SlideShare a Scribd company logo
1 of 8
Download to read offline
Marketo, Inc.

The “Private Company Valuation Report” by VC Experts is aimed at providing specific deal terms and estimated post-money valuations for the venture-
backed company Included in the report are national, regional, and industry averages, company comparisons, investment rounds with deal terms, price
                  .
per share, estimated fully diluted shares, and valuation trends. VC Experts has compiled this intense level of data from Federal and State regulatory
filings as well as strategic partners to aid in better transparency of private company information.



Table of Contents
  Marketo, Inc.
    Key Management
    Investors (current and historic)
    Comparable Private Companies
    Investment Rounds
    Valuation Trends
    Methodology for Cost of Capital Benchmark
    Methodology for Valuation Ticker
    Fair Market Value per Common Share
    Filings



Marketo, Inc.




                                               C reated on 2012-07-07 and authorized by VC Experts.com.
                                                        C opyright © 2012 VC Experts.com, Inc.
Marketo, Inc.
Marketo provides automation software that helps B2B marketing professionals drive revenue and improve accountability.

  Address: 901 Mariners Island Blvd., Suite 200, San Mateo CA 94404
  Geographic Region: Silicon Valley
  Industry: Software
  SIC Codes: 7372 - Prepackaged Software (reproduction of software)
  NAICS Codes: 511210 - Software Publishers
  Legal Counsel: Goodwin Procter
  Company Website: http://www.marketo.com


Key Management                                     Investors (current and                          Comparable Private
                                                   historic)                                       Companies
  Phil Fernandez, President, CEO, Director
  Wes Wasson, Director                             Battery Ventures, L.P.                          3D Marketing Technologies, Inc.
  Tae Hea Nahm, Director                           Institutional Venture Partners                  6th Sense Analytics, Inc. (Acquired by Rally
  Robin Vasan, Director                            InterWest Partners                              Software)
  Doug Pepper, Director                            Mayfield Fund                                    A10 Networks, Inc.
  Neeraj Agrawal, Director                         Storm Ventures                                  FirstBest Systems, Inc.
  Susan L. Bostrom, Director                                                                       Adaptive Planning, Inc.
  Roger Siboni, Director
  Norm Forgelsong, Director



Investment Data - Preferred
Investment Date          Investment Amount     Round Number          Valuation       Est. Fully Diluted Shares      Preferred Price Per Share

2012-04-17               12.75                 7                     $468,125,854     64,126,829                    $7.30

 Round: Series E or greater                  National: 12%, Regional: 12%, Industry: 9%

 Direction: Up Round                         National: 56%, Regional: 60%, Industry: 64%

 Liquidation Pref.: Pari Passu               National: 45%, Regional: 50%, Industry: 50%

 Liq. Multiple: 0 - 1x                       National: 91%, Regional: 94%, Industry: 97%

 Stock Type: Participating Preferred         National: 47%, Regional: 36%, Industry: 37%

 Capped Participation: No                    National: 58%, Regional: 45%, Industry: 40%

 Anti-Dilution: Weighted Average             National: 96%, Regional: 98%, Industry: 99%

 Redemption: No                              National: 67%, Regional: 81%, Industry: 80%

 Cumulative Dividends: No                    National: 83%, Regional: 94%, Industry: 91%

2011-11-16               50.0                  6                     $407,597,240     61,757,157                    $6.60

 Round: Series E or greater                  National: 13%, Regional: 13%, Industry: 11%

 Direction: Up Round                         National: 53%, Regional: 57%, Industry: 59%

 Liquidation Pref.: Pari Passu               National: 45%, Regional: 50%, Industry: 52%

 Liq. Multiple: 0 - 1x                       National: 92%, Regional: 92%, Industry: 94%

 Stock Type: Participating Preferred         National: 45%, Regional: 38%, Industry: 38%

 Capped Participation: Yes                   National: 41%, Regional: 53%, Industry: 45%

 Anti-Dilution: Weighted Average             National: 95%, Regional: 97%, Industry: 99%

 Redemption: No                              National: 68%, Regional: 82%, Industry: 75%

 Cumulative Dividends: No                    National: 80%, Regional: 93%, Industry: 87%

2010-11-15               25.0                  5                     $175,882,886     52,844,502                    $3.33

