27.3 31.1 Restricted cash 56.3 22.8 24.2 Accounts receivable, net 536.7 546.3 545.5 Unbilled revenue, net 352.7 268.0 305.2 Gas inventory 452.9 429.4 255.3 Underrecovered gas and fuel costs 293.8 203.2 206.1 Materials and supplies, at average cost 70.8 71.5 68.6 Electric production fuel, at average cost 29.2 29.0 39.0 Price risk management assets 61.1 74.3 66.4 Exchange gas receivable 169.6 174.8 120.1 Regulatory assets 136.2 114.5 99.5 Prepayments and other 96.2 101.8 111.8 Total Current Assets 2,285.6 2,062.9 1,872.8 Other Assets Price risk management assets 148.3 114.4 115.1 Regulatory assets 568.4 575.5 608.8 Goodwill 3,687.2 3,687.2 3,722.1 Intangible assets 520.3 527.1 552.2 Deferred charges and other 189.5 157.8 142.6 Total Other Assets 5,113.7 5,062.0 5,140.8 Total Assets $16,988.0 $16,624.2 $17,942.6 page 6
  • 8. Consolidated Balance Sheets As of December 31, (in millions) 2004 2003 2002 CAPITALIZATION AND LIABILITIES Capitalization Common stock equity Common stock — $0.01 par value, 400,000,000 shares authorized; 270,625,370; 262,630,409; and 248,860,178 shares issued and outstanding, respectively $ 2.7 $ 2.6 $ 2.5 Additional paid-in-capital, net of deferred stock compensation 3,924.0 3,752.2 3,388.9 Retained earnings 925.4 731.3 930.9 Accumulated other comprehensive loss and other common stock equity (65.0) (70.2) (147.4) Total Common Stock Equity 4,787.1 4,415.9 4,174.9 Preferred Stocks — Series without mandatory redemption provisions 81.1 81.1 81.1 Series with mandatory redemption provisions — — 3.8 Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely Company debentures — — 345.0 Long-term debt, excluding amounts due within one year 4,835.9 5,993.4 4,849.5 Total Capitalization 9,704.1 10,490.4 9,454.3 Current Liabilities Current portion of long-term debt 1,299.9 118.3 1,224.9 Short-term borrowings 307.6 685.5 913.1 Accounts payable 648.4 496.6 536.7 Dividends declared on common and preferred stocks 1.1 1.8 1.1 Customer deposits 87.1 80.4 65.2 Taxes accrued 160.9 210.8 222.8 Interest accrued 84.1 82.4 76.6 Overrecovered gas and fuel costs 15.5 29.2 13.1 Price risk management liabilities 46.9 36.5 39.7 Exchange gas payable 325.1 290.8 411.9 Current deferred revenue 31.5 28.2 17.5 Regulatory liabilities 30.2 73.7 13.5 Accrued liability for postretirement and postemployment benefits 85.5 64.3 48.9 Other accruals 478.4 418.0 391.8 Total Current Liabilities 3,602.2 2,616.5 3,976.8 Other Liabilities and Deferred Credits Price risk management liabilities 5.5 0.2 3.2 Deferred income taxes 1,665.9 1,589.2 1,517.8 Deferred investment tax credits 78.4 87.3 96.3 Deferred credits 58.0 72.7 100.9 Noncurrent deferred revenue 87.4 113.0 130.1 Accrued liability for postretirement and postemployment benefits 413.0 406.9 419.2 Preferred stock liabilities with mandatory redemption provisions 0.6 2.4 — Liabilities of discontinued operations and liabilities held for sale — — 959.9 Regulatory liabilities 1,168.6 1,061.6 1,073.2 Other noncurrent liabilities 204.3 184.0 210.9 Total Other Liabilities and Deferred Credits 3,681.7 3,517.3 4,511.5 Commitments and Contingencies — — — Total Capitalization and Liabilities $16,988.0 $16,624.2 $17,942.6 page 7
  • 9. Statements of Consolidated Cash Flows Year Ended December 31, (in millions) 2004 2003 2002 Operating Activities Net Income $ 436.3 $ 85.2 $ 372.5 Adjustments to reconcile net income to net cash from continuing operations: Depreciation and amortization 509.7 497.0 491.2 Net changes in price risk management assets and liabilities 16.3 (4.3) (43.3) Deferred income taxes and investment tax credits 97.5 77.9 95.8 Deferred revenue (22.3) (6.4) (15.2) Stock compensation expense 8.0 12.9 7.3 Gain on sale or impairment of assets (3.1) (24.9) (27.5) Change in accounting, net of tax — 8.8 — Loss (Income) from unconsolidated affiliates (0.9) 5.4 (2.6) Loss on sale of discontinued operations — 331.2 43.8 Loss (Income) from discontinued operations (6.1) 0.5 (18.2) Amortization of Discount/Premium on Debt 21.6 18.9 21.0 Other Adjustments (2.3) (2.5) (1.4) Changes in assets and liabilities: Restricted cash (33.5) 1.4 14.7 Accounts receivable