SlideShare a Scribd company logo

Analysis of hotel concept financial metrics over 3 years

•
•
Fabrice CLAMAGIRAND
Fabrice CLAMAGIRAND

YOUR BUSINESS IS YOUR PROFITABILITY IN CONCEPT HOTEL FUTURIST. SEE YOUR FUTURE AS YOUR PRESENT AND INVEST IN CREATIVITY THAT MAKES SENSE AND REALITY FOR BOTH GUESTS, MANAGEMENT AND STAFF. A NEW VISION AT SHORT TERM, MID TERM OR LONG TERM QUALITY AND TECHNOLOGY HOSPITALITY INDUSTRY.

Business
1 of 1
Download to read offline
OUTLET AIT 0 100% 8 500 000 100% 9 000 000 #DIV/0! 5 833 333 OUTLET WT 0 100% 0 100% 0 100,00% 0 100,00% Consumer goods 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! GROSS MARGIN 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Running fee 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Annual Rent + Charges 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Taxes 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Salaries + Charges 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! GROSS OPERATING SURPLUS 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Amortization 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! OPERATING RESULT 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! VARIABLE CHARGE RATES NEUTRAL SALES SECURITY BY DAY #DIV/0! days #DIV/0! days #DIV/0! days #DIV/0! days #DIV/0! AVERAGE / 3 YEARS FUTURIST HOTEL CONCEPT Z'DUBLIN'I**** 2016 #DIV/0! #DIV/0! #DIV/0! 2017 2018 #DIV/0!#DIV/0! #DIV/0! #DIV/0! 0150 000300 000450 000600 000750 000900 0001 050 0001 200 0001 350 0001 500 0001 650 0001 800 0001 950 0002 100 0002 250 0002 400 0002 550 0002 700 0002 850 0003 000 0003 150 0003 300 0003 450 0003 600 0003 750 0003 900 0004 050 0004 200 0004 350 0004 500 0004 650 0004 800 0004 950 0005 100 0005 250 0005 400 0005 550 0005 700 0005 850 0006 000 0006 150 0006 300 0006 450 0006 600 0006 750 0006 900 0007 050 0007 200 0007 350 0007 500 0007 650 0007 800 0007 950 0008 100 0008 250 0008 400 0008 550 0008 700 0008 850 0009 000 0009 150 0009 300 0009 450 000 2016 2017 2018 AVERAGE / 3 YEARS GROSSOUTLET EXERCICES EVOLUTION GROSS OUTLET ON 3 YEARS 0 200000 400000 600000 800000 SALARIES + LOADS TAXES ANNUAL RENT + LOADS OPERATING FEES AMOUNTS DETAILSOFLOADS EVOLUTION LOADS ON 3 YEARS YEAR Y-3 YEAR Y-2 YEAR Y-1 1200000 1250000 1300000 1350000 Y-1 Y-2 Y-3 ………AVERAGE EVOLUTION OF INTERMEDIATE MANAGEMENT BALANCE OUTLET WT GROSS MARGIN GROSS OPERATING SURPLUS

Recommended

FHC O NEW YORK A 2017
FHC O NEW YORK A 2017FHC O NEW YORK A 2017
FHC O NEW YORK A 2017Fabrice CLAMAGIRAND
 
FHC BERLIN SHG 2017
FHC BERLIN SHG 2017FHC BERLIN SHG 2017
FHC BERLIN SHG 2017Fabrice CLAMAGIRAND
 
FHC J ISRAEL S 2017
FHC J ISRAEL S 2017FHC J ISRAEL S 2017
FHC J ISRAEL S 2017Fabrice CLAMAGIRAND
 
Copic sketch markers page color chart
Copic sketch markers page color chartCopic sketch markers page color chart
Copic sketch markers page color chartsimplyscrapping
 
Triannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'ETriannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'EFabrice CLAMAGIRAND
 
Bellavista brochure pdf
Bellavista brochure pdfBellavista brochure pdf
Bellavista brochure pdfMark Real Esstate
 
