SlideShare a Scribd company logo
1 of 9
Download to read offline
Running head: MARKETING PLAN 1
Sample Marketing Plan
B1 Fashion & Art Magazine (B1FAM) Marketing Plan
(B1FAM is imaginary)
Owiti Silas Osulah
©2015
silasowitiy@gmail.com
(Certified Monitoring and Evaluation Professional)
MARKETING PLAN 2
B1 Fashion & Art Magazine (B1FAM) Marketing Plan
Executive Summary
The company was founded as B1 Fashion Magazine in March 2013 as a student project.
The primary objectives of B1 Fashion Magazine were to provide a platform of emerging apparel
and accessory designers to be promoted to a broad audience (national and global) and to assist
the development of their careers by providing necessary information relating to the business and
technology side of the industry. The company is currently being restructured to move forward as
B1 Fashion & Art Magazine (B1FAM) a sub-chapter S corporation registered in the State of
New York. B1FAM is a quarterly digital publication, its content focusing on the fashion and art
industries. In addition to online publishing, B1FAM will offer Public Relations, Marketing,
Management Analysis, and event coordination services. The company seeks to increase its
operational and market coverage abilities through a $ 5,000,000 marketing strategy for three
consecutive quarters.
Marketing Objectives Analysis
B1 Fashion & Art Magazine Company intends to acquire a 15% market share by the third
quarter of 2015. By owning this percentage of the market share, the company will be in a
position to enjoy the economies of scale. The profit margin will increase the cost of production
decreases. The company believes that to subdue the effect of competition, and then it must
increase its share control percentage. The company also pursues to continue increasing the
market shares across The United States and Western Europe by the first quarter of 2016 after
acquiring the 15% control. The reason for this quest is to guarantee the sustainability of the B1
Fashion & Art Magazine Company in the face of the industry. Besides, the company desires to
MARKETING PLAN 3
be recognized as an innovative digital media concern by the end of 2017. The company will be
the tool to disseminate the related fashion trends to the targeted customers.
Targeted Customers
The B1 Fashion & Art Magazine Company being an online publisher, targets a market
comprising of Women aged between 23 and 40 years, Men between 25 to 45 years of age, and
college educated and employed with an income range of $ 75,000 and above. The targeted
market is a conglomeration interested in all genres of art, fashion, and design. The population
targeted by the company likes traveling and are avid readers. Besides, they include those who
receive most of their information online via digital devices and are active in social media. The
market is crucial to the company's growth. Besides, the demographic composition embraces the
advancement registered in technology. Moreover, the group is financially capable of accessing
and affording services offered by B1 Fashion & Art Magazine Company.
Unique Selling Proposition (USP)
The B1 Fashion & Art Magazine Company will offer different services needed in the
current century. The company will offer online publications on fashion, art, and design. Besides,
it will offer Public Relations, Marketing, Management Analysis, and event coordination services.
Considering the basket of the company activities, they revolve around digital undertakings. For
this reason, the slogan, "Discover the Difference" to accompany its advertisements and
marketing ventures. The slogan is appropriate because it defines the exceptionality that the
company will bring in the industry. Moreover, the Unique Selling Proposition suggests that the
company's products and services will stand the test of market transformation.
Pricing and Positioning Strategy
MARKETING PLAN 4
The advantage competitive consideration assures The B1 Fashion & Art Magazine
Company that lower cost leadership approach will be favorable. The company prices will be
slightly lower than the prices of local competitors. The reason for reduced prices is that the
company is venturing into a competitive market. However, the company will maintain high-
quality services for better tastes and preferences in the market. The decision on prices goes hand
in hand with the anticipated targeted market that the management focused on. The prices of
particular service will vary with the size of the organization, customers' desires, and number.
With time, the products of the company will fluctuate in line with the demand and supply
interactions in the market. However, the corporation will maintain stability in prices but in the
case of inflation, the prices will change. Other factors expected to affect the prices include the
taxes, the competitors' prices, and season.
Distribution Plan
The B1 Fashion & Art Magazine Company is a service-oriented organization. Services
will be offered directly to the interested customers. The involvement of brokers and
intermediaries is eliminated to decrease the eventual cost of the services offered to the
customers. Moreover, the company desires to maintain the quality of its services. The use of
intermediaries poses a danger of price and quality manipulation. The company will reduce the
effect of ambiguity by having regional offices in entered zones and countries. Besides, the plans
for digitalizing all services will ease the complexity technicalities.
Promotional Offers
MARKETING PLAN 5
To increase the rate of the customer base growth, B1 Fashion & Art Magazine Company
will provide customers with offer tokens for their loyalty. The offers will increase secure more
customers and even drive past clients back on board. The company will have free trials for the
online marketing services to new customers. Money-back guarantees will be offered for the
Public Relations services, Event Management, and Online Publications. Besides, the company
will give customers a percentage discount correlating to their volume of services requested and
frequency. Customers whose service request amounts between $ 500 and $ 1,000 will receive a
5% discount. Cumulative service costs between $ 1,001 and $ 5,000 will pocket a discount of
5%. Services whose costs are above $ 5,001 but less than $ 10,000 will attract a discount of 10%.
Any services requested and amount to more than $ 10,000 will receive a discount of 15%.
Marketing Materials and Online Marketing Strategy
For promotional materials, the company will set up a modern website with sub-portals for
each service offered. The cost of setting up the website is $ 20,000. The B1 Fashion & Art
