SlideShare a Scribd company logo
1 of 2
Download to read offline
Nom de la tâche Durée
référence
Durée prévue
de fin
Ecart
Durée
%
Référence
% Réalisé PV EV AC SV CV SPI CVI BAC
REALISATION PISTE IN-EZZANE - COL D'ANAI SUR 115 KM1140d 629d 511d 35.26% 80.09% 582,100,417 529,476,789 537,548,333 (52,623,627) (8,071,544) 0.91 0.98 988,550,000
DUREE GLOBALE DU PROJET 1140d 629d 511d 35.26% 80.09% 0 0 0 0 0 0.00 0.00 0
DATES CLEES 617d 629d -12d 0% 100% 0 0 0 0 0 0.00 0.00 0
Ouverture de chantier 0d 0d 0d 0% 100% 0 0 0 0 0 0.00 0.00 0
FIN DE CHANTIER 0d 0d 0d 0% 0% 0 0 0 0 0 0.00 0.00 0
MOB & DEMOB 617d 627d -10d 13.61% 95.95% 20,000,000 20,000,000 20,000,000 0 0 1.00 1.00 40,000,000
Installation de base vie et chantier 41d 51d -10d 124.39% 100% 10,000,000 10,000,000 10,000,000 0 0 1.00 1.00 10,000,000
Amené de materiel 49d 83d -34d 169.39% 100% 10,000,000 10,000,000 10,000,000 0 0 1.00 1.00 10,000,000
Remise en état des lieux & repli de materiel 25d 25d 0d 0% 0% 0 0 0 0 0 0.00 0.00 20,000,000
TERRASSEMENT 584d 598d -14d 67.52% 65.12% 330,350,000 255,208,456 254,280,000 (75,141,544) 928,456 0.77 1.00 336,675,000
Ouverture de la piste sur 09 m de large y compris arrosage et compactage230d 441d -211d 171.3% 79.57% 230,000,000 183,000,000 183,000,000 (47,000,000) 0 0.80 1.00 230,000,000
Déblai en terrain meuble mis en remblai y compris réglage, arrosage et compactage et toutes sujétions de bonne exécution68d 438d -370d 544.12% 0.74% 28,350,000 208,456 0 (28,141,544) 208,456 0.01 0.00 28,350,000
Déblai en terrain rocheux 60d 335d -275d 558.33% 100% 72,000,000 72,000,000 71,280,000 0 720,000 1.00 1.01 72,000,000
Fourniture et pose des balises (type 2) 137d 137d 0d 0% 0% 0 0 0 0 0 0.00 0.00 6,325,000
RECHARGEMENT 823d 582d 241d 46.42% 75.7% 151,200,250 177,375,000 186,375,000 26,174,750 (9,000,000) 1.17 0.95 345,375,000
Rechargement de la couche de fondation 375d 582d -207d 101.87% 46.67% 120,825,250 73,500,000 82,500,000 (47,325,250) (9,000,000) 0.61 0.89 157,500,000
Remblai d'apport en matériaux choisi localement sur 8 m de large72d 308d -236d 425.88% 100% 30,375,000 30,375,000 30,375,000 0 0 1.00 1.00 30,375,000
Rechargement de la couche de base 375d 233d 142d 8.8% 46.67% 0 73,500,000 73,500,000 73,500,000 0 0.00 1.00 157,500,000
TRAITEMENT 1038d 515d 523d 27.72% 78.12% 80,550,167 76,893,333 76,893,333 (3,656,833) 0 0.95 1.00 250,000,000
Plus-value de transport d'eau au-delà de 30km750d 515d 235d 38.36% 69.73% 0 27,893,333 27,893,333 27,893,333 0 0.00 1.00 40,000,000
Traitement de la couche de fondation 375d 488d -113d 76.71% 46.67% 80,550,167 49,000,000 49,000,000 (31,550,167) 0 0.61 1.00 105,000,000
Traitement de la couche de base 200d 200d 0d 0% 0% 0 0 0 0 0 0.00 0.00 105,000,000
PASSAGE BUSES 225d 225d 0d 0% 0% 0 0 0 0 0 0.00 0.00 16,500,000
Fouille en tranchée en terrain meuble 225d 225d 0d 0% 0% 0 0 0 0 0 0.00 0.00 13,500,000
F/P des jalons ‫ط‬60 (longueur de 1,5 m) 150d 150d 0d 0% 0% 0 0 0 0 0 0.00 0.00 3,000,000
INDICATEURS DE PERFORMANCE
DU PROJET
Début: 18-jan-15  
Fin: 19-jan-17  
REALISATION PISTE IN-
EZZANE - COL D'ANAI SUR 115
KM
Page: 1/2
Etablé par AA MAMIN
Date Révision Vérifié Approuvé
28-oct-14 Rév: 00
EAC RAD
974,372,500 436,824,167
0 0
0 0
0 0
0 0
40,000,000 20,000,000
10,000,000 0
10,000,000 0
20,000,000 20,000,000
335,955,000 81,675,000
230,000,000 47,000,000
28,350,000 28,350,000
71,280,000 0
6,325,000 6,325,000
331,987,500 145,612,500
144,112,500 61,612,500
30,375,000 0
157,500,000 84,000,000
249,930,000 173,036,667
40,000,000 12,106,667
104,930,000 55,930,000
105,000,000 105,000,000
16,500,000 16,500,000
13,500,000 13,500,000
3,000,000 3,000,000
INDICATEURS DE PERFORMANCE
DU PROJET
Début: 18-jan-15  
Fin: 19-jan-17  
REALISATION PISTE IN-
EZZANE - COL D'ANAI SUR 115
KM
Page: 2/2
Etablé par AA MAMIN
Date Révision Vérifié Approuvé
28-oct-14 Rév: 00

