SlideShare a Scribd company logo
1 of 7
Download to read offline
THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2008
                                                                                                                                                                   U.S. GAAP AND AS RECONCILED
                                                                                                                                                                    STATEMENT OF OPERATIONS
                                                                                              SCHERING-PLOUGH CORPORATION
                                                                                         STATEMENTS OF CONSOLIDATED OPERATIONS
                                                                                                (U.S. GAAP and As Reconciled)
                                                                                          (Amounts in Millions, except per share figures)
                                                                                                            (Unaudited)
                                                                                   2008            2007           2008          2007                            2008         2007           2008           2007
                                                                                                                                         4th Qtr vs.
                                                                                  4th Qtr         4th Qtr        4th Qtr       4th Qtr                        Full Year     Full Year      Full Year      Full Year
                                                                                                                                           4th Qtr                                                                     2008 vs.
                                                                                   U.S.            U.S.            * As          * As                           U.S.          U.S.           * As           * As
                                                                                                                                             As                                                                         2007
                                                                                  GAAP            GAAP          Reconciled    Reconciled                       GAAP          GAAP         Reconciled     Reconciled
                                                                                                                                         Reconciled                                                                 As Reconciled
                                                                                     $               $               $             $                              $             $              $              $
Net sales 1/                                                                          4,348          3,724           4,348           3,724        17%            18,502        12,690         18,502         12,690     46%
 Cost of sales                                                                        1,525          1,566           1,351           1,240        9%              7,307          4,405         5,870          4,079     44%
Gross profit                                                                          2,823          2,158           2,997           2,484        21%            11,195          8,285        12,632          8,611     47%
  Selling, general and administrative                                                 1,615           1,634          1,614           1,634        (1%)             6,823         5,468          6,819         5,468      25%
  Research and development                                                              850             855            848             834         2%              3,529         2,926          3,521         2,729      29%
  Acquired in-process research and development                                            -           3,754              -               -          *                  -         3,754              -             -       *
  Other expense/(income), net                                                           146            (231)           146              24        N/M                335          (683)           512          (146)     N/M
  Special and acquisition-related charges                                               111              52              -               -          *                329            84              -             -       *
  Equity income                                                                        (426)           (566)          (404)           (566)      (29%)            (1,870)       (2,049)        (1,765)       (2,049)    (14%)
Income/(loss) before income taxes                                                       527          (3,340)           793             558        42%              2,049        (1,215)         3,545         2,609      36%
Income tax expense/(benefit)                                                              13             (14)          122              78        56%               146             258          530            350     51%
Net income/(loss)                                                                       514          (3,326)           671             480        40%              1,903        (1,473)        3,015          2,259     33%
                                                                                                                                                    -
Preferred stock dividends                                                                 38              38             38             38                          150             118          150            118     27%
Net income/(loss) available to common shareholders                                      476          (3,364)           633             442        43%              1,753        (1,591)        2,865          2,141     34%
Diluted earnings/(loss) per common share                                                0.29          (2.08)           0.39           0.27        44%               1.07         (1.04)         1.75           1.37     28%

Avg. shares outstanding - diluted                                                     1,634          1,621           1,634           1,648                         1,635         1,536         1,635          1,607


Ratios to net sales
Net sales                                                                           100.0%         100.0%          100.0%         100.0%                         100.0%        100.0%         100.0%        100.0%
   Cost of sales                                                                     35.1%           42.1%          31.1%           33.3%                         39.5%         34.7%          31.7%         32.1%
Gross margin                                                                         64.9%           57.9%          68.9%           66.7%                         60.5%         65.3%          68.3%         67.9%
   Selling, general and administrative                                               37.1%           43.9%          37.1%           43.9%                         36.9%         43.1%          36.9%         43.1%
   Research and development                                                          19.5%           23.0%          19.5%           22.4%                         19.1%         23.1%          19.0%         21.5%
Income before income taxes                                                           12.1%         N/M              18.2%           15.0%                         11.1%       N/M              19.2%         20.6%
Net income/(loss)                                                                    11.8%         N/M              15.4%           12.9%                         10.3%       N/M              16.3%         17.8%

1/ Net sales for the three and twelve months ended December 31, 2008 include sales of Organon BioSciences (OBS) products of $1.3 billion and $5.4 billion,
respectively. Net sales for the three and twelve months ended December 31, 2007 include sales of OBS products of $626 million subsequent to closing date of
the acquisition on November 19, 2007.

* quot;As Reconciledquot; to exclude purchase accounting adjustments, special and acquisition-related items and other specified items. See Non-GAAP Reconciliation
tables posted on the Schering-Plough website at www.Schering-Plough.com under quot;Investor Relations/Financial Highlights.quot;

N/M - Not a meaningful percentage.

       All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.
THREE MONTHS ENDED DECEMBER 31, 2008
                                                                             AS RECONCILED STATEMENT OF OPERATIONS
SCHERING-PLOUGH CORPORATION

Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)

To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the
United States of America (U.S. GAAP), Schering-Plough is providing the supplemental financial information below and on the following
pages to reflect “As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common
share. “As Reconciled” amounts exclude the effects of purchase accounting adjustments, special and acquisition-related items and
other specified items.

“As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common
share are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. The
effects of purchase accounting adjustments, special and acquisition-related items and other specified items have been excluded from
Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share as management of Schering-
Plough does not consider these items to be indicative of continuing operating results. Schering-Plough believes that these “As
Reconciled” performance measures contribute to a more complete understanding by investors of the overall results of the company and
enhances investor understanding of items that impact the comparability of results between fiscal periods. Net income/(loss) available
to common shareholders and Diluted earnings/(loss) per common share, as reported, are required to be presented under U.S. GAAP.

                                                          Three months ended December 31, 2008
                                                                        (unaudited)
                                                                        Special and
                                                           Purchase    Acquisition-   Other                 As
                                           As                             Related
                                                         Accounting                 Specified            Reconciled
                                         Reported        Adjustments       Items      Items                 (1)

Net sales                                   $ 4,348           $       -           $       -   $      -      $ 4,348
Cost of sales                                 1,525               (174)                   -          -        1,351
Selling, general and administrative           1,615                 (1)                   -          -        1,614
Research and development                        850                 (2)                   -          -          848
Other expense/(income), net                     146                   -                   -          -          146
Special and acquisition-related
charges                                            111                   -            (111)         -              -
Equity income                                    (426)                   -                -        22          (404)

Income before income taxes                        527                 177              111        (22)          793
Income tax expense/(benefit)                       13                 (78)             (31)          -          122

Net income                                  $     514             $    99         $     80    $   (22)       $ 671

Preferred stock dividends                          38                    -                -          -           38
Net income available to common
shareholders                               $      476             $    99         $     80    $   (22)       $ 633


Diluted earnings per common share           $     0.29                                                       $ 0.39