 Round: Series E or greater                  National: 13%, Regional: 13%, Industry: 12%

 Direction: Up Round                         National: 42%, Regional: 49%, Industry: 43%

 Liquidation Pref.: Pari Passu               National: 40%, Regional: 45%, Industry: 43%

 Liq. Multiple: 0 - 1x                       National: 88%, Regional: 91%, Industry: 86%

 Stock Type: Participating Preferred         National: 54%, Regional: 41%, Industry: 53%

 Capped Participation: Yes                   National: 40%, Regional: 48%, Industry: 43%

 Anti-Dilution: Weighted Average             National: 92%, Regional: 95%, Industry: 94%

 Redemption: No                              National: 59%, Regional: 80%, Industry: 56%

 Cumulative Dividends: No                    National: 75%, Regional: 92%, Industry: 77%


                                              C reated on 2012-07-07 and authorized by VC Experts.com.
                                                       C opyright © 2012 VC Experts.com, Inc.
2010-04-27              10.0            4                  $103,989,919       43,890,011

Round: Series D                       National: 16%, Regional: 13%, Industry: 13%

Direction: Up Round                   National: 35%, Regional: 42%, Industry: 42%

Liquidation Pref.: Pari Passu         National: 35%, Regional: 37%, Industry: 38%

Liq. Multiple: 0 - 1x                 National: 88%, Regional: 90%, Industry: 87%

Stock Type: Participating Preferred   National: 55%, Regional: 45%, Industry: 51%

Capped Participation: Yes             National: 39%, Regional: 45%, Industry: 43%

Anti-Dilution: Weighted Average       National: 91%, Regional: 94%, Industry: 91%

Redemption: No                        National: 61%, Regional: 80%, Industry: 63%

Cumulative Dividends: No              National: 80%, Regional: 93%, Industry: 81%

2008-08-12              8.0             2                  $20,940,446        30,348,473          $0.69

Round: Series B                       National: 29%, Regional: 31%, Industry: 27%

Direction: Up Round                   National: 55%, Regional: 63%, Industry: 54%

Liquidation Pref.: Pari Passu         National: 43%, Regional: 53%, Industry: 47%

Liq. Multiple: 0 - 1x                 National: 92%, Regional: 95%, Industry: 95%

Stock Type: Participating Preferred   National: 57%, Regional: 47%, Industry: 54%

Capped Participation: Yes             National: 38%, Regional: 54%, Industry: 41%

Anti-Dilution: Weighted Average       National: 92%, Regional: 96%, Industry: 94%

Redemption: No                        National: 54%, Regional: 77%, Industry: 53%

Cumulative Dividends: No              National: 72%, Regional: 94%, Industry: 76%


Valuation Trend




                                       C reated on 2012-07-07 and authorized by VC Experts.com.
                                                C opyright © 2012 VC Experts.com, Inc.
Valuation Trend
                                                                          Valuation Trend
                                   500M                                                                                      10




                                   400M                                                                                      8

            Post-Money Valuation




                                                                                                                                  Price Per Share
                                   300M                                                                                      6




                                   200M                                                                                      4




                                   100M                                                                                      2




                                    0M                                                                                       0
                                          2008-08-12         2010-04-27       2010-11-15        2011-11-16    2012-04-17

                                                             Post-Money Valuation          Price Per Share
                                                                                                                      Highcharts.com

Methodology for Cost of Capital Benchmark




                                                       C reated on 2012-07-07 and authorized by VC Experts.com.
                                                                C opyright © 2012 VC Experts.com, Inc.
Methodology for Cost of Capital Benchmark
The Cost of Capital Benchmark Chart presents a metric of the company's cost of capital based on whether the deal terms included in its recent
financing rounds were "company friendly" or "investor friendly", with comparisons to East Coast and West Coast averages. For example, if the company
issues a security with a liquidation multiple of two, a cumulative dividend, and full ratchet anti-dilution protection, while the average security issued by
other companies in its region at that time had a liquidation multiple of one, no dividend, and weighted average anti-dilution protection, the Cost of
Capital Chart would likely show a higher cost of capital for that financing round in relation to regional averages.


