SlideShare a Scribd company logo
1 of 61
Download to read offline
HOW TO MAKE
RM500,000.00
WITH LITTLE
OR
NO MONEY
* Artist Impression Only
Sawtelle Suites Cyberjaya Modern Inspired Living In The Intelligent City
A Property Business Career Plus This Elegant Duplex Suite
All Free For You !!!
Read On …
Talk to our panel Bankers on Property Investment namely:
Ambank Group
Maybank
RHB Bank
CIMB Bank
Hong Leong Bank
Affin Bank
MBSB
Personal Example : Mr Danny Yap
Millennium Square, Petaling Jaya
Year : 2006 RM
Purchase price 176,000
10% Deposit 17,600
S&P /Stamping/Lawyer Fee 3.300
Air Con/Heater/Beds/Security Gate 9,000
Total Funds Moved Out From Savings 30,000
Year : 2014
Present Retail Price 495,000
(1) CAPITAL GAIN via inflation / interest 319,000
(2) POSITIVE CASH FLOW
Monthly Rental 2,500
Monthly Instalments 1,280
Positive cash flow : Per Month 1,200
1,200 X 12 months X 8 years = Total 115,200
(3) RETURN ON INVESTMENT : RM319,000 / 30,000 = 1,063% over Eight (8) years
Therefore, 133 % per annum vs a saving account rate of 4% per annum
Personal Example : Mr. Patrick Fung
Sunway Monash Condo
Purchased in 2002 300,000
Cash - 5% 15,000
Loan - 95% 285,000
Valued in 2014 980,000
Proceeds after agency 950,600
Loan Outstanding (155,374)
Capital Gain 795,226
RM15,000 turns in 12 years to 795,226
RM795,226 / Cash 15,000 5,300 %
RETURN ON INVESTMENT
5,300 % /12 years 442% p.a
Rental 2,750
Installments 1,935
Net Monthly Inflow 815
Modern Inspired Living In The Intelligent City
A Property Business Investment Opportunity Available to IPIAMMembers
Location & Accessibility
7
Location & Accessibility
Conveniently located:
• 10 min to Putrajaya
• 15 min to Puchong
• 20 min to KLIA
• 25 min to Kuala Lumpur
• 25 min to Petaling Jaya
Easily connected to all parts of
the Klang Valley via:
• SKVE, MEX, ELITE, LDP
• Express Rail Link (ERL)
GPS Coordinate:
2º54'35.59”N 101º39'44.39”E
Master Site Plan
Clubhouse
Cyber Residency
Seri Puteri School
Cyber Heights Villa
Putrajaya Lake
Master Site Plan
Master Site Plan
Sawtelle Suites
Sawtelle Suites
Current
completion stage
reached 5%
Completion
period: 3 years
* Artist Impression Only
The Shape of Urban Living
* Artist Impression Only
* Artist Impression Only
* Artist Impression Only
Work from Home
An elegant lifestyle full of
contentment and pleasure
* Artist Impression Only
Modern Layout
Ideal features for
work and play
Choice between
710 sq. ft. and
753 sq. ft. of
built up area
128 exclusive
freehold units
2 car parking
bays per unit
* Artist Impression Only
Strategically located in the hub of international
businesses, you will find endless opportunities
that will help you
to extend your
connection and
improve your
credibility. Meet new
people and explore
business possibilities in Cyberjaya and still be
close to loved ones at home.
Business On Demand
Facilities
On podium level:
• Multipurpose hall
• Swimming pool
• Gymnasium
• Lush landscape and
• Retail units.
Cyber Heights Villa Clubhouse:
• Tennis court
• Swimming pool
• Children’s wading pool
• Children’s playground
• Barbeque area and
• Gymnasium.
* Artist Impression Only
Live in the Urban City of Cyberjaya and
Enjoy the Greenness of its Nature. It’s a
Life Worth Living
Cyberjaya:
~ a modern city equipped with world class
physical infrastructure and lush landscape
~an urban lifestyle and yet enjoy the
lushness of nature
Property Details
Project Sawtelle Suites Cyberjaya
Location Cyberjaya
Developer Tindak Murni Sdn.Bhd.
Land Tenure Freehold
Built Up • 710 sq. ft. (intermediate units) – Type B
• 753 sq. ft. (corner units) – Type A
Selling Price RM548,888 – RM601,888 (before rebates)
Tentative Launch Q3 2014
Expected Completion 3 years from SPA