More Related Content

What's hot

Thermal Measurement of SiC SBD(SCS110AG)
Thermal Measurement of SiC SBD(SCS110AG)Thermal Measurement of SiC SBD(SCS110AG)
Thermal Measurement of SiC SBD(SCS110AG)Tsuyoshi Horigome
 
Scope of six sigma in indian foundry operations
Scope of six sigma in indian foundry operationsScope of six sigma in indian foundry operations
Scope of six sigma in indian foundry operationsDr. Bikram Jit Singh
 
Ejercicio Practico
Ejercicio PracticoEjercicio Practico
Ejercicio Practicoleinad77
 
Yale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manualYale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manualfujsekfksmemer
 
Yale b875 glp040 vx lift truck service repair manual
Yale b875 glp040 vx lift truck service repair manualYale b875 glp040 vx lift truck service repair manual
Yale b875 glp040 vx lift truck service repair manualfujsekfkksemm
 
Yale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manualYale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manualjkemmd eudkms
 
Yale b875 gdp040 vx lift truck service repair manual
Yale b875 gdp040 vx lift truck service repair manualYale b875 gdp040 vx lift truck service repair manual
Yale b875 gdp040 vx lift truck service repair manualfujsekksmem
 
Yale b875 glp050 vx lift truck service repair manual
Yale b875 glp050 vx lift truck service repair manualYale b875 glp050 vx lift truck service repair manual
Yale b875 glp050 vx lift truck service repair manualfjskefksemer
 
Yale b875 gp040 vx lift truck service repair manual
Yale b875 gp040 vx lift truck service repair manualYale b875 gp040 vx lift truck service repair manual
Yale b875 gp040 vx lift truck service repair manualjjskefkskemik
 
Yale b875 gp070 vx lift truck service repair manual
Yale b875 gp070 vx lift truck service repair manualYale b875 gp070 vx lift truck service repair manual
Yale b875 gp070 vx lift truck service repair manualfjjksekfksmem
 
Yale b875 gp060 vx lift truck service repair manual
Yale b875 gp060 vx lift truck service repair manualYale b875 gp060 vx lift truck service repair manual
Yale b875 gp060 vx lift truck service repair manualfjjskekmsemm
 
Yale b875 gdp060 vx lift truck service repair manual
Yale b875 gdp060 vx lift truck service repair manualYale b875 gdp060 vx lift truck service repair manual
Yale b875 gdp060 vx lift truck service repair manualfujsefkskemm
 