and unbilled revenue (92.0) 67.3 43.6 Inventories (23.1) (166.9) 117.0 Accounts payable 153.3 (41.4) (50.6) Customer deposits 6.7 15.2 55.2 Taxes accrued (57.8) (89.5) (8.1) Interest accrued 1.7 5.9 8.6 (Under) Overrecovered gas and fuel costs (104.3) 18.9 (107.6) Exchange gas receivable/payable 93.3 (196.0) 191.3 Other accruals 11.4 (55.5) (203.1) Prepayments and other current assets 4.2 9.9 25.9 Regulatory assets/liabilities 18.6 3.3 (13.7) Postretirement and postemployment benefits 35.4 82.6 (19.2) Deferred credits (14.3) (28.1) (11.8) Deferred charges and other noncurrent assets (36.3) 14.2 243.5 Other noncurrent liabilities 2.6 (26.6) (38.1) Net Cash Flows from Continuing Operations 1,020.6 614.4 1,171.0 Net Cash Flows (used for) or from Discontinued Operations 2.2 (141.5) (133.3) Net Cash Flows from Operating Activities 1,022.8 472.9 1,037.7 Investing Activities Capital expenditures (517.0) (574.6) (531.9) Proceeds from disposition of assets 7.1 586.5 419.2 Other investing activities (9.2) (17.6) (2.2) Net Cash Flows used for Investing Activities (519.1) (5.7) (114.9) Financing Activities Issuance of long-term debt 450.0 1,401.5 — Retirement of long-term debt (486.6) (1,366.9) (462.8) Change in short-term debt (377.9) (227.6) (941.2) Retirement of preferred shares — (346.2) (46.7) Issuance of common stock 160.8 354.7 734.9 Acquisition of treasury stock (4.1) (2.5) (6.9) Dividends paid — common shares (243.1) (284.0) (241.5) Net Cash Flows for Financing Activities (500.9) (471.0) (964.2) Increase (decrease) in cash and cash equivalents 2.8 (3.8) (41.4) Cash and cash equivalents at beginning of year 27.3 31.1 72.5 Cash and cash equivalents at end of period $ 30.1 $ 27.3 $ 31.1 Supplemental Disclosures of Cash Flow Information Cash paid for interest $ 383.0 $ 442.3 $ 493.8 Interest capitalized 2.3 2.5 2.4 Cash paid for income taxes 184.6 256.8 118.8 page 8
  • 10. Statements of Consolidated Capitalization As of December 31, (in millions, except shares outstanding and par value) 2004 2003 2002 Common shareholders’ equity $4,787.1 $ 4,415.9 $4,174.9 Preferred Stocks, which are redeemable solely at option of issuer: Northern Indiana Public Service Company— Cumulative preferred stock — $100 par value — 41⁄4% series — 209,035 shares outstanding 20.9 20.9 20.9 4 ⁄2% series — 79,996 shares outstanding 1 8.0 8.0 8.0 4.22% series — 106,198 shares outstanding 10.6 10.6 10.6 4.88% series — 100,000 shares outstanding 10.0 10.0 10.0 7.44% series — 41,890 shares outstanding 4.2 4.2 4.2 7.50% series — 34,842 shares outstanding 3.5 3.5 3.5 Premium on preferred stock and other 0.3 0.3 0.3 Cumulative preferred stock — no par value — Adjustable rate series A (stated value — $50 per share), 473,285 shares outstanding 23.6 23.6 23.6 Series without mandatory redemption provisions 81.1 81.1 81.1 Redeemable Preferred Stocks, subject to mandatory redemption requirements or whose redemption is outside the control of issuer: Northern Indiana Public Service Company— Cumulative preferred stock — $100 par value — 73⁄4% series — 0; 0; and 11,136 shares outstanding, respectively — — 1.1 8.35% series — 0; 0; and 27,000 shares outstanding, respectively — — 2.7 Series with mandatory redemption provisions — — 3.8 Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely Company debentures — — 345.0 Long-term debt 4,835.9 5,993.4 4,849.5 Total Capitalization $9,704.1 $10,490.4 $9,454.3 page 9
  • 11. Statements of Consolidated Long-Term Debt As of December 31, (in millions) 2004 2003 2002 NiSource Inc.: Senior Debentures — 3.628%, due November 1, 2006 $ 144.4 — — Debentures due November 1, 2006, with interest imputed at 7.77% (SAILSSM) — $ 135.8 $ 126.0 Unamortized discount on long-term debt 0.4 — — Total long-term debt of NiSource, Inc. $ 144.8 $ 135.8 $ 126.0 Bay State Gas Company: Medium-Term Notes — Interest rates between 6.26% and 9.20% with a weighted average interest rate of 6.81% and maturities between June 6, 2011 and February 15, 2028 48.5 68.5 80.5 Northern Utilities: Medium-Term Note — Interest rate of 6.93% and maturity of September 1, 2010 4.2 5.0 5.8 Total long-term debt of Bay State