SlideShare a Scribd company logo
1 of 4
Download to read offline
Investor Call Supplement
November 3, 2015
Disclaimer
Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 that relate to expectations, beliefs, projections, future plans
and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Examples of forward-looking statements include, among others, statements
we make regarding guidance relating to Adjusted EBITDA. Our actual results could differ materially from those stated or implied by these forward-looking statements due to risks and
uncertainties associated with our business including, but not limited to, the risks identified in the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Business" sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and our Quarterly Report on Form 10-Q for the quarters ended March 31,
2015 and June 30, 2015, as applicable, and the other risks identified from time to time in our other press releases, reports and filings with the Securities and Exchange Commission (“SEC”).
Except as required by applicable law, we undertake no obligation to revise or update any forward-looking statement, or to make any other forward-looking statements, whether as a result of
new information, future events or otherwise. We do not intend, and assume no obligation, to update any forward-looking statements. Readers are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date of this presentation.
Additional Notes
This presentation may contain industry market data, industry forecasts and other statistical information. Such information has been obtained from publicly available information and industry
publications. Everi has not independently verified such information and makes no representations as to the accuracy of such information.
Non-GAAP Financial Measures
This presentation includes financial measures that were not prepared in accordance with United States generally accepted accounting principles (GAAP). As used herein, Adjusted EBITDA is a
non-GAAP measurement presented herein as a supplemental disclosure. We define Adjusted EBITDA as operating income plus depreciation and amortization, non-cash stock-based
compensation, accretion of contract rights, acquisition expenses, other merger related costs and purchase accounting adjustments less a benefit from one-time legal settlement proceeds.
Adjusted EBITDA is presented herein for informational purposes only and does not represent “pro forma” amounts determined in accordance with SEC rules and regulations. Reconciliations
between GAAP measures and non-GAAP measures and between actual results and adjusted results are provided in Exhibit 99.1 of this Current Form 8-K dated November 3, 2015.
2
Financial Results
3
QUARTERLY SUMMARY WITH 2015 FULL YEAR ESTIMATE (1)
($ in millions) (UNAUDITED) LOW RANGE HIGH RANGE LOW RANGE HIGH RANGE
Q1 2015 Q2 2015 Q3 2015 FY 2015 FY 2015 FY 2015 FY 2015
TOTAL REVENUE 207.5$ 206.4$ 208.7$
OPERATING INCOME 28.1$ 16.3$ 14.7$
Depreciation and Amortization 31.0 31.5 32.5
EBITDA 59.2 47.8 47.2
Accretion of Contract Rights 2.1 2.0 1.9
Non-Cash Stock Compensation Expense 1.8 2.2 2.1
Acquisition Expenses, Other Merger
Related Costs & Purchase Price Adjs
2.0 0.4 0.3
Legal Settlement Proceeds ( 14.4 ) - -
ADJUSTED EBITDA (2) 50.6$ 52.4$ 51.5$ 45.5$ 50.5$ 200.0$ 205.0$
(1) -Rounding may cause variances.
(2) -See Exhibit 99.1 ofthis Current Report on Form 8-K dated November 3, 2015 for reconciliations.
GUIDANCEFOURTH QUARTERACTUAL
Long Term Debt Analysis
11/3/2015 4
($ in thousands)
Expected
Debt Balance 12/31/15 Maturity Date Rate
Term Loan $490,000 12/19/2020 6.25% Libor plus 5.25% with a 1% floor
Revolver $0 12/19/2019 0.50% Commitment rate - Borrowings at Libor plus 4.75%
Senior Secured Notes $335,000 4/15/2021 7.25% Fixed Rate
Senior Unsecured Notes $350,000 1/15/2022 10.00% Fixed Rate
$1,175,000 7.65% Weighted Average Rate of Estimated Outstanding Debt
Debt Covenant:
The Company's required maintenance covenant, which covers Secured Debt only, as of December 31st of each period presented ($ in thousands):
2015 2016 2017 2018
Secured Leverage Ratio 4.75 4.25 4.00 3.75
Secured Debt (1) $825,000 $815,000 $805,000 $795,000
Required Adj. EBITDA (2) $173,684 $191,765 $201,250 $212,000
Secured Debt w/ FCF Pmt (3) $825,000 $800,000 $775,000 $750,000
Required Adj. EBITDA (2) $173,684 $188,235 $193,750 $200,000
Assumptions:
(1) Assumes no additional Free Cash Flow ("FCF') Paydown and only the required 2% amortization of $10Mper year.
(2) Required Adjusted EBITDA per the Term Loan Agreement to remain in compliance with leverage ratio.
(3) Assumes $15Madditional FCF Paydown and the required 2% amortization of $10Mper year. FCF payment due Q1 of following year.

