This document provides a pro forma for selling Instantly Ageless, an anti-aging skin product. It lists various shipping options and suggests retailers purchase boxes of 50 sachets for $44.95 per box. The pro forma then models different price points retailers could charge customers per sachet or package of sachets, and calculates the resulting profit from selling one box. Price points ranging from $1.50 to $25 per sachet or package are modeled, with projected profits ranging from $30 to $288.45 per box.

1. PROFORMA – INSTANTLY AGELESS
Please visit my website for product information, testimonial videos, or to request a free sample:
www.AmyEdinger.com
Taxes, shipping, and seller's usual operating expenses related to product sales are not
reflected on this proforma.
Taxes are State dependent
Shipping - Determined by package weight. Methods include:
• SURE POST UPS
• FEDEX Ground (USW1)
• FEDEX Express Saver (USW1)
• FEDEX 2day (USW1)
• FEDEX First Overnight (USW1)
Price Point per Unit
• Retailers purchase Instantly Ageless in box units. Each box contains 50 sachets and costs $44.95/box
(equivalent to $0.90/sachet)
• Customers may purchase Instantly Ageless in units identified by the retailer (box, sachet, or multiple sachets
packaged by seller)
Cost - Retail price for the seller to purchase the product
Customer Price - Determined by the seller. It is suggested that the price point be commensurate
with clientele and similar product lines.
Number of Sales per Box - The number of units sold to achieve the projected profit
Profit - The amount of money a retailer will net based on the identified price point
PRICE POINT PER UNIT
OF INSTANTLY AGELESS
Cost Customer
Price
Number
of Sales
per Box
Profit
1 box (50 sachets) $44.95 $74.95 1.00 $30.00
1 sachet = (1-3 uses) $0.90 $1.50 50.00 $0.60
1 sachet for $5.00 $0.90 $5.00 1.00 $4.10
50 sachets at 1 for $5.00 $44.95 $250 50.00 $205.05
2 sachets for $8.00 $1.80 $8.00 1.00 $6.20
50 sachets selling 2 for $8.00 $44.95 $200 25.00 $155.05
3 sachets for $15.00 $3.33 $15.00 1.00 $11.67
50 sachets selling 3 for $15.00 $44.95 $250.05 16.67 $205.10
3 sachets for $20.00 $2.70 $20.00 1.00 $17.30
50 sachets selling 3 for $20.00 $44.95 $333.40 16.67 $288.45
4 sachets for $25.00 $3.60 $25.00 1.00 $21.40
50 sachets selling 4 for $25.00 $44.95 $312.00 12.50 $267.05
5 sachets for $25.00 $4.50 $25.00 1.00 $20.50
50 sachets selling 5 for $25.00 $44.95 $250.00 10.00 $205.05