2. Variable Leases
β’ Found in Unit 9
β’ Sometimes Referred to as a
Variable Index Lease
β’ Formula is
πππ€ πΌππππ₯
πππ πΌππππ₯
π₯ ππππππππ π πππ‘ππ π ππ‘π = πππ€ π πππ‘ππ π ππ‘π
3. Variable Lease Word Problem
β’ A building rents for $25 a square foot with an index of 1.2. The
index increases to 1.5. What is the new (adjusted) rental rate?
Step 1: Divide the new index by the old index
1.5
1.2
= 1.25
4. Variable Lease Word Problem
β’ A building rents for $25 a square foot with an index of 1.2. The
index increases to 1.4. What is the new (adjusted) rental rate?
Step 2: Multiply the yielded index by the original rental rate
1.25 Γ $25 = $31.25
5. Net Operating Income
(NOI)
β’ Found in Unit 16: Real Estate
Appraisal
β’ Definition: Income remaining after
subtracting all relevant operating
expenses from the Effective Gross
Income (EFG)
β’ Formula is
πΈπππππ‘ππ£π πΊπππ π πΌπππππ
β ππππππ‘πππ πΈπ₯ππππ ππ
= πππ‘ ππππππ‘πππ πΌπππππ
6. Net Operating Income Word Problem
β’ In the analysis of an investment property, the effective gross income
(EFG) is forecast to be $496,000. The operating expenses for this
property, including a $5,200 reserve for replacements, is $226,000.
What is the propertyβs net operating income?
Step 1: Subtract operating expenses from the effective gross income
$496,000 - $226,000 = $270,000
Hint: the information βincluding a $5200 reserve for replacements is
distractor information. Ignore it.
7. Age-Life Method:
Depreciation
β’ Found in Unit 16: Real Estate
Appraisal
β’ Definition: Age-Life method is based
on a ratio of the propertyβs effective
age to its economic life
β’ Formula for Accrued Depreciation is
ππππ’π ππ πππππππ‘π¦
πππππ ππ πΈπππππππ πΏπππ
Γ # ππ π¦ππππ ππ πΈπππππ‘ππ£π π΄ππ = π΄ππππ’ππ π·ππππππππ‘πππ
8. Age-Life Depreciation Word Problem
β’ A building is valued at $245,000 with an estimated 25-year useful
economic life. The building has an effective age of eight years. Using
the age-life method, find the depreciated value of the building.
Step 1: Divide Value of Property by Total Economic Life
$245,000 Γ· 25 π¦ππππ = $9,800 πππ π¦πππ
9. Age-Life Depreciation Word Problem
β’ A building is valued at $245,000 with an estimated 25-year useful
economic life. The building has an effective age of eight years. Using
the age-life method, find the depreciated value of the building.
Step 2: Multiply the Annual Depreciation Amount by the Effective Age of the property
$9,800 π₯ 8 π¦ππππ = $78,400 π΄ππππ’ππ π·ππππππππ‘πππ
10. Age-Life Depreciation Word Problem
β’ A building is valued at $245,000 with an estimated 25-year useful
economic life. The building has an effective age of eight years. Using
the age-life method, find the depreciated value of the building.
Step 3: Subtract Accrued Depreciation from Value of Property
$245,000 β $78,400 = $167,000 Depreciated Value of Building
11. Calculating Property
Taxes w/Cumulative Tax
Exemptions
β’ Found in Unit 18: Taxes Affecting
Real Estate
β’ To Calculate property tax
1. Determine the taxable value of the
property
2. Multiply the taxable value by the tax
rate
3. Multiple exemptions may result in
multiple taxable values by which
various tax rates are applied
12. Calculating Property Taxes w/Cumulative
Tax Exemptions
Base Homestead Exemption by Value of Property
Assessed Value Applicable Homestead Exemption
$25,000 - $75,000 $25,000 base exemption from city, county and
school board taxes
Above $75,000 $25,000 base exemption + an additional $25,000
from city and county taxes only
13. Calculating Property Taxes w/Cumulative
Tax Exemptions
Additional Homestead Exemptions by Individual Qualifying Circumstance
Qualifying Individual Applicable Homestead Exemption
Surviving Spouse who has not remarried $500
Blind Person $500
Totally and Permanently Disabled non-veteran $500
Totally and Permanently Disabled quadriplegic 100% exempt
Totally and Permanently Disabled first responder 100% exempt
15. Calculating Property Taxes w/Cumulative
Tax Exemptions Word Problem
β’ A homesteaded property is located in Tampa, Florida, in Hillsborough
County. The city tax rate is 8.1 mills, the county tax rate is 9.3 mills,
and the school district tax rate is 6 mills. The homeowner is blind and
has qualified for homestead exemption. The home has been
assessed at $235,000. What must the homeowner pay in property
taxes?