YALE B875 GLP060VX LIFT TRUCK Service Repair Manual
YALE B875 GLP060VX LIFT TRUCK Service Repair ManualYALE B875 GLP060VX LIFT TRUCK Service Repair Manual
YALE B875 GLP060VX LIFT TRUCK Service Repair Manualfujsjfjkekmemm
 
Yale b875 gdp070 vx lift truck service repair manual
Yale b875 gdp070 vx lift truck service repair manualYale b875 gdp070 vx lift truck service repair manual
Yale b875 gdp070 vx lift truck service repair manualfhsjejfksemm
 
78. Lorant Bozsik scaleE-1 plan +section
78. Lorant Bozsik scaleE-1 plan +section78. Lorant Bozsik scaleE-1 plan +section
78. Lorant Bozsik scaleE-1 plan +sectionLaszlo Kapas
 

What's hot (16)

Thermal Measurement of SiC SBD(SCS110AG)
Thermal Measurement of SiC SBD(SCS110AG)Thermal Measurement of SiC SBD(SCS110AG)
Thermal Measurement of SiC SBD(SCS110AG)
 
Scope of six sigma in indian foundry operations
Scope of six sigma in indian foundry operationsScope of six sigma in indian foundry operations
Scope of six sigma in indian foundry operations
 
ADI DAYS - Giovanni Meneghetti
ADI DAYS - Giovanni MeneghettiADI DAYS - Giovanni Meneghetti
ADI DAYS - Giovanni Meneghetti
 
Ejercicio Practico
Ejercicio PracticoEjercicio Practico
Ejercicio Practico
 
Yale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manualYale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manual
 
Yale b875 glp040 vx lift truck service repair manual
Yale b875 glp040 vx lift truck service repair manualYale b875 glp040 vx lift truck service repair manual
Yale b875 glp040 vx lift truck service repair manual
 
Yale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manualYale b875 gdp050 vx lift truck service repair manual
Yale b875 gdp050 vx lift truck service repair manual
 
Yale b875 gdp040 vx lift truck service repair manual
Yale b875 gdp040 vx lift truck service repair manualYale b875 gdp040 vx lift truck service repair manual
Yale b875 gdp040 vx lift truck service repair manual
 
Yale b875 glp050 vx lift truck service repair manual
Yale b875 glp050 vx lift truck service repair manualYale b875 glp050 vx lift truck service repair manual
Yale b875 glp050 vx lift truck service repair manual
 
Yale b875 gp040 vx lift truck service repair manual
Yale b875 gp040 vx lift truck service repair manualYale b875 gp040 vx lift truck service repair manual
Yale b875 gp040 vx lift truck service repair manual
 
Yale b875 gp070 vx lift truck service repair manual
Yale b875 gp070 vx lift truck service repair manualYale b875 gp070 vx lift truck service repair manual
Yale b875 gp070 vx lift truck service repair manual
 
Yale b875 gp060 vx lift truck service repair manual
Yale b875 gp060 vx lift truck service repair manualYale b875 gp060 vx lift truck service repair manual
Yale b875 gp060 vx lift truck service repair manual
 
Yale b875 gdp060 vx lift truck service repair manual
Yale b875 gdp060 vx lift truck service repair manualYale b875 gdp060 vx lift truck service repair manual
Yale b875 gdp060 vx lift truck service repair manual
 
YALE B875 GLP060VX LIFT TRUCK Service Repair Manual
YALE B875 GLP060VX LIFT TRUCK Service Repair ManualYALE B875 GLP060VX LIFT TRUCK Service Repair Manual
YALE B875 GLP060VX LIFT TRUCK Service Repair Manual
 
Yale b875 gdp070 vx lift truck service repair manual
Yale b875 gdp070 vx lift truck service repair manualYale b875 gdp070 vx lift truck service repair manual
Yale b875 gdp070 vx lift truck service repair manual
 
78. Lorant Bozsik scaleE-1 plan +section
78. Lorant Bozsik scaleE-1 plan +section78. Lorant Bozsik scaleE-1 plan +section
78. Lorant Bozsik scaleE-1 plan +section
 