ANTISMOG MOOVELAB PREZ avril2019.4.fr
ANTISMOG MOOVELAB PREZ avril2019.4.frANTISMOG MOOVELAB PREZ avril2019.4.fr
ANTISMOG MOOVELAB PREZ avril2019.4.frANTISMOG
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICAFabrice CLAMAGIRAND
 

Recommended

FHC O NEW YORK A 2017
FHC O NEW YORK A 2017FHC O NEW YORK A 2017
FHC O NEW YORK A 2017Fabrice CLAMAGIRAND
 
FHC BERLIN SHG 2017
FHC BERLIN SHG 2017FHC BERLIN SHG 2017
FHC BERLIN SHG 2017Fabrice CLAMAGIRAND
 
FHC J ISRAEL S 2017
FHC J ISRAEL S 2017FHC J ISRAEL S 2017
FHC J ISRAEL S 2017Fabrice CLAMAGIRAND
 
Copic sketch markers page color chart
Copic sketch markers page color chartCopic sketch markers page color chart
Copic sketch markers page color chartsimplyscrapping
 
Triannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'ETriannual financial evolution FHC E'UNITED STATES'E
Triannual financial evolution FHC E'UNITED STATES'EFabrice CLAMAGIRAND
 
Bellavista brochure pdf
Bellavista brochure pdfBellavista brochure pdf
Bellavista brochure pdfMark Real Esstate
 
ANTISMOG MOOVELAB PREZ avril2019.4.fr
ANTISMOG MOOVELAB PREZ avril2019.4.frANTISMOG MOOVELAB PREZ avril2019.4.fr
ANTISMOG MOOVELAB PREZ avril2019.4.frANTISMOG
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICAFabrice CLAMAGIRAND
 
Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KFabrice CLAMAGIRAND
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFabrice CLAMAGIRAND
 
Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFabrice CLAMAGIRAND
 
Les comptes de resultat triannuel CHF V'NANTES'L
Les comptes de resultat triannuel CHF V'NANTES'LLes comptes de resultat triannuel CHF V'NANTES'L
Les comptes de resultat triannuel CHF V'NANTES'LFabrice CLAMAGIRAND
 
TDV evidence of performance 14
TDV evidence of performance 14TDV evidence of performance 14
TDV evidence of performance 14Tom de Vries
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFabrice CLAMAGIRAND
 
FHC P VEGAS M 2017
FHC P VEGAS M 2017FHC P VEGAS M 2017
FHC P VEGAS M 2017Fabrice CLAMAGIRAND
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIAFabrice CLAMAGIRAND
 
FHC H SUISSE G 2017
FHC H SUISSE G 2017FHC H SUISSE G 2017
FHC H SUISSE G 2017Fabrice CLAMAGIRAND
 
FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017Fabrice CLAMAGIRAND
 
FHC N ITALIA B 2017
FHC N ITALIA B 2017FHC N ITALIA B 2017
FHC N ITALIA B 2017Fabrice CLAMAGIRAND
 
FHC BAUSTRIAP 2017
FHC BAUSTRIAP 2017FHC BAUSTRIAP 2017
FHC BAUSTRIAP 2017Fabrice CLAMAGIRAND
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017Fabrice CLAMAGIRAND
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017Fabrice CLAMAGIRAND
 
FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017Fabrice CLAMAGIRAND
 
FHC CHINA ASIA 2017
FHC CHINA ASIA 2017FHC CHINA ASIA 2017
FHC CHINA ASIA 2017Fabrice CLAMAGIRAND
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WFabrice CLAMAGIRAND
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017Fabrice CLAMAGIRAND
 
Triannual financial scheme FHC W'AMERICA'W
Triannual financial scheme FHC W'AMERICA'WTriannual financial scheme FHC W'AMERICA'W
Triannual financial scheme FHC W'AMERICA'WFabrice CLAMAGIRAND
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017Fabrice CLAMAGIRAND
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017Fabrice CLAMAGIRAND
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFabrice CLAMAGIRAND
 