Magazine Company will print brochures, business cards, and catalogs at the cost of $ 10,000.
The company intends to improve and increase market share throughout the Northeast, Southeast,
Midwest, West Coast, and Northwest. The company will employ active, targeted efforts to
recruit writers, bloggers, and editorial assistants from these areas, to engage them in developing
content relevant to each region while strengthening brand recognition. The brochures, business
cards, and catalogs will be given to customers purchasing services as well as the potential
customers in the fields and events. Besides, billboards containing a brief description of the
company's services will be erected at strategic points identified by the marketing team. This will
include shopping malls, significant roundabouts, and social grounds.
MARKETING PLAN 6
Within six months of project commencement, without actively marketing the company,
B1 Fashion & Art Magazine received inquiries about the publication and was actively followed
across its social media platform. Passive promotion of the website and social media pages
inspired emerging designers to seek collaboration. To accomplish this objective, B1 Fashion &
Art Magazine Company build brand recognition and customer loyalty through integrated, multi-
tier communications efforts. These clients should be able to explain the company's brand and
give testimonials to the quality of our product and services. Buzz will be created online through
viral marketing promotions and offline, by word-of-mouth across market segments. Building on
brand recognition, experience, technology innovations, customer loyalty, referrals, and
successful marketing outcomes B1 Fashion & Art Magazine seeks to as a digital information
provider in the fashion, art, and entertainment sectors.
Conversion, Referral, and Retention Strategy
The B1 Fashion & Art Magazine Company will strive to convert prospective customers
into paying customer. The company will improve the scripts, offer instant discounts and prices,
and show testimonials from previous customers who were satisfied with the services purchased.
The customers who join the business as beginners will access a variety of offers as outlined in
the promotional offers strategy. The company will also reward customers who will refer new
customers to the business; the referral strategy will award points to both the customer and the
one referred. The points earned will be redeemable for services within the business scope.
Moreover, the company will not only spend much time in reaching new customers but will also
strive to retain the existing ones. The customers already using the company's products will
receive a monthly newsletter and frequently engaged in loyalty programs.
MARKETING PLAN 7
Promotion Strategy and Financial projections
The B1 Fashion & Art Magazine Company will employ the use of Radio and Television
to reach the customers. Moreover, trade shows, press releases, online advertisements, and event
marketing will complement the promotion activities. Appendix 1 provides the cost of the media
for the year 2015 that will be used by the company. The financial projections are broken down as
follows. The total personnel cost for the 1st quarter is estimated at $ 500,000, 2nd quarter $
400,000, and for the 3rd quarter $ 200,000. Marketing research will incorporate the primary
research, secondary research, and library management costs. The total costs are $ 200,000 for 1st
quarter, $ 150,000 for the 2nd quarter, and $ 100,000 for the 3rd quarter. Communication is vital
in organization structure and advertisement. This section of the budget will include the costs
related to the branding of the Company's products, advertisements, internet costs, direct
marketing expenditure, collaterals, press activities and relations, analyst relations, and event
costs. The quarterly sub costs are $ 1000,000 for 1st quarter, $ 750,000 for the 2nd quarter, and $
450,000 for the 3rd quarter. The channel costs include costs related to channel communications
and training, channel promotions and incentives, and channel commissions and bonuses. The
allocations are as follows; 1st quarter $300,000, 2nd quarter $ 200,000, and 3rd quarter
$100,000. Customer acquisition and retention costs include the lead generation costs and
customer loyalty related expenditures. $ 100,000 is allocated for 1st quarter, $ 100,000 for the
2nd quarter, and a further $ 100,000 for the 3rd quarter. The other additional costs include
postage, telephone, travel, computer, and office equipment. The other expenditures are estimated
at $ 200,000, $ 100,000, and $ 50,000 for 1st, 2nd, and third quarters respectively. Appendix 2
outlines further details.
APPENDIX 1: COST OF THE MEDIA
MARKETING PLAN 8
PUBLICATION/TELEVISION APPROXIMATE
COST IN $’000
AUDIENCE
REACHED IN
‘000
FREQUENCY
New York Daily 15 1,300 Daily
The Wall Street Journal 40 1,700 Twice a week
The New York Times 20 800 Once per week
USA Today 19 1,200 Twice per week
Los Angeles Times 40 1,500 Daily
The New York Post 15 1,000 Three times per
week
WHO-TV 30 sec spot 150 8,000 Daily
WIVB 12 30 sec spot 140 6,000 Daily
Fox 5 New York 30 sec spot 120 7,000 Daily
APPENDIX 2: ESTIMATED BUDGETARY ALLOCATIONS (costs in $’000)
EXPENDITURE 1ST
QUARTER
2ND
QUARTER
3RD
QUARTER
PERSONNEL
Salaries and wages 250 100 60
Benefits 150 100 40
Payroll taxes 50 100 70
Commissions and bonuses 50 100 30
TOTAL 500 400 200
MARKET RESEARCH
Primary research 100 80 40
Secondary research 80 50 30
Library management 20 30 30
TOTAL 200 150 100
MARKETING COMMUNICATIONS
Branding 100 120 20
Advertising 200 80 100
Websites 100 70 30
Direct marketing 120 130 100
Collateral 80 50 20
Press relations 200 150 100
Analyst relations 50 30 30
Events 150 130 30
TOTAL 1000 750 450
CHANNELS
Communications and training 200 120 60
Promotions and incentives 180 40 20
Commissions and bonuses 20 40 20
TOTAL 300 200 100
MARKETING PLAN 9
CUSTOMER ACQUISITION AND RETENTION
Lead generation 70 65 50
Customer loyalty 30 35 50
TOTAL 100 100 100
OTHER COSTS
Postage 10 5 10
Telephone 10 5 5
Travel 150 80 30
Computer and office equipment 30 10 5
TOTAL 200 100 50
MONTHLY SUB-TOTALS 2,300 1,700 1,000
GRAND TOTAL 5,000
APPENDIX 3: ESTIMATE AVERAGE QUARTERLY INCOME
ITEM Magazine Event
Management
Marketing Management
Analysis
Sale revenue $ 480,000 $ 480,300 $ 380,000 $ 400,700
Sale cost $ 180,000 $ 130,300 $ 80,000 $ 80,700
Profit pre
expenses
$ 300,000 $ 350,000 $ 300,000 $ 320,000
Business
expenses
$ 100,000 $ 70,000 $ 80,000 $ 50,000
Net profit $ 200,000 $ 280,000 $ 220,000 $270,000
Market share
control
9% 14.1% 14.6% 15.1%