More Related Content

What's hot

2013년 3분기 검토보고서 en
2013년 3분기 검토보고서 en2013년 3분기 검토보고서 en
2013년 3분기 검토보고서 enHyundai Finance
 
Other FASB Updates
Other FASB UpdatesOther FASB Updates
Other FASB Updatestravismd
 
Sem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSemGroupCorporation
 
Sem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSemGroupCorporation
 
Accounting standards mandatory as on july 01
Accounting standards mandatory as on july 01Accounting standards mandatory as on july 01
Accounting standards mandatory as on july 01Anooprmba
 
En link midstream 1q 2018 operations report
En link midstream 1q 2018 operations reportEn link midstream 1q 2018 operations report
En link midstream 1q 2018 operations reportEnLinkMidstreamLLC
 
ameriprise 2Q08_Release
ameriprise 2Q08_Releaseameriprise 2Q08_Release
ameriprise 2Q08_Releasefinance43
 
bank of new york mellon corp 3q 08 earnings
bank of new york mellon corp 3q 08 earningsbank of new york mellon corp 3q 08 earnings
bank of new york mellon corp 3q 08 earningsfinance18
 
cit 2002%20Q3%20Fiscal%20year%20end
cit 2002%20Q3%20Fiscal%20year%20endcit 2002%20Q3%20Fiscal%20year%20end
cit 2002%20Q3%20Fiscal%20year%20endfinance28
 
morgan stanley November 2007 Morgan Stanley & Co. Incorporated
morgan stanley November 2007 Morgan Stanley & Co. Incorporatedmorgan stanley November 2007 Morgan Stanley & Co. Incorporated
morgan stanley November 2007 Morgan Stanley & Co. Incorporatedfinance2
 
3 q'17 voya-gaap-analyst-presentation
3 q'17 voya-gaap-analyst-presentation3 q'17 voya-gaap-analyst-presentation
3 q'17 voya-gaap-analyst-presentationinvestorsvoya
 
2Q18 Earnings Presentation
2Q18 Earnings Presentation2Q18 Earnings Presentation
2Q18 Earnings PresentationBladex
 
bank of new york mellon corp 2q 08 earnings
bank of new york mellon corp 2q 08 earningsbank of new york mellon corp 2q 08 earnings
bank of new york mellon corp 2q 08 earningsfinance18
 
캐피탈 검토보고서 En
캐피탈 검토보고서 En캐피탈 검토보고서 En
캐피탈 검토보고서 EnHyundai Finance
 
citigroup July 18, 2005 - Second Quarter Press Financial Supplement
citigroup July 18, 2005 - Second Quarter Press Financial Supplementcitigroup July 18, 2005 - Second Quarter Press Financial Supplement
citigroup July 18, 2005 - Second Quarter Press Financial SupplementQuarterlyEarningsReports
 
Earnings deck q4 fy15
Earnings deck q4 fy15Earnings deck q4 fy15
Earnings deck q4 fy15visainc
 
AGS Lender Presentation - January 2018
AGS Lender Presentation - January 2018AGS Lender Presentation - January 2018
AGS Lender Presentation - January 2018AGS
 
