2. RETURN ON EQUITY
CAPITAL [ROE] =
NET INCOME
AFTER TAXES
TOTAL EQUITY
CAPITAL
2015
ROE
=
2014
488,313,699
5,111,957,585
110,551,581
4,623,644,159
=0.0955
=9.55%
=0.0239
=2.39% 2.39%
9.55%
2014 2015
ROE
3. RETURN ON ASSETS
[ROA] =
NET INCOME
AFTER TAXES
TOTAL ASSETS
2015
ROA
=
2014
488,313,699
63,059,961,079
110,551,581
40,951,529,467
=0.0077
=0.77%
=0.0026
=0.26%
0.26%
0.77%
2014 2015
ROA
4. NET INTEREST MARGIN
[NIM] =
INTEREST INCOME FROM LOANS &
SECURITY INVESTMENTS
– INTEREST EXPENSE ON DEPOSITS AND
ON OTHER DEBT ISSUEDTOTAL ASSETS
2015
NIM
=
2014
6,163,131,029 -
4,213,350,665
63,059,961,079 40,951,529,467
=0.0309
=3.09%
=0.0225
=2.25%
2.25%
3.09%
2014 2015
NIM
3,366,101,694 –
2,444,287,200
5. NET NON INTEREST
MARGIN [NNIM] =
NON INTEREST REVENUES – NON
INTEREST EXPENSES
TOTAL ASSETS
2015
NNI
M =
2014
111,506,018 –
1,061,286,382
63,059,961,079 40,951,529,467
=-0.01435
=-1.44%
=-0.01138
=-1.14%
-1.14%
-1.44%
2014 2015
NNIM
60,526,130 – 526,889,043
6. NET BANK OPERATING
MARGIN [NBOM] =
TOTAL OPERATING REVENUES –
TOTAL OPERATING EXPENSE
TOTAL ASSETS
2015
NBO
M =
2014
2,061,286,382 –
1,016,472,683
63,059,961,079 40,951,529,467
=0.0165
=1.65%
= 0.0111
=1.11%
1.11%
1.65%
2014 2015
NBOM
982,340,624 – 526,889,043
7. EARNING PER SHARE OF
STOCK[EPS] =
NET INCOME
AFTER TAXES
COMMON EQUITY
SHARE OUTSTANDING
2015
EPS
=
2014
488,313,699
4,280,000,000
110,551,581
=0.11409
=11.41%
=0.02582
=2.58% 2.58%
11.41%
2014 2015
EPS
4,280,000,000
8. NET PROFIT MARGIN
[NPM] =
NET INCOME
AFTER TAXES
TOTAL OPERATING
REVENUES
2015
NPM
=
2014
488,313,699
2,061,286,382
110,551,581
=0.2368
=23.68%
=0.1125
=11.25%
11.25%
23.68%
2014 2015
NPM
982,340,624
9. ASSET UTILIZATION [AU]
=
TOTAL OPERATING
REVENUES
2015
AU=
2014
2,061,286,382
=0.0326
=3.26%
=0.0239
=2.39%
2.39%
3.26%
2014 2015
AU
982,340,624
TOTAL ASSETS
63,059,961,079 40,951,529,467
10. EQUITY MULTIPLIER
[EM] =
TOTAL ASSETS
TOTAL EQUITY
CAPITAL
2015
EM=
2014
= 12 = 8.86
63,059,961,079 40,951,529,467
5,111,957,585 4,623,644,159
COMMENT: EM HAD BEEN
INCRESED IN 2015.