SlideShare a Scribd company logo
1 of 13
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 1 of 13
MEMORANDUM
DATE: 02/23/2015
TO: Nigel Burton
Division General Manager – Oral Care
FROM: Saqib Shakil
RE: Positioning, branding and communication strategies of Colgate Precision Toothbrush
Based on the detailed STP analysis of CP’s Precision Toothbrush and the existing production capabilities
of CP’s Oral Care Division, I recommend that the company should initially position Precision toothbrush
towards a niche market comprising of Therapeutic Brushers that not only constitute the biggest customer
segment of the market (46% of adults) but is also psychographically aligned with the value proposition of
this product that has proven to be 35% more effective in cleaning plaque and subsequently prevent gum
diseases. Niche positioning strategy will not only fit well with the product line logic of the company but
will also result in better gross and net profit margins of the product as compared to those of mainstream
strategy. Lastly, the current operational capacity of CP can fulfill the projected demand for niche strategy
only; as it is insufficient for mainstream strategy, which needs further capacity building that can delay the
product launch by 10 months and may put the product at competitive disadvantage due to potential
product launches by other competitors.
Firstly, analysis of the product line logic of Colgate Precision, positioned as a niche product (Exhibit 1)
as opposed to mainstream product (Exhibit 2), suggests that selective positioning under niche strategy is
a more logical choice to avoid product-market overlap and cannibalization of existing well-performing
brands, especially Colgate Plus. On contrary, under mainstream strategy the Precision brand will not only
compete with Colgate Plus for share of market and revenue but may also suffer from lower consumer
preference towards the brand as has happened to Colgate Plus (see Exhibit 2). Furthermore, considering
the competitive positioning of Precision brand under both strategies it can be easily observed that under
niche strategy (Exhibit 3) the brand will compete in super-premium price-performance segment, where
CP lacks presence, and will contribute to the corporate strategy of building CP’s brand equity by
enhancing its image as a producer of premium brands. Also, this strategy is appropriate for the existing
consumer trend of up-trading as consumers are increasingly consuming premium brands rather than value
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 2 of 13
brands and it is resulting in better dollar sales for lesser unit volume than that of professional segment.
The mainstream strategy (Exhibit 4) will saturate the ‘professional’ market segment with CP’s brands
and any downward fluctuation in unit sales or revenue of this segment will have drastically adverse
effects on overall profitability of CP’s oral care division. So, based on the aforementioned information
and the comprehensive SWOT analyses of both strategies (Exhibits 5 and 6), I recommend niche
strategy for Colgate Precision along with appropriate marketing mix suggestions (see Exhibit 7).
Secondly, the communication strategy (see Exhibit 8) should highlight the ‘gum disease prevention’
benefit of the Precision toothbrush as it stimulated highest purchase intent and the advertising agency
should promote the usage timings of ‘after breakfast’ and ‘before bed’ to align the product consumption
timing with consumer usage behavior (see Exhibit 9). Additionally, $11.2 million is the appropriate
advertising and promotion amount for launching Precision brand as it is slightly better than the ad spend
of Oral-B ($15.7 million to be divided between Oral-B Regular, Angle and Indicator) and J&J ($21.7
million to be divided between Reach and Reach Advance). Furthermore, marketing the Precision brand as
a niche product results in at least 3% more gross and net profit margins as compared to those of
mainstream product (see Exhibit 10) and it can help CP to further improve its overall operating margin
even after considering 35%-60% cannibalization (see Exhibit 11) that may be minimized through careful
retail shelf placement. Lastly, the branding of Precision should follow the Colgate’s corporate strategy of
increasing the Colgate brand equity and it should use the ‘umbrella brand name’ strategy by using Colgate
to increase marketing and advertising efficiencies and to enhance the quality perception of CP among
consumers. Although such branding may further cannibalize existing CP toothbrush sales, the new
product will become profitable in second year after initial losses during the first year of product launch
(see Exhibit 12).
So, keeping in view all the relevant information and analyses presented above, I recommend following
niche strategy for Colgate Precision to minimize cannibalization, increase profitability and enhance the
brand equity of Colgate Palmolive; without higher initial investment into production capacity.
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 3 of 13
Exhibit 1: Product Line Logic of Precision Toothbrush as a Niche Product
Market (Price segments)
Value Professional
Super-
Premium
Product
(Toothbrush)
Colgate Classic
Colgate Plus
Colgate Precision
Market (Customer segments)
Therapeutic
(46% 1)
Cosmetic
(21% )
Uninvolved
(33% )
Product
(Toothbrush)
Colgate Classic
Colgate Plus2
Colgate Precision3
1 Percentage of adult brushers
2 Light color shows weaker preference for a Colgate Plus brand by a customer segment i.e. this brand holds 3rd
or 4th
position
in terms of customer preference and usage in a specific segment (information from Table B of the case).
3 Colgate Precision is scientifically breakthrough product with high functional effectiveness in cleaning plaque and prevent
gum disease – the functional benefits sought after by therapeutic brushers.
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 4 of 13
Exhibit 2: Product Line Logic of Precision Toothbrush as a Mainstream Product
Market (Price segments)
Value Professional
Super-
Premium
Product
(Toothbrush)
Colgate Classic
Colgate Plus
Colgate Precision
Market (Customer segments)
Therapeutic
(46% 1)
Cosmetic
(21% )
Uninvolved
(33% )
Product
(Toothbrush)
Colgate Classic
Colgate Plus2
Colgate Precision3
1 Percentage of adult brushers
2 Light color shows weaker preference for a Colgate Plus brand by a customer segment i.e. this brand holds 3rd
or 4th
position
in terms of customer preference and usage in a specific segment (information from Table B of the case).
