88 Gibraltar Revised Pricelist Tower 2
•
0 likes•612 views
Seller's Page: https://www.88gibraltar.yolasite.com https://www.facebook.com/88Gibraltar Or Contact: +63906.219.4557
Recommended
More Related Content
Viewers also liked
Viewers also liked (16)
More from 88gibraltar
Recently uploaded
Recently uploaded (20)
88 Gibraltar Revised Pricelist Tower 2
- 1. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS A 3BR 55.69 7.36 63.05 78,500.00 4,949,425.00 (265,147.77) 4,684,277.23 562,113.27 247,471.25 5,493,861.75 30,000.00 27,988.86 22,680.20 25,180.20 29,758.42 34,336.64 B STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 13,263.19 10,371.61 12,038.28 14,227.05 16,415.83 C STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 13,263.19 10,371.61 12,038.28 14,227.05 16,415.83 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 36,112.81 29,179.28 32,512.61 38,423.99 44,335.38 E STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 13,263.19 10,371.61 12,038.28 14,227.05 16,415.83 F STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 13,263.19 10,371.61 12,038.28 14,227.05 16,415.83 G 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 20,321.95 16,583.32 18,249.98 21,568.16 24,886.34 H 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 20,321.95 16,583.32 18,249.98 21,568.16 24,886.34 I STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 14,402.11 11,373.86 13,040.53 15,411.53 17,782.54 J STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 14,402.11 11,373.86 13,040.53 15,411.53 17,782.54 K 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 L STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 13,263.19 10,371.61 12,038.28 14,227.05 16,415.83 M STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 13,263.19 10,371.61 12,038.28 14,227.05 16,415.83 N 3BR 53.06 6.00 59.06 78,500.00 4,636,210.00 (248,368.39) 4,387,841.61 526,540.99 231,810.50 5,146,193.10 30,000.00 26,178.09 21,086.72 23,586.72 27,875.21 32,163.71 O 2BR 40.31 3.60 43.91 78,000.00 3,424,980.00 (183,481.07) 3,241,498.93 388,979.87 171,249.00 3,801,727.80 20,000.00 19,384.00 15,757.92 17,424.59 20,592.69 23,760.80 P 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 Q STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 14,402.11 11,373.86 13,040.53 15,411.53 17,782.54 R STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 14,402.11 11,373.86 13,040.53 15,411.53 17,782.54 S 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 20,321.95 16,583.32 18,249.98 21,568.16 24,886.34 T 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 20,321.95 16,583.32 18,249.98 21,568.16 24,886.34 U 3BR 62.72 7.38 70.10 78,500.00 5,502,850.00 (294,795.54) 5,208,054.46 624,966.54 275,142.50 6,108,163.50 40,000.00 30,980.02 24,662.42 27,995.75 33,085.89 38,176.02 A 3BR 55.69 7.36 63.05 79,500.00 5,012,475.00 (268,525.45) 4,743,949.55 569,273.95 250,623.75 5,563,847.25 30,000.00 28,353.37 23,000.97 25,500.97 30,137.51 34,774.05 B STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 13,438.58 10,525.95 12,192.61 14,409.45 16,626.29 C STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 13,438.58 10,525.95 12,192.61 14,409.45 16,626.29 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 36,583.47 29,593.45 32,926.78 38,913.47 44,900.16 E STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 13,438.58 10,525.95 12,192.61 14,409.45 16,626.29 F STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 13,438.58 10,525.95 12,192.61 14,409.45 16,626.29 G 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 20,379.50 15,983.96 18,483.96 21,844.68 25,205.39 H 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 20,379.50 15,983.96 18,483.96 21,844.68 25,205.39 I STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 14,592.10 11,541.05 13,207.71 15,609.12 18,010.52 J STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 14,592.10 11,541.05 13,207.71 15,609.12 18,010.52 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 L STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 13,438.58 10,525.95 12,192.61 14,409.45 16,626.29 M STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 13,438.58 10,525.95 12,192.61 14,409.45 16,626.29 N 3BR 53.06 6.00 59.06 79,500.00 4,695,270.00 (251,532.32) 4,443,737.68 533,248.52 234,763.50 5,211,749.70 30,000.00 26,519.53 21,387.19 23,887.19 28,230.31 32,573.44 O 2BR 40.31 3.60 43.91 79,000.00 3,468,890.00 (185,833.39) 3,283,056.61 393,966.79 173,444.50 3,850,467.90 20,000.00 19,637.85 15,981.31 17,647.98 20,856.70 24,065.42 P 