                         Relative Cost of Capital                    Cost of Capital Benchmark




                                                    2007      2008            2009            2010               2011      2012

                                                               East Coast       West Coast       Marketo, Inc.
                                                                                                                        Highcharts.com

Methodology for Valuation Ticker




                                                           C reated on 2012-07-07 and authorized by VC Experts.com.
                                                                    C opyright © 2012 VC Experts.com, Inc.
Methodology for Valuation Ticker
The Valuation Ticker Chart presents the estimated movement of the company's valuation over a year-long period since its last financing round, based
on a basket of publicly traded stocks in its industry sector. For example, if the company's valuation at the time of its last financing round was $100
million, and within a year the value of publicly traded stocks in its industry sector have increased 30 percent, the chart will show the value of the
company increasing to $130 million. Thus, the Valuation Ticker Chart provides you a more up-to-date estimate of the company''s valuation than you
would get by looking at the valuation of its last financing round alone.


                                                                    Valuation Ticker
                        480M


                        470M


                        460M


                        450M

                                                                                      Est. Post-Money Valuation: $440,153,851
                        440M


                        430M


                        420M


                        410M
                                                               From 04/17/2012 to 06/29/2012

                                                                          Marketo, Inc.
                                                                                                                     Highcharts.com
Total Estimated Fully Diluted Shares as of 04/17/2012: 64,126,829


Fair Market Value per Common Share




                                                C reated on 2012-07-07 and authorized by VC Experts.com.
                                                         C opyright © 2012 VC Experts.com, Inc.
Fair Market Value per Common Share
Filing Date           Shares                                  Price Per Share

2011-09-15             1,800,000                              $1.370000

2008-09-05             3,446,340                              $0.110000

2007-01-23             3,000,000                              $0.062500


Filings




                       C reated on 2012-07-07 and authorized by VC Experts.com.
                                C opyright © 2012 VC Experts.com, Inc.
VC Experts.com, Inc. Disclaimer: The information contained herein is from sources deemed reliable; it does not, however, purport to constitute
investment advice nor does VC Experts represent that it contains all information concerning the identified Company deemed necessary or appropriate
for investment decisions. VC Experts is neither a broker/dealer nor investment adviser and has no financial interest in the Company analyzed nor in the
sale or purchase of any of its securities. The information and data are for reference purposes only and no implied or expressed warranties or
assurances as to its accuracy or completeness are furnished by VC Experts. Estimates of valuation are, as indicated, estimates based on such
information as we found available, the completeness of which is neither represented or guaranteed; users for any purpose are cautioned and required
to undertake and perform their own investigations and due diligence. To the extent that the information incorporates content from specified sources
of financial information, VC Experts disclaims any responsibility for the accuracy or completeness of such content.


About VC Experts.com, Inc.: VC Experts.com provides specialized content, valuation & term sheet data on thousands of venture capital financing
events, and analytics for managing & modeling private company capital structures. Visit VCExperts.com for more information.




                                               C reated on 2012-07-07 and authorized by VC Experts.com.
                                                        C opyright © 2012 VC Experts.com, Inc.

More Related Content

Viewers also liked

Viewers also liked (17)

Final FSU CFA CASE
Final FSU CFA CASEFinal FSU CFA CASE
Final FSU CFA CASE
 
Engranajes
EngranajesEngranajes
Engranajes
 
Ge slideshare2
Ge slideshare2Ge slideshare2
Ge slideshare2
 
Presentation2
Presentation2Presentation2
Presentation2
 
Barnehageassistent
BarnehageassistentBarnehageassistent
Barnehageassistent
 
Eden Mozambique
Eden MozambiqueEden Mozambique
Eden Mozambique
 
用户体验
用户体验用户体验
用户体验
 
Libros de texto_curso_12_13
Libros de texto_curso_12_13Libros de texto_curso_12_13
Libros de texto_curso_12_13
 
Presentazione Telco Labs
Presentazione Telco LabsPresentazione Telco Labs
Presentazione Telco Labs
 
Gsl 2 f-rev0503
Gsl 2 f-rev0503Gsl 2 f-rev0503
Gsl 2 f-rev0503
 
ITmozg, Даниил Павлючков
ITmozg, Даниил ПавлючковITmozg, Даниил Павлючков
ITmozg, Даниил Павлючков
 
Borg & Fixter - Food for thought? Information Literacy, Library à la Carte an...
Borg & Fixter - Food for thought? Information Literacy, Library à la Carte an...Borg & Fixter - Food for thought? Information Literacy, Library à la Carte an...
Borg & Fixter - Food for thought? Information Literacy, Library à la Carte an...
 