3 Darker color represents strong estimated preference of customer segment towards Precision brand as it is positioned against
Oral B Regular that holds a major position in all customer segments.
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 5 of 13
Exhibit 3: Competitive Positioning ofColgate Precision as Niche Product
$0 $1 $2 $3
Value Professional Super- Premium
Colgate Classic
Pepsodent Regular
Price
Quality/Performance
Low
High
Colgate Plus
Reach Regular
Pepsodent Prof.
Oral-B Indicator
Oral-B Regular
Crest Complete
Reach Advanced
Aquafresh Flex
Colgate Precision
Unit Volume: 35%
$ Sales: 46%
Unit Volume: 41%
$ Sales: 42%
Unit Volume: 24%
$ Sales: 12%
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 6 of 13
Exhibit 4: Competitive Positioning of Colgate Precision as Mainstream Product
$0 $1 $2 $3
Value Professional Super- Premium
Colgate Classic
Pepsodent Regular
Price
Quality/Performance
Low
High
Colgate Plus
Reach Regular
Pepsodent Prof
Colgate
Precision
.
Oral-B Indicator
Oral-B Regular
Crest Complete
Reach Advanced
Aquafresh Flex
Unit Volume: 35%
$ Sales: 46%
Unit Volume: 41%
$ Sales: 42%
Unit Volume: 24%
$ Sales: 12%
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 7 of 13
Exhibit 5: SWOT Analysis for Colgate Precision Niche StrategyInternalSituation
Strengths
 Precision Toothbrush targeted towards niche
market as a super-premium product fits
appropriately into product-line logic of Colgate,
which doesn’t have any product in this price-
category.
 This strategy benefits from trading-up trend of
consumers that placed more customers in
professional category since 1980 and gave way to
creation of super-premium category.
 Aging population of rich baby boomers are
increasingly becoming oral-health oriented and
may look for premium and effective oral care
products. Precision toothbrushes satisfy these
needs.
 The current operational capacity of CP supports
the desired market share goals of the company.
So, additional capacity needs not to be deployed
immediately before the product starts generating
cash inflows that can be used to fund the
operational expansion.
 Cannibalization of Colgate Plus, the bread and
butter of the company, can be avoided under this
strategy.
 4 SKUs will not disrupt the other existing SKUs.
Weaknesses
 The first feeling of using Colgate
Precision toothbrush is mixed or strange
for brushers and it may ward off further
trial and usage by customers with
‘indifferent’ or ‘disliked’ stance towards
the product.
 The product doesn’t explicitly addresses
a specific ‘reason for using a brand’,
such as Reach brand focuses on ‘hard to
reach places’ functional benefit of its
toothbrushes.
 Increased advertising and promotion
expenses to launch a product in a new
category.
 The existing brand image of CP
toothbrushes as mainstream products
may hamper the niche super-premium
positioning of Precision brand.
 Only 3%-5% volume share of the market
may be gained under this strategy, which
may not be an ideal volume for an
FMCG company.
ExternalSituation
Opportunities
 Positioning the product in super-premium and
therapeutic brushers category will help the
company to maintain its market leader position by
taking share away from its closest competitor
Oral-B.
 Presence in super-premium category may elevate
the brand equity of Colgate and the perception of
high quality toothbrushes may boost the sales of
other CP toothbrushes in their respective
categories.
Threats
 Focus on super-premium category for
new product launches by existing and
upcoming competitors may dilute the
perception of this category, resulting in
higher promotion and advertising costs
than usual and reducing product margins.
 Consumers generally assume that
premium products are more durable than
non-premium ones and tend to use them
longer, so, frequent two-for-one or one-
for-one promotions may increase the
replacement time for super-premium
toothbrushes.
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 8 of 13
Exhibit 6: SWOT Analysis for Colgate Precision Mainstream StrategyInternalSituation
Strengths
 Reduction in replacement time for toothbrushes
will in generalincrease the market size for CP
Toothbrush products.
 An outstanding product like Precision doesn’t
exist in a Professional and Value category, so, it
may be able to gain large market share quickly to
provide appropriate return on investment within
first two years of its launch.
 Large volume sales will result in steep learning
curve and economies of scale to bring down the
cost of the product, thereby increasing its
contribution margin.
 Value proposition of Precision based on
‘increased gum disease prevention due to plaque
removal’ motivates the greatest purchase intent
among test consumers and it may appeal to larger
consumer market that seeks the functional benefit
of cleaner teeth.
 This strategy can take benefit of increasing sales
through mass merchandisers – a distribution
channel increasing in volume sales as compared to
other channels.
Weaknesses
 35%-60% cannibalization of Colgate
Classic and Plus sales due to this strategy
may adversely affect the overall
profitability of OralCare division.
 Like Colgate Plus, Precision brand may
fail to become the top choice among the
three segments of consumers under this
strategy.
 This strategy may fix the CP’s brand
image as a mainstream product and may
thwart future attempts of CP to launch a
premium brand.
 The current operational capacity and
production schedules don’t support the
desired market penetration and high
initial investment is needed to avoid
product shortages and lost revenue.
 7 SKUs under this strategy may force the
dropping of children’s brush line, which
might be a strategic SKU as today’s
children are tomorrow’s adults and may
remain loyal to Colgate brand.
ExternalSituation
Opportunities
 10%-15% volume share within first two years of
launch may establish Precision brand as a
successfulmainstream toothbrush.
 Precision toothbrush can be positioned next to
Oral-B Regular on retail shelf space and in terms
of pricing to not only gain increased customer
awareness in all customer segments as a premium
product but also to gain snatch market share away
from a close competitor of CP (i.e. Oral-B), which
plans to increase its presence in other oral-care
products such as floss and mouth rinses. This
strategy can threaten the core market of Oral-B,
preventing it from targeting CP’s other oral-care
product lines.
Threats
 Distributors may reject to carry two CP
toothbrush brands under same product
category – Professional.
 Retailers may hinder to allocate more