Step 1: Determine Base and Additional Homestead Exemptions
β’ Base Homestead = $25,000
β’ Additional Homestead by property value = $25,000
β’ Additional Homestead by Individual circumstance = $500
16. Calculating Property Taxes w/Cumulative
Tax Exemptions Word Problem
β’ A homesteaded property is located in Tampa, Florida, in Hillsborough
County. The city tax rate is 8.1 mills, the county tax rate is 9.3 mills,
and the school district tax rate is 6 mills. The homeowner is blind and
has qualified for homestead exemption. The home has been
assessed at $235,000. What must the homeowner pay in property
taxes?
Step 2: Subtract the Homestead Exemptions from Property value to find assessed
value
$235,000 - $50,500 = $184,500 Taxable value for city and county taxes
$235,000 - $25,000 = $210,000 Taxable value for school taxes
17. Calculating Property Taxes w/Cumulative
Tax Exemptions Word Problem
β’ A homesteaded property is located in Tampa, Florida, in Hillsborough
County. The city tax rate is 8.1 mills, the county tax rate is 9.3 mills,
and the school district tax rate is 6 mills. The homeowner is blind and
has qualified for homestead exemption. The home has been
assessed at $235,000. What must the homeowner pay in property
taxes?
Step 3: Multiply the Taxable Values by the Millage Rates
$184,500 x 8.1 mills = city tax rate
$184,500 x 9.3 mills = county tax rate
$210,000 x 6 mills = school district tax rate
18. Calculating Property Taxes w/Cumulative
Tax Exemptions Word Problem
β’ A homesteaded property is located in Tampa, Florida, in Hillsborough
County. The city tax rate is 8.1 mills, the county tax rate is 9.3 mills,
and the school district tax rate is 6 mills. The homeowner is blind and
has qualified for homestead exemption. The home has been
assessed at $235,000. What must the homeowner pay in property
taxes?
Step 3: Multiply the Taxable Values by the Millage Rates
$184,500 x .0081 = $1494.45 city tax rate
$184,500 x .0093 = $1715.85 county tax rate
$210,500 x .006 = $1263.00 school district tax rate
19. Calculating Property Taxes w/Cumulative
Tax Exemptions Word Problem
β’ A homesteaded property is located in Tampa, Florida, in Hillsborough
County. The city tax rate is 8.1 mills, the county tax rate is 9.3 mills,
and the school district tax rate is 6 mills. The homeowner is blind and
has qualified for homestead exemption. The home has been
assessed at $235,000. What must the homeowner pay in property
taxes?
Step 4: Add all Taxes to determine Homeowner Taxes for year
$184,500 x .0081 = $1494.45 city tax rate
$184,500 x .0093 = $1715.85 county tax rate
$210,500 x .006 = $1263.00 school district tax rate
$4473.30
20. Calculating Special
Assessments
β’ Found in Unit 18: Taxes Affecting
Real Estate
β’ To Calculate Special Assessment for
Street Paving
1. Multiply the front footage of the
property by the price per linear foot
2. Multiply the homeownerβs cost of
paving by the percentage homeowner
has to share with the government
3. Divide homeownerβs share of cost by 2
for the homeownerβs final assessment
cost because he is only paying for his
half of the street paving
21. Calculating Special Assessment for Street
Paving Word Problem
β’ The city is repaving the streets in a neighborhood. The city will
assume 35% of the expense. The city has approved a bid to
pave the streets at a cost of $50 per linear foot. How much is
the special assessment for a lot that measures 120' by 130'?
Step 1: Determine Cost of Linear Footage by Propertyβs Frontal (Street) Dimensions
120 x $50 = $6000
22. Calculating Special Assessment for Street
Paving Word Problem
β’ The city is repaving the streets in a neighborhood. The city will
assume 35% of the expense. The city has approved a bid to
pave the streets at a cost of $50 per linear foot. How much is
the special assessment for a lot that measures 120' by 130'?