Gas Company 52.7 73.5 86.3 Columbia Energy Group: Debentures — 6.80% Series C — due November 28, 2005 — 281.5 281.5 7.05% Series D — due November 28, 2007 281.5 281.5 281.5 7.32% Series E — due November 28, 2010 281.5 281.5 281.5 7.42% Series F — due November 28, 2015 281.5 281.5 281.5 7.62% Series G — due November 28, 2025 229.2 229.2 229.2 Fair value adjustment of debentures for interest rate swap agreements — 11.2 30.6 Unamortized discount on long-term debt (96.0) (98.2) (108.0) Subsidiary debt — Capital lease obligations 2.2 1.7 2.0 Total long-term debt of Columbia Energy Group 979.9 1,269.9 1,279.8 PEI Holdings, Inc.: Long-Term Notes — Whiting Clean Energy, Inc.— Interest rates between 6.73% and 8.58% with a weighted average interest rate of 8.30% and maturity of June 20, 2011 298.6 301.5 302.5 Total long-term debt of PEI Holdings, Inc. 298.6 301.5 302.5 NiSource Capital Markets, Inc.: Senior Unsecured Notes — 4.25%, due February 19, 2005 — 0.3 — Subordinated Debentures — Series A, 73⁄4%, due March 31, 2026 — — 75.0 Senior Notes — 6.78%, due December 1, 2027 75.0 75.0 75.0 Medium-term notes — Issued at interest rates between 7.38% and 7.99%, with a weighted average interest rate of 7.77% and various maturities between April 17, 2006 and May 5, 2027 190.0 220.0 300.0 Total long-term debt of NiSource Capital Markets, Inc. 265.0 295.3 450.0 NiSource Development Company, Inc.: NDC Douglas Properties, Inc. — Notes Payable — Interest rate between 3.8% and 12.6% with a weighted average interest rate of 7.4% 36.7 2.6 5.1 Total long-term debt of NiSource Development Company, Inc. 36.7 2.6 5.1 NiSource Finance Corp.: Long-Term Notes — Floating Rate Notes — 1.93% at December 31, 2003, due May 4, 2005 — 250.0 — 75⁄8% — due November 15, 2005 — 900.0 900.0 3.20% — due November 1, 2006 250.0 250.0 — 77⁄8% — due November 15, 2010 1,000.0 1,000.0 1,000.0 Senior Unsecured Notes — 6.15%, due March 1, 2013 345.0 345.0 — 5.40% — due July 15, 2014 500.0 500.0 — Floating Rate Notes — 2.92% at December 31, 2004, due November 23, 2009 450.0 — — Fair value adjustment of notes for interest rate swap agreements 29.9 3.3 — Unamortized discount on long-term debt (14.6) (15.5) (13.6) Total long-term debt of NiSource Finance Corp., Inc. 2,560.3 3,232.8 1,886.4 Northern Indiana Public Service Company: First mortgage bonds — Series NN, 7.10% — due July 1, 2017 — — 55.0 Pollution control bonds — Issued at interest rates between 1.65% and 1.80%, with a weighted average interest rate of 1.75% and various maturities between November 1, 2007 and April 1, 2019 278.0 278.0 223.0 Medium-term notes — Issued at interest rates between 6.69% and 7.69%, with a weighted average interest rate of 7.30% and various maturities between July 8, 2007 and August 4, 2027 221.2 405.5 437.5 Unamortized premiums and discount on long-term debt, net (1.3) (1.5) (2.1) Total long-term debt of Northern Indiana Public Service Company 497.9 682.0 713.4 Total long-term debt, excluding amount due within one year $4,835.9 $5,993.4 $4,849.5 page 10
  • 12. Income Taxes Year Ended December 31, (in millions) 2004 2003 2002 Income Taxes Current Federal $117.0 $132.0 $126.4 State 26.4 24.3 (3.3) Total Current 143.4 156.3 123.1 Deferred Federal 102.4 82.4 74.8 State 4.0 4.4 29.9 Total Deferred 106.4 86.8 104.7 Deferred Investment Credits (8.9) (8.9) (8.9) Income Taxes Included in Continuing Operations $240.9 $234.2 $218.9 Total income taxes from continuing operations were different from the amount that would be computed by applying the statutory Federal income tax rate to book income before income tax. The major reasons for this difference were as follows: Year Ended December 31, (in millions) 2004 2003 2002 Book income from Continuing Operations before income taxes $671.1 $659.9 $617.0 Tax expense at statutory Federal income tax rate 234.9 35.0% 231.0 35.0% 216.0 35.0% Increases (reductions) in taxes resulting from: State income taxes, net of federal income tax benefit 19.8 3.0 18.6 2.8 17.1 2.8 Regulatory treatment of depreciation differences 4.5 0.7 1.2 0.2 (2.2) (0.4) Amortization of deferred investment tax credits (8.9) (1.3) (8.9) (1.3) (8.9) (1.4) Low-income housing (3.9) (0.6) (5.1) (0.8) (5.1) (0.8) Other, net (5.5) (0.9) (2.6) (0.4) 2.0 0.3 Income Taxes from Continuing Operations $240.9 35.9% $234.2 35.5% $218.9 35.5% Deferred income taxes resulted from temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. The principal components of NiSource’s net deferred tax liability were as follows: At December 31, (in millions) 2004 2003 2002 Deferred tax liabilities Accelerated depreciation and other property differences $1,680.3 $1,596.5 $1,482.0 Unrecovered gas and fuel costs 112.6 68.0 46.7 Other regulatory assets 303.9 279.0 238.4 SFAS No. 133 and price risk adjustments 40.9 49.0 42.7 Premiums and discounts associated with long-term debt 54.1 56.6 60.7 Total Deferred Tax Liabilities 2,191.8 2,049.1 1,870.5 Deferred tax assets Deferred investment tax credits and other regulatory liabilities (177.9) (156.5) (62.4) Pension and other postretirement/postemployment benefits (192.4) (190.9) (163.4) Environmental liabilities (21.4) (20.1) (41.2) Other accrued liabilities (43.9) (30.0) (52.3) Other, net (19.2) (5.4) (38.2) Total Deferred Tax Assets (454.8) (402.9) (357.5) Less: Deferred income taxes related to current assets and liabilities 71.1 57.0 (4.8) Non-Current Deferred Tax Liability 1,665.9 $1,589.2 $1,517.8 page 11
  • 13. Statements of Consolidated Common Stockholders’ Equity and Comprehensive Income Accumulated Additional Deferred Other Common Treasury Paid-In Retained Stock Comprehensive Comprehensive (in millions) Stock Stock Capital Earnings Compensation Income/(Loss) Total Income Balance January 1, 2002 $2.1 $ 0.0 $2,637.3 $ 798.6 $(19.8) $ 51.2 $3,469.4 Comprehensive Income: Net Income 372.5 372.5 $372.5 Other comprehensive income, net of tax: Gain/loss on available for sale securities: Unrealized (6.0) (6.0) (6.0) Realized 0.3 0.3 0.3 Net unrealized gains on derivatives qualifying as cash flow hedges 17.7 17.7 17.7 Minimum pension liability adjustment (203.7) (203.7) (203.7) Total comprehensive income $180.8 Dividends: Common stock (240.8) (240.8) Treasury stock acquired (6.9) (6.9) Issued: Common stock issuance 0.4 734.3 734.7 Employee stock purchase plan 0.9 0.9 Long-term incentive plan 17.0 (0.7) 16.3 Amortization of unearned compensation 19.9 19.9 Other 0.6 0.6 Balance December 31, 2002 $2.5 $ (6.9) $3,389.5 $ 930.9 $ (0.6) $(140.5) $4,174.9 Comprehensive Income: Net Income 85.2 85.2 $ 85.2 Other comprehensive income, net of tax: Gain/loss on available for sale securities: Unrealized 1.4 1.4 1.4 Gain/loss on foreign currency translation: Unrealized 0.7 0.7 0.7 Net unrealized gains on derivatives qualifying as cash flow hedges 23.9 23.9 23.9 Minimum pension liability adjustment 53.5 53.5 53.5 Total comprehensive income $164.7 Dividends: Common stock (284.8) (284.8) Treasury stock acquired (2.5) (2.5) Issued: Common stock issuance 0.1 344.9 345.0 Employee stock purchase plan 0.6 0.6 Long-term incentive plan 21.6 (4.5) 17.1 Amortization of unearned compensation 0.9 0.9 Balance December 31, 2003 $2.6 $ (9.4) $3,756.6 $ 731.3 $ (4.2) $ (61.0) $4,415.9 Comprehensive Income: Net Income 436.3 436.3 $436.3 Other comprehensive income, net of tax: Gain/loss on available for sale securities: Unrealized 1.5 1.5 1.5 Gain/loss on foreign currency translation: Unrealized 0.7 0.7 0.7 Net unrealized gains on derivatives qualifying as cash flow hedges 2.2 2.2 2.2 Minimum pension liability adjustment 5.2 5.2 5.2 Total comprehensive income $445.9 Dividends: Common stock (242.3) (242.3) Treasury stock acquired (4.1) (4.1) Issued: Common stock issuance 0.1 144.3 144.4 Employee stock purchase plan 0.7 0.7 Long-term incentive plan 23.0 (3.0) 20.0 Tax benefits of options, PIES and other 5.2 0.1 5.3 Amortization of unearned compensation 1.3 1.3 Balance December 31, 2004 $2.7 $(13.5) $3,929.8 $ 925.4 $ (5.9) $ (51.4) $4,787.1 page 12