Area Development 1.6 acres
No of Units 128 units residential
Floor Plan
1
Type A
2
Type B
4
Type A
3
Type B
8
Type A
7
Type B
6
Type B
5
Type A
TYPICAL 1ST TO 6TH FLOOR PLAN (LOWER FLOOR)
Floor Plan
1
Type A
2
Type B
4
Type A
3
Type B
8
Type A
7
Type B
6
Type B
5
Type A
TYPICAL 1ST TO 6TH FLOOR PLAN (UPPER FLOOR)
Floor Plan
Summary of
Sawtelle Suites Cyberjaya
Summary of
Sawtelle Suites Cyberjaya
• Gated & Guarded community (security with CCTV
surveillance).
• Residence clubhouse with facilities i.e. gymnasium,
tennis court, shop, restaurant, swimming pool.
• Facilities on podium level i.e. multi purpose hall, glass
edged swimming pool, landscape.
• Double volume ceiling heights (duplex).
• Modern façade.
• Putrajaya Lake view.
• Low density development.
• 2 car parks allocated for each unit.
Why Invest in Cyberjaya?
Why Invest in Cyberjaya?
• New Chinese School – ready 2015
• New shopping mall – D’Pulze
• 3 more coming in 4 years time
• Population set to double in 3 years
• Existing Universities – LimKokWing Uni, MMU,
UniMy, Kirby Int College, Putra College
• New universities – Segi, Islamic U,
• Brand names - BMW, Dell, DHL, Hewlett-
Packard, HSBC, IBM, Motorola, OCBC and Shell
Why Invest in Cyberjaya?
• Asia’s fastest growing information and
technology hub.
• Most MNC companies with MSC status have their
operations in Cyberjaya.
• Education hub in the region.
• Sophisticated and efficient transportation system.
Less than 30 minutes travelling time to KL City
• Strategic located right next to Putrajaya, the
federal administrative center of Malaysia.
Where is property prices heading?
AN INVESTMENT OPPORTUNITY
Available now at Sawtelle with a
capital outlay of only RM5,000
AN INVESTMENT OPPORTUNITY
Can you seriously buy a property
valued at RM570,000 with an
initial investment of RM5,000?
How to turn $5k to more than
$100K every 5 years
• Velocity Of Money
• Leveraging
• Cheap financing
• The method of using OPM from the Bank
• Talk to IPIAM
How to turn $5K into more than
$100K every 5 years
* Free IPIAM Property Course RM6,300.00
* Property Business Career Earning in
excess of RM3,150.00 every month
* Rent, Sale & Structured Real Estate Deals
Cash Outlay
SPA Price 570,000
10% rebate (57,000)
Extra 5% rebate
For non IPIAM Members, IPIAM Course Fee
of *RM5,000 will be deducted from this
rebate. Net Rebate will be RM23,500 (28,500)
Actual Net price 484,500
Low Payment for NOW (5,000)
Pay on signing SPA - -
Ad Valorem Stamp Duty on Loan (2,565)
Average interest servicing - 4% on loan (20,623)
Refund on Stage 2(d) 28,500
Actual cash inflow 312
Assumptions
1
Has less than 2
outstanding housing loans
2 Buy property at 570,000
3 Qualify for 90% loan 513,000
4 Ad Valerom added in 2,565
5 30 years tenure at 4.2% 2,521
RM5K into RM100K ??
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 5,455 5,455 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
538,790 723,090 1,275,990
RM5K into RM100K ??
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 5,455 5,455 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
538,790 723,090 1,275,990
RM5K into RM85,095
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 5,455 5,455 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
538,790 723,090 1,275,990
Do
properties
increase in
price over
time?
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 5,455 5,455 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
538,790 723,090 1,275,990
What happen
if this
property price
increases by
33% ?
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 312 5,455 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
723,090 1,275,990
RM5,000 into ?????
property
price
increases
by 33% ?