Yourprezi
YourpreziYourprezi
Yourprezi
 
Evolution of AWM in rainfed crop‐livestock systems of the Volta Basin
Evolution of AWM in rainfed crop‐livestock systems of the Volta BasinEvolution of AWM in rainfed crop‐livestock systems of the Volta Basin
Evolution of AWM in rainfed crop‐livestock systems of the Volta Basin
 
Keating - Taking up the RIN challenge: supporting researchers’ use of web 2.0
Keating - Taking up the RIN challenge: supporting researchers’ use of web 2.0Keating - Taking up the RIN challenge: supporting researchers’ use of web 2.0
Keating - Taking up the RIN challenge: supporting researchers’ use of web 2.0
 
Actividad
ActividadActividad
Actividad
 
5 digital representation
5 digital representation5 digital representation
5 digital representation
 

Similar to Marketo Valuation Report

Vc experts valuation & terms report on box.net
Vc experts valuation & terms report on box.netVc experts valuation & terms report on box.net
Vc experts valuation & terms report on box.netvcexpertsdatabase
 
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsSebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
 
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsTaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
 
HyperDapp is the new internet protocol for Ecommerce 3.0 marketplace
HyperDapp is the new internet protocol for Ecommerce 3.0 marketplaceHyperDapp is the new internet protocol for Ecommerce 3.0 marketplace
HyperDapp is the new internet protocol for Ecommerce 3.0 marketplaceHyperDapp
 
Digital Turbine Inc (APPS) Stock Analysis
Digital Turbine Inc (APPS) Stock AnalysisDigital Turbine Inc (APPS) Stock Analysis
Digital Turbine Inc (APPS) Stock AnalysisStock Target Advisor
 
4 Must-Have Ingredients for Higher Campaign ROI
4 Must-Have Ingredients for Higher Campaign ROI 4 Must-Have Ingredients for Higher Campaign ROI
4 Must-Have Ingredients for Higher Campaign ROI Radius
 
MARKET_CLAMP_PRESENTATION
MARKET_CLAMP_PRESENTATIONMARKET_CLAMP_PRESENTATION
MARKET_CLAMP_PRESENTATIONMatt Marshall
 
Ad tech deck 2013 07-22
Ad tech deck 2013 07-22Ad tech deck 2013 07-22
Ad tech deck 2013 07-22MediaPost
 
The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?
The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?
The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?SiemerAssoc
 
Clinical rd presentation 10 jan2012_sharma
Clinical rd presentation 10 jan2012_sharmaClinical rd presentation 10 jan2012_sharma
Clinical rd presentation 10 jan2012_sharmaTTC, llc
 
Adex Ppt Overview V1
Adex Ppt Overview V1Adex Ppt Overview V1
Adex Ppt Overview V1bgr4261
 
CFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team BangladeshCFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team BangladeshShahidul Alam Robi
 
02 charles fombrun-reputation-institute_(eua)
02 charles fombrun-reputation-institute_(eua)02 charles fombrun-reputation-institute_(eua)
02 charles fombrun-reputation-institute_(eua)Juan Reynoso
 
ScottMadden Finance Shared Services Benchmark Highlights 2020
ScottMadden Finance Shared Services Benchmark Highlights 2020ScottMadden Finance Shared Services Benchmark Highlights 2020
ScottMadden Finance Shared Services Benchmark Highlights 2020ScottMadden, Inc.
 