Viewers also liked

Du concept board aux pistes graphiques
Du concept board aux pistes graphiquesDu concept board aux pistes graphiques
Du concept board aux pistes graphiqueslaureno
 
Les éPaufrures En FaçAde BéTon Armé
Les éPaufrures En FaçAde BéTon ArméLes éPaufrures En FaçAde BéTon Armé
Les éPaufrures En FaçAde BéTon Arméjexpoz
 
Materiels De Chantier Beton
Materiels De Chantier BetonMateriels De Chantier Beton
Materiels De Chantier BetonOURAHOU Mohamed
 
Dalle nervuré
Dalle nervuréDalle nervuré
Dalle nervuréLeila Lyla
 
Etude et vérification du béton sur chantier
Etude et vérification du béton sur chantierEtude et vérification du béton sur chantier
Etude et vérification du béton sur chantierelmekkaoui aziz
 
Mise en oeuvre et contrôle du béton
Mise en oeuvre et contrôle du bétonMise en oeuvre et contrôle du béton
Mise en oeuvre et contrôle du bétonSami Sahli
 
Représentation graphique des routes
Représentation graphique des routesReprésentation graphique des routes
Représentation graphique des routesAdel Nehaoua
 
Cubature et mouvement des terres
Cubature et mouvement des terresCubature et mouvement des terres
Cubature et mouvement des terresAdel Nehaoua
 
Caractéristiques géométriques des routes
Caractéristiques géométriques des routesCaractéristiques géométriques des routes
Caractéristiques géométriques des routesAdel Nehaoua
 
Gestion de chantier ct btp_def 18-10-13
Gestion de chantier   ct btp_def 18-10-13Gestion de chantier   ct btp_def 18-10-13
Gestion de chantier ct btp_def 18-10-13OURAHOU Mohamed
 

Viewers also liked (16)

Du concept board aux pistes graphiques
Du concept board aux pistes graphiquesDu concept board aux pistes graphiques
Du concept board aux pistes graphiques
 
Les éPaufrures En FaçAde BéTon Armé
Les éPaufrures En FaçAde BéTon ArméLes éPaufrures En FaçAde BéTon Armé
Les éPaufrures En FaçAde BéTon Armé
 
Materiels De Chantier Beton
Materiels De Chantier BetonMateriels De Chantier Beton
Materiels De Chantier Beton
 
Lecture de plans et métré
Lecture de plans et métréLecture de plans et métré
Lecture de plans et métré
 
Gestion Chantier
Gestion ChantierGestion Chantier
Gestion Chantier
 
Dalle nervuré
Dalle nervuréDalle nervuré
Dalle nervuré
 
Etude et vérification du béton sur chantier
Etude et vérification du béton sur chantierEtude et vérification du béton sur chantier
Etude et vérification du béton sur chantier
 
Gestion chantier MCA-
Gestion chantier MCA-Gestion chantier MCA-
Gestion chantier MCA-
 
Mise en oeuvre et contrôle du béton
Mise en oeuvre et contrôle du bétonMise en oeuvre et contrôle du béton
Mise en oeuvre et contrôle du béton
 
Représentation graphique des routes
Représentation graphique des routesReprésentation graphique des routes
Représentation graphique des routes
 
Fondations 02
Fondations 02Fondations 02
Fondations 02
 
Cubature et mouvement des terres
Cubature et mouvement des terresCubature et mouvement des terres
Cubature et mouvement des terres
 
Les terrassements
Les terrassementsLes terrassements
Les terrassements
 
Caractéristiques géométriques des routes
Caractéristiques géométriques des routesCaractéristiques géométriques des routes
Caractéristiques géométriques des routes
 
La route
La routeLa route
La route
 
Gestion de chantier ct btp_def 18-10-13
Gestion de chantier   ct btp_def 18-10-13Gestion de chantier   ct btp_def 18-10-13
Gestion de chantier ct btp_def 18-10-13
 