More Related Content

What's hot

Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KFabrice CLAMAGIRAND
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFabrice CLAMAGIRAND
 
Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFabrice CLAMAGIRAND
 
Les comptes de resultat triannuel CHF V'NANTES'L
Les comptes de resultat triannuel CHF V'NANTES'LLes comptes de resultat triannuel CHF V'NANTES'L
Les comptes de resultat triannuel CHF V'NANTES'LFabrice CLAMAGIRAND
 
TDV evidence of performance 14
TDV evidence of performance 14TDV evidence of performance 14
TDV evidence of performance 14Tom de Vries
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFabrice CLAMAGIRAND
 

What's hot (6)

Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'K
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIA
 
Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'C
 
Les comptes de resultat triannuel CHF V'NANTES'L
Les comptes de resultat triannuel CHF V'NANTES'LLes comptes de resultat triannuel CHF V'NANTES'L
Les comptes de resultat triannuel CHF V'NANTES'L
 
TDV evidence of performance 14
TDV evidence of performance 14TDV evidence of performance 14
TDV evidence of performance 14
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIA
 

Similar to Analysis of hotel concept financial metrics over 3 years

Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIAFabrice CLAMAGIRAND
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WFabrice CLAMAGIRAND
 
Triannual financial scheme FHC W'AMERICA'W
Triannual financial scheme FHC W'AMERICA'WTriannual financial scheme FHC W'AMERICA'W
Triannual financial scheme FHC W'AMERICA'WFabrice CLAMAGIRAND
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFabrice CLAMAGIRAND
 
Financial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'IFinancial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'IFabrice CLAMAGIRAND
 
Triannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'ATriannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'AFabrice CLAMAGIRAND
 

Similar to Analysis of hotel concept financial metrics over 3 years (20)

FHC P VEGAS M 2017
FHC P VEGAS M 2017FHC P VEGAS M 2017
FHC P VEGAS M 2017
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIA
 
FHC H SUISSE G 2017
FHC H SUISSE G 2017FHC H SUISSE G 2017
FHC H SUISSE G 2017
 
FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017FHC HONEYMOON POLYNESIA 2017
FHC HONEYMOON POLYNESIA 2017
 
FHC N ITALIA B 2017
FHC N ITALIA B 2017FHC N ITALIA B 2017
FHC N ITALIA B 2017
 
FHC BAUSTRIAP 2017
FHC BAUSTRIAP 2017FHC BAUSTRIAP 2017
FHC BAUSTRIAP 2017
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017FHC G SEYCHELLES AFRICA O 2017
FHC G SEYCHELLES AFRICA O 2017
 
FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
 
FHC CHINA ASIA 2017
FHC CHINA ASIA 2017FHC CHINA ASIA 2017
FHC CHINA ASIA 2017
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'W
 
FHC W AMERICA W 2017
FHC W AMERICA W 2017FHC W AMERICA W 2017
FHC W AMERICA W 2017
 
Triannual financial scheme FHC W'AMERICA'W
Triannual financial scheme FHC W'AMERICA'WTriannual financial scheme FHC W'AMERICA'W
Triannual financial scheme FHC W'AMERICA'W
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
Financial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'KFinancial triannual evolution FHC K'CANADA'K
Financial triannual evolution FHC K'CANADA'K
 
FHC IUSAI 2017
FHC IUSAI 2017FHC IUSAI 2017
FHC IUSAI 2017
 
Financial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'IFinancial triannual evolution FHC I'USA'I
Financial triannual evolution FHC I'USA'I
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
Triannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'ATriannual financial scheme FHC L'BRASIL'A
Triannual financial scheme FHC L'BRASIL'A
 

