The document provides details of the estimated unskilled labor costs for different stages of construction of an IAY house, including site clearance, foundation work, masonry up to the lintel and roof levels, and completing construction. It estimates a total of 90 person-days of unskilled labor will be required at a wage of Rs. 240 per day, for a total unskilled labor cost of Rs. 21,600. Additional costs of Rs. 400 are included for sharpening charges, giving a rounded total estimate of Rs. 22,000.

1. AS and TS Approved
DETAILED ESTIMATE
1614007001/IF/192619 : ഐ.എ.ൈവ ഭവന നിര് ാണം
1 ­ iay
1 80.14 ­­ Details of unskilled workers required upto plinth level ­ Ist stage­ (In
Person days) (Site clearance, land levelling, earth work for foundation in all type
of soil, stone masonry,mixing of cement mortar, curing & filling earth in basement.)
Sl No Description No L B D CF Quantity Remark
­
1 ­ 28 1.000 1.000 1.000 1.0 28.00000 ­
Total Quantity 28.00000 each
Total Deducted Quantity 0.00000each
Net Total Quantity 28.00000 each
Say 28.000 each @ Rs 240.0 / each Rs 6720.0
Unskilled wage 6720.00 Unskilled Person­days 28.0
2 80.15 ­­ Details of unskilled workers required up to lintel level ­ IInd stage­ (Lead
required for brick/ laterite/cement solid block, cement & sand for brick/laterite/soid
block ,brick masonry, sieving sand & curing.)
Sl No Description No L B D CF Quantity Remark
­
1 ­ 24 1.000 1.000 1.000 1.0 24.00000 ­
Total Quantity 24.00000 each
Total Deducted Quantity 0.00000each
Net Total Quantity 24.00000 each
Say 24.000 each @ Rs 240.0 / each Rs 5760.0
Unskilled wage 5760.00 Unskilled Person­days 24.0
3 80.16 ­­ Details of unskilled workers required up to roof level ­ III rd stage­ (Lead
required for brick/laterite/solid block , cement , sand & gravel for masonry, sieving
sand ,centering, curing & concreting).
Sl No Description No L B D CF Quantity Remark
­
1 ­ 10 1.000 1.000 1.000 1.0 10.00000 ­
Total Quantity 10.00000 each
Total Deducted Quantity 0.00000each
Net Total Quantity 10.00000 each
Say 10.000 each @ Rs 240.0 / each Rs 2400.0
Unskilled wage 2400.00 Unskilled Person­days 10.0
4 80.17 ­­ Details of unskilled workers required for completing construction of IAY
house –IV th stage­ (Lead of materials required for plastering, flooring & parapet.)
Sl No Description No L B D CF Quantity Remark
­
1 ­ 28 1.000 1.000 1.000 1.0 28.00000 ­
Total Quantity 28.00000 each
Total Deducted Quantity 0.00000each

2. SECURE ­ Thu Jan 12 2017 21:03:36 GMT+0530 (India Standard Time)
Net Total Quantity 28.00000 each
Say 28.000 each @ Rs 240.0 / each Rs 6720.0
Unskilled wage 6720.00 Unskilled Person­days 28.0
2 ­ Sharpening charges
Lump­Sum Total Rs 400.0
TOTAL Rs 22000.00
Rounded Total 22,000
( Rupees Twenty Two Thousand Only)
Unskilled Manpower wages 21600.0
Skilled Manpower wages 0.0
Semi­skilled Manpower wages 0.0
Materials 0.0
Miscellaneous Charges 400.0
No of Person days 90.0