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 Q STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 14,592.10 11,541.05 13,207.71 15,609.12 18,010.52 R STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 14,592.10 11,541.05 13,207.71 15,609.12 18,010.52 S 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 20,379.50 15,983.96 18,483.96 21,844.68 25,205.39 T 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 20,379.50 15,983.96 18,483.96 21,844.68 25,205.39 U 3BR 62.72 7.38 70.10 79,500.00 5,572,950.00 (298,550.89) 5,274,399.11 632,927.89 278,647.50 6,185,974.50 40,000.00 31,385.28 25,019.05 28,352.38 33,507.36 38,662.34 2/F 3/F 1 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 2. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS A 3BR 55.69 7.36 63.05 80,500.00 5,075,525.00 (271,903.13) 4,803,621.88 576,434.63 253,776.25 5,633,832.75 30,000.00 28,717.88 23,321.73 25,821.73 30,516.59 35,211.45 B STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 13,613.96 10,680.28 12,346.95 14,591.85 16,836.75 C STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 13,613.96 10,680.28 12,346.95 14,591.85 16,836.75 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 37,054.12 30,007.62 33,340.96 39,402.95 45,464.94 E STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 13,613.96 10,680.28 12,346.95 14,591.85 16,836.75 F STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 13,613.96 10,680.28 12,346.95 14,591.85 16,836.75 G 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 20,645.38 16,217.93 18,717.93 22,121.19 25,524.45 H 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 20,645.38 16,217.93 18,717.93 22,121.19 25,524.45 I STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 14,782.08 11,708.23 13,374.90 15,806.70 18,238.50 J STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 14,782.08 11,708.23 13,374.90 15,806.70 18,238.50 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 L STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 13,613.96 10,680.28 12,346.95 14,591.85 16,836.75 M STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 13,613.96 10,680.28 12,346.95 14,591.85 16,836.75 N 3BR 53.06 6.00 59.06 80,500.00 4,754,330.00 (254,696.25) 4,499,633.75 539,956.05 237,716.50 5,277,306.30 30,000.00 26,860.97 21,687.65 24,187.65 28,585.41 32,983.16 O 2BR 40.31 3.60 43.91 80,000.00 3,512,800.00 (188,185.71) 3,324,614.29 398,953.71 175,640.00 3,899,208.00 20,000.00 19,891.71 16,204.70 17,871.37 21,120.71 24,370.05 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 Q STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 14,782.08 11,708.23 13,374.90 15,806.70 18,238.50 R STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 14,782.08 11,708.23 13,374.90 15,806.70 18,238.50 S 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 20,645.38 16,217.93 18,717.93 22,121.19 25,524.45 T 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 20,645.38 16,217.93 18,717.93 22,121.19 25,524.45 U 3BR 62.72 7.38 70.10 80,500.00 5,643,050.00 (302,306.25) 5,340,743.75 640,889.25 282,152.50 6,263,785.50 40,000.00 31,790.55 25,375.68 28,709.02 33,928.84 39,148.66 A 3BR 55.69 7.36 63.05 81,500.00 5,138,575.00 (275,280.80) 4,863,294.20 583,595.30 256,928.75 5,703,818.25 30,000.00 29,082.39 23,642.50 26,142.50 30,895.68 35,648.86 B STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 13,789.34 10,834.62 12,501.29 14,774.25 17,047.21 C STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 13,789.34 10,834.62 12,501.29 14,774.25 17,047.21 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 37,524.77 30,421.80 33,755.13 39,892.43 46,029.72 E STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 13,789.34 10,834.62 12,501.29 14,774.25 17,047.21 F STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 13,789.34 10,834.62 12,501.29 14,774.25 17,047.21 G 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 20,911.25 16,451.90 18,951.90 22,397.70 25,843.51 H 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 20,911.25 16,451.90 18,951.90 22,397.70 25,843.51 I STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 14,972.07 11,875.42 13,542.09 16,004.28 18,466.48 J STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 14,972.07 11,875.42 13,542.09 16,004.28 18,466.48 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 L STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 13,789.34 10,834.62 12,501.29 14,774.25 17,047.21 M STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 13,789.34 10,834.62 12,501.29 14,774.25 17,047.21 N 3BR 53.06 6.00 59.06 