shelf space to multiple CP brands
positioned closely to each other.
 Increased reliance on mass
merchandisers under this strategy will
transfer the bargaining power to few
large buyers, which may be detrimental
to the long term profitability of CPs oral
care division.
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 9 of 13
Exhibit 7: Consumer-Product-Market-Distribution Mapping
Market (Customer segments)
Therapeutic
(46% 1)
Cosmetic
(21% )
Uninvolved
(33% )
Market(PriceSegments)
Value
1. Colgate classic1 1. Colgate classic Mass
Merchandisers
RelevantDistributionChannel
Professional
3. Colgate Plus
4. Reach Regular
3. Colgate Plus 3. Colgate Plus
4. Reach Regular
Mass
Merchandisers
& Food Stores
Super Premium
1. Oral-B Angle
2. Oral-B Regular
2. Oral-B Regular
4. Oral-B Angle
2. Oral-B
Regular
Food and Drug
Stores
1. Numbers before brand names show the consumer preference with 1 and 2 being most preferred and 3 and 4 being least
preferred (Data from Table B and Exhibit 4 of the case).
2. Distribution mapping has been done using data from Exhibit 4 & 7 of the case.
3. Blue highlighted box is the recommended niche positioning of Colgate Precision.
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 10 of 13
Exhibit 8: Proposed TVand Advertising Copy Strategy and Execution
Exhibit 9: Consumer Toothbrush Usage Behavior
•Colgate Precision
Product
•Unconventional, triple action design with superior cleaning capability that
removes 35% more plaque than Oral-B and Reach.
Message
•Prevents gum disease
Tagline
•Computer graphic display of product design followed by more clean looking
teeth if brushed with Colgate Precision as compared to Oral-B and Reach.
Execution
Breakfast
Lunch
Dinner
Bedtime
45% 57%
28%
24%
71%
Recommended
usage time
Recommended
usage time
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 11 of 13
Exhibit 10: Pro Forma Income Statement under Niche and Mainstream Strategies
Year 1
1993
Year 2
1994
Year 1
1993
Year 2
1994
Revenue - Retail Sales ($MM) 16.19 30.35 47.10 77.51
Revenue - Professionals ($MM) 2.47 2.47 6.58 6.58
Total Revenue ($MM) 18.65 32.82 53.68 84.08
Less: COGS ($MM) (7.26) (11.88) (22.27) (33.34)
Gross Profit ($MM) 11.39 20.94 31.41 50.74
Expenses
Advertising ($MM) 5.00 5.00 15.00 12.00
Consumer Promotions ($MM) 4.60 4.00 13.00 10.00
Trade Promotions ($MM) 1.60 2.70 4.80 7.00
Total Marketing Expenses (11.20) (11.70) (32.80) (29.00)
Net Profit 0.19 9.24 (1.39) 21.74
Gross Profit Margin 70.39% 68.98% 66.68% 65.46%
Net Profit Margin 1.04% 28.15% -2.60% 25.85%
Niche Strategy Mainstream Strategy
Pro Forma Income Statement
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 12 of 13
Exhibit 11: Impact of Cannibalization under Niche and Mainstream Strategies
*The unit sales and the operating profits for 1993 and 1994 are estimated using linear regression with R2
values of 99% and 96%
respectively. The per unit operating profit is calculated by dividing total operating profit by total unit sales.
*35% to 60% of the Precision total volume sales are taken away from Colgate Plus and Colgate Classic. So, the operating profit
per unit is used as a proxy for the combined revenue loss by other product lines, because the cannibalization of individual product
lines can’t be calculated from the case information. Op. profit cannibalization = Op. profit per unit x volume cannibalization.
1989 1990 1991 1992 1993 1994
Unit Sales (000's) 55296 63576 70560 78336 85968 93578.4
CP Toothbrushes Operating
Profit ($000's) 3,744.00 5,739.00 9,833.00 11,284.00 14,328.50 16,999.90
Operating Profit per unit ($) 0.07 0.09 0.14 0.14 0.17 0.18
From Table C
Year 1 Year 2 Year 1 Year 2
Unit Sales - Retail (MM) 8 15 26.8 44.1
Unit Sales - Professionals (MM) 3 3 8 8
Consumer Promotion Volume (MM) 2 2 7 7
Total Unit Sales (MM) 13 20 41.8 59.1
Volume Cannibalization - 35% 4.55 7.00 14.63 20.69
Volume Cannibalization - 60% 7.80 12.00 25.08 35.46
Op.Profit Cannibalization - 35% ($MM) 0.77 1.26 2.49 3.72
Op.Profit Cannibalization - 60% ($MM) 1.33 2.16 4.26 6.38
Niche Strategy Mainstream Strategy
Year 1
1993
Year 2
1994
Year 1
1993
Year 2
1994
Revenue - Retail Sales ($MM) 16.19 30.35 47.10 77.51
Revenue - Professionals ($MM) 2.47 2.47 6.58 6.58
Total Revenue ($MM) 18.65 32.82 53.68 84.08
Less: COGS ($MM) (7.26) (11.88) (22.27) (33.34)
Gross Profit ($MM) 11.39 20.94 31.41 50.74
Expenses
Advertising ($MM) 5.00 5.00 15.00 12.00
Consumer Promotions ($MM) 4.60 4.00 13.00 10.00
Trade Promotions ($MM) 1.60 2.70 4.80 7.00
Total Marketing Expenses (11.20) (11.70) (32.80) (29.00)
Cannibalization - 35% (0.77) (1.26) (2.49) (3.72)
Net profit (0.58) 7.98 (3.88) 18.01
Net Profit Margin -3.11% 24.31% -7.23% 21.42%
Cannibalization - 60% (1.33) (2.16) (4.26) (6.38)
Net profit (1.13) 7.08 (5.66) 15.35
Net Profit Margin -6.07% 21.57% -10.54% 18.26%
Pro Forma Income Statement
With Cannibalization
Niche Strategy Mainstream Strategy
Saqib Shakil (156004799) Colgate Precision Case Analysis
Page 13 of 13
Exhibit 12: Impact of Additional 20% Cannibalization due to Colgate Precision Branding
1989 1990 1991 1992 1993 1994
Unit Sales (000's) 55296 63576 70560 78336 85968 93578.4
CP Toothbrushes Operating
Profit ($000's) 3,744.00 5,739.00 9,833.00 11,284.00 14,328.50 16,999.90
Operating Profit per unit ($) 0.07 0.09 0.14 0.14 0.17 0.18
From Table C
Year 1 Year 2 Year 1 Year 2
Unit Sales - Retail (MM) 8 15 26.8 44.1
Unit Sales - Professionals (MM) 3 3 8 8
Consumer Promotion Volume (MM) 2 2 7 7
Total Unit Sales (MM) 13 20 41.8 59.1
Volume Cannibalization - 55% 7.15 11.00 22.99 32.51
Volume Cannibalization - 80% 10.40 16.00 33.44 47.28
Op.Profit Cannibalization - 55% ($MM) 1.22 1.98 3.91 5.85
Op.Profit Cannibalization - 80% ($MM) 1.77 2.88 5.68 8.51
Niche Strategy Mainstream Strategy
Year 1
1993
Year 2
1994
Year 1
1993
Year 2
1994
Revenue - Retail Sales ($MM) 16.19 30.35 47.10 77.51
Revenue - Professionals ($MM) 2.47 2.47 6.58 6.58
Total Revenue ($MM) 18.65 32.82 53.68 84.08
Less: COGS ($MM) (7.26) (11.88) (22.27) (33.34)
Gross Profit ($MM) 11.39 20.94 31.41 50.74
Expenses
Advertising ($MM) 5.00 5.00 15.00 12.00
Consumer Promotions ($MM) 4.60 4.00 13.00 10.00
Trade Promotions ($MM) 1.60 2.70 4.80 7.00
Total Marketing Expenses (11.20) (11.70) (32.80) (29.00)
Cannibalization - 55% (1.22) (1.98) (3.91) (5.85)
Net profit (1.02) 7.26 (5.30) 15.89
Net Profit Margin -5.48% 22.12% -9.88% 18.89%
Cannibalization - 80% (1.77) (2.88) (5.68) (8.51)
Net profit (1.57) 6.36 (7.08) 13.23
Net Profit Margin -8.44% 19.37% -13.19% 15.73%
Pro Forma Income Statement
With 20% Additional Cannibalization
Niche Strategy Mainstream Strategy