Average shares outstanding-diluted
                                                1,634                                                         1,634

(1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other
specified items.
THREE MONTHS ENDED DECEMBER 31, 2007
                                                                         AS RECONCILED STATEMENT OF OPERATIONS
SCHERING-PLOUGH CORPORATION

Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders
and Reported Diluted (Loss)/Earnings Per Common Share to As Reconciled Amounts for Net (Loss)/Income
Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share
(Amounts in Millions, except per share figures)


                                                        Three months ended December 31, 2007
                                                                      (unaudited)
                                                                      Special and
                                                                     Acquisition-
                                                         Purchase                   Other               As
                                          As           Accounting       Related   Specified          Reconciled
                                        Reported                         Items
                                                       Adjustments                  Items               (1)

Net sales                                $    3,724       $         -         $       -   $      -       $ 3,724
Cost of sales                                 1,566             (326)                 -          -         1,240
Selling, general and administrative           1,634                 -                 -          -         1,634
Research and development                        855                 -                 -       (21)           834
Acquired in-process research and
development                                   3,754            (3,754)                                          -
Other expense/(income), net                   (231)                  -             255           -             24
Special and acquisition-related
charges                                          52                  -             (52)          -               -
Equity income                                 (566)                  -                -          -           (566)

(Loss)/Income before income taxes            (3,340)            4,080             (203)        21             558
Income tax (benefit)/expense                    (14)              (89)              (2)        (1)             78


Net (Loss)/income                        $ (3,326)            $ 3,991         $ (205)     $    20        $    480


Preferred stock dividends                        38                  -                -          -             38
Net (Loss)/income available to
                                         $ (3,364)            $ 3,991         $ (205)     $    20        $    442
common shareholders

Diluted (Loss)/earnings per common
share                                    $    (2.08)                                                     $ 0.27


Average shares outstanding-diluted            1,621                                                          1,648

(1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other
specified items.
TWELVE MONTHS ENDED DECEMBER 31, 2008
                                                                      AS RECONCILED STATEMENT OF OPERATIONS
SCHERING-PLOUGH CORPORATION

Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions, except per share figures)


                                                       Twelve months ended December 31, 2008
                                                                      (unaudited)
                                                                      Special and
                                                                      Acquisition-
                                                        Purchase                    Other                 As
                                          As           Accounting       Related    Specified           Reconciled
                                        Reported                         Items
                                                       Adjustments                  Items                 (1)

Net sales                                   $ 18,502         $         -      $       -    $      -       $ 18,502
Cost of sales                                  7,307             (1,437)              -           -          5,870
Selling, general and administrative            6,823                 (4)              -           -          6,819
Research and development                       3,529                 (8)              -           -          3,521
Other expense/(income), net                      335                   -              -         177            512
Special and acquisition-related
charges                                          329                   -          (329)           -               -
Equity income                                (1,870)                   -              -         105         (1,765)

Income before income taxes                     2,049              1,449            329         (282)           3,545
Income tax expense/(benefit)                     146              (344)            (56)           16             530


Net income                              $      1,903         $    1,105       $    273     $ (266)        $ 3,015


Preferred stock dividends                       150                    -              -            -              150
Net income available to common
                                        $      1,753         $    1,105       $    273     $ (266)         $ 2,865
shareholders

Diluted earnings per common share       $       1.07                                                       $      1.75


Average shares outstanding-diluted             1,635                                                           1,635


(1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other
specified items.
TWELVE MONTHS ENDED DECEMBER 31, 2007
                                                                         AS RECONCILED STATEMENT OF OPERATIONS
SCHERING-PLOUGH CORPORATION

Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders
and Reported Diluted (Loss)/Earnings Per Common Share to As Reconciled Amounts for Net (Loss)/Income
Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share
(Amounts in Millions, except per share figures)


                                                       Twelve months ended December 31, 2007
                                                                     (unaudited)
                                                                     Special and
                                                                     Acquisition-
                                                        Purchase                   Other        As
                                          As           Accounting      Related    Specified  Reconciled
                                        Reported                        Items
                                                       Adjustments                 Items        (1)

Net sales                                $ 12,690          $        -        $       -   $       -     $ 12,690
Cost of sales                               4,405               (326)                -           -        4,079
Selling, general and administrative         5,468                   -                -           -        5,468
Research and development                    2,926                   -                -       (197)        2,729
Acquired in-process research and
development                                   3,754            (3,754)
Other expense/(income), net                   (683)                  -            537            -           (146)
Special and acquisition-related
charges                                           84                 -            (84)           -              -
Equity income                                (2,049)                 -               -           -        (2,049)

(Loss)/Income before income taxes            (1,215)            4,080            (453)        197            2,609
Income tax expense/(benefit)                     258              (89)             (2)         (1)             350


Net (Loss)/income                        $ (1,473)        $     3,991       $    (455)   $    196       $ 2,259


Preferred stock dividends                       118                  -               -           -            118
Net (Loss)/income available to
                                         $ (1,591)        $     3,991       $    (455)   $    196        $ 2,141
common shareholders

Diluted (Loss)/earnings per common
share                                    $    (1.04)                                                     $    1.37


Average shares outstanding-diluted            1,536                                                          1,607


(1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other
specified items.
DECEMBER 31, 2008
                                                                                     AS RECONCILED ADJUSTMENTS
SCHERING-PLOUGH CORPORATION

Reconciliation from Reported Net Income Available to Common Shareholders
and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income
Available to Common Shareholders and Diluted Earnings per Common Share
(Amounts in Millions)

“As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share reflect the
following adjustments:


                                                                         Fourth Quarter             Twelve Months
                                                                           (unaudited)               (unaudited)
                                                                        2008        2007            2008      2007
Purchase accounting adjustments:
    Amortization of intangibles in connection with the acquisition of
                                                                        $     120      $    65      $   527   $     65
Organon BioSciences (a)
    Depreciation related to the fair value adjustment of fixed assets
                                                                                8            3           33          3
related to the acquisition of Organon BioSciences (b)
    Charge related to the fair value adjustment to inventory related
                                                                               49          258          889        258
to the acquisition of Organon BioSciences (a)
     Acquired IPR&D related to the Organon BioSciences
                                                                                -        3,754            -
acquisition (c)                                                                                                 3,754
Total purchase accounting adjustments, pre-tax                                177        4,080        1,449     4,080
    Income tax benefit                                                         78           89          344        89
Total purchase accounting adjustments                                       $ 99       $ 3,991      $ 1,105   $ 3,991

Special and acquisition-related items:
    Special and integration-related activities (e)                      $     111      $    52      $   329   $     84
    Acquisition-related gains on currency-related and
                                                                                -         (255)           -     (537)
interest-related items (d)
Total special and acquisition-related items, pre-tax                          111         (203)         329     (453)
    Income tax benefit                                                         31             2          56         2
Total special and acquisition-related items                                 $ 80        $ (205)     $   273   $ (455)