Hcs 1 q_2020_consol_v1.0_0608
Hcs 1 q_2020_consol_v1.0_0608Hcs 1 q_2020_consol_v1.0_0608
Hcs 1 q_2020_consol_v1.0_0608Hyundai Finance
 

What's hot (18)

2013년 3분기 검토보고서 en
2013년 3분기 검토보고서 en2013년 3분기 검토보고서 en
2013년 3분기 검토보고서 en
 
Other FASB Updates
Other FASB UpdatesOther FASB Updates
Other FASB Updates
 
Sem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 final
 
Sem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 finalSem group earnings presentation 3q 2017 final
Sem group earnings presentation 3q 2017 final
 
Accounting standards mandatory as on july 01
Accounting standards mandatory as on july 01Accounting standards mandatory as on july 01
Accounting standards mandatory as on july 01
 
En link midstream 1q 2018 operations report
En link midstream 1q 2018 operations reportEn link midstream 1q 2018 operations report
En link midstream 1q 2018 operations report
 
ameriprise 2Q08_Release
ameriprise 2Q08_Releaseameriprise 2Q08_Release
ameriprise 2Q08_Release
 
bank of new york mellon corp 3q 08 earnings
bank of new york mellon corp 3q 08 earningsbank of new york mellon corp 3q 08 earnings
bank of new york mellon corp 3q 08 earnings
 
cit 2002%20Q3%20Fiscal%20year%20end
cit 2002%20Q3%20Fiscal%20year%20endcit 2002%20Q3%20Fiscal%20year%20end
cit 2002%20Q3%20Fiscal%20year%20end
 
morgan stanley November 2007 Morgan Stanley & Co. Incorporated
morgan stanley November 2007 Morgan Stanley & Co. Incorporatedmorgan stanley November 2007 Morgan Stanley & Co. Incorporated
morgan stanley November 2007 Morgan Stanley & Co. Incorporated
 
3 q'17 voya-gaap-analyst-presentation
3 q'17 voya-gaap-analyst-presentation3 q'17 voya-gaap-analyst-presentation
3 q'17 voya-gaap-analyst-presentation
 
2Q18 Earnings Presentation
2Q18 Earnings Presentation2Q18 Earnings Presentation
2Q18 Earnings Presentation
 
bank of new york mellon corp 2q 08 earnings
bank of new york mellon corp 2q 08 earningsbank of new york mellon corp 2q 08 earnings
bank of new york mellon corp 2q 08 earnings
 
캐피탈 검토보고서 En
캐피탈 검토보고서 En캐피탈 검토보고서 En
캐피탈 검토보고서 En
 
citigroup July 18, 2005 - Second Quarter Press Financial Supplement
citigroup July 18, 2005 - Second Quarter Press Financial Supplementcitigroup July 18, 2005 - Second Quarter Press Financial Supplement
citigroup July 18, 2005 - Second Quarter Press Financial Supplement
 
Earnings deck q4 fy15
Earnings deck q4 fy15Earnings deck q4 fy15
Earnings deck q4 fy15
 
AGS Lender Presentation - January 2018
AGS Lender Presentation - January 2018AGS Lender Presentation - January 2018
AGS Lender Presentation - January 2018
 
Hcs 1 q_2020_consol_v1.0_0608
Hcs 1 q_2020_consol_v1.0_0608Hcs 1 q_2020_consol_v1.0_0608
Hcs 1 q_2020_consol_v1.0_0608
 

Viewers also liked

Evri presentation october 2016
Evri presentation october 2016Evri presentation october 2016
Evri presentation october 2016Everi_Investors
 
EVRI Investor Presentation 09-16
EVRI Investor Presentation 09-16EVRI Investor Presentation 09-16
EVRI Investor Presentation 09-16Everi_Investors
 
Everi holdings investor presentation march 2016
Everi holdings investor presentation march 2016Everi holdings investor presentation march 2016
Everi holdings investor presentation march 2016Everi_Investors
 