Private Capital PowerPoint Presentation Slides
Private Capital PowerPoint Presentation SlidesPrivate Capital PowerPoint Presentation Slides
Private Capital PowerPoint Presentation SlidesSlideTeam
 
Final Presentation Insight-2
Final Presentation Insight-2Final Presentation Insight-2
Final Presentation Insight-2Carl Schiro
 

Similar to Marketo Valuation Report (20)

Vc experts valuation & terms report on box.net
Vc experts valuation & terms report on box.netVc experts valuation & terms report on box.net
Vc experts valuation & terms report on box.net
 
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsSebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & Valuations
 
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsTaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & Valuations
 
HyperDapp is the new internet protocol for Ecommerce 3.0 marketplace
HyperDapp is the new internet protocol for Ecommerce 3.0 marketplaceHyperDapp is the new internet protocol for Ecommerce 3.0 marketplace
HyperDapp is the new internet protocol for Ecommerce 3.0 marketplace
 
Digital Turbine Inc (APPS) Stock Analysis
Digital Turbine Inc (APPS) Stock AnalysisDigital Turbine Inc (APPS) Stock Analysis
Digital Turbine Inc (APPS) Stock Analysis
 
4 Must-Have Ingredients for Higher Campaign ROI
4 Must-Have Ingredients for Higher Campaign ROI 4 Must-Have Ingredients for Higher Campaign ROI
4 Must-Have Ingredients for Higher Campaign ROI
 
MARKET_CLAMP_PRESENTATION
MARKET_CLAMP_PRESENTATIONMARKET_CLAMP_PRESENTATION
MARKET_CLAMP_PRESENTATION
 
Ad tech deck 2013 07-22
Ad tech deck 2013 07-22Ad tech deck 2013 07-22
Ad tech deck 2013 07-22
 
The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?
The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?
The Imminent Ad Tech Shakeout: Is Consolidation in the Horizon?
 
Dan chen
Dan chenDan chen
Dan chen
 
Clinical rd presentation 10 jan2012_sharma
Clinical rd presentation 10 jan2012_sharmaClinical rd presentation 10 jan2012_sharma
Clinical rd presentation 10 jan2012_sharma
 
Palo Alto Networks Inc.pdf
Palo Alto Networks Inc.pdfPalo Alto Networks Inc.pdf
Palo Alto Networks Inc.pdf
 
Adex Ppt Overview V1
Adex Ppt Overview V1Adex Ppt Overview V1
Adex Ppt Overview V1
 
CFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team BangladeshCFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team Bangladesh
 
Strategy
StrategyStrategy
Strategy
 
Search Marketing 101
Search Marketing 101Search Marketing 101
Search Marketing 101
 
02 charles fombrun-reputation-institute_(eua)
02 charles fombrun-reputation-institute_(eua)02 charles fombrun-reputation-institute_(eua)
02 charles fombrun-reputation-institute_(eua)
 
ScottMadden Finance Shared Services Benchmark Highlights 2020
ScottMadden Finance Shared Services Benchmark Highlights 2020ScottMadden Finance Shared Services Benchmark Highlights 2020
ScottMadden Finance Shared Services Benchmark Highlights 2020
 
Private Capital PowerPoint Presentation Slides
Private Capital PowerPoint Presentation SlidesPrivate Capital PowerPoint Presentation Slides
Private Capital PowerPoint Presentation Slides
 
Final Presentation Insight-2
Final Presentation Insight-2Final Presentation Insight-2
Final Presentation Insight-2
 

Recently uploaded

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfAdnet Communications
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingAggregage
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Commonwealth
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxanshikagoel52
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingMaristelaRamos12
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxhiddenlevers
 

Recently uploaded (20)

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptx
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of Marketing
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
 