Other specified items:
   Gain on sale of previously announced divestiture of certain
Animal Health products (d)                                              $        -     $     -      $ (160)    $     -
   Income from respiratory JV termination (f)                                 (22)           -        (105)          -
   Gain on sale of manufacturing plant (d)                                       -           -         (17)          -
   Upfront R&D payments (c)                                                      -          21            -        197
Total other specified items, pre-tax                                          (22)          21        (282)        197
   Income tax benefit/(expense)                                                  -           1         (16)          1
Total other specified items                                             $     (22)     $    20      $ (266)   $    196

Total purchase accounting adjustments, special and
acquisition-related items and other specified items                     $     157      $ 3,806      $ 1,112   $3,732


(a)   Included in Cost of sales
(b)   Included in Cost of sales, Selling, general and administrative and Research and development
(c)   Included in Research and development
(d)   Included in Other expense/(income), net
(e)   Included in Special and acquisition-related charges
(f)   Included in Equity income
DECEMBER 31, 2008
                                                                              ADJUSTED NET SALES
SCHERING-PLOUGH CORPORATION

Reconciliation of Non-U.S. GAAP Financial Measures

Adjusted net sales, defined as Net sales plus an assumed 50 percent of global cholesterol joint venture net sales.

                                                               Three months ended December 31,
                                                                         (unaudited)
(Dollars in millions)
                                                                                          %
                                                               2008             2007

Net sales, as reported a/                                    $4,348               $3,724         17%

50 percent of cholesterol joint venture net sales b/            531                  722       (26%)

Adjusted net sales b/                                        $4,879               $4,446         10%


                                                               Twelve months ended December 31,
                                                                          (unaudited)
(Dollars in millions)
                                                                                          %
                                                               2008              2007

Net sales, as reported a/                                   $18,502             $12,690          46%

50 percent of cholesterol joint venture net sales b/          2,250                2,559       (12%)

Adjusted net sales b/                                       $20,752             $15,249          36%


        a/ Net sales for the three and twelve months ended December 31, 2008 include sales from Organon BioSciences
        (OBS). Net sales for the three and twelve months ended December 31, 2007 include sales from Organon
        BioSciences (OBS) subsequent to the closing date of the acquisition on November 19, 2007.

        b/ Total Net sales of the cholesterol joint venture for the three months ended December 31, 2008 and 2007 were
        $1.1 billion and $1.4 billion, respectively. Total Net sales of the cholesterol joint venture for the twelve months
        ended December 31, 2008 and 2007 were $4.5 billion and $5.1 billion, respectively.


NOTE: Adjusted net sales, defined as net sales plus an assumed 50 percent of global cholesterol joint venture net sales,
is a non-U.S. GAAP measure used by management in evaluating the performance of Schering-Plough’s overall business.
Schering-Plough believes that this performance measure contributes to a more complete understanding by investors of
the overall results of the company. Schering-Plough provides this information to supplement the reader’s understanding
of the importance to the company of its share of results from the operations of the cholesterol joint venture. Net sales
(excluding the cholesterol joint venture net sales) is required to be presented under U.S. GAAP. The cholesterol joint
venture’s net sales are included as a component of income from operations in the calculation of Schering-Plough’s “Equity
income.” Net sales of the cholesterol joint venture do not include net sales of cholesterol products in non-joint venture
territories.


                                                           ###

More Related Content

What's hot

Generali Group Interim Results 2008
Generali Group Interim Results 2008Generali Group Interim Results 2008
Generali Group Interim Results 2008
Generali
 
Hexion FinalQ407
Hexion FinalQ407Hexion FinalQ407
Hexion FinalQ407
finance36
 
coca cola Apr 21, 2004 Reconciliation of Q1 2004 Non-GAAP Financial Measures
coca cola Apr 21, 2004	Reconciliation of Q1 2004 Non-GAAP Financial Measurescoca cola Apr 21, 2004	Reconciliation of Q1 2004 Non-GAAP Financial Measures
coca cola Apr 21, 2004 Reconciliation of Q1 2004 Non-GAAP Financial Measures
finance9
 
delta air line 2008 2nd
delta air line 2008 2nddelta air line 2008 2nd
delta air line 2008 2nd
finance13
 
rmk_111303margin
rmk_111303marginrmk_111303margin
rmk_111303margin
finance22
 
atmos enerrgy 4/08_slidePres
atmos enerrgy 4/08_slidePresatmos enerrgy 4/08_slidePres
atmos enerrgy 4/08_slidePres
finance35
 
bnsf 1Q_2005_Investors_Report
bnsf 1Q_2005_Investors_Reportbnsf 1Q_2005_Investors_Report
bnsf 1Q_2005_Investors_Report
finance16
 
AES 3Q 08 Review
AES 3Q 08 ReviewAES 3Q 08 Review
AES 3Q 08 Review
finance19
 
fr07_is-nongaap
fr07_is-nongaapfr07_is-nongaap
fr07_is-nongaap
finance44
 
Raytheon Reports 2007 Fourth Quarter Results
	Raytheon Reports 2007 Fourth Quarter Results	Raytheon Reports 2007 Fourth Quarter Results
Raytheon Reports 2007 Fourth Quarter Results
finance12
 
coca cola Reconciliation of YTD 2003 Non-GAAP Financial Measure
coca cola  	Reconciliation of YTD 2003 Non-GAAP Financial Measurecoca cola  	Reconciliation of YTD 2003 Non-GAAP Financial Measure
coca cola Reconciliation of YTD 2003 Non-GAAP Financial Measure
finance9
 
duke energy 11/02/07_RegG
duke energy 11/02/07_RegGduke energy 11/02/07_RegG
duke energy 11/02/07_RegG
finance21
 
danaher 07_2Q_Preso
danaher 07_2Q_Presodanaher 07_2Q_Preso
danaher 07_2Q_Preso
finance24
 
Raytheon Reports 2006 First Quarter Results
	Raytheon Reports 2006 First Quarter Results	Raytheon Reports 2006 First Quarter Results
Raytheon Reports 2006 First Quarter Results
finance12
 
Services - GMAC Annual and Fourth Quarter Earnings
Services - GMAC Annual and Fourth Quarter Earnings Services - GMAC Annual and Fourth Quarter Earnings
Services - GMAC Annual and Fourth Quarter Earnings
finance8
 

What's hot (16)

Generali Group Interim Results 2008
Generali Group Interim Results 2008Generali Group Interim Results 2008
Generali Group Interim Results 2008
 