81,500.00 4,813,390.00 (257,860.18) 4,555,529.82 546,663.58 240,669.50 5,342,862.90 30,000.00 27,202.41 21,988.12 24,488.12 28,940.51 33,392.89 O 2BR 40.31 3.60 43.91 81,000.00 3,556,710.00 (190,538.04) 3,366,171.96 403,940.64 177,835.50 3,947,948.10 20,000.00 20,145.56 16,428.10 18,094.76 21,384.72 24,674.68 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 Q STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 14,972.07 11,875.42 13,542.09 16,004.28 18,466.48 R STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 14,972.07 11,875.42 13,542.09 16,004.28 18,466.48 S 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 20,911.25 16,451.90 18,951.90 22,397.70 25,843.51 T 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 20,911.25 16,451.90 18,951.90 22,397.70 25,843.51 U 3BR 62.72 7.38 70.10 81,500.00 5,713,150.00 (306,061.61) 5,407,088.39 648,850.61 285,657.50 6,341,596.50 40,000.00 32,195.82 25,732.32 29,065.65 34,350.31 39,634.98 4/F 5/F 2 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 3. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS A 3BR 55.69 7.36 63.05 82,500.00 5,201,625.00 (278,658.48) 4,922,966.52 590,755.98 260,081.25 5,773,803.75 30,000.00 29,446.89 23,963.27 26,463.27 31,274.77 36,086.27 B STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 13,964.72 10,988.96 12,655.62 14,956.65 17,257.67 C STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 13,964.72 10,988.96 12,655.62 14,956.65 17,257.67 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 37,995.42 30,835.97 34,169.30 40,381.90 46,594.50 E STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 13,964.72 10,988.96 12,655.62 14,956.65 17,257.67 F STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 13,964.72 10,988.96 12,655.62 14,956.65 17,257.67 G 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 21,177.13 16,685.88 19,185.88 22,674.22 26,162.56 H 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 21,177.13 16,685.88 19,185.88 22,674.22 26,162.56 I STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 15,162.05 12,042.61 13,709.27 16,201.87 18,694.46 J STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 15,162.05 12,042.61 13,709.27 16,201.87 18,694.46 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 L STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 13,964.72 10,988.96 12,655.62 14,956.65 17,257.67 M STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 13,964.72 10,988.96 12,655.62 14,956.65 17,257.67 N 3BR 53.06 6.00 59.06 82,500.00 4,872,450.00 (261,024.11) 4,611,425.89 553,371.11 243,622.50 5,408,419.50 30,000.00 27,543.85 22,288.59 24,788.59 29,295.61 33,802.62 O 2BR 40.31 3.60 43.91 82,000.00 3,600,620.00 (192,890.36) 3,407,729.64 408,927.56 180,031.00 3,996,688.20 20,000.00 20,399.42 16,651.49 18,318.15 21,648.73 24,979.30 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 Q STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 15,162.05 12,042.61 13,709.27 16,201.87 18,694.46 R STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 15,162.05 12,042.61 13,709.27 16,201.87 18,694.46 S 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 21,177.13 16,685.88 19,185.88 22,674.22 26,162.56 T 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 21,177.13 16,685.88 19,185.88 22,674.22 26,162.56 U 3BR 62.72 7.38 70.10 82,500.00 5,783,250.00 (309,816.96) 5,473,433.04 656,811.96 289,162.50 6,419,407.50 40,000.00 32,601.08 26,088.95 29,422.28 34,771.79 40,121.30 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F 3 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 4. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A STU 30.00 4.74 34.74 75,000.00 2,605,500.00 2,605,500.00 130,275.00 2,735,775.00 20,000.00 LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE A 3BR 55.69 7.36 63.05 78,500.00 4,949,425.00 (265,147.77) 4,684,277.23 562,113.27 247,471.25 5,493,861.75 30,000.00 B STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 C STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 E STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 F STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 G 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 H 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 I STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 J STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 K 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 L STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 M STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 N 3BR 53.06 6.00 59.06 78,500.00 