Hwk due June 7th June 7th Kimmel, Accounting, 6e Help I S ES Exercise 2-5 These items are taken from the financial statements of Windsor, Inc. at December 31, 2017. Buildings Accounts receivable Prepaid insurance Cash $97,336 11,592 2,944 10,893 75,808 56,304 udy Equipment Land Insurance expense 718 Depreciation expense Interest expense Common stock Retained earnings (January 1, 2017) Accumulated depreciation-buildings Accounts payable Notes payable 4,876 2,392 55,200 36,801 41,952 8,740 86,112 17,222 3,312 13,524 Accumulated depreciation- equipment Interest payable Service revenue Prepare a classified balance sheet. Assume that $12,512 of the note payable will be paid in 2018. (List curr equipment in order of land, buildings and equipment.) Windsor, Inc Balance Sheet Solution Windsor Inc Balance Sheet Assets Current Assets Cash 10,893 Accounts Receivables 11,592 Prepaid Insurance 2,944 25,429 Plant, Property, and Equipment Buildings 97,336 Accumulated Dep-Building (41,952) 55,384 Equipment 75,808 Accumulated Dep-Equip (17,222) 58,586 Land 56,304 Total Assets 195,703 Liabilities & Shareholder’s Equity Current Liabilities Accounts Payables 8,740 Interest Payable 3,312 Note Payable 12,512 24,564 Long Term Liabilities Note Payable 73,600 Total Liabilities 98,164 Shareholder Equity Common Stock 55,200 Retained Earnings 42,339 97,539 Total Liabilities & Shareholder Equity 195,703 Net Income for the year = 13524 -2392 -4876 -718 = $5,538 Retained Earnings = Beginning Balance + Net Income for the year = $36,801 + 5,538 = $42,339 Windsor Inc Balance Sheet Assets Current Assets Cash 10,893 Accounts Receivables 11,592 Prepaid Insurance 2,944 25,429 Plant, Property, and Equipment Buildings 97,336 Accumulated Dep-Building (41,952) 55,384 Equipment 75,808 Accumulated Dep-Equip (17,222) 58,586 Land 56,304 Total Assets 195,703 Liabilities & Shareholder’s Equity Current Liabilities Accounts Payables 8,740 Interest Payable 3,312 Note Payable 12,512 24,564 Long Term Liabilities Note Payable 73,600 Total Liabilities 98,164 Shareholder Equity Common Stock 55,200 Retained Earnings 42,339 97,539 Total Liabilities & Shareholder Equity 195,703.