Hexion FinalQ407
Hexion FinalQ407Hexion FinalQ407
Hexion FinalQ407
 
coca cola Apr 21, 2004 Reconciliation of Q1 2004 Non-GAAP Financial Measures
coca cola Apr 21, 2004	Reconciliation of Q1 2004 Non-GAAP Financial Measurescoca cola Apr 21, 2004	Reconciliation of Q1 2004 Non-GAAP Financial Measures
coca cola Apr 21, 2004 Reconciliation of Q1 2004 Non-GAAP Financial Measures
 
delta air line 2008 2nd
delta air line 2008 2nddelta air line 2008 2nd
delta air line 2008 2nd
 
rmk_111303margin
rmk_111303marginrmk_111303margin
rmk_111303margin
 
atmos enerrgy 4/08_slidePres
atmos enerrgy 4/08_slidePresatmos enerrgy 4/08_slidePres
atmos enerrgy 4/08_slidePres
 
bnsf 1Q_2005_Investors_Report
bnsf 1Q_2005_Investors_Reportbnsf 1Q_2005_Investors_Report
bnsf 1Q_2005_Investors_Report
 
AES 3Q 08 Review
AES 3Q 08 ReviewAES 3Q 08 Review
AES 3Q 08 Review
 
fr07_is-nongaap
fr07_is-nongaapfr07_is-nongaap
fr07_is-nongaap
 
Raytheon Reports 2007 Fourth Quarter Results
	Raytheon Reports 2007 Fourth Quarter Results	Raytheon Reports 2007 Fourth Quarter Results
Raytheon Reports 2007 Fourth Quarter Results
 
Ebay 2008 Q4 results
Ebay  2008 Q4 resultsEbay  2008 Q4 results
Ebay 2008 Q4 results
 
coca cola Reconciliation of YTD 2003 Non-GAAP Financial Measure
coca cola  	Reconciliation of YTD 2003 Non-GAAP Financial Measurecoca cola  	Reconciliation of YTD 2003 Non-GAAP Financial Measure
coca cola Reconciliation of YTD 2003 Non-GAAP Financial Measure
 
duke energy 11/02/07_RegG
duke energy 11/02/07_RegGduke energy 11/02/07_RegG
duke energy 11/02/07_RegG
 
danaher 07_2Q_Preso
danaher 07_2Q_Presodanaher 07_2Q_Preso
danaher 07_2Q_Preso
 
Raytheon Reports 2006 First Quarter Results
	Raytheon Reports 2006 First Quarter Results	Raytheon Reports 2006 First Quarter Results
Raytheon Reports 2006 First Quarter Results
 
Services - GMAC Annual and Fourth Quarter Earnings
Services - GMAC Annual and Fourth Quarter Earnings Services - GMAC Annual and Fourth Quarter Earnings
Services - GMAC Annual and Fourth Quarter Earnings
 

Viewers also liked

Whatsnext 1212787363567307 8
Whatsnext 1212787363567307 8Whatsnext 1212787363567307 8
Whatsnext 1212787363567307 8
Burhan Kadakal
 
general mills _AR07
general mills  _AR07general mills  _AR07
general mills _AR07
finance22
 
omnicom group Q2 2006 Earnings Release
omnicom group  Q2 2006 Earnings Release omnicom group  Q2 2006 Earnings Release
omnicom group Q2 2006 Earnings Release
finance22
 
omnicom group Q4 2008 Investor Presentation
omnicom group  Q4 2008 Investor Presentationomnicom group  Q4 2008 Investor Presentation
omnicom group Q4 2008 Investor Presentation
finance22
 
4Q07EarningsReleaseTABLESPDF
4Q07EarningsReleaseTABLESPDF4Q07EarningsReleaseTABLESPDF
4Q07EarningsReleaseTABLESPDF
finance22
 
4Q 2008 FINAL11508 TRANSCRIPT
4Q 2008 FINAL11508 TRANSCRIPT4Q 2008 FINAL11508 TRANSCRIPT
4Q 2008 FINAL11508 TRANSCRIPT
finance22
 
ppg industries2005ANNUALREPORT
ppg industries2005ANNUALREPORTppg industries2005ANNUALREPORT
ppg industries2005ANNUALREPORT
finance22
 
Гейшерик Михаил_скрытый маркетинг
Гейшерик Михаил_скрытый маркетингГейшерик Михаил_скрытый маркетинг
Гейшерик Михаил_скрытый маркетинг
KateKorneeva
 
omnicom group annual reports 2003
omnicom group annual reports 2003omnicom group annual reports 2003
omnicom group annual reports 2003
finance22
 
Anlatımına Göre Cümleler
Anlatımına Göre CümlelerAnlatımına Göre Cümleler
Anlatımına Göre Cümleler
yardimt
 
Master In Digital Advertising Communication Ie Business School 11944611887140...
Master In Digital Advertising Communication Ie Business School 11944611887140...Master In Digital Advertising Communication Ie Business School 11944611887140...
Master In Digital Advertising Communication Ie Business School 11944611887140...
Burhan Kadakal
 
Which Billionaire Do You Listen To?
Which Billionaire Do You Listen To?Which Billionaire Do You Listen To?
Which Billionaire Do You Listen To?
Wealth Dynamics
 

Viewers also liked (20)

Whatsnext 1212787363567307 8
Whatsnext 1212787363567307 8Whatsnext 1212787363567307 8
Whatsnext 1212787363567307 8
 
general mills _AR07
general mills  _AR07general mills  _AR07
general mills _AR07
 
Reklam AraçLarı
Reklam AraçLarıReklam AraçLarı
Reklam AraçLarı
 
omnicom group Q2 2006 Earnings Release
omnicom group  Q2 2006 Earnings Release omnicom group  Q2 2006 Earnings Release
omnicom group Q2 2006 Earnings Release
 
omnicom group Q4 2008 Investor Presentation
omnicom group  Q4 2008 Investor Presentationomnicom group  Q4 2008 Investor Presentation
omnicom group Q4 2008 Investor Presentation
 
4Q07EarningsReleaseTABLESPDF
4Q07EarningsReleaseTABLESPDF4Q07EarningsReleaseTABLESPDF
4Q07EarningsReleaseTABLESPDF
 
4Q 2008 FINAL11508 TRANSCRIPT
4Q 2008 FINAL11508 TRANSCRIPT4Q 2008 FINAL11508 TRANSCRIPT
4Q 2008 FINAL11508 TRANSCRIPT
 
ppg industries2005ANNUALREPORT
ppg industries2005ANNUALREPORTppg industries2005ANNUALREPORT
ppg industries2005ANNUALREPORT
 
Gti nov2011-psantos
Gti nov2011-psantosGti nov2011-psantos
Gti nov2011-psantos
 
Гейшерик Михаил_скрытый маркетинг
Гейшерик Михаил_скрытый маркетингГейшерик Михаил_скрытый маркетинг
Гейшерик Михаил_скрытый маркетинг
 
omnicom group annual reports 2003
omnicom group annual reports 2003omnicom group annual reports 2003
omnicom group annual reports 2003
 
Practical Legal Advantage General Counsel Services
Practical Legal Advantage General Counsel ServicesPractical Legal Advantage General Counsel Services
Practical Legal Advantage General Counsel Services
 
Main Olympic Presentation
Main Olympic PresentationMain Olympic Presentation
Main Olympic Presentation
 
Anlatımına Göre Cümleler
Anlatımına Göre CümlelerAnlatımına Göre Cümleler
Anlatımına Göre Cümleler
 
resume
resumeresume
resume
 
Legacy Writing
Legacy WritingLegacy Writing
Legacy Writing
 
Master In Digital Advertising Communication Ie Business School 11944611887140...
Master In Digital Advertising Communication Ie Business School 11944611887140...Master In Digital Advertising Communication Ie Business School 11944611887140...
Master In Digital Advertising Communication Ie Business School 11944611887140...
 