Similar to earnedvalue

Review Week_12_Customer_PulauPanggung (PT.BAS).pptx
Review Week_12_Customer_PulauPanggung (PT.BAS).pptxReview Week_12_Customer_PulauPanggung (PT.BAS).pptx
Review Week_12_Customer_PulauPanggung (PT.BAS).pptxnoelmanroe1
 
Getting to 0ppm - Automotive Session
Getting to 0ppm - Automotive SessionGetting to 0ppm - Automotive Session
Getting to 0ppm - Automotive SessionPete Sarson, PH.D
 
TPC8203 PSpice Model (TOSHIBA)
TPC8203 PSpice Model (TOSHIBA)TPC8203 PSpice Model (TOSHIBA)
TPC8203 PSpice Model (TOSHIBA)Tsuyoshi Horigome
 
2SK4017 (Professional Model) PSpice Model (Free SPICE Model)
2SK4017 (Professional Model) PSpice Model (Free SPICE Model)2SK4017 (Professional Model) PSpice Model (Free SPICE Model)
2SK4017 (Professional Model) PSpice Model (Free SPICE Model)Tsuyoshi Horigome
 
Reducing Waste in Expandable Collections
Reducing Waste in Expandable CollectionsReducing Waste in Expandable Collections
Reducing Waste in Expandable CollectionsESUG
 
111647298 heritage-dolls-case-study-analysis-calc
111647298 heritage-dolls-case-study-analysis-calc111647298 heritage-dolls-case-study-analysis-calc
111647298 heritage-dolls-case-study-analysis-calcFaheem Mukhtar
 
Narada 200 ah Data sheet
Narada 200 ah Data sheetNarada 200 ah Data sheet
Narada 200 ah Data sheetNaveed Ahmed
 
J J FOAM MODERANISATION
J J FOAM MODERANISATIONJ J FOAM MODERANISATION
J J FOAM MODERANISATIONPawan Gupta
 
Inverted Energy: Diesel Generator Set Replacement
Inverted Energy: Diesel Generator Set Replacement Inverted Energy: Diesel Generator Set Replacement
Inverted Energy: Diesel Generator Set Replacement Inverted2019
 
Gravity water supply design illustration using SW software
Gravity water supply design illustration using SW softwareGravity water supply design illustration using SW software
Gravity water supply design illustration using SW softwarePratap Bikram Shahi
 
CE Confr Presentation 08 Oct 2022.pptx
CE Confr Presentation 08 Oct 2022.pptxCE Confr Presentation 08 Oct 2022.pptx
CE Confr Presentation 08 Oct 2022.pptxSaketChandra4
 
Original N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V New
Original N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V NewOriginal N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V New
Original N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V NewAUTHELECTRONIC
 
cost appraisal
cost appraisalcost appraisal
cost appraisalahmong4
 
Review W24 & Plan Week 25 2022 MUM_BAS.pptx
Review W24 & Plan Week 25 2022 MUM_BAS.pptxReview W24 & Plan Week 25 2022 MUM_BAS.pptx
Review W24 & Plan Week 25 2022 MUM_BAS.pptxnoelmanroe1
 

Similar to earnedvalue (20)

Review Week_12_Customer_PulauPanggung (PT.BAS).pptx
Review Week_12_Customer_PulauPanggung (PT.BAS).pptxReview Week_12_Customer_PulauPanggung (PT.BAS).pptx
Review Week_12_Customer_PulauPanggung (PT.BAS).pptx
 
Getting to 0ppm - Automotive Session
Getting to 0ppm - Automotive SessionGetting to 0ppm - Automotive Session
Getting to 0ppm - Automotive Session
 
TPC8203 PSpice Model (TOSHIBA)
TPC8203 PSpice Model (TOSHIBA)TPC8203 PSpice Model (TOSHIBA)
TPC8203 PSpice Model (TOSHIBA)
 
Cp 24062018 2241
Cp 24062018 2241Cp 24062018 2241
Cp 24062018 2241
 
Pq78 pass3 a_gbd
Pq78 pass3 a_gbdPq78 pass3 a_gbd
Pq78 pass3 a_gbd
 
2SK4017 (Professional Model) PSpice Model (Free SPICE Model)
2SK4017 (Professional Model) PSpice Model (Free SPICE Model)2SK4017 (Professional Model) PSpice Model (Free SPICE Model)
2SK4017 (Professional Model) PSpice Model (Free SPICE Model)
 