  • 14. Statements of Consolidated Common Stockholders’ Equity and Comprehensive Income Common Treasury Shares (in thousands) Shares Shares Balance January 1, 2002 207,492 — Treasury stock acquired (350) Issued: Stock issuance 41,400 — Employee stock purchase plan 43 — Long-term incentive plan 275 — Balance December 31, 2002 249,210 (350) Treasury stock acquired (128) Issued: Stock issuance 13,111 — Employee stock purchase plan 33 — Long-term incentive plan 754 — Balance December 31, 2003 263,108 (478) Treasury stock acquired (190) Issued: Stock issuance 6,814 — Employee stock purchase plan 35 — Long-term incentive plan 1,337 — Balance December 31, 2004 271,294 (668) page 13
  • 15. Current Security and Bond Ratings Columbia Energy Group Description Moody’s S&P Fitch Senior Unsecured Baa2 BBB BBB+ Northern Indiana Public Service Company Description Moody’s S&P Fitch Senior Unsecured Baa2 BBB BBB+ Preferred Stock Baa3 BB+ BBB NiSource Inc. Description Moody’s S&P Fitch Senior Unsecured Baa3 BBB BBB Commercial Paper Prime-3 A-2 F-2 page 14
  • 16. Common Stockholders —State Geographical Breakdown of Shareholders by State: Percent Percent Percent Percent State Holders of Total *Shares of Total State Holders of Total Shares of Total Alabama 206 0.41% 71,316 0.03% New Hampshire 274 0.55% 120,403 0.04% Alaska 29 0.06% 6,857 0.00% New Jersey 1,850 3.69% 8,476,840 3.12% Arizona 545 1.09% 249,951 0.09% New Mexico 116 0.23% 36,751 0.01% Arkansas 142 0.28% 44,855 0.02% New York 3,545 7.07% 240,715,107 88.73% California 2,327 4.64% 933,123 0.34% North Carolina 572 1.14% 163,711 0.06% Colorado 428 0.85% 269,502 0.10% North Dakota 44 0.09% 19,164 0.01% Connecticut 936 1.87% 347,445 0.13% Ohio 3,631 7.24% 1,043,945 0.38% Delaware 165 0.33% 44,445 0.02% Oklahoma 158 0.31% 43,953 0.02% Dist. of Columbia 116 0.23% 67,644 0.02% Oregon 205 0.41% 61,628 0.02% Florida 2,535 5.05% 999,236 0.37% Pennsylvania 2,350 4.69% 706,781 0.26% Georgia 477 0.95% 210,540 0.08% Rhode Island 147 0.29% 59,008 0.02% Hawaii 87 0.17% 25,332 0.01% South Carolina 268 0.53% 75,022 0.03% Idaho 57 0.11% 29,844 0.01% South Dakota 64 0.13% 27,498 0.01% Illinois 3,654 7.28% 1,947,161 0.72% Tennessee 330 0.66% 114,457 0.04% Indiana 11,010 21.95% 8,631,562 3.18% Texas 1,313 2.62% 399,498 0.15% Iowa 283 0.56% 132,820 0.05% Utah 88 0.18% 18,651 0.01% Kansas 185 0.37% 54,237 0.02% Vermont 95 0.19% 31,205 0.01% Kentucky 691 1.38% 223,410 0.08% Virginia 1,466 2.92% 483,641 0.18% Louisiana 349 0.70% 68,271 0.03% Washington 377 0.75% 140,623 0.05% Maine 271 0.54% 78,898 0.03% West Virginia 1,087 2.17% 240,497 0.09% Maryland 1,051 2.10% 301,972 0.11% Wisconsin 1,058 2.11% 470,596 0.17% Massachusetts 2,170 4.33% 1,428,567 0.53% Wyoming 41 0.08% 9,773 0.00% Michigan 1,673 3.34% 927,466 0.34% Canada 56 0.11% 14,304 0.01% Minnesota 530 1.06% 227,094 0.08% Other Foreign 131 0.26% 27,025 0.01% Mississippi 119 0.24% 30,272 0.01% Totals 50,160 100.00% 271,293,852 100.00% Missouri 498 0.99% 256,543 0.09% Less Treasury Shares 668,482 Montana 77 0.15% 23,592 0.01% Nebraska 119 0.24% 63,143 0.02% Total Shares Outstanding 270,625,370 Nevada 164 0.33% 98,673 0.04% Common Stockholders December 31, 2004 Number Percent Number Percent Holder Category of Holders of Holders of Shares of Shares Joint Tenants—Survivorship Rights 12,013 23.95% 6,270,180 2.31% Individual—Female 13,879 27.67% 4,364,831 1.61% Individual—Male 15,881 31.66% 7,375,144 2.72% Corporations 881 1.76% 9,300,874 3.43% Depositories 4 0.01% 239,810,064 88.39% Nominee 11 0.02% 7,957 0.00% Trusts 7,319 14.59% 4,050,757 1.49% Miscellaneous 172 0.34% 114,045 0.04% Total 50,160 100.00% 271,293,852 100.00% Less Treasury Shares 668,482 Total Shares Outstanding 270,625,370 Share Size % 3,331 to 33.9 Shares 15,849 31.60% 170,805 0.06% 3, 34 to 49.9 Shares 2,291 4.57% 92,771 0.03% 3, 50 to 99.9 Shares 4,422 8.82% 317,842 0.12% 3,100 to 300.9 Shares 12,112 24.15% 2,233,678 0.82% 3,301 to 500.9 Shares 5,079 10.13% 2,004,815 0.74% 3,501 to 1,000.9 Shares 5,317 10.60% 3,834,994 1.41% 1,001 and over 5,090 10.15% 262,638,947 96.81 Total 50,160 100.00% 271,293,852 100.00% Less Treasury Shares 668,482 Total Shares Outstanding 270,625,370 page 15