Marketo Valuation Report

  • 1. Marketo, Inc. The “Private Company Valuation Report” by VC Experts is aimed at providing specific deal terms and estimated post-money valuations for the venture- backed company Included in the report are national, regional, and industry averages, company comparisons, investment rounds with deal terms, price . per share, estimated fully diluted shares, and valuation trends. VC Experts has compiled this intense level of data from Federal and State regulatory filings as well as strategic partners to aid in better transparency of private company information. Table of Contents Marketo, Inc. Key Management Investors (current and historic) Comparable Private Companies Investment Rounds Valuation Trends Methodology for Cost of Capital Benchmark Methodology for Valuation Ticker Fair Market Value per Common Share Filings Marketo, Inc. C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 2. Marketo, Inc. Marketo provides automation software that helps B2B marketing professionals drive revenue and improve accountability. Address: 901 Mariners Island Blvd., Suite 200, San Mateo CA 94404 Geographic Region: Silicon Valley Industry: Software SIC Codes: 7372 - Prepackaged Software (reproduction of software) NAICS Codes: 511210 - Software Publishers Legal Counsel: Goodwin Procter Company Website: http://www.marketo.com Key Management Investors (current and Comparable Private historic) Companies Phil Fernandez, President, CEO, Director Wes Wasson, Director Battery Ventures, L.P. 3D Marketing Technologies, Inc. Tae Hea Nahm, Director Institutional Venture Partners 6th Sense Analytics, Inc. (Acquired by Rally Robin Vasan, Director InterWest Partners Software) Doug Pepper, Director Mayfield Fund A10 Networks, Inc. Neeraj Agrawal, Director Storm Ventures FirstBest Systems, Inc. Susan L. Bostrom, Director Adaptive Planning, Inc. Roger Siboni, Director Norm Forgelsong, Director Investment Data - Preferred Investment Date Investment Amount Round Number Valuation Est. Fully Diluted Shares Preferred Price Per Share 2012-04-17 12.75 7 $468,125,854 64,126,829 $7.30 Round: Series E or greater National: 12%, Regional: 12%, Industry: 9% Direction: Up Round National: 56%, Regional: 60%, Industry: 64% Liquidation Pref.: Pari Passu National: 45%, Regional: 50%, Industry: 50% Liq. Multiple: 0 - 1x National: 91%, Regional: 94%, Industry: 97% Stock Type: Participating Preferred National: 47%, Regional: 36%, Industry: 37% Capped Participation: No National: 58%, Regional: 45%, Industry: 40% Anti-Dilution: Weighted Average National: 96%, Regional: 98%, Industry: 99% Redemption: No National: 67%, Regional: 81%, Industry: 80% Cumulative Dividends: No National: 83%, Regional: 94%, Industry: 91% 2011-11-16 50.0 6 $407,597,240 61,757,157 $6.60 Round: Series E or greater National: 13%, Regional: 13%, Industry: 11% Direction: Up Round National: 53%, Regional: 57%, Industry: 59% Liquidation Pref.: Pari Passu National: 45%, Regional: 50%, Industry: 52% Liq. Multiple: 0 - 1x National: 92%, Regional: 92%, Industry: 94% Stock Type: Participating Preferred National: 45%, Regional: 38%, Industry: 38% Capped Participation: Yes National: 41%, Regional: 53%, Industry: 45% Anti-Dilution: Weighted Average National: 95%, Regional: 97%, Industry: 99% Redemption: No National: 68%, Regional: 82%, Industry: 75% Cumulative Dividends: No National: 80%, Regional: 93%, Industry: 87% 2010-11-15 25.0 5 $175,882,886 52,844,502 $3.33 Round: Series E or greater National: 13%, Regional: 13%, Industry: 12% Direction: Up Round National: 42%, Regional: 49%, Industry: 43% Liquidation Pref.: Pari Passu National: 40%, Regional: 45%, Industry: 43% Liq. Multiple: 0 - 1x National: 88%, Regional: 91%, Industry: 86% Stock Type: Participating Preferred National: 54%, Regional: 41%, Industry: 53% Capped Participation: Yes National: 40%, Regional: 48%, Industry: 43% Anti-Dilution: Weighted Average National: 92%, Regional: 95%, Industry: 94% Redemption: No National: 59%, Regional: 80%, Industry: 56% Cumulative Dividends: No National: 75%, Regional: 92%, Industry: 77% C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 3. 