More Related Content Similar to FHC O NEW YORK A 2017 (20) More from Fabrice CLAMAGIRAND (20) FHC O NEW YORK A 20171. OUTLET AIT 0 100% 8 500 000 100% 9 000 000 #DIV/0! 5 833 333
OUTLET WT 0 100% 0 100% 0 100,00% 0 100,00%
Consumer goods 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
GROSS MARGIN 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
Running fee 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
Annual Rent + Charges 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
Taxes 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
Salaries + Charges 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
GROSS OPERATING
SURPLUS
0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
Amortization 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
OPERATING RESULT 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0!
VARIABLE CHARGE RATES
NEUTRAL SALES
SECURITY BY DAY #DIV/0! days #DIV/0! days #DIV/0! days #DIV/0! days
#DIV/0!
AVERAGE / 3 YEARS
FUTURIST HOTEL CONCEPT
O'NEW YORK'A****
2016
#DIV/0! #DIV/0! #DIV/0!
2017 2018
#DIV/0!#DIV/0! #DIV/0! #DIV/0!
0150 000300 000450 000600 000750 000900 0001 050 0001 200 0001 350 0001 500 0001 650 0001 800 0001 950 0002 100 0002 250 0002 400 0002 550 0002 700 0002 850 0003 000 0003 150 0003 300 0003 450 0003 600 0003 750 0003 900 0004 050 0004 200 0004 350 0004 500 0004 650 0004 800 0004 950 0005 100 0005 250 0005 400 0005 550 0005 700 0005 850 0006 000 0006 150 0006 300 0006 450 0006 600 0006 750 0006 900 0007 050 0007 200 0007 350 0007 500 0007 650 0007 800 0007 950 0008 100 0008 250 0008 400 0008 550 0008 700 0008 850 0009 000 0009 150 0009 300 0009 450 000
2016 2017 2018 AVERAGE / 3
YEARS
GROSSOUTLET
EXERCICES
EVOLUTION GROSS OUTLET ON 3 YEARS
0 200000 400000 600000 800000
SALARIES + LOADS
TAXES
ANNUAL RENT + LOADS
OPERATING FEES
AMOUNTS
DETAILSOFLOADS
EVOLUTION LOADS ON 3 YEARS
YEAR Y-3 YEAR Y-2 YEAR Y-1
1200000
1250000
1300000
1350000
Y-1 Y-2 Y-3 ………AVERAGE
EVOLUTION OF INTERMEDIATE MANAGEMENT BALANCE
OUTLET WT
GROSS MARGIN
GROSS OPERATING
SURPLUS