CV
CVCV
CV
 
Which Billionaire Do You Listen To?
Which Billionaire Do You Listen To?Which Billionaire Do You Listen To?
Which Billionaire Do You Listen To?
 
Not Interested in ICT? A Case Study to Explore How a Meaningful m-Learning Ac...
Not Interested in ICT? A Case Study to Explore How a Meaningful m-Learning Ac...Not Interested in ICT? A Case Study to Explore How a Meaningful m-Learning Ac...
Not Interested in ICT? A Case Study to Explore How a Meaningful m-Learning Ac...
 

Similar to .schering-ploughCurrent-non-GAAP-Reconciliation-Tables

rmk_111303margin
rmk_111303marginrmk_111303margin
rmk_111303margin
finance22
 
merck 4Q08 Earnings Announcemen
merck 4Q08 Earnings Announcemenmerck 4Q08 Earnings Announcemen
merck 4Q08 Earnings Announcemen
finance11
 
ежегодная конференция Bcp securities для инвесторов москва, 100609
ежегодная конференция Bcp securities для инвесторов москва, 100609ежегодная конференция Bcp securities для инвесторов москва, 100609
ежегодная конференция Bcp securities для инвесторов москва, 100609
evraz_company
 
Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)
finance1
 
Q4 08 Units Activity Summaryand Definitions
Q4 08 Units Activity Summaryand DefinitionsQ4 08 Units Activity Summaryand Definitions
Q4 08 Units Activity Summaryand Definitions
finance26
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slides
finance44
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slides
finance44
 
northrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4thnorthrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4th
finance8
 
hess 10/28/2008 Estimated Results for the Third Quarter of 2008
hess 10/28/2008	Estimated Results for the Third Quarter of 2008hess 10/28/2008	Estimated Results for the Third Quarter of 2008
hess 10/28/2008 Estimated Results for the Third Quarter of 2008
finance8
 
.monsanto 10_07_08
.monsanto 10_07_08.monsanto 10_07_08
.monsanto 10_07_08
finance28
 
monsanto 0_07_08
 monsanto 0_07_08 monsanto 0_07_08
monsanto 0_07_08
finance28
 
Q308_Disclosure_Sales_new
Q308_Disclosure_Sales_newQ308_Disclosure_Sales_new
Q308_Disclosure_Sales_new
finance50
 
yrc worldwide2Q08_Release
yrc worldwide2Q08_Releaseyrc worldwide2Q08_Release
yrc worldwide2Q08_Release
finance41
 
yrc worldwide2Q08_Release
yrc worldwide2Q08_Releaseyrc worldwide2Q08_Release
yrc worldwide2Q08_Release
finance41
 
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINALenergy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
finance29
 
Arrow Electronics First Quarter 2008 Earnings Call Presentation
Arrow Electronics First Quarter 2008 Earnings Call PresentationArrow Electronics First Quarter 2008 Earnings Call Presentation
Arrow Electronics First Quarter 2008 Earnings Call Presentation
finance16
 
arrow electronics Presentation 2008 1st
arrow electronics 	Presentation 2008 1starrow electronics 	Presentation 2008 1st
arrow electronics Presentation 2008 1st
finance16
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
finance12
 

Similar to .schering-ploughCurrent-non-GAAP-Reconciliation-Tables (20)

rmk_111303margin
rmk_111303marginrmk_111303margin
rmk_111303margin
 
merck 4Q08 Earnings Announcemen
merck 4Q08 Earnings Announcemenmerck 4Q08 Earnings Announcemen
merck 4Q08 Earnings Announcemen
 
ежегодная конференция Bcp securities для инвесторов москва, 100609
ежегодная конференция Bcp securities для инвесторов москва, 100609ежегодная конференция Bcp securities для инвесторов москва, 100609
ежегодная конференция Bcp securities для инвесторов москва, 100609
 
4Q08 Results
4Q08 Results4Q08 Results
4Q08 Results
 
ford 2008 Q2 Financial Result
ford 2008 Q2 Financial Resultford 2008 Q2 Financial Result
ford 2008 Q2 Financial Result
 
Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)Chevron 2008 3Q Earnings Conference Call Presentation (color)
Chevron 2008 3Q Earnings Conference Call Presentation (color)
 
Q4 08 Units Activity Summaryand Definitions
Q4 08 Units Activity Summaryand DefinitionsQ4 08 Units Activity Summaryand Definitions
Q4 08 Units Activity Summaryand Definitions
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slides
 
goodrich 2Q08_Slides
goodrich  2Q08_Slidesgoodrich  2Q08_Slides
goodrich 2Q08_Slides
 
northrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4thnorthrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4th
 
hess 10/28/2008 Estimated Results for the Third Quarter of 2008
hess 10/28/2008	Estimated Results for the Third Quarter of 2008hess 10/28/2008	Estimated Results for the Third Quarter of 2008
hess 10/28/2008 Estimated Results for the Third Quarter of 2008
 
.monsanto 10_07_08
.monsanto 10_07_08.monsanto 10_07_08
.monsanto 10_07_08
 
monsanto 0_07_08
 monsanto 0_07_08 monsanto 0_07_08
monsanto 0_07_08
 
Q308_Disclosure_Sales_new
Q308_Disclosure_Sales_newQ308_Disclosure_Sales_new
Q308_Disclosure_Sales_new
 
yrc worldwide2Q08_Release
yrc worldwide2Q08_Releaseyrc worldwide2Q08_Release
yrc worldwide2Q08_Release
 
yrc worldwide2Q08_Release
yrc worldwide2Q08_Releaseyrc worldwide2Q08_Release
yrc worldwide2Q08_Release
 
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINALenergy future holindings 081908_Q208_Investor_Call_Deck_FINAL
energy future holindings 081908_Q208_Investor_Call_Deck_FINAL
 