Am website presentation (a) december 2016
Am website presentation (a)   december 2016Am website presentation (a)   december 2016
Am website presentation (a) december 2016anteromidstream
 
Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi_Investors
 

Viewers also liked (6)

Evri june 2016 final
Evri june 2016 finalEvri june 2016 final
Evri june 2016 final
 
Evri presentation october 2016
Evri presentation october 2016Evri presentation october 2016
Evri presentation october 2016
 
EVRI Investor Presentation 09-16
EVRI Investor Presentation 09-16EVRI Investor Presentation 09-16
EVRI Investor Presentation 09-16
 
Everi holdings investor presentation march 2016
Everi holdings investor presentation march 2016Everi holdings investor presentation march 2016
Everi holdings investor presentation march 2016
 
Am website presentation (a) december 2016
Am website presentation (a)   december 2016Am website presentation (a)   december 2016
Am website presentation (a) december 2016
 
Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016
 

Similar to Investor Call Supplement Earnings Forecast

Quintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings CallQuintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings CallQuintiles2014
 
Quintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings CallQuintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings CallQuintiles2014
 
Virtu Financial Conference Call Announcing 2016 Fourth Quarter Results
Virtu Financial Conference Call Announcing 2016 Fourth Quarter ResultsVirtu Financial Conference Call Announcing 2016 Fourth Quarter Results
Virtu Financial Conference Call Announcing 2016 Fourth Quarter Resultsvirtu2017ir
 
Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16cpi2016ir
 
Cpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final webCpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final webcpi2016ir
 
Q3 2015 Earnings Presentation Final
Q3 2015 Earnings Presentation FinalQ3 2015 Earnings Presentation Final
Q3 2015 Earnings Presentation FinalQuintiles2014
 
Evine investor-presentation-q4 final
Evine investor-presentation-q4 finalEvine investor-presentation-q4 final
Evine investor-presentation-q4 finalevine2015
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slidesanixterir
 
Signature Bank Results Presentation Deck Apr 2022.pdf
Signature Bank Results Presentation Deck Apr 2022.pdfSignature Bank Results Presentation Deck Apr 2022.pdf
Signature Bank Results Presentation Deck Apr 2022.pdfBryann Alexandros
 
Q3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentationQ3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentationMyers_Investors
 
Evine Earnings Investor Presentation
Evine Earnings Investor PresentationEvine Earnings Investor Presentation
Evine Earnings Investor Presentationevine2015
 
4 q15 earnings presentation final
4 q15 earnings presentation final4 q15 earnings presentation final
4 q15 earnings presentation finalmasoniteinvestors
 
Q2 2015 earnings conference call presentation
Q2 2015 earnings conference call presentationQ2 2015 earnings conference call presentation
Q2 2015 earnings conference call presentationMyers_Investors
 
Quintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings CallQuintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings CallQuintiles2014
 
4 q full year 2016 final
4 q full year 2016 final4 q full year 2016 final
4 q full year 2016 finalMetaldyne
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Finalmasoniteinvestors
 
2 q16 earnings presentation final
2 q16 earnings presentation final2 q16 earnings presentation final
2 q16 earnings presentation finalmasoniteinvestors
 
2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finlmasonite2016
 

Similar to Investor Call Supplement Earnings Forecast (20)

Quintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings CallQuintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings Call
 
Quintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings CallQuintiles’ Second Quarter 2015 Earnings Call
Quintiles’ Second Quarter 2015 Earnings Call
 
Virtu Financial Conference Call Announcing 2016 Fourth Quarter Results
Virtu Financial Conference Call Announcing 2016 Fourth Quarter ResultsVirtu Financial Conference Call Announcing 2016 Fourth Quarter Results
Virtu Financial Conference Call Announcing 2016 Fourth Quarter Results
 
Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16Cpi card group presentation 9.15.16
Cpi card group presentation 9.15.16
 
Cpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final webCpi card group presentation june 2016 final web
Cpi card group presentation june 2016 final web
 
Q3 2015 Earnings Presentation Final
Q3 2015 Earnings Presentation FinalQ3 2015 Earnings Presentation Final
Q3 2015 Earnings Presentation Final
 
Evine investor-presentation-q4 final
Evine investor-presentation-q4 finalEvine investor-presentation-q4 final
Evine investor-presentation-q4 final
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slides
 
Signature Bank Results Presentation Deck Apr 2022.pdf
Signature Bank Results Presentation Deck Apr 2022.pdfSignature Bank Results Presentation Deck Apr 2022.pdf
Signature Bank Results Presentation Deck Apr 2022.pdf
 
Q3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentationQ3 2014 earnings conference call presentation
Q3 2014 earnings conference call presentation
 
3 q final
3 q final3 q final
3 q final
 
Evine Earnings Investor Presentation
Evine Earnings Investor PresentationEvine Earnings Investor Presentation
Evine Earnings Investor Presentation
 
4 q15 earnings presentation final
4 q15 earnings presentation final4 q15 earnings presentation final
4 q15 earnings presentation final
 
Q2 2015 earnings conference call presentation
Q2 2015 earnings conference call presentationQ2 2015 earnings conference call presentation
Q2 2015 earnings conference call presentation
 
Quintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings CallQuintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings Call
 
Q1 earnings-slides-final
Q1 earnings-slides-finalQ1 earnings-slides-final
Q1 earnings-slides-final
 
4 q full year 2016 final
4 q full year 2016 final4 q full year 2016 final
4 q full year 2016 final
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final
 
2 q16 earnings presentation final
2 q16 earnings presentation final2 q16 earnings presentation final
2 q16 earnings presentation final
 
2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl
 

More from Everi_Investors

Investor presentation june 2018 final
Investor presentation june 2018 finalInvestor presentation june 2018 final
Investor presentation june 2018 finalEveri_Investors
 
Evri 1 q18 investor presentation final
Evri 1 q18 investor presentation   finalEvri 1 q18 investor presentation   final
Evri 1 q18 investor presentation finalEveri_Investors
 
4 q17 everi holdings investor presentation final
4 q17 everi holdings investor presentation   final4 q17 everi holdings investor presentation   final
4 q17 everi holdings investor presentation finalEveri_Investors
 
3 q17 everi holdings investor presentation final
3 q17 everi holdings investor presentation   final3 q17 everi holdings investor presentation   final
3 q17 everi holdings investor presentation finalEveri_Investors
 
2 q17 everi holdings investor presentation 20170818 final
2 q17 everi holdings investor presentation 20170818   final2 q17 everi holdings investor presentation 20170818   final
2 q17 everi holdings investor presentation 20170818 finalEveri_Investors
 
Everi holdings-investor-presentation-june-2017-final
Everi holdings-investor-presentation-june-2017-finalEveri holdings-investor-presentation-june-2017-final
Everi holdings-investor-presentation-june-2017-finalEveri_Investors
 
Everi holdings investor presentation may 2017 final
Everi holdings investor presentation may 2017 finalEveri holdings investor presentation may 2017 final
Everi holdings investor presentation may 2017 finalEveri_Investors
 
Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017Everi_Investors
 

More from Everi_Investors (8)

Investor presentation june 2018 final
Investor presentation june 2018 finalInvestor presentation june 2018 final
Investor presentation june 2018 final
 
Evri 1 q18 investor presentation final
Evri 1 q18 investor presentation   finalEvri 1 q18 investor presentation   final
Evri 1 q18 investor presentation final
 
4 q17 everi holdings investor presentation final
4 q17 everi holdings investor presentation   final4 q17 everi holdings investor presentation   final
4 q17 everi holdings investor presentation final
 
3 q17 everi holdings investor presentation final
3 q17 everi holdings investor presentation   final3 q17 everi holdings investor presentation   final
3 q17 everi holdings investor presentation final
 