More Related Content

What's hot

Business Plan - MGOP Bakery Supplies
Business Plan - MGOP Bakery SuppliesBusiness Plan - MGOP Bakery Supplies
Business Plan - MGOP Bakery SuppliesMary Grace Pagas
 
Ice Cream project presentation
Ice Cream project presentationIce Cream project presentation
Ice Cream project presentationRizwan Qamar
 
wedding cake project
wedding cake projectwedding cake project
wedding cake projectHitesh Dave
 
The harvest cake strategy
The harvest cake strategyThe harvest cake strategy
The harvest cake strategyEka Darmadi
 
Start-up Business Plan in US - Greeting Coffee and Bakery
Start-up Business Plan in US - Greeting Coffee and BakeryStart-up Business Plan in US - Greeting Coffee and Bakery
Start-up Business Plan in US - Greeting Coffee and BakeryChormvirak Moulsem
 
Bus 600 Project Presentation Cherri_edmond 043010
Bus 600 Project Presentation Cherri_edmond 043010Bus 600 Project Presentation Cherri_edmond 043010
Bus 600 Project Presentation Cherri_edmond 043010lowedmond
 
29047941 secret-recipe-business-plan
29047941 secret-recipe-business-plan29047941 secret-recipe-business-plan
29047941 secret-recipe-business-planishiry ish
 
Bakery business plan example
Bakery business plan example Bakery business plan example
Bakery business plan example upmetrics.co
 
Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01Luna Luna
 
Project report on boutique shop
Project report on boutique shopProject report on boutique shop
Project report on boutique shopKh. Sakib Farhad
 
Black & White Coffee Shop (Naim's group)
Black & White Coffee Shop (Naim's group)Black & White Coffee Shop (Naim's group)
Black & White Coffee Shop (Naim's group)nurinana
 
Customer relationship pizza hut
Customer relationship pizza hutCustomer relationship pizza hut
Customer relationship pizza hutsyifalbert
 
Business idea (Entrepreneur idea)
Business idea (Entrepreneur idea)Business idea (Entrepreneur idea)
Business idea (Entrepreneur idea)Imran Iftikhar
 
Bus 600 presentation rev 1 cherri edmond 043010
Bus 600 presentation rev 1 cherri edmond 043010Bus 600 presentation rev 1 cherri edmond 043010
Bus 600 presentation rev 1 cherri edmond 043010guest326f7e
 
Asian Corner-Asian Street Food Takeaway Business Plan
Asian Corner-Asian Street Food Takeaway Business PlanAsian Corner-Asian Street Food Takeaway Business Plan
Asian Corner-Asian Street Food Takeaway Business Plan百惠 谢
 