2010-04-27 10.0 4 $103,989,919 43,890,011 Round: Series D National: 16%, Regional: 13%, Industry: 13% Direction: Up Round National: 35%, Regional: 42%, Industry: 42% Liquidation Pref.: Pari Passu National: 35%, Regional: 37%, Industry: 38% Liq. Multiple: 0 - 1x National: 88%, Regional: 90%, Industry: 87% Stock Type: Participating Preferred National: 55%, Regional: 45%, Industry: 51% Capped Participation: Yes National: 39%, Regional: 45%, Industry: 43% Anti-Dilution: Weighted Average National: 91%, Regional: 94%, Industry: 91% Redemption: No National: 61%, Regional: 80%, Industry: 63% Cumulative Dividends: No National: 80%, Regional: 93%, Industry: 81% 2008-08-12 8.0 2 $20,940,446 30,348,473 $0.69 Round: Series B National: 29%, Regional: 31%, Industry: 27% Direction: Up Round National: 55%, Regional: 63%, Industry: 54% Liquidation Pref.: Pari Passu National: 43%, Regional: 53%, Industry: 47% Liq. Multiple: 0 - 1x National: 92%, Regional: 95%, Industry: 95% Stock Type: Participating Preferred National: 57%, Regional: 47%, Industry: 54% Capped Participation: Yes National: 38%, Regional: 54%, Industry: 41% Anti-Dilution: Weighted Average National: 92%, Regional: 96%, Industry: 94% Redemption: No National: 54%, Regional: 77%, Industry: 53% Cumulative Dividends: No National: 72%, Regional: 94%, Industry: 76% Valuation Trend C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 4. Valuation Trend Valuation Trend 500M 10 400M 8 Post-Money Valuation Price Per Share 300M 6 200M 4 100M 2 0M 0 2008-08-12 2010-04-27 2010-11-15 2011-11-16 2012-04-17 Post-Money Valuation Price Per Share Highcharts.com Methodology for Cost of Capital Benchmark C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 5. Methodology for Cost of Capital Benchmark The Cost of Capital Benchmark Chart presents a metric of the company's cost of capital based on whether the deal terms included in its recent financing rounds were "company friendly" or "investor friendly", with comparisons to East Coast and West Coast averages. For example, if the company issues a security with a liquidation multiple of two, a cumulative dividend, and full ratchet anti-dilution protection, while the average security issued by other companies in its region at that time had a liquidation multiple of one, no dividend, and weighted average anti-dilution protection, the Cost of Capital Chart would likely show a higher cost of capital for that financing round in relation to regional averages. Relative Cost of Capital Cost of Capital Benchmark 2007 2008 2009 2010 2011 2012 East Coast West Coast Marketo, Inc. Highcharts.com Methodology for Valuation Ticker C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 6. Methodology for Valuation Ticker The Valuation Ticker Chart presents the estimated movement of the company's valuation over a year-long period since its last financing round, based on a basket of publicly traded stocks in its industry sector. For example, if the company's valuation at the time of its last financing round was $100 million, and within a year the value of publicly traded stocks in its industry sector have increased 30 percent, the chart will show the value of the company increasing to $130 million. Thus, the Valuation Ticker Chart provides you a more up-to-date estimate of the company''s valuation than you would get by looking at the valuation of its last financing round alone. Valuation Ticker 480M 470M 460M 450M Est. Post-Money Valuation: $440,153,851 440M 430M 420M 410M From 04/17/2012 to 06/29/2012 Marketo, Inc. Highcharts.com Total Estimated Fully Diluted Shares as of 04/17/2012: 64,126,829 Fair Market Value per Common Share C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 7. Fair Market Value per Common Share Filing Date Shares Price Per Share 2011-09-15 1,800,000 $1.370000 2008-09-05 3,446,340 $0.110000 2007-01-23 3,000,000 $0.062500 Filings C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.
  • 8. VC Experts.com, Inc. Disclaimer: The information contained herein is from sources deemed reliable; it does not, however, purport to constitute investment advice nor does VC Experts represent that it contains all information concerning the identified Company deemed necessary or appropriate for investment decisions. VC Experts is neither a broker/dealer nor investment adviser and has no financial interest in the Company analyzed nor in the sale or purchase of any of its securities. The information and data are for reference purposes only and no implied or expressed warranties or assurances as to its accuracy or completeness are furnished by VC Experts. Estimates of valuation are, as indicated, estimates based on such information as we found available, the completeness of which is neither represented or guaranteed; users for any purpose are cautioned and required to undertake and perform their own investigations and due diligence. To the extent that the information incorporates content from specified sources of financial information, VC Experts disclaims any responsibility for the accuracy or completeness of such content. About VC Experts.com, Inc.: VC Experts.com provides specialized content, valuation & term sheet data on thousands of venture capital financing events, and analytics for managing & modeling private company capital structures. Visit VCExperts.com for more information. C reated on 2012-07-07 and authorized by VC Experts.com. C opyright © 2012 VC Experts.com, Inc.