Arrow Electronics First Quarter 2008 Earnings Call Presentation
Arrow Electronics First Quarter 2008 Earnings Call PresentationArrow Electronics First Quarter 2008 Earnings Call Presentation
Arrow Electronics First Quarter 2008 Earnings Call Presentation
 
arrow electronics Presentation 2008 1st
arrow electronics 	Presentation 2008 1starrow electronics 	Presentation 2008 1st
arrow electronics Presentation 2008 1st
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 

More from finance22

jabil circuit Annual Report 1999
jabil circuit Annual Report 1999jabil circuit Annual Report 1999
jabil circuit Annual Report 1999
finance22
 
jabil circuit Annual Report 2000
jabil circuit Annual Report 2000jabil circuit Annual Report 2000
jabil circuit Annual Report 2000
finance22
 
jabil circuit Annual Report 2001
jabil circuit Annual Report 2001jabil circuit Annual Report 2001
jabil circuit Annual Report 2001
finance22
 
jabil circuit Annual Report 2002
jabil circuit Annual Report 2002jabil circuit Annual Report 2002
jabil circuit Annual Report 2002
finance22
 
jabil circuit Annual Report 2003
jabil circuit Annual Report 2003jabil circuit Annual Report 2003
jabil circuit Annual Report 2003
finance22
 
jabil circuit Annual Report 2004
jabil circuit Annual Report 2004jabil circuit Annual Report 2004
jabil circuit Annual Report 2004
finance22
 
jabil circuit Annual Report 2005
jabil circuit Annual Report 2005jabil circuit Annual Report 2005
jabil circuit Annual Report 2005
finance22
 
jabil circuit Annual Report 2006
jabil circuit Annual Report 2006jabil circuit Annual Report 2006
jabil circuit Annual Report 2006
finance22
 
jabil circuit Annual Report 2007
jabil circuit Annual Report 2007jabil circuit Annual Report 2007
jabil circuit Annual Report 2007
finance22
 
1Q06EarningsSlides
1Q06EarningsSlides1Q06EarningsSlides
1Q06EarningsSlides
finance22
 
1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments
finance22
 
2Q06EarningsSlides
2Q06EarningsSlides2Q06EarningsSlides
2Q06EarningsSlides
finance22
 
2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments
finance22
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slides
finance22
 
3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments
finance22
 
4Q 06Earnings Slides
4Q 06Earnings Slides4Q 06Earnings Slides
4Q 06Earnings Slides
finance22
 
4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments
finance22
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
finance22
 
1Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS0419071Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS041907
finance22
 
2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES
finance22
 

More from finance22 (20)

jabil circuit Annual Report 1999
jabil circuit Annual Report 1999jabil circuit Annual Report 1999
jabil circuit Annual Report 1999
 
jabil circuit Annual Report 2000
jabil circuit Annual Report 2000jabil circuit Annual Report 2000
jabil circuit Annual Report 2000
 
jabil circuit Annual Report 2001
jabil circuit Annual Report 2001jabil circuit Annual Report 2001
jabil circuit Annual Report 2001
 
jabil circuit Annual Report 2002
jabil circuit Annual Report 2002jabil circuit Annual Report 2002
jabil circuit Annual Report 2002
 
jabil circuit Annual Report 2003
jabil circuit Annual Report 2003jabil circuit Annual Report 2003
jabil circuit Annual Report 2003
 
jabil circuit Annual Report 2004
jabil circuit Annual Report 2004jabil circuit Annual Report 2004
jabil circuit Annual Report 2004
 
jabil circuit Annual Report 2005
jabil circuit Annual Report 2005jabil circuit Annual Report 2005
jabil circuit Annual Report 2005
 
jabil circuit Annual Report 2006
jabil circuit Annual Report 2006jabil circuit Annual Report 2006
jabil circuit Annual Report 2006
 
jabil circuit Annual Report 2007
jabil circuit Annual Report 2007jabil circuit Annual Report 2007
jabil circuit Annual Report 2007
 
1Q06EarningsSlides
1Q06EarningsSlides1Q06EarningsSlides
1Q06EarningsSlides
 
1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments1Q06Transcriptprerecordcoments
1Q06Transcriptprerecordcoments
 
2Q06EarningsSlides
2Q06EarningsSlides2Q06EarningsSlides
2Q06EarningsSlides
 
2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments2Q 06 transcriptpre recordcoments
2Q 06 transcriptpre recordcoments
 
3Q 06 Earnings Slides
3Q 06 Earnings Slides3Q 06 Earnings Slides
3Q 06 Earnings Slides
 
3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments3Q 06Transcriptp rerecordcoments
3Q 06Transcriptp rerecordcoments
 
4Q 06Earnings Slides
4Q 06Earnings Slides4Q 06Earnings Slides
4Q 06Earnings Slides
 
4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments4Q 06 Ttranscriptprerecordcoments
4Q 06 Ttranscriptprerecordcoments
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
 
1Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS0419071Q 07 RECORDED COMMENTS041907
1Q 07 RECORDED COMMENTS041907
 
2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES2Q2007 EARNINGS SLIDES
2Q2007 EARNINGS SLIDES
 

Recently uploaded

VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
roshnidevijkn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort : 9352852248 Make on-demand Arrangements Near yOU
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Recently uploaded (20)

Call Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance Booking
 
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
 
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...
 
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
 
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
W.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdfW.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdf
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
 