What's hot (20)

Business Plan - MGOP Bakery Supplies
Business Plan - MGOP Bakery SuppliesBusiness Plan - MGOP Bakery Supplies
Business Plan - MGOP Bakery Supplies
 
Ice Cream project presentation
Ice Cream project presentationIce Cream project presentation
Ice Cream project presentation
 
wedding cake project
wedding cake projectwedding cake project
wedding cake project
 
Traditional cakes project
Traditional cakes projectTraditional cakes project
Traditional cakes project
 
Bakery
BakeryBakery
Bakery
 
The harvest cake strategy
The harvest cake strategyThe harvest cake strategy
The harvest cake strategy
 
Start-up Business Plan in US - Greeting Coffee and Bakery
Start-up Business Plan in US - Greeting Coffee and BakeryStart-up Business Plan in US - Greeting Coffee and Bakery
Start-up Business Plan in US - Greeting Coffee and Bakery
 
PattyCakes Presention
PattyCakes PresentionPattyCakes Presention
PattyCakes Presention
 
Business Plan
Business PlanBusiness Plan
Business Plan
 
Bus 600 Project Presentation Cherri_edmond 043010
Bus 600 Project Presentation Cherri_edmond 043010Bus 600 Project Presentation Cherri_edmond 043010
Bus 600 Project Presentation Cherri_edmond 043010
 
29047941 secret-recipe-business-plan
29047941 secret-recipe-business-plan29047941 secret-recipe-business-plan
29047941 secret-recipe-business-plan
 
Bakery business plan example
Bakery business plan example Bakery business plan example
Bakery business plan example
 
Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01Businessplanpresentation 091220042538-phpapp01
Businessplanpresentation 091220042538-phpapp01
 
Project report on boutique shop
Project report on boutique shopProject report on boutique shop
Project report on boutique shop
 
Black & White Coffee Shop (Naim's group)
Black & White Coffee Shop (Naim's group)Black & White Coffee Shop (Naim's group)
Black & White Coffee Shop (Naim's group)
 
Customer relationship pizza hut
Customer relationship pizza hutCustomer relationship pizza hut
Customer relationship pizza hut
 
Business idea (Entrepreneur idea)
Business idea (Entrepreneur idea)Business idea (Entrepreneur idea)
Business idea (Entrepreneur idea)
 
Coffee Shop Business Plan
Coffee Shop Business PlanCoffee Shop Business Plan
Coffee Shop Business Plan
 
Bus 600 presentation rev 1 cherri edmond 043010
Bus 600 presentation rev 1 cherri edmond 043010Bus 600 presentation rev 1 cherri edmond 043010
Bus 600 presentation rev 1 cherri edmond 043010
 
Asian Corner-Asian Street Food Takeaway Business Plan
Asian Corner-Asian Street Food Takeaway Business PlanAsian Corner-Asian Street Food Takeaway Business Plan
Asian Corner-Asian Street Food Takeaway Business Plan
 

Similar to Sample marketing plan

What are the strategies for business startup ittisa
What are the strategies for business startup   ittisaWhat are the strategies for business startup   ittisa
What are the strategies for business startup ittisaIttisa
 
Finance Business Marketing Guide White Pages by JustCause Communications
Finance Business Marketing Guide White Pages by JustCause CommunicationsFinance Business Marketing Guide White Pages by JustCause Communications
Finance Business Marketing Guide White Pages by JustCause Communicationssfoster7
 
Nesta creative toolkit_book_4_in_it_for_the_long_haul
Nesta creative toolkit_book_4_in_it_for_the_long_haulNesta creative toolkit_book_4_in_it_for_the_long_haul
Nesta creative toolkit_book_4_in_it_for_the_long_haulTẠ MINH TRÃI
 
Online Retailer Digital Marketing Strategy Example
Online Retailer Digital Marketing Strategy ExampleOnline Retailer Digital Marketing Strategy Example
Online Retailer Digital Marketing Strategy ExampleMike Ncube
 
K Burkhart Creative and Strategic Portfolio
K Burkhart Creative and Strategic PortfolioK Burkhart Creative and Strategic Portfolio
K Burkhart Creative and Strategic PortfolioKatie Burkhart
 
e-commerce PR website
e-commerce PR websitee-commerce PR website
e-commerce PR websiteAbeera Naeem
 
Ii transatlantic investment brief
Ii transatlantic investment briefIi transatlantic investment brief
Ii transatlantic investment briefcapservegroup
 
Which marketing channels are worth your investment.pdf
Which marketing channels are worth your investment.pdfWhich marketing channels are worth your investment.pdf
Which marketing channels are worth your investment.pdfWebMaxy
 
Nate's 30-60-90
Nate's 30-60-90Nate's 30-60-90
Nate's 30-60-90Nate Smith
 
Adam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docxAdam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docxgalerussel59292
 