4,636,210.00 (248,368.39) 4,387,841.61 526,540.99 231,810.50 5,146,193.10 30,000.00 O 2BR 40.31 3.60 43.91 78,000.00 3,424,980.00 (183,481.07) 3,241,498.93 388,979.87 171,249.00 3,801,727.80 20,000.00 P 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 Q STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 R STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 S 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 T 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 U 3BR 62.72 7.38 70.10 78,500.00 5,502,850.00 (294,795.54) 5,208,054.46 624,966.54 275,142.50 6,108,163.50 40,000.00 A 3BR 55.69 7.36 63.05 79,500.00 5,012,475.00 (268,525.45) 4,743,949.55 569,273.95 250,623.75 5,563,847.25 30,000.00 B STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 C STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 E STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 F STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 G 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 H 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 I STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 J STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 L STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 M STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 N 3BR 53.06 6.00 59.06 79,500.00 4,695,270.00 (251,532.32) 4,443,737.68 533,248.52 234,763.50 5,211,749.70 30,000.00 O 2BR 40.31 3.60 43.91 79,000.00 3,468,890.00 (185,833.39) 3,283,056.61 393,966.79 173,444.50 3,850,467.90 20,000.00 P 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 Q STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 R STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 S 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 T 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 U 3BR 62.72 7.38 70.10 79,500.00 5,572,950.00 (298,550.89) 5,274,399.11 632,927.89 278,647.50 6,185,974.50 40,000.00 2/F 3/F OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON Months 13-23 Months 25-35 Months 1- 11 / 13-23 / 25- 35 / 37-47 Months 12/24/36/48 Months 1-11 22,729.52 85,841.59 17,250.41 19,977.68 24,972.10 10,738.07 41,039.58 7,732.85 9,551.03 11,938.79 10,738.07 41,039.58 7,732.85 9,551.03 11,938.79 29,319.58 110,838.44 22,158.76 25,795.13 32,243.91 10,738.07 41,039.58 7,732.85 9,551.03 11,938.79 10,738.07 41,039.58 7,732.85 9,551.03 11,938.79 16,513.41 62,215.85 12,661.14 14,479.32 18,099.16 16,513.41 62,215.85 12,661.14 14,479.32 18,099.16 11,669.91 44,456.34 8,528.02 10,346.20 12,932.75 11,669.91 44,456.34 8,528.02 10,346.20 12,932.75 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 10,738.07 41,039.58 7,732.85 9,551.03 11,938.79 10,738.07 41,039.58 7,732.85 9,551.03 11,938.79 21,247.98 80,409.27 15,986.16 18,713.43 23,391.79 15,746.00 59,402.00 12,006.28 13,824.46 17,280.58 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 11,669.91 44,456.34 8,528.02 10,346.20 12,932.75 11,669.91 44,456.34 8,528.02 10,346.20 12,932.75 16,513.41 62,215.85 12,661.14 14,479.32 18,099.16 16,513.41 62,215.85 12,661.14 14,479.32 18,099.16 25,120.01 95,440.05 18,575.14 22,211.50 27,764.38 23,027.76 86,935.11 17,504.90 20,232.17 25,290.21 10,881.56 41,565.73 7,855.30 9,673.48 12,091.85 10,881.56 41,565.73 7,855.30 9,673.48 12,091.85 29,704.65 112,250.40 22,487.37 26,123.73 32,654.66 10,881.56 41,565.73 7,855.30 9,673.48 12,091.85 10,881.56 41,565.73 7,855.30 9,673.48 12,091.85 16,503.68 63,013.49 11,937.68 14,664.96 18,331.20 16,503.68 63,013.49 11,937.68 14,664.96 18,331.20 11,825.35 45,026.30 8,660.67 10,478.85 13,098.56 11,825.35 45,026.30 8,660.67 10,478.85 13,098.56 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 10,881.56 41,565.73 7,855.30 9,673.48 12,091.85 10,881.56 41,565.73 7,855.30 9,673.48 12,091.85 21,527.34 81,433.59 16,224.54 18,951.82 23,689.77 15,953.70 60,163.56 12,183.52 14,001.70 17,502.13 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 11,825.35 45,026.30 8,660.67 10,478.85 13,098.56 11,825.35 45,026.30 8,660.67 10,478.85 13,098.56 16,503.68 63,013.49 11,937.68 14,664.96 18,331.20 16,503.68 63,013.49 11,937.68 14,664.96 18,331.20 25,451.60 96,655.85 18,858.09 22,494.45 28,118.07 4 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 5. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A STU 30.00 4.74 34.74 75,000.00 2,605,500.00 2,605,500.00 130,275.00 2,735,775.00 20,000.00 LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE A 3BR 55.69 7.36 63.05 80,500.00 5,075,525.00 (271,903.13) 4,803,621.88 576,434.63 253,776.25 5,633,832.75 30,000.00 B STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 C STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 E STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 F STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 G 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 H 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 I STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 J STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 L STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 M STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 N 3BR 53.06 6.00 59.06 80,500.00 4,754,330.00 (254,696.25) 4,499,633.75 539,956.05 237,716.50 5,277,306.30 30,000.00 O 2BR 40.31 3.60 43.91 80,000.00 3,512,800.00 (188,185.71) 3,324,614.29 398,953.71 175,640.00 3,899,208.00 20,000.00 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 Q STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 R STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 S 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 T 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 U 3BR 62.72 7.38 70.10 80,500.00 5,643,050.00 (302,306.25) 5,340,743.75 640,889.25 282,152.50 6,263,785.50 40,000.00 A 3BR 55.69 7.36 63.05 81,500.00 5,138,575.00 (275,280.80) 4,863,294.20 583,595.30 256,928.75 5,703,818.25 30,000.00 B STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 C STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 E STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 F STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 G 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 H 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 I STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 J STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 L STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 M STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 N 3BR 53.06 6.00 59.06 81,500.00 4,813,390.00 (257,860.18) 4,555,529.82 546,663.58 240,669.50 5,342,862.90 30,000.00 O 2BR 40.31 3.60 43.91 81,000.00 3,556,710.00 (190,538.04) 3,366,171.96 403,940.64 177,835.50 3,947,948.10 20,000.00 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 Q STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 R STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 S 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 T 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 U 3BR 62.72 7.38 70.10 81,500.00 5,713,150.00 (306,061.61) 5,407,088.39 648,850.61 285,657.50 6,341,596.50 40,000.00 4/F 5/F OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON Months 13-23 Months 25-35 Months 1- 11 / 13-23 / 25- 35 / 37-47 Months 12/24/36/48 Months 1-11 23,325.99 88,028.64 17,759.39 20,486.66 25,608.33 11,025.06 42,091.88 7,977.75 9,795.93 12,244.91 11,025.06 42,091.88 7,977.75 9,795.93 12,244.91 30,089.73 113,662.35 22,815.97 26,452.33 33,065.41 11,025.06 42,091.88 7,977.75 9,795.93 12,244.91 11,025.06 42,091.88 7,977.75 9,795.93 12,244.91 16,721.22 63,811.13 12,123.32 14,850.59 18,563.24 16,721.22 63,811.13 12,123.32 14,850.59 18,563.24 11,980.80 45,596.25 8,793.31 10,611.49 13,264.36 11,980.80 45,596.25 8,793.31 10,611.49 13,264.36 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 11,025.06 42,091.88 7,977.75 9,795.93 12,244.91 11,025.06 42,091.88 7,977.75 9,795.93 12,244.91 21,806.70 82,457.91 16,462.93 19,190.20 23,987.76 16,161.40 60,925.13 12,360.76 14,178.94 17,723.67 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 11,980.80 45,596.25 8,793.31 10,611.49 13,264.36 11,980.80 45,596.25 8,793.31 10,611.49 13,264.36 16,721.22 63,811.13 12,123.32 14,850.59 18,563.24 16,721.22 63,811.13 12,123.32 14,850.59 18,563.24 25,783.18 97,871.65 19,141.04 22,777.40 28,471.75 23,624.23 89,122.16 18,013.88 20,741.16 25,926.45 11,168.55 42,618.02 8,100.19 9,918.38 12,397.97 11,168.55 42,618.02 8,100.19 9,918.38 12,397.97 30,474.81 115,074.31 23,144.57 26,780.93 33,476.16 11,168.55 42,618.02 8,100.19 9,918.38 12,397.97 11,168.55 42,618.02 8,100.19 9,918.38 12,397.97 16,938.75 64,608.76 12,308.95 15,036.22 18,795.28 16,938.75 64,608.76 12,308.95 15,036.22 18,795.28 12,136.24 46,166.20 8,925.95 10,744.13 13,430.17 12,136.24 46,166.20 8,925.95 10,744.13 13,430.17 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 11,168.55 42,618.02 8,100.19 9,918.38 12,397.97 11,168.55 42,618.02 8,100.19 9,918.38 12,397.97 22,086.06 83,482.23 16,701.32 19,428.59 24,285.74 16,369.10 61,686.69 12,537.99 14,356.17 17,945.22 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 12,136.24 46,166.20 8,925.95 10,744.13 13,430.17 12,136.24 46,166.20 8,925.95 10,744.13 13,430.17 16,938.75 64,608.76 12,308.95 15,036.22 18,795.28 16,938.75 64,608.76 12,308.95 15,036.22 18,795.28 26,114.76 99,087.45 19,423.99 23,060.35 28,825.44 5 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 6. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A STU 30.00 4.74 34.74 75,000.00 2,605,500.00 2,605,500.00 130,275.00 2,735,775.00 20,000.00 LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE A 3BR 55.69 7.36 63.05 82,500.00 5,201,625.00 (278,658.48) 4,922,966.52 590,755.98 260,081.25 5,773,803.75 30,000.00 B STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 C STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 E STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 F STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 G 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 H 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 I STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 J STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 L STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 M STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 N 3BR 53.06 6.00 59.06 82,500.00 4,872,450.00 (261,024.11) 4,611,425.89 553,371.11 243,622.50 5,408,419.50 30,000.00 O 2BR 40.31 3.60 43.91 82,000.00 3,600,620.00 (192,890.36) 3,407,729.64 408,927.56 180,031.00 3,996,688.20 20,000.00 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 Q STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 R STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 S 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 T 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 U 3BR 62.72 7.38 70.10 82,500.00 5,783,250.00 (309,816.96) 5,473,433.04 656,811.96 289,162.50 6,419,407.50 40,000.00 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON Months 13-23 Months 25-35 Months 1- 11 / 13-23 / 25- 35 / 37-47 Months 12/24/36/48 Months 1-11 23,922.46 90,215.68 18,268.38 20,995.65 26,244.56 11,312.05 43,144.17 8,222.64 10,040.83 12,551.03 11,312.05 43,144.17 8,222.64 10,040.83 12,551.03 30,859.89 116,486.26 23,473.17 27,109.53 33,886.91 11,312.05 43,144.17 8,222.64 10,040.83 12,551.03 11,312.05 43,144.17 8,222.64 10,040.83 12,551.03 17,156.29 65,406.40 12,494.58 15,221.85 19,027.32 17,156.29 65,406.40 12,494.58 15,221.85 19,027.32 12,291.68 46,736.16 9,058.60 10,876.78 13,595.97 12,291.68 46,736.16 9,058.60 10,876.78 13,595.97 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 11,312.05 43,144.17 8,222.64 10,040.83 12,551.03 11,312.05 43,144.17 8,222.64 10,040.83 12,551.03 22,365.42 84,506.55 16,939.71 19,666.98 24,583.73 16,576.80 62,448.25 12,715.23 14,533.41 18,166.76 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 12,291.68 46,736.16 9,058.60 10,876.78 13,595.97 12,291.68 46,736.16 9,058.60 10,876.78 13,595.97 17,156.29 65,406.40 12,494.58 15,221.85 19,027.32 17,156.29 65,406.40 12,494.58 15,221.85 19,027.32 26,446.34 100,303.24 19,706.94 23,343.30 29,179.13 6 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 7. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A STU 30.00 4.74 34.74 75,000.00 2,605,500.00 2,605,500.00 130,275.00 2,735,775.00 20,000.00 LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE A 3BR 55.69 7.36 63.05 78,500.00 4,949,425.00 (265,147.77) 4,684,277.23 562,113.27 247,471.25 5,493,861.75 30,000.00 B STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 C STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 E STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 F STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 G 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 H 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 I STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 J STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 K 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 L STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 M STU 27.57 4.50 32.07 78,000.00 2,501,460.00 2,501,460.00 125,073.00 2,626,533.00 20,000.00 N 3BR 53.06 6.00 59.06 78,500.00 4,636,210.00 (248,368.39) 4,387,841.61 526,540.99 231,810.50 5,146,193.10 30,000.00 O 2BR 40.31 3.60 43.91 78,000.00 3,424,980.00 (183,481.07) 3,241,498.93 388,979.87 171,249.00 3,801,727.80 20,000.00 P 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 Q STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 R STU 30.00 4.74 34.74 78,000.00 2,709,720.00 2,709,720.00 135,486.00 2,845,206.00 20,000.00 S 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 T 2BR 41.25 4.74 45.99 