More Related Content

What's hot

Colgate Palmolive Company - The Precision Toothbrush
Colgate Palmolive Company - The Precision Toothbrush Colgate Palmolive Company - The Precision Toothbrush
Colgate Palmolive Company - The Precision Toothbrush Vignesh Mallya
 
Colgate-Palmolive Company: The Precision Toothbrush
Colgate-Palmolive Company: The Precision ToothbrushColgate-Palmolive Company: The Precision Toothbrush
Colgate-Palmolive Company: The Precision ToothbrushNirmal Padgelwar
 
Colgate palmolive case analysis
Colgate palmolive case analysisColgate palmolive case analysis
Colgate palmolive case analysisSourabh Verma
 
Colgate Palmolive - The Precision Toothbrush
Colgate Palmolive - The Precision ToothbrushColgate Palmolive - The Precision Toothbrush
Colgate Palmolive - The Precision ToothbrushHarshit kataria
 
Case Analysis:Colgate-PalmolivePrecision Toothbrush
Case Analysis:Colgate-PalmolivePrecision ToothbrushCase Analysis:Colgate-PalmolivePrecision Toothbrush
Case Analysis:Colgate-PalmolivePrecision ToothbrushVivek Kumar Gupta
 
Colgate palmolive case study
Colgate palmolive case studyColgate palmolive case study
Colgate palmolive case studyAayush Choudhary
 
Colgate Palmolive Case Study Analysis
Colgate Palmolive Case Study AnalysisColgate Palmolive Case Study Analysis
Colgate Palmolive Case Study AnalysisPratik Sanghvi
 
Colgate Palmolive - Harvard Business School case
Colgate Palmolive - Harvard Business School caseColgate Palmolive - Harvard Business School case
Colgate Palmolive - Harvard Business School caseNaveen Yakkundi
 
Colgate-Palmolive Case Study
Colgate-Palmolive Case StudyColgate-Palmolive Case Study
Colgate-Palmolive Case StudySubho Mistri
 
Colgate precision case study
Colgate precision case studyColgate precision case study
Colgate precision case studyAayush Sharma
 
Harvard business review colgate palmolive case study
Harvard business review colgate palmolive case studyHarvard business review colgate palmolive case study
Harvard business review colgate palmolive case studyHrishikesh Dubey
 
Colgate Palmolive: The Precision Toothbrush
Colgate Palmolive: The Precision ToothbrushColgate Palmolive: The Precision Toothbrush
Colgate Palmolive: The Precision ToothbrushSAIKAT DAS
 
Colgate palmolive company : The precision toothbrush
Colgate palmolive company : The precision toothbrushColgate palmolive company : The precision toothbrush
Colgate palmolive company : The precision toothbrushAnirjit Mitra
 
COLGATE PALMOLINE HARVARD case study
COLGATE PALMOLINE HARVARD case studyCOLGATE PALMOLINE HARVARD case study
COLGATE PALMOLINE HARVARD case studyOmkar Ombale
 
2016 03 27 Dmytro Makei - Colgate Precision - Part II
2016 03 27  Dmytro Makei - Colgate Precision - Part II2016 03 27  Dmytro Makei - Colgate Precision - Part II
2016 03 27 Dmytro Makei - Colgate Precision - Part IIDima Makei
 
Kamboj aditya (adi) colgate precision
Kamboj aditya (adi) colgate precisionKamboj aditya (adi) colgate precision
Kamboj aditya (adi) colgate precisionAdityaKambojAdi
 

What's hot (20)

Colgate Palmolive Company - The Precision Toothbrush
Colgate Palmolive Company - The Precision Toothbrush Colgate Palmolive Company - The Precision Toothbrush
Colgate Palmolive Company - The Precision Toothbrush
 
Colgate-Palmolive Company: The Precision Toothbrush
Colgate-Palmolive Company: The Precision ToothbrushColgate-Palmolive Company: The Precision Toothbrush
Colgate-Palmolive Company: The Precision Toothbrush
 
Colgate palmolive case analysis
Colgate palmolive case analysisColgate palmolive case analysis
Colgate palmolive case analysis
 
The Precision Toothbrush
The Precision ToothbrushThe Precision Toothbrush
The Precision Toothbrush
 
Colgate precision
Colgate precisionColgate precision
Colgate precision
 
Colgate Palmolive - The Precision Toothbrush
Colgate Palmolive - The Precision ToothbrushColgate Palmolive - The Precision Toothbrush
Colgate Palmolive - The Precision Toothbrush
 
Case Analysis:Colgate-PalmolivePrecision Toothbrush
Case Analysis:Colgate-PalmolivePrecision ToothbrushCase Analysis:Colgate-PalmolivePrecision Toothbrush
Case Analysis:Colgate-PalmolivePrecision Toothbrush
 
Colgate case study
Colgate case studyColgate case study
Colgate case study
 
Colgate palmolive case study
Colgate palmolive case studyColgate palmolive case study
Colgate palmolive case study
 
Colgate Palmolive Case Study Analysis
Colgate Palmolive Case Study AnalysisColgate Palmolive Case Study Analysis
Colgate Palmolive Case Study Analysis
 
Colgate Palmolive - Harvard Business School case
Colgate Palmolive - Harvard Business School caseColgate Palmolive - Harvard Business School case
Colgate Palmolive - Harvard Business School case
 
Colgate-Palmolive Case Study
Colgate-Palmolive Case StudyColgate-Palmolive Case Study
Colgate-Palmolive Case Study
 
Colgate precision case study
Colgate precision case studyColgate precision case study
Colgate precision case study
 
Harvard business review colgate palmolive case study
Harvard business review colgate palmolive case studyHarvard business review colgate palmolive case study
Harvard business review colgate palmolive case study
 
Colgate Palmolive: The Precision Toothbrush
Colgate Palmolive: The Precision ToothbrushColgate Palmolive: The Precision Toothbrush
Colgate Palmolive: The Precision Toothbrush
 