Step 2: Multiply Total by %age for which Homeowner is responsible
120 x $50 = $6000
$6000 x .65 = $3900
23. Calculating Special Assessment for Street
Paving Word Problem
β’ The city is repaving the streets in a neighborhood. The city will
assume 35% of the expense. The city has approved a bid to
pave the streets at a cost of $50 per linear foot. How much is
the special assessment for a lot that measures 120' by 130'?
Step 3: Divide Homeownerβs Assessment by 2 because they are only responsible for
one side of the street
120 x $50 = $6000
$6000 x .65 = $3900
$2100 Γ· 2 =$1950
24. Calculating Proration
for Rental Income
β’ Found in Unit 14: Real Estate
Related Computations and Closing
Transactions
β’ To Calculate Rental Proration
between the Seller and Buyer
1. Find the daily rent amount by dividing
the total rent by number of days in the
month (unless otherwise stated)
2. Multiply the per day rental cost by the
number of days that will be owed to the
buyer based on the closing day
25. Calculating Rental Prorations Word
Problem
β’ A residential investment property is scheduled to close on
September 13. The seller collected rent for September at the first of
the month amounting to $1250. According to the contract for sale
and purchase, the buyer is due the rental income for the day of
closing. Calculate the proration.
Step 1: The number of days the Buyer will own the home based on closing date
September 13 closing = 18 days owed to buyer
26. Calculating Rental Prorations Word
Problem
β’ A residential investment property is scheduled to close on
September 13. The seller collected rent for September at the first of
the month amounting to $1200. According to the contract for sale
and purchase, the buyer is due the rental income for the day of
closing. Calculate the proration.
Step 2: Divide the total Rent by the Number of Days in Month
September 13 closing = 18 days owed to buyer
$1200 Γ· 30 π·ππ¦π = $40 πππ πππ¦
27. Calculating Rental Prorations Word
Problem
β’ A residential investment property is scheduled to close on
September 13. The seller collected rent for September at the first of
the month amounting to $1200. According to the contract for sale
and purchase, the buyer is due the rental income for the day of
closing. Calculate the proration.
Step 3: Multiply the per Day $ amount by the number of days the buyer will own
property in the month
September 13 closing = 18 days owed to buyer
$1200 Γ· 30 π·ππ¦π = $40 πππ πππ¦
$40 x 18 = $720
28. Calculating Rental Prorations Word
Problem
β’ A residential investment property is scheduled to close on
September 13. The seller collected rent for September at the first of
the month amounting to $1200. According to the contract for sale
and purchase, the buyer is due the rental income for the day of
closing. Calculate the proration.
Step 4: Determine who is debited and who is credited
September 13 closing = 18 days owed to buyer
$1200 Γ· 30 π·ππ¦π = $40 πππ πππ¦
$40 x 18 = $720
Because rent is paid in advance, the seller will be debited and the buyer will be credited
Debit seller $720; Credit buyer $720
29. Calculating
Documentary Taxes
β’ Found in Unit 14: Real Estate
Related Computations and Closing
Transactions
β’ Documentary stamp taxes on the
deed is for the full purchase price
β’ Documentary stamp taxes on
financing include
1. Doc stamps on the promissory note is
based on the amount of the mortgage
2. Intangible tax is on the mortgage loan
30. Calculating Documentary Taxes
State Transfer Taxes are Documentary Taxes on the Deed, the Promissory Note and the
New Mortgage
Type of Tax Rate Charged On Applies to
Doc Stamps on Deed $.70 per $100
$.60 per $100 in
Miami/Dade County
Purchased Price All Conveyances
Doc Stamps on Note $.35 per $100 Promissory Note New and Assumed
Mortgage Loans
Intangible Tax $.002 Mortgage Loan New Financing