.schering-ploughCurrent-non-GAAP-Reconciliation-Tables

  • 1. THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2008 U.S. GAAP AND AS RECONCILED STATEMENT OF OPERATIONS SCHERING-PLOUGH CORPORATION STATEMENTS OF CONSOLIDATED OPERATIONS (U.S. GAAP and As Reconciled) (Amounts in Millions, except per share figures) (Unaudited) 2008 2007 2008 2007 2008 2007 2008 2007 4th Qtr vs. 4th Qtr 4th Qtr 4th Qtr 4th Qtr Full Year Full Year Full Year Full Year 4th Qtr 2008 vs. U.S. U.S. * As * As U.S. U.S. * As * As As 2007 GAAP GAAP Reconciled Reconciled GAAP GAAP Reconciled Reconciled Reconciled As Reconciled $ $ $ $ $ $ $ $ Net sales 1/ 4,348 3,724 4,348 3,724 17% 18,502 12,690 18,502 12,690 46% Cost of sales 1,525 1,566 1,351 1,240 9% 7,307 4,405 5,870 4,079 44% Gross profit 2,823 2,158 2,997 2,484 21% 11,195 8,285 12,632 8,611 47% Selling, general and administrative 1,615 1,634 1,614 1,634 (1%) 6,823 5,468 6,819 5,468 25% Research and development 850 855 848 834 2% 3,529 2,926 3,521 2,729 29% Acquired in-process research and development - 3,754 - - * - 3,754 - - * Other expense/(income), net 146 (231) 146 24 N/M 335 (683) 512 (146) N/M Special and acquisition-related charges 111 52 - - * 329 84 - - * Equity income (426) (566) (404) (566) (29%) (1,870) (2,049) (1,765) (2,049) (14%) Income/(loss) before income taxes 527 (3,340) 793 558 42% 2,049 (1,215) 3,545 2,609 36% Income tax expense/(benefit) 13 (14) 122 78 56% 146 258 530 350 51% Net income/(loss) 514 (3,326) 671 480 40% 1,903 (1,473) 3,015 2,259 33% - Preferred stock dividends 38 38 38 38 150 118 150 118 27% Net income/(loss) available to common shareholders 476 (3,364) 633 442 43% 1,753 (1,591) 2,865 2,141 34% Diluted earnings/(loss) per common share 0.29 (2.08) 0.39 0.27 44% 1.07 (1.04) 1.75 1.37 28% Avg. shares outstanding - diluted 1,634 1,621 1,634 1,648 1,635 1,536 1,635 1,607 Ratios to net sales Net sales 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% Cost of sales 35.1% 42.1% 31.1% 33.3% 39.5% 34.7% 31.7% 32.1% Gross margin 64.9% 57.9% 68.9% 66.7% 60.5% 65.3% 68.3% 67.9% Selling, general and administrative 37.1% 43.9% 37.1% 43.9% 36.9% 43.1% 36.9% 43.1% Research and development 19.5% 23.0% 19.5% 22.4% 19.1% 23.1% 19.0% 21.5% Income before income taxes 12.1% N/M 18.2% 15.0% 11.1% N/M 19.2% 20.6% Net income/(loss) 11.8% N/M 15.4% 12.9% 10.3% N/M 16.3% 17.8% 1/ Net sales for the three and twelve months ended December 31, 2008 include sales of Organon BioSciences (OBS) products of $1.3 billion and $5.4 billion, respectively. Net sales for the three and twelve months ended December 31, 2007 include sales of OBS products of $626 million subsequent to closing date of the acquisition on November 19, 2007. * quot;As Reconciledquot; to exclude purchase accounting adjustments, special and acquisition-related items and other specified items. See Non-GAAP Reconciliation tables posted on the Schering-Plough website at www.Schering-Plough.com under quot;Investor Relations/Financial Highlights.quot; N/M - Not a meaningful percentage. All figures rounded. Totals may not add due to rounding. Percentages based on unrounded figures.
  • 2. THREE MONTHS ENDED DECEMBER 31, 2008 AS RECONCILED STATEMENT OF OPERATIONS SCHERING-PLOUGH CORPORATION Reconciliation from Reported Net Income Available to Common Shareholders and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income Available to Common Shareholders and Diluted Earnings per Common Share (Amounts in Millions, except per share figures) To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), Schering-Plough is providing the supplemental financial information below and on the following pages to reflect “As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share. “As Reconciled” amounts exclude the effects of purchase accounting adjustments, special and acquisition-related items and other specified items. “As Reconciled” amounts related to Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share are non-U.S. GAAP measures used by management in evaluating the performance of Schering-Plough’s overall business. The effects of purchase accounting adjustments, special and acquisition-related items and other specified items have been excluded from Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share as management of Schering- Plough does not consider these items to be indicative of continuing operating results. Schering-Plough believes that these “As Reconciled” performance measures contribute to a more complete understanding by investors of the overall results of the company and enhances investor understanding of items that impact the comparability of results between fiscal periods. Net income/(loss) available to common shareholders and Diluted earnings/(loss) per common share, as reported, are required to be presented under U.S. GAAP. Three months ended December 31, 2008 (unaudited) Special and Purchase Acquisition- Other As As Related Accounting Specified Reconciled Reported Adjustments Items Items (1) Net sales $ 4,348 $ - $ - $ - $ 4,348 Cost of sales 1,525 (174) - - 1,351 Selling, general and administrative 1,615 (1) - - 1,614 Research and development 850 (2) - - 848 Other expense/(income), net 146 - - - 146 Special and acquisition-related charges 111 - (111) - - Equity income (426) - - 22 (404) Income before income taxes 527 177 111 (22) 793 Income tax expense/(benefit) 13 (78) (31) - 122 Net income $ 514 $ 99 $ 80 $ (22) $ 671 Preferred stock dividends 38 - - - 38 Net income available to common shareholders $ 476 $ 99 $ 80 $ (22) $ 633 Diluted earnings per common share $ 0.29 $ 0.39 Average shares outstanding-diluted 1,634 1,634 (1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.
  • 3. THREE MONTHS ENDED DECEMBER 31, 2007 AS RECONCILED STATEMENT OF OPERATIONS SCHERING-PLOUGH CORPORATION Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders and Reported Diluted (Loss)/Earnings Per Common Share to As Reconciled Amounts for Net (Loss)/Income Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share (Amounts in Millions, except per share figures) Three months ended December 31, 2007 (unaudited) Special and Acquisition- Purchase Other As As Accounting Related Specified Reconciled Reported Items Adjustments Items (1) Net sales $ 3,724 $ - $ - $ - $ 3,724 Cost of sales 1,566 (326) - - 1,240 Selling, general and administrative 1,634 - - - 1,634 Research and development 855 - - (21) 834 Acquired in-process research and development 3,754 (3,754) - Other expense/(income), net (231) - 255 - 24 Special and acquisition-related charges 52 - (52) - - Equity income (566) - - - (566) (Loss)/Income before income taxes (3,340) 4,080 (203) 21 558 Income tax (benefit)/expense (14) (89) (2) (1) 78 Net (Loss)/income $ (3,326) $ 3,991 $ (205) $ 20 $ 480 Preferred stock dividends 38 - - - 38 Net (Loss)/income available to $ (3,364) $ 3,991 $ (205) $ 20 $ 442 common shareholders Diluted (Loss)/earnings per common share $ (2.08) $ 0.27 Average shares outstanding-diluted 1,621 1,648 (1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.