Adam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docxAdam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docxbobbywlane695641
 
Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...
Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...
Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...EllishaJadeWhite
 
A guide to your 2016 marketing budget e book new dawn media
A guide to your 2016 marketing budget e book   new dawn mediaA guide to your 2016 marketing budget e book   new dawn media
A guide to your 2016 marketing budget e book new dawn mediaNew Dawn Media
 
The Value of Strategic Development in Digital Marketing
The Value of Strategic Development in Digital MarketingThe Value of Strategic Development in Digital Marketing
The Value of Strategic Development in Digital Marketingjerianasmith
 
Digital Marketing Strategies to Manage the Effects of Inflation on Your Business
Digital Marketing Strategies to Manage the Effects of Inflation on Your BusinessDigital Marketing Strategies to Manage the Effects of Inflation on Your Business
Digital Marketing Strategies to Manage the Effects of Inflation on Your BusinessJomer Gregorio
 
Digital Marketing Tips to Survive the Global Inflation
Digital Marketing Tips to Survive the Global InflationDigital Marketing Tips to Survive the Global Inflation
Digital Marketing Tips to Survive the Global InflationJomer Gregorio
 
Presentation on Marketing Management of Marks and Spencer
Presentation on Marketing Management of Marks and SpencerPresentation on Marketing Management of Marks and Spencer
Presentation on Marketing Management of Marks and SpencerMichell Wiliam
 

Similar to Sample marketing plan (20)

What are the strategies for business startup ittisa
What are the strategies for business startup   ittisaWhat are the strategies for business startup   ittisa
What are the strategies for business startup ittisa
 
Finance Business Marketing Guide White Pages by JustCause Communications
Finance Business Marketing Guide White Pages by JustCause CommunicationsFinance Business Marketing Guide White Pages by JustCause Communications
Finance Business Marketing Guide White Pages by JustCause Communications
 
H&M IMC Campaign
H&M IMC CampaignH&M IMC Campaign
H&M IMC Campaign
 
Part 2.pptx
Part 2.pptxPart 2.pptx
Part 2.pptx
 
Nesta creative toolkit_book_4_in_it_for_the_long_haul
Nesta creative toolkit_book_4_in_it_for_the_long_haulNesta creative toolkit_book_4_in_it_for_the_long_haul
Nesta creative toolkit_book_4_in_it_for_the_long_haul
 
Online Retailer Digital Marketing Strategy Example
Online Retailer Digital Marketing Strategy ExampleOnline Retailer Digital Marketing Strategy Example
Online Retailer Digital Marketing Strategy Example
 
K Burkhart Creative and Strategic Portfolio
K Burkhart Creative and Strategic PortfolioK Burkhart Creative and Strategic Portfolio
K Burkhart Creative and Strategic Portfolio
 
e-commerce PR website
e-commerce PR websitee-commerce PR website
e-commerce PR website
 
Ii transatlantic investment brief
Ii transatlantic investment briefIi transatlantic investment brief
Ii transatlantic investment brief
 
Which marketing channels are worth your investment.pdf
Which marketing channels are worth your investment.pdfWhich marketing channels are worth your investment.pdf
Which marketing channels are worth your investment.pdf
 
Nate's 30-60-90
Nate's 30-60-90Nate's 30-60-90
Nate's 30-60-90
 
Adam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docxAdam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docx
 
Adam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docxAdam EspositoIBP1. Executive Summary The focus for our brand.docx
Adam EspositoIBP1. Executive Summary The focus for our brand.docx
 
Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...
Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...
Development Portfolio Ellisha-Jade White BA(Hons) Fashion PR Final Major Proj...
 
A guide to your 2016 marketing budget e book new dawn media
A guide to your 2016 marketing budget e book   new dawn mediaA guide to your 2016 marketing budget e book   new dawn media
A guide to your 2016 marketing budget e book new dawn media
 
The Value of Strategic Development in Digital Marketing
The Value of Strategic Development in Digital MarketingThe Value of Strategic Development in Digital Marketing
The Value of Strategic Development in Digital Marketing
 
Marketing
MarketingMarketing
Marketing
 
Digital Marketing Strategies to Manage the Effects of Inflation on Your Business
Digital Marketing Strategies to Manage the Effects of Inflation on Your BusinessDigital Marketing Strategies to Manage the Effects of Inflation on Your Business
Digital Marketing Strategies to Manage the Effects of Inflation on Your Business
 
Digital Marketing Tips to Survive the Global Inflation
Digital Marketing Tips to Survive the Global InflationDigital Marketing Tips to Survive the Global Inflation
Digital Marketing Tips to Survive the Global Inflation
 
Presentation on Marketing Management of Marks and Spencer
Presentation on Marketing Management of Marks and SpencerPresentation on Marketing Management of Marks and Spencer
Presentation on Marketing Management of Marks and Spencer
 