31. Calculating Documentary Stamp Taxes
β’ Calculate all applicable documentary stamp taxes and intangible taxes for property
located in Leon County:
β’ Purchase price $285,900
β’ Earnest money deposit $15,900
β’ Recorded first mortgage (assumed) $157,310
β’ Second mortgage (new) $100,000
β’ Cash at closing $12,690
Step 1: Determine the Doc Stamps on the Deed
$285,900Γ· $100 = $2859
$2859 x .70 = $2001.30
32. Calculating Documentary Stamp Taxes
β’ Calculate all applicable documentary stamp taxes and intangible taxes for property
located in Leon County:
β’ Purchase price $285,900
β’ Earnest money deposit $15,900
β’ Recorded first mortgage (assumed) $157,310
β’ Second mortgage (new) $100,000
β’ Cash at closing $12,690
Step 2: Determine the Doc Stamps on the Financing
Doc Stamp Tax on the Notes
Assumed: $157,310 Γ· $100 = $1573.10 πππ’ππππ π’π π‘π 1574 π‘ππ₯ππππ π’πππ‘π
$1574 π₯ .35 = $550.90
New: $100,000 Γ· $100 = $1000 π₯ .35 = $350
33. Calculating Documentary Stamp Taxes
β’ Calculate all applicable documentary stamp taxes and intangible taxes for property
located in Leon County:
β’ Purchase price $285,900
β’ Earnest money deposit $15,900
β’ Recorded first mortgage (assumed) $157,310
β’ Second mortgage (new) $100,000
β’ Cash at closing $12,690
Step 3: Determine the Intangible Tax on Financing
Intangible Tax on the New Mortgage
New: $100,000 x $.002 = $200
34. Calculating Documentary Stamp Taxes
β’ Calculate all applicable documentary stamp taxes and intangible taxes for property
located in Leon County:
β’ Purchase price $285,900
β’ Earnest money deposit $15,900
β’ Recorded first mortgage (assumed) $157,310
β’ Second mortgage (new) $100,000
β’ Cash at closing $12,690
Step 4: Sum all Tax amounts
2001.30 + 550.90 + 350 + 200 = $3102.20
35. Calculating Interest on
an Assumed Loan
β’ Found in Unit 14: Real Estate
Related Computations and
Closing Transactions
β’ Interest on an assumed loan must
be prorated for the month of
closing
β’ The seller is debited and the buyer
is credited on interest for an
assumed loan
36. Calculating Mortgage Interest on an
Assumed Loan for the month of Closing
β’ Closing date is February 12. The buyer is assuming the seller's
mortgage loan that has a principal balance of $212,500 at 3.5%
interest. The day of closing is charged to the buyer. What is the
proration and how is it entered on the closing disclosure?
Step 1: Determine the Daily Interest
πΏπππ ππππ’ππ‘ π₯ πΌππ‘ππππ π‘ π ππ‘π = π΄πππ’ππ πΌππ‘ππππ π‘
π΄πππ’ππ πΌππ‘ππππ π‘ Γ· 365 πππ¦π = πππ π·ππ¦ πΌππ‘ππππ π‘
$212,500 Γ .035 = 7437.50
$7437.50 Γ· 365 = $20.37671232876712
37. Calculating Mortgage Interest on an
Assumed Loan for the month of Closing
β’ Closing date is February 12. The buyer is assuming the seller's
mortgage loan that has a principal balance of $212,500 at 3.5%
interest. The day of closing is charged to the buyer. What is the
proration and how is it entered on the closing disclosure?
Step 2: Multiply the Per Diem Interest by the number of Seller Days
πΏπππ ππππ’ππ‘ π₯ πΌππ‘ππππ π‘ π ππ‘π = π΄πππ’ππ πΌππ‘ππππ π‘
π΄πππ’ππ πΌππ‘ππππ π‘ Γ· 365 πππ¦π = πππ π·ππ¦ πΌππ‘ππππ π‘
$212,500 Γ .035 = 7437.50
$7437.50 Γ· 365 = $20.37671232876712
20.37671232876712 Γ 11 = $224.14
38. Calculating Mortgage Interest on an
Assumed Loan for the month of Closing
β’ Closing date is February 12. The buyer is assuming the seller's
mortgage loan that has a principal balance of $212,500 at 3.5%
interest. The day of closing is charged to the buyer. What is the
proration and how is it entered on the closing disclosure?
Step 2: Multiply the Per Diem Interest by the number of Seller Days
πΏπππ ππππ’ππ‘ π₯ πΌππ‘ππππ π‘ π ππ‘π = π΄πππ’ππ πΌππ‘ππππ π‘
π΄πππ’ππ πΌππ‘ππππ π‘ Γ· 365 πππ¦π = πππ π·ππ¦ πΌππ‘ππππ π‘
$212,500 Γ .035 = 7437.50
$7437.50 Γ· 365 = $20.37671232876712
20.37671232876712 Γ 11 = $224.14
Debit seller $224.14; Credit buyer $224.14