Reducing Waste in Expandable Collections
Reducing Waste in Expandable CollectionsReducing Waste in Expandable Collections
Reducing Waste in Expandable Collections
 
De assignment
De assignmentDe assignment
De assignment
 
111647298 heritage-dolls-case-study-analysis-calc
111647298 heritage-dolls-case-study-analysis-calc111647298 heritage-dolls-case-study-analysis-calc
111647298 heritage-dolls-case-study-analysis-calc
 
Narada 200 ah Data sheet
Narada 200 ah Data sheetNarada 200 ah Data sheet
Narada 200 ah Data sheet
 
J J FOAM MODERANISATION
J J FOAM MODERANISATIONJ J FOAM MODERANISATION
J J FOAM MODERANISATION
 
Inverted Energy: Diesel Generator Set Replacement
Inverted Energy: Diesel Generator Set Replacement Inverted Energy: Diesel Generator Set Replacement
Inverted Energy: Diesel Generator Set Replacement
 
CurrentRatingsAEI.pdf
CurrentRatingsAEI.pdfCurrentRatingsAEI.pdf
CurrentRatingsAEI.pdf
 
Gravity water supply design illustration using SW software
Gravity water supply design illustration using SW softwareGravity water supply design illustration using SW software
Gravity water supply design illustration using SW software
 
CE Confr Presentation 08 Oct 2022.pptx
CE Confr Presentation 08 Oct 2022.pptxCE Confr Presentation 08 Oct 2022.pptx
CE Confr Presentation 08 Oct 2022.pptx
 
Original N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V New
Original N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V NewOriginal N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V New
Original N-CHANNEL MOSFET FCD7N60 7N60 TO-252 7A 600V New
 
cost appraisal
cost appraisalcost appraisal
cost appraisal
 
Vortrag NH905
Vortrag NH905Vortrag NH905
Vortrag NH905
 
Review W24 & Plan Week 25 2022 MUM_BAS.pptx
Review W24 & Plan Week 25 2022 MUM_BAS.pptxReview W24 & Plan Week 25 2022 MUM_BAS.pptx
Review W24 & Plan Week 25 2022 MUM_BAS.pptx
 