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 312 5,455 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
723,090 1,275,990
RM5,000 into RM269,395
property
price
increases
by 33% ?
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 312 312 5,455
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
1,275,990
If property price increase by 50%
RM5,000 into RM361,545
Year 0 - Purchase Price 570,000 570,000 570,000 570,000
Year 5 - Capital Gain 0% 33% 50% 100%
Year 5 - Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805)
Net Cash Inflow 85,095 269,395 361,545 637,995
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 312 312 312
5 years returns over cash outlay 1702% 5388% 7231% 12760%
17 times 54 times 72 times 127 times
Average return per year 340% 1078% 1446% 2552%
RM5,000 turns into 85,095 269,395 361,545 637,995
If property price increase by 100%
RM5,000 into RM637,995
3 years 5 years 8 years 13 years
- Capital Gain 0% 33% 50% 100%
- Sales Price 570,000 760,000 855,000 1,140,000
Your RM5k Investment Scenarios :
3, 5, 8, 13 years
Your RM5k Investment Scenarios :
3, 5, 8, 13 years
3 years 5 years 8 years 13 years
- Capital Gain 0% 33% 50% 100%
- Sales Price 570,000 760,000 855,000 1,140,000
RM5,000 turns
into 64,782 269,395 395,393 738,635
and your Sawtelle Property is FREEHOLD (Forever)
3 years 5 years 8 years 13 years
- Capital Gain 0% 33% 50% 100%
- Sales Price 570,000 760,000 855,000 1,140,000
Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200)
Settle Loan Outstanding (488,188) (467,805) (433,957) (367,165)
Net Cash Inflow 64,782 269,395 395,393 738,635
Original Investment Outlay (5,000) (5,000) (5,000) (5,000)
Actual Net Inflow - 3 years 312 312 312 312
5 years returns over cash outlay 1196% 5288% 7808% 14673%
12 times 53 times 78 times 147 times
Average return per year 399% 1058% 976% 1129%
RM5,000 turns into 64,782 269,395 395,393 738,635
YOUR PROFIT/NET GAIN :
RM5K in 3, 5, 8, 13 years will be:
Will Property Prices Double Up
Every 10 Years?
Holiday RM3,300*
Taman Melawati Double Storey Terrace 22' x 80'
Year Price Remarks
1980 50,000
1990 100,000 Double up
1994 146,000
2000 225,000 Double up
2006 410,000
2010 530,000 Double Up
2014 800,000
2020 ????? Double Up ??
Another Personal Example :
BOOK YOUR UNIT NOW FOR
RM5,000 AND GET THIS:
BOOK YOUR UNIT NOW FOR
RM5,000 AND GET THIS:
FREE PACKAGE
5% rebate 28,500.00
Free SPA Legal Fee 4,706.40
Free Loan Legal Fee 3,551.00
Free Disbursement 1,000.00
IPIAM Course Discount 1,300.00
39,057.40
* Artist Impression Only
Sawtelle Suites Cyberjaya Modern Inspired Living In The Intelligent City
A Property Business Career Plus This Elegant Duplex Suite
All Free For You !!!
Read On …
FOR RM5,000 ONLY
YOUR BENEFITS WILL BE :
1) An Apartment Suite valued RM570,000.00. FREEHOLD (Forever)
2) An opportunity to have Capital Equity Growth and Accumulate Your
Wealth of RM100,000.00 every 5 years and potentially can
turn into RM500,000.00within 13 years.
3) Gain an average of 900% per annum vs your Bank Saving Rate of
3.3% per annum.
4) Have a Property Business Career with IPIAM (Part Time) and you
can earn MORE than RM3,150.00 every month to pay your Monthly
Instalments or service your bank loan.
5) Learn from IPIAM and their successful Mentors how you
can become an Astute Investor & earn Millions thereafter.
TO BE RICH IS YOUR CHOICE !
HOW TO MAKE
RM500,000.00
WITH LITTLE
OR
NO MONEY
THANK YOU!
TO BE RICH IS YOUR CHOICE !
DISCLAIMER
Prospective Purchasers are advised to conduct their own
verification and due diligence on all statements made herein
by IPIAM and the Presenters directly with the Developer
before any purchase.
IPIAM and The Presenters disclaim any responsibility and
liability.

