This document contains two tables that calculate energy charges and probable revenue loss per unit of electricity generation for various successful bidders in India. The first table shows the GCV, royalty rates, taxes, and total coal costs to determine the energy charge in INR/kWh for each bidder. The second table calculates the premium paid, non-recoverable expenses including royalty and finance charges, and total non-recoverable expenses per unit of electricity generated to determine the probable revenue loss for each bidder. The source for both tables is PwC.