Colgate palmolive mba case study
Colgate palmolive mba case studyColgate palmolive mba case study
Colgate palmolive mba case study
 
Colgate palmolive company : The precision toothbrush
Colgate palmolive company : The precision toothbrushColgate palmolive company : The precision toothbrush
Colgate palmolive company : The precision toothbrush
 
COLGATE PALMOLINE HARVARD case study
COLGATE PALMOLINE HARVARD case studyCOLGATE PALMOLINE HARVARD case study
COLGATE PALMOLINE HARVARD case study
 
2016 03 27 Dmytro Makei - Colgate Precision - Part II
2016 03 27  Dmytro Makei - Colgate Precision - Part II2016 03 27  Dmytro Makei - Colgate Precision - Part II
2016 03 27 Dmytro Makei - Colgate Precision - Part II
 
Kamboj aditya (adi) colgate precision
Kamboj aditya (adi) colgate precisionKamboj aditya (adi) colgate precision
Kamboj aditya (adi) colgate precision
 

Similar to Colgate - Saqib Shakil v1.0

Colgate palmolive company - the precision toothbrush
Colgate palmolive company - the precision toothbrushColgate palmolive company - the precision toothbrush
Colgate palmolive company - the precision toothbrushOm Vaghasia
 
Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...
Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...
Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...Ishan Darwhekar
 
Colgate Palmolive Company: The Precision Toothbrush
Colgate Palmolive Company: The Precision ToothbrushColgate Palmolive Company: The Precision Toothbrush
Colgate Palmolive Company: The Precision Toothbrushnimish dubey
 
Colgate palmolive company
Colgate palmolive companyColgate palmolive company
Colgate palmolive companyPrateek Jain
 
Colgate-Palmolive Company: The Precision Toothbrush.
Colgate-Palmolive Company: The Precision Toothbrush.Colgate-Palmolive Company: The Precision Toothbrush.
Colgate-Palmolive Company: The Precision Toothbrush.Arnab Das
 
Colgate-Palmolive Company: The Precision Toothbrush
Colgate-Palmolive Company:   The Precision Toothbrush Colgate-Palmolive Company:   The Precision Toothbrush
Colgate-Palmolive Company: The Precision Toothbrush LAVLESH Raj
 
Colgate-Palmolive HBR Case Study
Colgate-Palmolive HBR Case StudyColgate-Palmolive HBR Case Study
Colgate-Palmolive HBR Case StudyManish Gandhi
 
Colgate Palmolive Case Study
Colgate Palmolive Case Study Colgate Palmolive Case Study
Colgate Palmolive Case Study Disha Dahiya
 
HBR Case Study Colgate Palmolive
HBR Case Study   Colgate PalmoliveHBR Case Study   Colgate Palmolive
HBR Case Study Colgate PalmoliveArijit Mondal
 
Colgate Palmolive :A Precision Toothbrush
Colgate Palmolive :A Precision ToothbrushColgate Palmolive :A Precision Toothbrush
Colgate Palmolive :A Precision ToothbrushSarthak Chaturvedi
 
Colgate shilpa rani-nita
Colgate shilpa rani-nitaColgate shilpa rani-nita
Colgate shilpa rani-nitaSHILPA RANI
 
Colgate-Palmolive Company- The Precision Toothbrush , HBS Case Study
Colgate-Palmolive Company- The Precision Toothbrush , HBS Case StudyColgate-Palmolive Company- The Precision Toothbrush , HBS Case Study
Colgate-Palmolive Company- The Precision Toothbrush , HBS Case StudyJai Pandey
 
Colgate- The Precision Toothbrush
Colgate- The Precision ToothbrushColgate- The Precision Toothbrush
Colgate- The Precision ToothbrushPrasham Bhargava
 

Similar to Colgate - Saqib Shakil v1.0 (20)

Colgate precision
Colgate precisionColgate precision
Colgate precision
 
Colgate palmolive company - the precision toothbrush
Colgate palmolive company - the precision toothbrushColgate palmolive company - the precision toothbrush
Colgate palmolive company - the precision toothbrush
 
Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...
Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...
Colgate-Palmolive Company : The Precision Toothbrush | HBS Case Presentation ...
 
Colgate Palmolive Company: The Precision Toothbrush
Colgate Palmolive Company: The Precision ToothbrushColgate Palmolive Company: The Precision Toothbrush
Colgate Palmolive Company: The Precision Toothbrush
 
Colgate palmolive company
Colgate palmolive companyColgate palmolive company
Colgate palmolive company
 
Colgate-Palmolive Company: The Precision Toothbrush.
Colgate-Palmolive Company: The Precision Toothbrush.Colgate-Palmolive Company: The Precision Toothbrush.
Colgate-Palmolive Company: The Precision Toothbrush.
 
Colgate
ColgateColgate
Colgate
 
Colgate-Palmolive Company: The Precision Toothbrush
Colgate-Palmolive Company:   The Precision Toothbrush Colgate-Palmolive Company:   The Precision Toothbrush
Colgate-Palmolive Company: The Precision Toothbrush
 
Colgate-Palmolive HBR Case Study
Colgate-Palmolive HBR Case StudyColgate-Palmolive HBR Case Study
Colgate-Palmolive HBR Case Study
 
Colgate Palmolive Case Study
Colgate Palmolive Case Study Colgate Palmolive Case Study
Colgate Palmolive Case Study
 
Colgate ppt
Colgate pptColgate ppt
Colgate ppt
 
Colgate case study
Colgate case study Colgate case study
Colgate case study
 
HBR Case Study Colgate Palmolive
HBR Case Study   Colgate PalmoliveHBR Case Study   Colgate Palmolive
HBR Case Study Colgate Palmolive
 
Colgate Palmolive :A Precision Toothbrush
Colgate Palmolive :A Precision ToothbrushColgate Palmolive :A Precision Toothbrush
Colgate Palmolive :A Precision Toothbrush
 
Colgate palmolive
Colgate palmoliveColgate palmolive
Colgate palmolive
 
Colgate shilpa rani-nita
Colgate shilpa rani-nitaColgate shilpa rani-nita
Colgate shilpa rani-nita
 
Colgate
ColgateColgate
Colgate
 
Colgate-Palmolive Company- The Precision Toothbrush , HBS Case Study
Colgate-Palmolive Company- The Precision Toothbrush , HBS Case StudyColgate-Palmolive Company- The Precision Toothbrush , HBS Case Study
Colgate-Palmolive Company- The Precision Toothbrush , HBS Case Study
 