  • 4. TWELVE MONTHS ENDED DECEMBER 31, 2008 AS RECONCILED STATEMENT OF OPERATIONS SCHERING-PLOUGH CORPORATION Reconciliation from Reported Net Income Available to Common Shareholders and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income Available to Common Shareholders and Diluted Earnings per Common Share (Amounts in Millions, except per share figures) Twelve months ended December 31, 2008 (unaudited) Special and Acquisition- Purchase Other As As Accounting Related Specified Reconciled Reported Items Adjustments Items (1) Net sales $ 18,502 $ - $ - $ - $ 18,502 Cost of sales 7,307 (1,437) - - 5,870 Selling, general and administrative 6,823 (4) - - 6,819 Research and development 3,529 (8) - - 3,521 Other expense/(income), net 335 - - 177 512 Special and acquisition-related charges 329 - (329) - - Equity income (1,870) - - 105 (1,765) Income before income taxes 2,049 1,449 329 (282) 3,545 Income tax expense/(benefit) 146 (344) (56) 16 530 Net income $ 1,903 $ 1,105 $ 273 $ (266) $ 3,015 Preferred stock dividends 150 - - - 150 Net income available to common $ 1,753 $ 1,105 $ 273 $ (266) $ 2,865 shareholders Diluted earnings per common share $ 1.07 $ 1.75 Average shares outstanding-diluted 1,635 1,635 (1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.
  • 5. TWELVE MONTHS ENDED DECEMBER 31, 2007 AS RECONCILED STATEMENT OF OPERATIONS SCHERING-PLOUGH CORPORATION Reconciliation from Reported Net (Loss)/Income Available to Common Shareholders and Reported Diluted (Loss)/Earnings Per Common Share to As Reconciled Amounts for Net (Loss)/Income Available to Common Shareholders and Diluted (Loss)/Earnings per Common Share (Amounts in Millions, except per share figures) Twelve months ended December 31, 2007 (unaudited) Special and Acquisition- Purchase Other As As Accounting Related Specified Reconciled Reported Items Adjustments Items (1) Net sales $ 12,690 $ - $ - $ - $ 12,690 Cost of sales 4,405 (326) - - 4,079 Selling, general and administrative 5,468 - - - 5,468 Research and development 2,926 - - (197) 2,729 Acquired in-process research and development 3,754 (3,754) Other expense/(income), net (683) - 537 - (146) Special and acquisition-related charges 84 - (84) - - Equity income (2,049) - - - (2,049) (Loss)/Income before income taxes (1,215) 4,080 (453) 197 2,609 Income tax expense/(benefit) 258 (89) (2) (1) 350 Net (Loss)/income $ (1,473) $ 3,991 $ (455) $ 196 $ 2,259 Preferred stock dividends 118 - - - 118 Net (Loss)/income available to $ (1,591) $ 3,991 $ (455) $ 196 $ 2,141 common shareholders Diluted (Loss)/earnings per common share $ (1.04) $ 1.37 Average shares outstanding-diluted 1,536 1,607 (1) “As Reconciled” to exclude purchase accounting adjustments, special and acquisition-related items and other specified items.
  • 6. DECEMBER 31, 2008 AS RECONCILED ADJUSTMENTS SCHERING-PLOUGH CORPORATION Reconciliation from Reported Net Income Available to Common Shareholders and Reported Diluted Earnings Per Common Share to As Reconciled Amounts for Net Income Available to Common Shareholders and Diluted Earnings per Common Share (Amounts in Millions) “As Reconciled” amounts related to Net income available to common shareholders and Diluted earnings per common share reflect the following adjustments: Fourth Quarter Twelve Months (unaudited) (unaudited) 2008 2007 2008 2007 Purchase accounting adjustments: Amortization of intangibles in connection with the acquisition of $ 120 $ 65 $ 527 $ 65 Organon BioSciences (a) Depreciation related to the fair value adjustment of fixed assets 8 3 33 3 related to the acquisition of Organon BioSciences (b) Charge related to the fair value adjustment to inventory related 49 258 889 258 to the acquisition of Organon BioSciences (a) Acquired IPR&D related to the Organon BioSciences - 3,754 - acquisition (c) 3,754 Total purchase accounting adjustments, pre-tax 177 4,080 1,449 4,080 Income tax benefit 78 89 344 89 Total purchase accounting adjustments $ 99 $ 3,991 $ 1,105 $ 3,991 Special and acquisition-related items: Special and integration-related activities (e) $ 111 $ 52 $ 329 $ 84 Acquisition-related gains on currency-related and - (255) - (537) interest-related items (d) Total special and acquisition-related items, pre-tax 111 (203) 329 (453) Income tax benefit 31 2 56 2 Total special and acquisition-related items $ 80 $ (205) $ 273 $ (455) Other specified items: Gain on sale of previously announced divestiture of certain Animal Health products (d) $ - $ - $ (160) $ - Income from respiratory JV termination (f) (22) - (105) - Gain on sale of manufacturing plant (d) - - (17) - Upfront R&D payments (c) - 21 - 197 Total other specified items, pre-tax (22) 21 (282) 197 Income tax benefit/(expense) - 1 (16) 1 Total other specified items $ (22) $ 20 $ (266) $ 196 Total purchase accounting adjustments, special and acquisition-related items and other specified items $ 157 $ 3,806 $ 1,112 $3,732 (a) Included in Cost of sales (b) Included in Cost of sales, Selling, general and administrative and Research and development (c) Included in Research and development (d) Included in Other expense/(income), net (e) Included in Special and acquisition-related charges (f) Included in Equity income
  • 7. DECEMBER 31, 2008 ADJUSTED NET SALES SCHERING-PLOUGH CORPORATION Reconciliation of Non-U.S. GAAP Financial Measures Adjusted net sales, defined as Net sales plus an assumed 50 percent of global cholesterol joint venture net sales. Three months ended December 31, (unaudited) (Dollars in millions) % 2008 2007 Net sales, as reported a/ $4,348 $3,724 17% 50 percent of cholesterol joint venture net sales b/ 531 722 (26%) Adjusted net sales b/ $4,879 $4,446 10% Twelve months ended December 31, (unaudited) (Dollars in millions) % 2008 2007 Net sales, as reported a/ $18,502 $12,690 46% 50 percent of cholesterol joint venture net sales b/ 2,250 2,559 (12%) Adjusted net sales b/ $20,752 $15,249 36% a/ Net sales for the three and twelve months ended December 31, 2008 include sales from Organon BioSciences (OBS). Net sales for the three and twelve months ended December 31, 2007 include sales from Organon BioSciences (OBS) subsequent to the closing date of the acquisition on November 19, 2007. b/ Total Net sales of the cholesterol joint venture for the three months ended December 31, 2008 and 2007 were $1.1 billion and $1.4 billion, respectively. Total Net sales of the cholesterol joint venture for the twelve months ended December 31, 2008 and 2007 were $4.5 billion and $5.1 billion, respectively. NOTE: Adjusted net sales, defined as net sales plus an assumed 50 percent of global cholesterol joint venture net sales, is a non-U.S. GAAP measure used by management in evaluating the performance of Schering-Plough’s overall business. Schering-Plough believes that this performance measure contributes to a more complete understanding by investors of the overall results of the company. Schering-Plough provides this information to supplement the reader’s understanding of the importance to the company of its share of results from the operations of the cholesterol joint venture. Net sales (excluding the cholesterol joint venture net sales) is required to be presented under U.S. GAAP. The cholesterol joint venture’s net sales are included as a component of income from operations in the calculation of Schering-Plough’s “Equity income.” Net sales of the cholesterol joint venture do not include net sales of cholesterol products in non-joint venture territories. ###