2 q17 everi holdings investor presentation 20170818 final
2 q17 everi holdings investor presentation 20170818   final2 q17 everi holdings investor presentation 20170818   final
2 q17 everi holdings investor presentation 20170818 final
 
Everi holdings-investor-presentation-june-2017-final
Everi holdings-investor-presentation-june-2017-finalEveri holdings-investor-presentation-june-2017-final
Everi holdings-investor-presentation-june-2017-final
 
Everi holdings investor presentation may 2017 final
Everi holdings investor presentation may 2017 finalEveri holdings investor presentation may 2017 final
Everi holdings investor presentation may 2017 final
 
Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017Everi holdings-investor-presentation-march-2017
Everi holdings-investor-presentation-march-2017
 

Recently uploaded

Pakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girlsPakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girlsgwenoracqe6
 
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our EscortsCall Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escortsindian call girls near you
 
SME IPO and sme ipo listing consultants .pptx
SME IPO and sme ipo listing consultants .pptxSME IPO and sme ipo listing consultants .pptx
SME IPO and sme ipo listing consultants .pptxindia IPO
 
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceBDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceDelhi Call girls
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...aditipandeya
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663
✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663
✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663Call Girls Mumbai
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceanilsa9823
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...tanu pandey
 

Recently uploaded (20)

Pakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girlsPakistani Call girls in Ajman +971563133746 Ajman Call girls
Pakistani Call girls in Ajman +971563133746 Ajman Call girls
 
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our EscortsCall Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
 
SME IPO and sme ipo listing consultants .pptx
SME IPO and sme ipo listing consultants .pptxSME IPO and sme ipo listing consultants .pptx
SME IPO and sme ipo listing consultants .pptx
 
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
 
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Vaishali 💓 High Profile Escorts Delhi 🫶
 
@9999965857 🫦 Sexy Desi Call Girls Janakpuri 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Janakpuri 💓 High Profile Escorts Delhi 🫶@9999965857 🫦 Sexy Desi Call Girls Janakpuri 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Janakpuri 💓 High Profile Escorts Delhi 🫶
 
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
 
@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶
@9999965857 🫦 Sexy Desi Call Girls Karol Bagh 💓 High Profile Escorts Delhi 🫶
 
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
 
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort ServiceBDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
BDSM⚡Call Girls in Hari Nagar Delhi >༒8448380779 Escort Service
 
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
 
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
 
(‿ˠ‿) Independent Call Girls Laxmi Nagar 👉 9999965857 👈 Delhi : 9999 Cash Pa...
(‿ˠ‿) Independent Call Girls Laxmi Nagar 👉 9999965857 👈 Delhi  : 9999 Cash Pa...(‿ˠ‿) Independent Call Girls Laxmi Nagar 👉 9999965857 👈 Delhi  : 9999 Cash Pa...
(‿ˠ‿) Independent Call Girls Laxmi Nagar 👉 9999965857 👈 Delhi : 9999 Cash Pa...
 
✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663
✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663
✂️ 👅 Independent Goregaon Escorts With Room Vashi Call Girls 💃 9004004663
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
 
young call girls in Mahavir Nagar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Mahavir Nagar 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Mahavir Nagar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Mahavir Nagar 🔝 9953056974 🔝 Delhi escort Service
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 