Recently uploaded

Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableNanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service Availablepr788182
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGpr788182
 
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...Falcon Invoice Discounting
 
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizharallensay1
 
Lucknow Housewife Escorts by Sexy Bhabhi Service 8250092165
Lucknow Housewife Escorts  by Sexy Bhabhi Service 8250092165Lucknow Housewife Escorts  by Sexy Bhabhi Service 8250092165
Lucknow Housewife Escorts by Sexy Bhabhi Service 8250092165meghakumariji156
 
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTSDurg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTSkajalroy875762
 
Cuttack Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Cuttack Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableCuttack Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Cuttack Call Girl Just Call 8084732287 Top Class Call Girl Service Availablepr788182
 
Cannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 UpdatedCannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 UpdatedCannaBusinessPlans
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwaitdaisycvs
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon investment
 
GUWAHATI 💋 Call Girl 9827461493 Call Girls in Escort service book now
GUWAHATI 💋 Call Girl 9827461493 Call Girls in  Escort service book nowGUWAHATI 💋 Call Girl 9827461493 Call Girls in  Escort service book now
GUWAHATI 💋 Call Girl 9827461493 Call Girls in Escort service book nowkapoorjyoti4444
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptxnandhinijagan9867
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...ssuserf63bd7
 
QSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptx
QSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptxQSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptx
QSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptxDitasDelaCruz
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxCynthia Clay
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGpr788182
 
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecJual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecZurliaSoop
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 MonthsIndeedSEO
 
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTSJAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTSkajalroy875762
 
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableBerhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Availablepr788182
 

Recently uploaded (20)

Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableNanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
Unveiling Falcon Invoice Discounting: Leading the Way as India's Premier Bill...
 
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
 
Lucknow Housewife Escorts by Sexy Bhabhi Service 8250092165
Lucknow Housewife Escorts  by Sexy Bhabhi Service 8250092165Lucknow Housewife Escorts  by Sexy Bhabhi Service 8250092165
Lucknow Housewife Escorts by Sexy Bhabhi Service 8250092165
 
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTSDurg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
 
Cuttack Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Cuttack Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableCuttack Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Cuttack Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 
Cannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 UpdatedCannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 Updated
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
 
GUWAHATI 💋 Call Girl 9827461493 Call Girls in Escort service book now
GUWAHATI 💋 Call Girl 9827461493 Call Girls in  Escort service book nowGUWAHATI 💋 Call Girl 9827461493 Call Girls in  Escort service book now
GUWAHATI 💋 Call Girl 9827461493 Call Girls in Escort service book now
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
 
QSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptx
QSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptxQSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptx
QSM Chap 10 Service Culture in Tourism and Hospitality Industry.pptx
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan CytotecJual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
Jual Obat Aborsi ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan Cytotec
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTSJAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
 
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableBerhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 