  • 17. Gas Distribution Statistics Year Ended December 31, (in millions) 2004 2003 2002 2001 2000 Net Revenues Sales Revenues $3,859.6 $3,659.9 $2,905.4 $3,890.5 $1,980.5 Less: Cost of gas sold 2,850.8 2,625.3 1,921.6 2,887.9 1,415.9 Net Sales Revenues 1,008.8 1,034.6 983.8 1,002.6 564.6 Transporation Revenues 431.8 442.0 405.0 389.8 171.4 Net Revenues 1,440.6 1,476.6 1,388.8 1,392.4 736.0 Operating Expenses Operation and maintenance 640.4 615.4 589.6 638.1 280.2 Depreciation and amortization 194.6 190.2 189.2 228.8 146.7 Other taxes 165.3 164.6 150.9 144.7 68.1 Total Operating Expenses 1,000.3 970.2 929.7 1,011.6 495.0 Operating Income $ 440.3 $ 506.4 $ 459.1 $ 380.8 $ 241.0 Revenues ($ in Millions) Residential 2,388.5 2,356.2 1,790.7 2,231.0 1,250.4 Commercial 839.0 841.3 604.9 842.4 446.5 Industrial 197.4 194.0 101.9 131.8 92.2 Transportation 431.8 442.0 405.0 389.8 171.4 Off System Sales 214.2 86.1 191.5 636.8 97.2 Other 220.5 182.3 216.4 47.9 94.2 Total $4,291.4 $4,101.9 $3,310.4 $4,279.7 $2,151.9 Sales and Transportation (MMDth) Residential sales 218.9 230.4 223.4 220.3 142.4 Commercial sales 85.3 89.7 83.6 92.8 57.3 Industrial sales 24.3 21.8 17.3 15.3 15.2 Transportation 534.5 522.9 536.9 507.7 304.6 Off System Sales 34.9 10.5 62.8 170.4 25.0 Other 0.6 0.9 0.2 0.3 (5.1) Total 898.5 876.2 924.2 1,006.8 539.4 Heating Degree Days 4,887 5,134 4,757 4,500 4,965 Normal Heating Degree Days 4,967 4,949 5,129 5,144 5,173 % Colder (Warmer) than Normal (2)% 4% (7)% (13)% (4)% page 16
  • 18. Gas Distributi on Cu s tomers and Throughput Stati s tics by State Customers (as of December 31) 2004 2003 2002 2001 2000 Residential 2,389,032 2,278,768 2,318,862 2,294,395 2,352,219 Commercial 215,633 210,967 216,024 213,052 216,346 Industrial 5,806 6,009 5,818 5,835 5,952 Transportation 722,379 779,802 705,430 720,993 637,075 Other 61 135 146 150 24 Total Customers 3,332,911 3,275,681 3,246,280 3,234,425 3,211,616 Transportation 2004 2003 Customers by State RResidential Commercial Industrial & Other Total Total % Chg Indiana 672,206 52,517 3,259 55,999 783,981 776,158 1.0% Ohio 824,582 61,529 1,371 527,264 1,414,746 1,386,744 2.0% Kentucky 91,028 9,870 106 40,957 141,961 141,205 0.5% Pennsylvania 289,905 32,419 340 83,713 406,377 401,218 1.3% Maryland 27,397 3,682 23 1,289 32,391 31,788 1.9% Virginia 190,567 18,589 283 9,364 218,803 209,150 4.6% New Hampshire 20,533 5,924 33 211 26,701 25,954 2.9% Maine 17,637 6,817 18 453 24,925 24,480 1.8% Massachusetts 255,177 24,286 373 3,190 283,026 278,984 1.4% Total NiSource 2,389,032 215,633 5,806 722,440 3,332,911 3,275,681 1.7% Throughput by State (MMDth) Residential Commercial Industrial Transportation Off-syst Sales Other Total Indiana 63.7 25.2 16.3 171.7 0.1 0.4 277.4 Ohio 74.4 19.4 0.8 206.8 27.1 0.1 328.6 Kentucky 6.9 3.3 0.2 26.6 0.8 — 37.8 Pennsylvania 27.8 12.7 0.3 45.5 6.5 0.1 92.9 Maryland 2.5 1.6 — 2.8 0.2 — 7.1 Virginia 14.6 9.6 2.6 50.8 0.2 — 77.8 New Hampshire 1.8 2.4 0.5 2.4 — — 7.1 Maine 1.1 2.5 0.2 3.4 — — 7.2 Massachusetts 26.1 8.6 3.4 24.5 — — 62.6 Total NiSource 218.9 85.3 24.3 534.5 34.9 0.6 898.5 page 17
  • 19. Gas Transmission and Storage Operations Year Ended December 31, (in millions) 2004 2003 2002 2001 2000 Operating Revenues Transportation revenues $ 668.0 $ 663.2 $ 730.4 $ 756.7 $ 199.9 Storage revenues 178.2 177.9 178.9 178.9 29.9 Other revenues 9.0 12.2 12.9 28.1 1.8 Total Operating Revenues 855.2 853.3 922.2 963.7 231.6 Less: Cost of gas sold 22.6 16.0 47.8 80.1 62.5 Net Revenues 832.6 837.3 874.4 883.6 169.1 Operating Expenses Operation and maintenance 301.8 278.3 316.2 321.0 68.8 Depreciation and amortization 114.2 111.4 109.4 161.4 27.7 Loss (Gain) on sale or impairment of assets 1.2 (1.8) (2.2) — 16.9 Other taxes 52.3 50.6 52.7 52.2 10.0 Total Operating Expenses 469.5 438.5 476.1 534.6 123.4 Operating Income $ 363.1 $ 398.8 $ 398.3 $ 349.0 $ 45.7 Throughput (MMDth) Columbia Transmission Market Area 978.3 1,018.9 1,043.8 970.2 285.0 Columbia Gulf Mainline 539.1 612.6 614.4 626.3 114.2 Short-haul 102.5 124.4 146.9 184.7 28.8 Columbia Pipeline Deep Water 16.7 7.4 0.7 2.9 0.1 Crossroads Gas Pipeline 40.5 34.3 29.2 37.4 40.7 Granite State Pipeline 32.7 33.4 33.2 29.1 36.4 Intrasegment eliminations (537.1) (592.1) (553.9) (609.3) (109.8) Total 1,172.7 1,238.9 1,314.3 1,241.3 395.4 page 18