Colgate- The Precision Toothbrush
Colgate- The Precision ToothbrushColgate- The Precision Toothbrush
Colgate- The Precision Toothbrush
 
Bcg matrix
Bcg matrixBcg matrix
Bcg matrix
 

Colgate - Saqib Shakil v1.0

  • 1. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 1 of 13 MEMORANDUM DATE: 02/23/2015 TO: Nigel Burton Division General Manager – Oral Care FROM: Saqib Shakil RE: Positioning, branding and communication strategies of Colgate Precision Toothbrush Based on the detailed STP analysis of CP’s Precision Toothbrush and the existing production capabilities of CP’s Oral Care Division, I recommend that the company should initially position Precision toothbrush towards a niche market comprising of Therapeutic Brushers that not only constitute the biggest customer segment of the market (46% of adults) but is also psychographically aligned with the value proposition of this product that has proven to be 35% more effective in cleaning plaque and subsequently prevent gum diseases. Niche positioning strategy will not only fit well with the product line logic of the company but will also result in better gross and net profit margins of the product as compared to those of mainstream strategy. Lastly, the current operational capacity of CP can fulfill the projected demand for niche strategy only; as it is insufficient for mainstream strategy, which needs further capacity building that can delay the product launch by 10 months and may put the product at competitive disadvantage due to potential product launches by other competitors. Firstly, analysis of the product line logic of Colgate Precision, positioned as a niche product (Exhibit 1) as opposed to mainstream product (Exhibit 2), suggests that selective positioning under niche strategy is a more logical choice to avoid product-market overlap and cannibalization of existing well-performing brands, especially Colgate Plus. On contrary, under mainstream strategy the Precision brand will not only compete with Colgate Plus for share of market and revenue but may also suffer from lower consumer preference towards the brand as has happened to Colgate Plus (see Exhibit 2). Furthermore, considering the competitive positioning of Precision brand under both strategies it can be easily observed that under niche strategy (Exhibit 3) the brand will compete in super-premium price-performance segment, where CP lacks presence, and will contribute to the corporate strategy of building CP’s brand equity by enhancing its image as a producer of premium brands. Also, this strategy is appropriate for the existing consumer trend of up-trading as consumers are increasingly consuming premium brands rather than value
  • 2. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 2 of 13 brands and it is resulting in better dollar sales for lesser unit volume than that of professional segment. The mainstream strategy (Exhibit 4) will saturate the ‘professional’ market segment with CP’s brands and any downward fluctuation in unit sales or revenue of this segment will have drastically adverse effects on overall profitability of CP’s oral care division. So, based on the aforementioned information and the comprehensive SWOT analyses of both strategies (Exhibits 5 and 6), I recommend niche strategy for Colgate Precision along with appropriate marketing mix suggestions (see Exhibit 7). Secondly, the communication strategy (see Exhibit 8) should highlight the ‘gum disease prevention’ benefit of the Precision toothbrush as it stimulated highest purchase intent and the advertising agency should promote the usage timings of ‘after breakfast’ and ‘before bed’ to align the product consumption timing with consumer usage behavior (see Exhibit 9). Additionally, $11.2 million is the appropriate advertising and promotion amount for launching Precision brand as it is slightly better than the ad spend of Oral-B ($15.7 million to be divided between Oral-B Regular, Angle and Indicator) and J&J ($21.7 million to be divided between Reach and Reach Advance). Furthermore, marketing the Precision brand as a niche product results in at least 3% more gross and net profit margins as compared to those of mainstream product (see Exhibit 10) and it can help CP to further improve its overall operating margin even after considering 35%-60% cannibalization (see Exhibit 11) that may be minimized through careful retail shelf placement. Lastly, the branding of Precision should follow the Colgate’s corporate strategy of increasing the Colgate brand equity and it should use the ‘umbrella brand name’ strategy by using Colgate to increase marketing and advertising efficiencies and to enhance the quality perception of CP among consumers. Although such branding may further cannibalize existing CP toothbrush sales, the new product will become profitable in second year after initial losses during the first year of product launch (see Exhibit 12). So, keeping in view all the relevant information and analyses presented above, I recommend following niche strategy for Colgate Precision to minimize cannibalization, increase profitability and enhance the brand equity of Colgate Palmolive; without higher initial investment into production capacity.
  • 3. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 3 of 13 Exhibit 1: Product Line Logic of Precision Toothbrush as a Niche Product Market (Price segments) Value Professional Super- Premium Product (Toothbrush) Colgate Classic Colgate Plus Colgate Precision Market (Customer segments) Therapeutic (46% 1) Cosmetic (21% ) Uninvolved (33% ) Product (Toothbrush) Colgate Classic Colgate Plus2 Colgate Precision3 1 Percentage of adult brushers 2 Light color shows weaker preference for a Colgate Plus brand by a customer segment i.e. this brand holds 3rd or 4th position in terms of customer preference and usage in a specific segment (information from Table B of the case). 3 Colgate Precision is scientifically breakthrough product with high functional effectiveness in cleaning plaque and prevent gum disease – the functional benefits sought after by therapeutic brushers.
  • 4. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 4 of 13 Exhibit 2: Product Line Logic of Precision Toothbrush as a Mainstream Product Market (Price segments) Value Professional Super- Premium Product (Toothbrush) Colgate Classic Colgate Plus Colgate Precision Market (Customer segments) Therapeutic (46% 1) Cosmetic (21% ) Uninvolved (33% ) Product (Toothbrush) Colgate Classic Colgate Plus2 Colgate Precision3 1 Percentage of adult brushers 2 Light color shows weaker preference for a Colgate Plus brand by a customer segment i.e. this brand holds 3rd or 4th position in terms of customer preference and usage in a specific segment (information from Table B of the case). 3 Darker color represents strong estimated preference of customer segment towards Precision brand as it is positioned against Oral B Regular that holds a major position in all customer segments.