78,000.00 3,587,220.00 (192,172.50) 3,395,047.50 407,405.70 179,361.00 3,981,814.20 20,000.00 U 3BR 62.72 7.38 70.10 78,500.00 5,502,850.00 (294,795.54) 5,208,054.46 624,966.54 275,142.50 6,108,163.50 40,000.00 A 3BR 55.69 7.36 63.05 79,500.00 5,012,475.00 (268,525.45) 4,743,949.55 569,273.95 250,623.75 5,563,847.25 30,000.00 B STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 C STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 E STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 F STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 G 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 H 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 I STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 J STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 L STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 M STU 27.57 4.50 32.07 79,000.00 2,533,530.00 2,533,530.00 126,676.50 2,660,206.50 20,000.00 N 3BR 53.06 6.00 59.06 79,500.00 4,695,270.00 (251,532.32) 4,443,737.68 533,248.52 234,763.50 5,211,749.70 30,000.00 O 2BR 40.31 3.60 43.91 79,000.00 3,468,890.00 (185,833.39) 3,283,056.61 393,966.79 173,444.50 3,850,467.90 20,000.00 P 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 Q STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 R STU 30.00 4.74 34.74 79,000.00 2,744,460.00 2,744,460.00 137,223.00 2,881,683.00 20,000.00 S 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 T 2BR 41.25 4.74 45.99 79,000.00 3,633,210.00 (194,636.25) 3,438,573.75 412,628.85 181,660.50 4,032,863.10 30,000.00 U 3BR 62.72 7.38 70.10 79,500.00 5,572,950.00 (298,550.89) 5,274,399.11 632,927.89 278,647.50 6,185,974.50 40,000.00 2/F 3/F OPT 4 - STEP-UP BALLOON (25% DP) Months 37-47 BALLOON Months 12, 24, 36, 48 29,966.52 82,407.93 14,326.54 39,398.00 14,326.54 39,398.00 38,692.69 106,404.91 14,326.54 39,398.00 14,326.54 39,398.00 21,718.99 59,727.21 21,718.99 59,727.21 15,519.31 42,678.09 15,519.31 42,678.09 21,180.62 58,246.70 14,326.54 39,398.00 14,326.54 39,398.00 28,070.14 77,192.90 20,736.70 57,025.92 21,180.62 58,246.70 15,519.31 42,678.09 15,519.31 42,678.09 21,718.99 59,727.21 21,718.99 59,727.21 33,317.26 91,622.45 30,348.26 83,457.71 14,510.22 39,903.10 14,510.22 39,903.10 39,185.59 107,760.38 14,510.22 39,903.10 14,510.22 39,903.10 21,997.44 60,492.95 21,997.44 60,492.95 15,718.27 43,225.25 15,718.27 43,225.25 21,452.16 58,993.45 14,510.22 39,903.10 14,510.22 39,903.10 28,427.73 78,176.25 21,002.55 57,757.02 21,452.16 58,993.45 15,718.27 43,225.25 15,718.27 43,225.25 21,997.44 60,492.95 21,997.44 60,492.95 33,741.68 92,789.62 7 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 8. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A STU 30.00 4.74 34.74 75,000.00 2,605,500.00 2,605,500.00 130,275.00 2,735,775.00 20,000.00 LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE A 3BR 55.69 7.36 63.05 80,500.00 5,075,525.00 (271,903.13) 4,803,621.88 576,434.63 253,776.25 5,633,832.75 30,000.00 B STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 C STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 E STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 F STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 G 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 H 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 I STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 J STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 L STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 M STU 27.57 4.50 32.07 80,000.00 2,565,600.00 2,565,600.00 128,280.00 2,693,880.00 20,000.00 N 3BR 53.06 6.00 59.06 80,500.00 4,754,330.00 (254,696.25) 4,499,633.75 539,956.05 237,716.50 5,277,306.30 30,000.00 O 2BR 40.31 3.60 43.91 80,000.00 3,512,800.00 (188,185.71) 3,324,614.29 398,953.71 175,640.00 3,899,208.00 20,000.00 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 Q STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 R STU 30.00 4.74 34.74 80,000.00 2,779,200.00 2,779,200.00 138,960.00 2,918,160.00 20,000.00 S 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 T 2BR 41.25 4.74 45.99 80,000.00 3,679,200.00 (197,100.00) 3,482,100.00 417,852.00 183,960.00 4,083,912.00 30,000.00 U 3BR 62.72 7.38 70.10 80,500.00 5,643,050.00 (302,306.25) 5,340,743.75 640,889.25 282,152.50 6,263,785.50 40,000.00 A 3BR 55.69 7.36 63.05 81,500.00 5,138,575.00 (275,280.80) 4,863,294.20 583,595.30 256,928.75 5,703,818.25 30,000.00 B STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 C STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 E STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 F STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 G 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 H 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 I STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 J STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 L STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 M STU 27.57 4.50 32.07 81,000.00 2,597,670.00 2,597,670.00 129,883.50 2,727,553.50 20,000.00 N 3BR 53.06 6.00 59.06 81,500.00 4,813,390.00 (257,860.18) 4,555,529.82 546,663.58 240,669.50 5,342,862.90 30,000.00 O 2BR 40.31 3.60 43.91 81,000.00 3,556,710.00 (190,538.04) 3,366,171.96 403,940.64 177,835.50 3,947,948.10 20,000.00 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 Q STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 R STU 30.00 4.74 34.74 81,000.00 2,813,940.00 2,813,940.00 140,697.00 2,954,637.00 20,000.00 S 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 T 2BR 41.25 4.74 45.99 81,000.00 3,725,190.00 (199,563.75) 3,525,626.25 423,075.15 186,259.50 4,134,960.90 30,000.00 U 3BR 62.72 7.38 70.10 81,500.00 5,713,150.00 (306,061.61) 5,407,088.39 648,850.61 285,657.50 6,341,596.50 40,000.00 4/F 5/F OPT 4 - STEP-UP BALLOON (25% DP) Months 37-47 BALLOON Months 12, 24, 36, 48 30,730.00 84,507.49 14,693.89 40,408.20 14,693.89 40,408.20 39,678.49 109,115.86 14,693.89 40,408.20 14,693.89 40,408.20 22,275.88 61,258.68 22,275.88 61,258.68 15,917.24 43,772.40 15,917.24 43,772.40 21,723.71 59,740.20 14,693.89 40,408.20 14,693.89 40,408.20 28,785.31 79,159.59 21,268.41 58,488.12 21,723.71 59,740.20 15,917.24 43,772.40 15,917.24 43,772.40 22,275.88 61,258.68 22,275.88 61,258.68 34,166.10 93,956.78 31,111.74 85,557.27 14,877.56 40,913.30 14,877.56 40,913.30 40,171.39 110,471.33 14,877.56 40,913.30 14,877.56 40,913.30 22,554.33 62,024.41 22,554.33 62,024.41 16,116.20 44,319.56 16,116.20 44,319.56 21,995.26 60,486.95 14,877.56 40,913.30 14,877.56 40,913.30 29,142.89 80,142.94 21,534.26 59,219.22 21,995.26 60,486.95 16,116.20 44,319.56 16,116.20 44,319.56 22,554.33 62,024.41 22,554.33 62,024.41 34,590.53 95,123.95 8 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2
- 9. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective June 26, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A STU 30.00 4.74 34.74 75,000.00 2,605,500.00 2,605,500.00 130,275.00 2,735,775.00 20,000.00 LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) RESERVATION FEE A 3BR 55.69 7.36 63.05 82,500.00 5,201,625.00 (278,658.48) 4,922,966.52 590,755.98 260,081.25 5,773,803.75 30,000.00 B STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 C STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 E STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 F STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 G 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 H 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 I STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 J STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 L STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 M STU 27.57 4.50 32.07 82,000.00 2,629,740.00 2,629,740.00 131,487.00 2,761,227.00 20,000.00 N 3BR 53.06 6.00 59.06 82,500.00 4,872,450.00 (261,024.11) 4,611,425.89 553,371.11 243,622.50 5,408,419.50 30,000.00 O 2BR 40.31 3.60 43.91 82,000.00 3,600,620.00 (192,890.36) 3,407,729.64 408,927.56 180,031.00 3,996,688.20 20,000.00 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 Q STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 R STU 30.00 4.74 34.74 82,000.00 2,848,680.00 2,848,680.00 142,434.00 2,991,114.00 20,000.00 S 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 T 2BR 41.25 4.74 45.99 82,000.00 3,771,180.00 (202,027.50) 3,569,152.50 428,298.30 188,559.00 4,186,009.80 30,000.00 U 3BR 62.72 7.38 70.10 82,500.00 5,783,250.00 (309,816.96) 5,473,433.04 656,811.96 289,162.50 6,419,407.50 40,000.00 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F OPT 4 - STEP-UP BALLOON (25% DP) Months 37-47 BALLOON Months 12, 24, 36, 48 31,493.48 86,607.06 15,061.24 41,418.41 15,061.24 41,418.41 40,664.30 111,826.81 15,061.24 41,418.41 15,061.24 41,418.41 22,832.78 62,790.15 22,832.78 62,790.15 16,315.17 44,866.71 16,315.17 44,866.71 22,266.80 61,233.71 15,061.24 41,418.41 15,061.24 41,418.41 29,500.47 81,126.29 21,800.12 59,950.32 22,266.80 61,233.71 16,315.17 44,866.71 16,315.17 44,866.71 22,832.78 62,790.15 22,832.78 62,790.15 35,014.95 96,291.11 9 of 9 AAM / 6/27/20148:47 AM Gibraltar-initial price list revised 2