  • 20. Electric Operations Year Ended December 31, (in millions) 2004 2003 2002 2001 2000 Net Revenues Sales revenues $1,111.2 $1,092.8 $1,137.4 $1,064.5 $1,072.7 Less: Cost of sales 351.0 364.2 369.0 277.6 274.6 Net Revenues 760.2 728.6 768.4 786.9 798.1 Operating Expenses Operation and maintenance 243.3 224.7 222.8 223.3 234.3 Depreciation and amortization 178.1 175.1 172.2 166.8 162.8 Gain on sale of assets (1.6) — — — — Other taxes 34.2 61.3 51.1 56.1 48.0 Total Operating Expenses 454.0 461.1 446.1 446.2 445.1 Operating Income $ 306.2 $ 267.5 $ 322.3 $ 340.7 $ 353.0 Revenues ($ in millions) Residential $ 295.1 $ 294.9 $ 309.5 $ 295.7 $ 291.1 Commercial 294.1 289.8 297.2 292.9 282.2 Industrial 414.1 380.2 393.6 404.0 413.8 Wholesale 47.0 92.8 92.9 29.6 51.1 Other 60.9 35.1 44.2 42.3 34.5 Total $1,111.2 $1,092.8 $1,137.4 $1,064.5 $1,072.7 Sales (Gigawatt Hours) Residential 3,104.3 3,122.5 3,228.4 2,956.9 2,953.3 Commercial 3,635.0 3,579.7 3,618.3 3,446.3 3,375.9 Industrial 9,309.4 8,972.2 8,822.4 8,935.5 9,494.9 Wholesale 1,176.2 2,623.2 2,983.5 845.0 1,546.9 Other 142.6 141.6 123.3 127.6 121.9 Total 17,367.5 18,439.2 18,775.9 16,311.3 17,492.9 Cooling Degree Days 582 572 1,015 801 693 Normal Cooling Degree Days 803 808 792 792 792 % Warmer (Colder) than Normal (28)% (29)% 28% 1% (13)% Revenue per KWH (cents): Residential 9.51 9.44 9.59 10.00 9.86 Commercial 8.09 8.10 8.21 8.50 8.36 Industrial 4.45 4.24 4.46 4.52 4.36 Residential Customers Average annual KWH use per customer 7,912 8,045 8,388 7,752 7,774 Average annual electric bill $ 752.15 $ 759.81 $ 804.12 $ 775.22 $ 766.24 Electric Customers Residential 392,342 388,123 384,891 381,440 379,908 Commercial 50,332 49,252 48,286 47,286 46,638 Industrial 2,528 2,543 2,577 2,643 2,663 Wholesale 22 21 22 23 37 Other 770 794 799 801 806 Total 445,994 440,733 436,575 432,193 430,052 On June 20, 2002 a settlement agreement was filed with IURC regarding the electric rate review. The settlement agreement provides electric customers will receive a credit of $55M each year for 49 months, beginning July 1, 2002. page 19
  • 21. Electric Generation and Production Statistics Year in Net KW Unit Service Capability 2004 2003 2002 2001 2000 (Kilowatt-hours in Thousands) Megawatt-hours Generated by Conventional Coal Fired Steam Turbine—Michigan City Generating Station: Units 2 and 3(a) 1951 120,000 (1,674) (1,725) (2,002) (1,210) 7,761 Unit 12 1974 469,000 2,705,973 2,405,676 2,486,543 2,413,036 2,738,298 Station total 589,000 2,704,299 2,403,951 2,484,541 2,411,826 2,746,059 Dean H. Mitchell Generating Station:(b) Unit 4 1956 125,000 0 0 (674) 374,324 230,560 Unit 5 1959 125,000 0 0 (388) 321,140 513,071 Unit 6 1959 125,000 0 0 (735) 555,396 564,095 Unit 11 1970 110,000 0 0 32,114 520,028 567,465 Station total 485,000 0 0 30,317 1,770,888 1,875,191 Bailly Generating Station: Unit 7 1962 160,000 992,795 1,013,047 911,943 950,482 958,691 Unit 8 1968 320,000 2,105,916 1,289,827 1,918,972 1,706,284 1,862,584 Station total 480,000 3,098,711 2,302,874 2,830,915 2,656,766 2,821,275 R. M. Schahfer Generating Station: Unit 14 1976 431,000 2,216,069 2,657,685 1,619,597 2,049,614 2,350,089 Unit 15 1979 472,000 2,942,038 3,001,038 2,602,456 3,017,124 2,873,483 Unit 17 1983 361,000 2,196,962 2,107,624 2,138,528 1,671,071 2,165,151 Unit 18 1986 361,000 1,990,524 2,238,720 2,388,925 2,171,866 2,356,513 Station total 1,625,000 9,345,593 10,005,067 8,749,506 8,909,675 9,745,236 Total conventional steam generating stations 3,179,000 15,148,603 14,711,892 14,095,279 15,749,155 17,187,761 Megawatt-hours Generated by Gas Turbine—Dean H. Mitchell Generating Station: Unit 9A 1966 17,400 0 0 0 969 805 Bailly Generating Station: Unit 10 1968 30,900 314 806 336 1,071 955 R. M. Schahfer Generating Station: Units 16A and 16B 1979 155,000 5,323 5,064 6,924 12,339 18,292 Total gas turbine generating stations 203,300 5,637 5,870 7,260 14,379 20,052 Megawatt-hours Generated by Hydroelectric— Oakdale 1925 6,000 33,242 32,253 22,827 40,280 24,932 Norway 1923 4,000 28,629 22,355 24,855 30,196 17,208 Total hydroelectric 10,000 61,871 54,608 47,682 70,476 42,140 Total all generating stations 3,392,300 15,216,111 14,772,370 14,150,221 15,834,010 17,249,953 (a) Units 2 and 3 are fired on gas only. (b) D. H. Mitchell Generating Station taken out of service January 2002. page 20
