This document provides a budget proposal for an ideal flipped classroom. It lists various classroom items including a SMART board, dry erase boards, tables, chairs, a laptop cart, refrigerator, microwave, copier, printer, and 25 iPads. The total proposed budget for all items is $46,209.

1. Ilona
DiCosmo,
MCOM
520,
Ideal
Classroom
Budget
-­‐
Flipped
Classroom
Item
Unit
Price Amount Total
Expense
SMART
Board
885
with
UX80
Projector
$4,999.00
1
$4,999.00
Clarity
Series
Clear
Dry
Erase
Board
(8'
W
x
4'
H)
$2,081.00
2
$4,162.00
Clean
Green
Rug
-­‐
Rectangle
(7'
8"
W
x
10'
9"
L)
$308.00
1
$308.00
Double-­‐Pedestal
Teacher
Desk
$400.00
1
$400.00
30"
x
30"
square
tables
$159.00
7
$1,113.00
$63.00
28
$1,764.00
Laptop
Caddy
Presentation
Cart
$209.00
1
$209.00
Main
Street
Series
Lounge
Seating
-­‐
Chair
$231.00
2
$462.00
Main
Street
Series
Lounge
Seating
-­‐
Loveseat
$232.00
1
$232.00
$90.00
1
$90.00
TT-­‐12
Next
Generation
Teacher's
Tool
laptop
cart
$720.00
1
$720.00
water
cooler
$350.00
1
$350.00
Frigidaire
-­‐
3.3
Cu.
Ft.
Compact
Refrigerator
-­‐
Silver
$170.00
1
$170.00
2.2
Cu.
Ft.
Stainless
Steel
Countertop
Microwave
$358.00
1
$358.00
Beginnings
Soft
White
Microwave
Cart
$142.00
1
$142.00
$2,625.00
2
$5,250.00
Regency
Seating
Sandia
Series
Bookcase
$220.00
2
$440.00
Epson
Perfection
Color
Flatbed
Scanner
$210.00
1
$210.00
$1,080.00
1
$1,080.00
Virco
9050
Mobile
Chair
Soft
Plastic
Westgate
Series
Executive
Chair
Vertical
Filing
Cabinet
-­‐
Letter
(Four
Drawer)
Xerox
CopyCentre
C20
Copier
(Laser)

2. Lexmark
X654de
Multifunction
Laser
Printer
$3,058.00
1
$3,058.00
Mac
Book
Pro
15-­‐inch:
2.3GHz
with
Retina
display
$2,599.00
1
$2,599.00
Blue
Microphones
Nessie
Adaptive
USB
Microphone
$100.00
1
$100.00
iPad
Air
$699.00
25
$17,475.00
8GB
Sky
wifi
Propack
$259.00
2
$518.00
Total
Budget
$46,209.00