Sample marketing plan

  • 1. Running head: MARKETING PLAN 1 Sample Marketing Plan B1 Fashion & Art Magazine (B1FAM) Marketing Plan (B1FAM is imaginary) Owiti Silas Osulah ©2015 silasowitiy@gmail.com (Certified Monitoring and Evaluation Professional)
  • 2. MARKETING PLAN 2 B1 Fashion & Art Magazine (B1FAM) Marketing Plan Executive Summary The company was founded as B1 Fashion Magazine in March 2013 as a student project. The primary objectives of B1 Fashion Magazine were to provide a platform of emerging apparel and accessory designers to be promoted to a broad audience (national and global) and to assist the development of their careers by providing necessary information relating to the business and technology side of the industry. The company is currently being restructured to move forward as B1 Fashion & Art Magazine (B1FAM) a sub-chapter S corporation registered in the State of New York. B1FAM is a quarterly digital publication, its content focusing on the fashion and art industries. In addition to online publishing, B1FAM will offer Public Relations, Marketing, Management Analysis, and event coordination services. The company seeks to increase its operational and market coverage abilities through a $ 5,000,000 marketing strategy for three consecutive quarters. Marketing Objectives Analysis B1 Fashion & Art Magazine Company intends to acquire a 15% market share by the third quarter of 2015. By owning this percentage of the market share, the company will be in a position to enjoy the economies of scale. The profit margin will increase the cost of production decreases. The company believes that to subdue the effect of competition, and then it must increase its share control percentage. The company also pursues to continue increasing the market shares across The United States and Western Europe by the first quarter of 2016 after acquiring the 15% control. The reason for this quest is to guarantee the sustainability of the B1 Fashion & Art Magazine Company in the face of the industry. Besides, the company desires to
  • 3. MARKETING PLAN 3 be recognized as an innovative digital media concern by the end of 2017. The company will be the tool to disseminate the related fashion trends to the targeted customers. Targeted Customers The B1 Fashion & Art Magazine Company being an online publisher, targets a market comprising of Women aged between 23 and 40 years, Men between 25 to 45 years of age, and college educated and employed with an income range of $ 75,000 and above. The targeted market is a conglomeration interested in all genres of art, fashion, and design. The population targeted by the company likes traveling and are avid readers. Besides, they include those who receive most of their information online via digital devices and are active in social media. The market is crucial to the company's growth. Besides, the demographic composition embraces the advancement registered in technology. Moreover, the group is financially capable of accessing and affording services offered by B1 Fashion & Art Magazine Company. Unique Selling Proposition (USP) The B1 Fashion & Art Magazine Company will offer different services needed in the current century. The company will offer online publications on fashion, art, and design. Besides, it will offer Public Relations, Marketing, Management Analysis, and event coordination services. Considering the basket of the company activities, they revolve around digital undertakings. For this reason, the slogan, "Discover the Difference" to accompany its advertisements and marketing ventures. The slogan is appropriate because it defines the exceptionality that the company will bring in the industry. Moreover, the Unique Selling Proposition suggests that the company's products and services will stand the test of market transformation. Pricing and Positioning Strategy
  • 4. MARKETING PLAN 4 The advantage competitive consideration assures The B1 Fashion & Art Magazine Company that lower cost leadership approach will be favorable. The company prices will be slightly lower than the prices of local competitors. The reason for reduced prices is that the company is venturing into a competitive market. However, the company will maintain high- quality services for better tastes and preferences in the market. The decision on prices goes hand in hand with the anticipated targeted market that the management focused on. The prices of particular service will vary with the size of the organization, customers' desires, and number. With time, the products of the company will fluctuate in line with the demand and supply interactions in the market. However, the corporation will maintain stability in prices but in the case of inflation, the prices will change. Other factors expected to affect the prices include the taxes, the competitors' prices, and season. Distribution Plan The B1 Fashion & Art Magazine Company is a service-oriented organization. Services will be offered directly to the interested customers. The involvement of brokers and intermediaries is eliminated to decrease the eventual cost of the services offered to the customers. Moreover, the company desires to maintain the quality of its services. The use of intermediaries poses a danger of price and quality manipulation. The company will reduce the effect of ambiguity by having regional offices in entered zones and countries. Besides, the plans for digitalizing all services will ease the complexity technicalities. Promotional Offers
  • 5. MARKETING PLAN 5 To increase the rate of the customer base growth, B1 Fashion & Art Magazine Company will provide customers with offer tokens for their loyalty. The offers will increase secure more customers and even drive past clients back on board. The company will have free trials for the online marketing services to new customers. Money-back guarantees will be offered for the Public Relations services, Event Management, and Online Publications. Besides, the company will give customers a percentage discount correlating to their volume of services requested and frequency. Customers whose service request amounts between $ 500 and $ 1,000 will receive a 5% discount. Cumulative service costs between $ 1,001 and $ 5,000 will pocket a discount of 5%. Services whose costs are above $ 5,001 but less than $ 10,000 will attract a discount of 10%. Any services requested and amount to more than $ 10,000 will receive a discount of 15%. Marketing Materials and Online Marketing Strategy For promotional materials, the company will set up a modern website with sub-portals for each service offered. The cost of setting up the website is $ 20,000. The B1 Fashion & Art Magazine Company will print brochures, business cards, and catalogs at the cost of $ 10,000. The company intends to improve and increase market share throughout the Northeast, Southeast, Midwest, West Coast, and Northwest. The company will employ active, targeted efforts to recruit writers, bloggers, and editorial assistants from these areas, to engage them in developing content relevant to each region while strengthening brand recognition. The brochures, business cards, and catalogs will be given to customers purchasing services as well as the potential customers in the fields and events. Besides, billboards containing a brief description of the company's services will be erected at strategic points identified by the marketing team. This will include shopping malls, significant roundabouts, and social grounds.