  • 22. Fuel for Electric Generation Coal Consumed by Generating Station for Electric Production (tons) 2004 2003 2002 2001 2000 Michigan City 1,538,985 1,351,752 1,389,568 1,331,813 1,525,548 Dean H. Mitchell(1) 0 0 22,560 1,094,636 1,123,902 Bailly 1,424,345 1,084,259 1,358,927 1,290,955 1,342,092 R. M. Schahfer 5,126,539 5,465,003 4,703,826 5,037,711 5,230,952 Total 8,089,869 7,901,014 7,474,881 8,755,115 9,222,494 Average Cost Per Ton of Coal Consumed(2) by Generating Station 2004 2003 2002 2001 2000 Michigan City $23.60 $26.71 $26.97 $24.23 $25.15 Dean H. Mitchell(1) N/A.0 N/A.00 N/A0 $23.92 $21.94 Bailly $32.86 $30.38 $30.00 $32.74 $28.73 R. M. Schahfer $27.21 $27.13 $27.79 $25.49 $24.70 Average of all stations $27.52 $27.50 $27.93 $26.17 $25.02 Mills Per Net KWH Generated for all Fuels, Total M Therms Burned all Fuels, and Btu Per Net KWH Generated 2004 2003 2002 2001 2000 Mills/net KWH generated 14.83 15.25 14.96 15.01 14.07 Total M therms 1,673,421 1,630,234 1,567,534 1,770,762 1,900,768 Btu/net KWH generated 11,083 11,091 11,039 11,440 11,138 Fuel Mix for Electric Generation Including Purchased Power 2004 2003 2002 2001 2000 Coal 83.9 76.9 72.4% 92.5% 93.9% Oil 0.0 0.0 0.0 0.0 0.0 Gas 0.0 (3) 0.0(3) 0.0 0.3 0.7 Hydro 0.3 0.3 0.2 0.4 0.2 Purchased Power 15.8 22.8 27.4 6.8 5.2 100.0% 100.0% 100.0% 100.0% 100.0% (1)D. H. Mitchell Generating Station taken out of service January 2002. (2)Includes the delivered cost of coal, fuel stock expense, ash handling and sale of slag. (3)Gas usage was only .02% of total and rounded to 0.0%. page 21
  • 23. Capacity and Operating Margins Capacity and Operating Margins provide a method by which electrical resources are displayed to show the future electrical demands and energy requirements of the Northern Indiana Public Service Company’s customers. Analyses are conducted in order to determine the optimum outcome of various electric resource plans, which are necessary for customer demand and electric system reliability. 2004 2003 2002 2001 2000 Resources Available (at time of peak) Net demonstrated capacity of units (MW) 3,392 3,392 3,392 3,392 3,392 Purchased power (MW) 628 827 774 98 282 Total resources of system (MW) 4,020 4,219 4,166 3,490 3,674 Scheduled outage (MW)* (502) (502) (502) 0 0 Random unavailability (MW) (221) (207) (245) (258) (316) Resources available to meet peak load (MW) 3,297 3,510 3,419 3,232 3,358 Total internal system peak demand (MW) 2,922 3,054 2,978 2,998 2,870 Capacity Margins Capacity margin expresses the difference between total demonstrated resources and the internal system peak demand, as a fraction of the total demonstrated resources. Capacity margin permits examination and calculation of operating needs. 2004 2003 2002 2001 2000 Total resources of system (MW) 4,020 4,219 4,166 3,490 3,674 Total internal system peak demand (MW) 2,922 3,054 2,978 2,998 2,870 Capacity margin (MW) 1,098 1,165 1,188 492 804 Capacity margin (percent) 27.3% 27.6% 28.5% 14.1% 21.9% Operating Margins Operating margin is capacity margin less the demonstrated resources unavailable because of predictable events such as scheduled outages and variable events such as random unavailability. Consideration of these variables explicitly incorporates the dimension of generation reliability into both utility operational and capacity planning needs. The total internal system peak demand is subtracted from the resources available to meet peak demand. This difference, divided by the total demonstrated resources and expressed as a percentage, is the operating margin. 2004 2003 2002 2001 2000 Resources available to meet peak load (MW) 3,297 3,510 3,419 3,232 3,358 Total internal system peak demand (MW) 2,922 3,054 2,978 2,998 2,870 Operating margin (MW) 375 234 488 456 441 Operating margin (percent) 9.3% 6.7% 13.3% 10.8% 10.6% Annual Load Factor 66.0% 61.8% 66.3% 61.6% 66.2% *D.H. Mitchell Generating Station taken out of service January 2002 and is on indefinite shutdown. page 22