  • 5. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 5 of 13 Exhibit 3: Competitive Positioning ofColgate Precision as Niche Product $0 $1 $2 $3 Value Professional Super- Premium Colgate Classic Pepsodent Regular Price Quality/Performance Low High Colgate Plus Reach Regular Pepsodent Prof. Oral-B Indicator Oral-B Regular Crest Complete Reach Advanced Aquafresh Flex Colgate Precision Unit Volume: 35% $ Sales: 46% Unit Volume: 41% $ Sales: 42% Unit Volume: 24% $ Sales: 12%
  • 6. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 6 of 13 Exhibit 4: Competitive Positioning of Colgate Precision as Mainstream Product $0 $1 $2 $3 Value Professional Super- Premium Colgate Classic Pepsodent Regular Price Quality/Performance Low High Colgate Plus Reach Regular Pepsodent Prof Colgate Precision . Oral-B Indicator Oral-B Regular Crest Complete Reach Advanced Aquafresh Flex Unit Volume: 35% $ Sales: 46% Unit Volume: 41% $ Sales: 42% Unit Volume: 24% $ Sales: 12%
  • 7. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 7 of 13 Exhibit 5: SWOT Analysis for Colgate Precision Niche StrategyInternalSituation Strengths  Precision Toothbrush targeted towards niche market as a super-premium product fits appropriately into product-line logic of Colgate, which doesn’t have any product in this price- category.  This strategy benefits from trading-up trend of consumers that placed more customers in professional category since 1980 and gave way to creation of super-premium category.  Aging population of rich baby boomers are increasingly becoming oral-health oriented and may look for premium and effective oral care products. Precision toothbrushes satisfy these needs.  The current operational capacity of CP supports the desired market share goals of the company. So, additional capacity needs not to be deployed immediately before the product starts generating cash inflows that can be used to fund the operational expansion.  Cannibalization of Colgate Plus, the bread and butter of the company, can be avoided under this strategy.  4 SKUs will not disrupt the other existing SKUs. Weaknesses  The first feeling of using Colgate Precision toothbrush is mixed or strange for brushers and it may ward off further trial and usage by customers with ‘indifferent’ or ‘disliked’ stance towards the product.  The product doesn’t explicitly addresses a specific ‘reason for using a brand’, such as Reach brand focuses on ‘hard to reach places’ functional benefit of its toothbrushes.  Increased advertising and promotion expenses to launch a product in a new category.  The existing brand image of CP toothbrushes as mainstream products may hamper the niche super-premium positioning of Precision brand.  Only 3%-5% volume share of the market may be gained under this strategy, which may not be an ideal volume for an FMCG company. ExternalSituation Opportunities  Positioning the product in super-premium and therapeutic brushers category will help the company to maintain its market leader position by taking share away from its closest competitor Oral-B.  Presence in super-premium category may elevate the brand equity of Colgate and the perception of high quality toothbrushes may boost the sales of other CP toothbrushes in their respective categories. Threats  Focus on super-premium category for new product launches by existing and upcoming competitors may dilute the perception of this category, resulting in higher promotion and advertising costs than usual and reducing product margins.  Consumers generally assume that premium products are more durable than non-premium ones and tend to use them longer, so, frequent two-for-one or one- for-one promotions may increase the replacement time for super-premium toothbrushes.
  • 8. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 8 of 13 Exhibit 6: SWOT Analysis for Colgate Precision Mainstream StrategyInternalSituation Strengths  Reduction in replacement time for toothbrushes will in generalincrease the market size for CP Toothbrush products.  An outstanding product like Precision doesn’t exist in a Professional and Value category, so, it may be able to gain large market share quickly to provide appropriate return on investment within first two years of its launch.  Large volume sales will result in steep learning curve and economies of scale to bring down the cost of the product, thereby increasing its contribution margin.  Value proposition of Precision based on ‘increased gum disease prevention due to plaque removal’ motivates the greatest purchase intent among test consumers and it may appeal to larger consumer market that seeks the functional benefit of cleaner teeth.  This strategy can take benefit of increasing sales through mass merchandisers – a distribution channel increasing in volume sales as compared to other channels. Weaknesses  35%-60% cannibalization of Colgate Classic and Plus sales due to this strategy may adversely affect the overall profitability of OralCare division.  Like Colgate Plus, Precision brand may fail to become the top choice among the three segments of consumers under this strategy.  This strategy may fix the CP’s brand image as a mainstream product and may thwart future attempts of CP to launch a premium brand.  The current operational capacity and production schedules don’t support the desired market penetration and high initial investment is needed to avoid product shortages and lost revenue.  7 SKUs under this strategy may force the dropping of children’s brush line, which might be a strategic SKU as today’s children are tomorrow’s adults and may remain loyal to Colgate brand. ExternalSituation Opportunities  10%-15% volume share within first two years of launch may establish Precision brand as a successfulmainstream toothbrush.  Precision toothbrush can be positioned next to Oral-B Regular on retail shelf space and in terms of pricing to not only gain increased customer awareness in all customer segments as a premium product but also to gain snatch market share away from a close competitor of CP (i.e. Oral-B), which plans to increase its presence in other oral-care products such as floss and mouth rinses. This strategy can threaten the core market of Oral-B, preventing it from targeting CP’s other oral-care product lines. Threats  Distributors may reject to carry two CP toothbrush brands under same product category – Professional.  Retailers may hinder to allocate more shelf space to multiple CP brands positioned closely to each other.  Increased reliance on mass merchandisers under this strategy will transfer the bargaining power to few large buyers, which may be detrimental to the long term profitability of CPs oral care division.