Datos fins terrs
Datos fins terrsDatos fins terrs
Datos fins terrs
 

earnedvalue

  • 1. Nom de la tâche Durée référence Durée prévue de fin Ecart Durée % Référence % Réalisé PV EV AC SV CV SPI CVI BAC REALISATION PISTE IN-EZZANE - COL D'ANAI SUR 115 KM1140d 629d 511d 35.26% 80.09% 582,100,417 529,476,789 537,548,333 (52,623,627) (8,071,544) 0.91 0.98 988,550,000 DUREE GLOBALE DU PROJET 1140d 629d 511d 35.26% 80.09% 0 0 0 0 0 0.00 0.00 0 DATES CLEES 617d 629d -12d 0% 100% 0 0 0 0 0 0.00 0.00 0 Ouverture de chantier 0d 0d 0d 0% 100% 0 0 0 0 0 0.00 0.00 0 FIN DE CHANTIER 0d 0d 0d 0% 0% 0 0 0 0 0 0.00 0.00 0 MOB & DEMOB 617d 627d -10d 13.61% 95.95% 20,000,000 20,000,000 20,000,000 0 0 1.00 1.00 40,000,000 Installation de base vie et chantier 41d 51d -10d 124.39% 100% 10,000,000 10,000,000 10,000,000 0 0 1.00 1.00 10,000,000 Amené de materiel 49d 83d -34d 169.39% 100% 10,000,000 10,000,000 10,000,000 0 0 1.00 1.00 10,000,000 Remise en état des lieux & repli de materiel 25d 25d 0d 0% 0% 0 0 0 0 0 0.00 0.00 20,000,000 TERRASSEMENT 584d 598d -14d 67.52% 65.12% 330,350,000 255,208,456 254,280,000 (75,141,544) 928,456 0.77 1.00 336,675,000 Ouverture de la piste sur 09 m de large y compris arrosage et compactage230d 441d -211d 171.3% 79.57% 230,000,000 183,000,000 183,000,000 (47,000,000) 0 0.80 1.00 230,000,000 Déblai en terrain meuble mis en remblai y compris réglage, arrosage et compactage et toutes sujétions de bonne exécution68d 438d -370d 544.12% 0.74% 28,350,000 208,456 0 (28,141,544) 208,456 0.01 0.00 28,350,000 Déblai en terrain rocheux 60d 335d -275d 558.33% 100% 72,000,000 72,000,000 71,280,000 0 720,000 1.00 1.01 72,000,000 Fourniture et pose des balises (type 2) 137d 137d 0d 0% 0% 0 0 0 0 0 0.00 0.00 6,325,000 RECHARGEMENT 823d 582d 241d 46.42% 75.7% 151,200,250 177,375,000 186,375,000 26,174,750 (9,000,000) 1.17 0.95 345,375,000 Rechargement de la couche de fondation 375d 582d -207d 101.87% 46.67% 120,825,250 73,500,000 82,500,000 (47,325,250) (9,000,000) 0.61 0.89 157,500,000 Remblai d'apport en matériaux choisi localement sur 8 m de large72d 308d -236d 425.88% 100% 30,375,000 30,375,000 30,375,000 0 0 1.00 1.00 30,375,000 Rechargement de la couche de base 375d 233d 142d 8.8% 46.67% 0 73,500,000 73,500,000 73,500,000 0 0.00 1.00 157,500,000 TRAITEMENT 1038d 515d 523d 27.72% 78.12% 80,550,167 76,893,333 76,893,333 (3,656,833) 0 0.95 1.00 250,000,000 Plus-value de transport d'eau au-delà de 30km750d 515d 235d 38.36% 69.73% 0 27,893,333 27,893,333 27,893,333 0 0.00 1.00 40,000,000 Traitement de la couche de fondation 375d 488d -113d 76.71% 46.67% 80,550,167 49,000,000 49,000,000 (31,550,167) 0 0.61 1.00 105,000,000 Traitement de la couche de base 200d 200d 0d 0% 0% 0 0 0 0 0 0.00 0.00 105,000,000 PASSAGE BUSES 225d 225d 0d 0% 0% 0 0 0 0 0 0.00 0.00 16,500,000 Fouille en tranchée en terrain meuble 225d 225d 0d 0% 0% 0 0 0 0 0 0.00 0.00 13,500,000 F/P des jalons ‫ط‬60 (longueur de 1,5 m) 150d 150d 0d 0% 0% 0 0 0 0 0 0.00 0.00 3,000,000 INDICATEURS DE PERFORMANCE DU PROJET Début: 18-jan-15   Fin: 19-jan-17   REALISATION PISTE IN- EZZANE - COL D'ANAI SUR 115 KM Page: 1/2 Etablé par AA MAMIN Date Révision Vérifié Approuvé 28-oct-14 Rév: 00
  • 2. EAC RAD 974,372,500 436,824,167 0 0 0 0 0 0 0 0 40,000,000 20,000,000 10,000,000 0 10,000,000 0 20,000,000 20,000,000 335,955,000 81,675,000 230,000,000 47,000,000 28,350,000 28,350,000 71,280,000 0 6,325,000 6,325,000 331,987,500 145,612,500 144,112,500 61,612,500 30,375,000 0 157,500,000 84,000,000 249,930,000 173,036,667 40,000,000 12,106,667 104,930,000 55,930,000 105,000,000 105,000,000 16,500,000 16,500,000 13,500,000 13,500,000 3,000,000 3,000,000 INDICATEURS DE PERFORMANCE DU PROJET Début: 18-jan-15   Fin: 19-jan-17   REALISATION PISTE IN- EZZANE - COL D'ANAI SUR 115 KM Page: 2/2 Etablé par AA MAMIN Date Révision Vérifié Approuvé 28-oct-14 Rév: 00