Investor Call Supplement Earnings Forecast

  • 2. Disclaimer Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 that relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Examples of forward-looking statements include, among others, statements we make regarding guidance relating to Adjusted EBITDA. Our actual results could differ materially from those stated or implied by these forward-looking statements due to risks and uncertainties associated with our business including, but not limited to, the risks identified in the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Business" sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and our Quarterly Report on Form 10-Q for the quarters ended March 31, 2015 and June 30, 2015, as applicable, and the other risks identified from time to time in our other press releases, reports and filings with the Securities and Exchange Commission (“SEC”). Except as required by applicable law, we undertake no obligation to revise or update any forward-looking statement, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. We do not intend, and assume no obligation, to update any forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this presentation. Additional Notes This presentation may contain industry market data, industry forecasts and other statistical information. Such information has been obtained from publicly available information and industry publications. Everi has not independently verified such information and makes no representations as to the accuracy of such information. Non-GAAP Financial Measures This presentation includes financial measures that were not prepared in accordance with United States generally accepted accounting principles (GAAP). As used herein, Adjusted EBITDA is a non-GAAP measurement presented herein as a supplemental disclosure. We define Adjusted EBITDA as operating income plus depreciation and amortization, non-cash stock-based compensation, accretion of contract rights, acquisition expenses, other merger related costs and purchase accounting adjustments less a benefit from one-time legal settlement proceeds. Adjusted EBITDA is presented herein for informational purposes only and does not represent “pro forma” amounts determined in accordance with SEC rules and regulations. Reconciliations between GAAP measures and non-GAAP measures and between actual results and adjusted results are provided in Exhibit 99.1 of this Current Form 8-K dated November 3, 2015. 2
  • 3. Financial Results 3 QUARTERLY SUMMARY WITH 2015 FULL YEAR ESTIMATE (1) ($ in millions) (UNAUDITED) LOW RANGE HIGH RANGE LOW RANGE HIGH RANGE Q1 2015 Q2 2015 Q3 2015 FY 2015 FY 2015 FY 2015 FY 2015 TOTAL REVENUE 207.5$ 206.4$ 208.7$ OPERATING INCOME 28.1$ 16.3$ 14.7$ Depreciation and Amortization 31.0 31.5 32.5 EBITDA 59.2 47.8 47.2 Accretion of Contract Rights 2.1 2.0 1.9 Non-Cash Stock Compensation Expense 1.8 2.2 2.1 Acquisition Expenses, Other Merger Related Costs & Purchase Price Adjs 2.0 0.4 0.3 Legal Settlement Proceeds ( 14.4 ) - - ADJUSTED EBITDA (2) 50.6$ 52.4$ 51.5$ 45.5$ 50.5$ 200.0$ 205.0$ (1) -Rounding may cause variances. (2) -See Exhibit 99.1 ofthis Current Report on Form 8-K dated November 3, 2015 for reconciliations. GUIDANCEFOURTH QUARTERACTUAL
  • 4. Long Term Debt Analysis 11/3/2015 4 ($ in thousands) Expected Debt Balance 12/31/15 Maturity Date Rate Term Loan $490,000 12/19/2020 6.25% Libor plus 5.25% with a 1% floor Revolver $0 12/19/2019 0.50% Commitment rate - Borrowings at Libor plus 4.75% Senior Secured Notes $335,000 4/15/2021 7.25% Fixed Rate Senior Unsecured Notes $350,000 1/15/2022 10.00% Fixed Rate $1,175,000 7.65% Weighted Average Rate of Estimated Outstanding Debt Debt Covenant: The Company's required maintenance covenant, which covers Secured Debt only, as of December 31st of each period presented ($ in thousands): 2015 2016 2017 2018 Secured Leverage Ratio 4.75 4.25 4.00 3.75 Secured Debt (1) $825,000 $815,000 $805,000 $795,000 Required Adj. EBITDA (2) $173,684 $191,765 $201,250 $212,000 Secured Debt w/ FCF Pmt (3) $825,000 $800,000 $775,000 $750,000 Required Adj. EBITDA (2) $173,684 $188,235 $193,750 $200,000 Assumptions: (1) Assumes no additional Free Cash Flow ("FCF') Paydown and only the required 2% amortization of $10Mper year. (2) Required Adjusted EBITDA per the Term Loan Agreement to remain in compliance with leverage ratio. (3) Assumes $15Madditional FCF Paydown and the required 2% amortization of $10Mper year. FCF payment due Q1 of following year.