  • 9. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 9 of 13 Exhibit 7: Consumer-Product-Market-Distribution Mapping Market (Customer segments) Therapeutic (46% 1) Cosmetic (21% ) Uninvolved (33% ) Market(PriceSegments) Value 1. Colgate classic1 1. Colgate classic Mass Merchandisers RelevantDistributionChannel Professional 3. Colgate Plus 4. Reach Regular 3. Colgate Plus 3. Colgate Plus 4. Reach Regular Mass Merchandisers & Food Stores Super Premium 1. Oral-B Angle 2. Oral-B Regular 2. Oral-B Regular 4. Oral-B Angle 2. Oral-B Regular Food and Drug Stores 1. Numbers before brand names show the consumer preference with 1 and 2 being most preferred and 3 and 4 being least preferred (Data from Table B and Exhibit 4 of the case). 2. Distribution mapping has been done using data from Exhibit 4 & 7 of the case. 3. Blue highlighted box is the recommended niche positioning of Colgate Precision.
  • 10. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 10 of 13 Exhibit 8: Proposed TVand Advertising Copy Strategy and Execution Exhibit 9: Consumer Toothbrush Usage Behavior •Colgate Precision Product •Unconventional, triple action design with superior cleaning capability that removes 35% more plaque than Oral-B and Reach. Message •Prevents gum disease Tagline •Computer graphic display of product design followed by more clean looking teeth if brushed with Colgate Precision as compared to Oral-B and Reach. Execution Breakfast Lunch Dinner Bedtime 45% 57% 28% 24% 71% Recommended usage time Recommended usage time
  • 11. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 11 of 13 Exhibit 10: Pro Forma Income Statement under Niche and Mainstream Strategies Year 1 1993 Year 2 1994 Year 1 1993 Year 2 1994 Revenue - Retail Sales ($MM) 16.19 30.35 47.10 77.51 Revenue - Professionals ($MM) 2.47 2.47 6.58 6.58 Total Revenue ($MM) 18.65 32.82 53.68 84.08 Less: COGS ($MM) (7.26) (11.88) (22.27) (33.34) Gross Profit ($MM) 11.39 20.94 31.41 50.74 Expenses Advertising ($MM) 5.00 5.00 15.00 12.00 Consumer Promotions ($MM) 4.60 4.00 13.00 10.00 Trade Promotions ($MM) 1.60 2.70 4.80 7.00 Total Marketing Expenses (11.20) (11.70) (32.80) (29.00) Net Profit 0.19 9.24 (1.39) 21.74 Gross Profit Margin 70.39% 68.98% 66.68% 65.46% Net Profit Margin 1.04% 28.15% -2.60% 25.85% Niche Strategy Mainstream Strategy Pro Forma Income Statement
  • 12. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 12 of 13 Exhibit 11: Impact of Cannibalization under Niche and Mainstream Strategies *The unit sales and the operating profits for 1993 and 1994 are estimated using linear regression with R2 values of 99% and 96% respectively. The per unit operating profit is calculated by dividing total operating profit by total unit sales. *35% to 60% of the Precision total volume sales are taken away from Colgate Plus and Colgate Classic. So, the operating profit per unit is used as a proxy for the combined revenue loss by other product lines, because the cannibalization of individual product lines can’t be calculated from the case information. Op. profit cannibalization = Op. profit per unit x volume cannibalization. 1989 1990 1991 1992 1993 1994 Unit Sales (000's) 55296 63576 70560 78336 85968 93578.4 CP Toothbrushes Operating Profit ($000's) 3,744.00 5,739.00 9,833.00 11,284.00 14,328.50 16,999.90 Operating Profit per unit ($) 0.07 0.09 0.14 0.14 0.17 0.18 From Table C Year 1 Year 2 Year 1 Year 2 Unit Sales - Retail (MM) 8 15 26.8 44.1 Unit Sales - Professionals (MM) 3 3 8 8 Consumer Promotion Volume (MM) 2 2 7 7 Total Unit Sales (MM) 13 20 41.8 59.1 Volume Cannibalization - 35% 4.55 7.00 14.63 20.69 Volume Cannibalization - 60% 7.80 12.00 25.08 35.46 Op.Profit Cannibalization - 35% ($MM) 0.77 1.26 2.49 3.72 Op.Profit Cannibalization - 60% ($MM) 1.33 2.16 4.26 6.38 Niche Strategy Mainstream Strategy Year 1 1993 Year 2 1994 Year 1 1993 Year 2 1994 Revenue - Retail Sales ($MM) 16.19 30.35 47.10 77.51 Revenue - Professionals ($MM) 2.47 2.47 6.58 6.58 Total Revenue ($MM) 18.65 32.82 53.68 84.08 Less: COGS ($MM) (7.26) (11.88) (22.27) (33.34) Gross Profit ($MM) 11.39 20.94 31.41 50.74 Expenses Advertising ($MM) 5.00 5.00 15.00 12.00 Consumer Promotions ($MM) 4.60 4.00 13.00 10.00 Trade Promotions ($MM) 1.60 2.70 4.80 7.00 Total Marketing Expenses (11.20) (11.70) (32.80) (29.00) Cannibalization - 35% (0.77) (1.26) (2.49) (3.72) Net profit (0.58) 7.98 (3.88) 18.01 Net Profit Margin -3.11% 24.31% -7.23% 21.42% Cannibalization - 60% (1.33) (2.16) (4.26) (6.38) Net profit (1.13) 7.08 (5.66) 15.35 Net Profit Margin -6.07% 21.57% -10.54% 18.26% Pro Forma Income Statement With Cannibalization Niche Strategy Mainstream Strategy
  • 13. Saqib Shakil (156004799) Colgate Precision Case Analysis Page 13 of 13 Exhibit 12: Impact of Additional 20% Cannibalization due to Colgate Precision Branding 1989 1990 1991 1992 1993 1994 Unit Sales (000's) 55296 63576 70560 78336 85968 93578.4 CP Toothbrushes Operating Profit ($000's) 3,744.00 5,739.00 9,833.00 11,284.00 14,328.50 16,999.90 Operating Profit per unit ($) 0.07 0.09 0.14 0.14 0.17 0.18 From Table C Year 1 Year 2 Year 1 Year 2 Unit Sales - Retail (MM) 8 15 26.8 44.1 Unit Sales - Professionals (MM) 3 3 8 8 Consumer Promotion Volume (MM) 2 2 7 7 Total Unit Sales (MM) 13 20 41.8 59.1 Volume Cannibalization - 55% 7.15 11.00 22.99 32.51 Volume Cannibalization - 80% 10.40 16.00 33.44 47.28 Op.Profit Cannibalization - 55% ($MM) 1.22 1.98 3.91 5.85 Op.Profit Cannibalization - 80% ($MM) 1.77 2.88 5.68 8.51 Niche Strategy Mainstream Strategy Year 1 1993 Year 2 1994 Year 1 1993 Year 2 1994 Revenue - Retail Sales ($MM) 16.19 30.35 47.10 77.51 Revenue - Professionals ($MM) 2.47 2.47 6.58 6.58 Total Revenue ($MM) 18.65 32.82 53.68 84.08 Less: COGS ($MM) (7.26) (11.88) (22.27) (33.34) Gross Profit ($MM) 11.39 20.94 31.41 50.74 Expenses Advertising ($MM) 5.00 5.00 15.00 12.00 Consumer Promotions ($MM) 4.60 4.00 13.00 10.00 Trade Promotions ($MM) 1.60 2.70 4.80 7.00 Total Marketing Expenses (11.20) (11.70) (32.80) (29.00) Cannibalization - 55% (1.22) (1.98) (3.91) (5.85) Net profit (1.02) 7.26 (5.30) 15.89 Net Profit Margin -5.48% 22.12% -9.88% 18.89% Cannibalization - 80% (1.77) (2.88) (5.68) (8.51) Net profit (1.57) 6.36 (7.08) 13.23 Net Profit Margin -8.44% 19.37% -13.19% 15.73% Pro Forma Income Statement With 20% Additional Cannibalization Niche Strategy Mainstream Strategy