  • 6. MARKETING PLAN 6 Within six months of project commencement, without actively marketing the company, B1 Fashion & Art Magazine received inquiries about the publication and was actively followed across its social media platform. Passive promotion of the website and social media pages inspired emerging designers to seek collaboration. To accomplish this objective, B1 Fashion & Art Magazine Company build brand recognition and customer loyalty through integrated, multi- tier communications efforts. These clients should be able to explain the company's brand and give testimonials to the quality of our product and services. Buzz will be created online through viral marketing promotions and offline, by word-of-mouth across market segments. Building on brand recognition, experience, technology innovations, customer loyalty, referrals, and successful marketing outcomes B1 Fashion & Art Magazine seeks to as a digital information provider in the fashion, art, and entertainment sectors. Conversion, Referral, and Retention Strategy The B1 Fashion & Art Magazine Company will strive to convert prospective customers into paying customer. The company will improve the scripts, offer instant discounts and prices, and show testimonials from previous customers who were satisfied with the services purchased. The customers who join the business as beginners will access a variety of offers as outlined in the promotional offers strategy. The company will also reward customers who will refer new customers to the business; the referral strategy will award points to both the customer and the one referred. The points earned will be redeemable for services within the business scope. Moreover, the company will not only spend much time in reaching new customers but will also strive to retain the existing ones. The customers already using the company's products will receive a monthly newsletter and frequently engaged in loyalty programs.
  • 7. MARKETING PLAN 7 Promotion Strategy and Financial projections The B1 Fashion & Art Magazine Company will employ the use of Radio and Television to reach the customers. Moreover, trade shows, press releases, online advertisements, and event marketing will complement the promotion activities. Appendix 1 provides the cost of the media for the year 2015 that will be used by the company. The financial projections are broken down as follows. The total personnel cost for the 1st quarter is estimated at $ 500,000, 2nd quarter $ 400,000, and for the 3rd quarter $ 200,000. Marketing research will incorporate the primary research, secondary research, and library management costs. The total costs are $ 200,000 for 1st quarter, $ 150,000 for the 2nd quarter, and $ 100,000 for the 3rd quarter. Communication is vital in organization structure and advertisement. This section of the budget will include the costs related to the branding of the Company's products, advertisements, internet costs, direct marketing expenditure, collaterals, press activities and relations, analyst relations, and event costs. The quarterly sub costs are $ 1000,000 for 1st quarter, $ 750,000 for the 2nd quarter, and $ 450,000 for the 3rd quarter. The channel costs include costs related to channel communications and training, channel promotions and incentives, and channel commissions and bonuses. The allocations are as follows; 1st quarter $300,000, 2nd quarter $ 200,000, and 3rd quarter $100,000. Customer acquisition and retention costs include the lead generation costs and customer loyalty related expenditures. $ 100,000 is allocated for 1st quarter, $ 100,000 for the 2nd quarter, and a further $ 100,000 for the 3rd quarter. The other additional costs include postage, telephone, travel, computer, and office equipment. The other expenditures are estimated at $ 200,000, $ 100,000, and $ 50,000 for 1st, 2nd, and third quarters respectively. Appendix 2 outlines further details. APPENDIX 1: COST OF THE MEDIA
  • 8. MARKETING PLAN 8 PUBLICATION/TELEVISION APPROXIMATE COST IN $’000 AUDIENCE REACHED IN ‘000 FREQUENCY New York Daily 15 1,300 Daily The Wall Street Journal 40 1,700 Twice a week The New York Times 20 800 Once per week USA Today 19 1,200 Twice per week Los Angeles Times 40 1,500 Daily The New York Post 15 1,000 Three times per week WHO-TV 30 sec spot 150 8,000 Daily WIVB 12 30 sec spot 140 6,000 Daily Fox 5 New York 30 sec spot 120 7,000 Daily APPENDIX 2: ESTIMATED BUDGETARY ALLOCATIONS (costs in $’000) EXPENDITURE 1ST QUARTER 2ND QUARTER 3RD QUARTER PERSONNEL Salaries and wages 250 100 60 Benefits 150 100 40 Payroll taxes 50 100 70 Commissions and bonuses 50 100 30 TOTAL 500 400 200 MARKET RESEARCH Primary research 100 80 40 Secondary research 80 50 30 Library management 20 30 30 TOTAL 200 150 100 MARKETING COMMUNICATIONS Branding 100 120 20 Advertising 200 80 100 Websites 100 70 30 Direct marketing 120 130 100 Collateral 80 50 20 Press relations 200 150 100 Analyst relations 50 30 30 Events 150 130 30 TOTAL 1000 750 450 CHANNELS Communications and training 200 120 60 Promotions and incentives 180 40 20 Commissions and bonuses 20 40 20 TOTAL 300 200 100
  • 9. MARKETING PLAN 9 CUSTOMER ACQUISITION AND RETENTION Lead generation 70 65 50 Customer loyalty 30 35 50 TOTAL 100 100 100 OTHER COSTS Postage 10 5 10 Telephone 10 5 5 Travel 150 80 30 Computer and office equipment 30 10 5 TOTAL 200 100 50 MONTHLY SUB-TOTALS 2,300 1,700 1,000 GRAND TOTAL 5,000 APPENDIX 3: ESTIMATE AVERAGE QUARTERLY INCOME ITEM Magazine Event Management Marketing Management Analysis Sale revenue $ 480,000 $ 480,300 $ 380,000 $ 400,700 Sale cost $ 180,000 $ 130,300 $ 80,000 $ 80,700 Profit pre expenses $ 300,000 $ 350,000 $ 300,000 $ 320,000 Business expenses $ 100,000 $ 70,000 $ 80,000 $ 50,000 Net profit $ 200,000 $ 280,000 $ 220,000 $270,000 Market share control 9% 14.1% 14.6% 15.1%