More from Fabrice CLAMAGIRAND

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESFabrice CLAMAGIRAND
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBREFabrice CLAMAGIRAND
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBREFabrice CLAMAGIRAND
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBREFabrice CLAMAGIRAND
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESFabrice CLAMAGIRAND
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFFabrice CLAMAGIRAND
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINFabrice CLAMAGIRAND
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESFabrice CLAMAGIRAND
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISFabrice CLAMAGIRAND
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MEREFabrice CLAMAGIRAND
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN Fabrice CLAMAGIRAND
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTREFabrice CLAMAGIRAND
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEFabrice CLAMAGIRAND
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAFabrice CLAMAGIRAND
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREEFabrice CLAMAGIRAND
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITEFabrice CLAMAGIRAND
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDEFabrice CLAMAGIRAND
 

More from Fabrice CLAMAGIRAND (20)

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRE
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
 
LES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLELES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLE
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRE
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNES
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUIN
 
LES CLOCHETTES DE MAI
LES CLOCHETTES DE MAILES CLOCHETTES DE MAI
LES CLOCHETTES DE MAI
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARIS
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRE
 
NOEL EN METS
NOEL EN METSNOEL EN METS
NOEL EN METS
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGE
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPA
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDE
 

Recently uploaded

Pitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deckPitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deckHajeJanKamps
 
Future Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionFuture Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionMintel Group
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...lizamodels9
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Kirill Klimov
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607dollysharma2066
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesKeppelCorporation
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMintel Group
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024christinemoorman
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Timedelhimodelshub1
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCRashishs7044
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCRashishs7044
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfKhaled Al Awadi
 
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / NcrCall Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncrdollysharma2066
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailAriel592675
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
Progress Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitProgress Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 

Recently uploaded (20)

Pitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deckPitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deck
 
Future Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionFuture Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted Version
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation Slides
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 Edition
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Time
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
 
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / NcrCall Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detail
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
Progress Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitProgress Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 

Analysis of hotel concept financial metrics over 3 years

  • 1. OUTLET AIT 0 100% 8 500 000 100% 9 000 000 #DIV/0! 5 833 333 OUTLET WT 0 100% 0 100% 0 100,00% 0 100,00% Consumer goods 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! GROSS MARGIN 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Running fee 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Annual Rent + Charges 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Taxes 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Salaries + Charges 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! GROSS OPERATING SURPLUS 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! Amortization 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! OPERATING RESULT 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! VARIABLE CHARGE RATES NEUTRAL SALES SECURITY BY DAY #DIV/0! days #DIV/0! days #DIV/0! days #DIV/0! days #DIV/0! AVERAGE / 3 YEARS FUTURIST HOTEL CONCEPT Z'DUBLIN'I**** 2016 #DIV/0! #DIV/0! #DIV/0! 2017 2018 #DIV/0!#DIV/0! #DIV/0! #DIV/0! 0150 000300 000450 000600 000750 000900 0001 050 0001 200 0001 350 0001 500 0001 650 0001 800 0001 950 0002 100 0002 250 0002 400 0002 550 0002 700 0002 850 0003 000 0003 150 0003 300 0003 450 0003 600 0003 750 0003 900 0004 050 0004 200 0004 350 0004 500 0004 650 0004 800 0004 950 0005 100 0005 250 0005 400 0005 550 0005 700 0005 850 0006 000 0006 150 0006 300 0006 450 0006 600 0006 750 0006 900 0007 050 0007 200 0007 350 0007 500 0007 650 0007 800 0007 950 0008 100 0008 250 0008 400 0008 550 0008 700 0008 850 0009 000 0009 150 0009 300 0009 450 000 2016 2017 2018 AVERAGE / 3 YEARS GROSSOUTLET EXERCICES EVOLUTION GROSS OUTLET ON 3 YEARS 0 200000 400000 600000 800000 SALARIES + LOADS TAXES ANNUAL RENT + LOADS OPERATING FEES AMOUNTS DETAILSOFLOADS EVOLUTION LOADS ON 3 YEARS YEAR Y-3 YEAR Y-2 YEAR Y-1 1200000 1250000 1300000 1350000 Y-1 Y-2 Y-3 ………AVERAGE EVOLUTION OF INTERMEDIATE MANAGEMENT BALANCE OUTLET WT GROSS MARGIN GROSS OPERATING SURPLUS