More Related Content

Similar to Sawtelle - DUPLEX STUDIO CONDO RM 5000 Refundable

Alfa hotel presentation
Alfa hotel presentationAlfa hotel presentation
Alfa hotel presentationrickytheodores
 
Automated Index Tracking Investment FinTech - InveztEasy
Automated Index Tracking Investment FinTech - InveztEasyAutomated Index Tracking Investment FinTech - InveztEasy
Automated Index Tracking Investment FinTech - InveztEasyJaco Wasserfall
 
Pavana residence melaka
Pavana residence  melakaPavana residence  melaka
Pavana residence melakaKyu Ly
 
Wealth creation through Mutual Fund SIP
Wealth creation through Mutual Fund SIPWealth creation through Mutual Fund SIP
Wealth creation through Mutual Fund SIPNimesh Dedhia
 
Technopolis Interim Report Q1 2014 Presentation
Technopolis Interim Report Q1 2014 PresentationTechnopolis Interim Report Q1 2014 Presentation
Technopolis Interim Report Q1 2014 PresentationTechnopolis Plc
 
Schon business park presentation
Schon business park presentationSchon business park presentation
Schon business park presentationNoorul Asif
 
Starlit suites sector 67 gurgaon contact 9540110008 for best discount
Starlit suites sector 67 gurgaon contact 9540110008 for best discountStarlit suites sector 67 gurgaon contact 9540110008 for best discount
Starlit suites sector 67 gurgaon contact 9540110008 for best discountGaurav Arora
 
Session 7 valuation
Session 7 valuationSession 7 valuation
Session 7 valuationAnilesh Seth
 
Slide presentation updated 1 jan 2015 future plus
Slide presentation updated 1 jan 2015 future plusSlide presentation updated 1 jan 2015 future plus
Slide presentation updated 1 jan 2015 future plusNasir Nazim
 
Car crew automotive franchise co ownership
Car crew automotive franchise co ownershipCar crew automotive franchise co ownership
Car crew automotive franchise co ownershipFrancisco Malbog
 
Avid buildtech ppt
Avid buildtech pptAvid buildtech ppt
Avid buildtech pptReet Saini
 
Business Opportunity Presentation
Business Opportunity PresentationBusiness Opportunity Presentation
Business Opportunity Presentationnetmastertechno
 
Introductions to reits 22 july 2015
Introductions to reits 22 july 2015Introductions to reits 22 july 2015
Introductions to reits 22 july 2015kok wee leow
 
MyVideo Talk-Internet Marketing
MyVideo Talk-Internet MarketingMyVideo Talk-Internet Marketing
MyVideo Talk-Internet Marketingmandakinee
 

Similar to Sawtelle - DUPLEX STUDIO CONDO RM 5000 Refundable (20)

Alfa hotel presentation
Alfa hotel presentationAlfa hotel presentation
Alfa hotel presentation
 
Automated Index Tracking Investment FinTech - InveztEasy
Automated Index Tracking Investment FinTech - InveztEasyAutomated Index Tracking Investment FinTech - InveztEasy
Automated Index Tracking Investment FinTech - InveztEasy
 
Pavana residence melaka
Pavana residence  melakaPavana residence  melaka
Pavana residence melaka
 
Creativeink Master and Unit franchise Opportunity
Creativeink Master and Unit franchise OpportunityCreativeink Master and Unit franchise Opportunity
Creativeink Master and Unit franchise Opportunity
 
S3M Technology
S3M TechnologyS3M Technology
S3M Technology
 
Yess pitch startup
Yess pitch   startupYess pitch   startup
Yess pitch startup
 
Wealth creation through Mutual Fund SIP
Wealth creation through Mutual Fund SIPWealth creation through Mutual Fund SIP
Wealth creation through Mutual Fund SIP
 
Technopolis Interim Report Q1 2014 Presentation
Technopolis Interim Report Q1 2014 PresentationTechnopolis Interim Report Q1 2014 Presentation
Technopolis Interim Report Q1 2014 Presentation
 
Schon business park presentation
Schon business park presentationSchon business park presentation
Schon business park presentation
 
Starlit suites sector 67 gurgaon contact 9540110008 for best discount
Starlit suites sector 67 gurgaon contact 9540110008 for best discountStarlit suites sector 67 gurgaon contact 9540110008 for best discount
Starlit suites sector 67 gurgaon contact 9540110008 for best discount
 
Part Time Income Gold
Part Time Income GoldPart Time Income Gold
Part Time Income Gold
 
Session 7 valuation
Session 7 valuationSession 7 valuation
Session 7 valuation
 
Smc preview
Smc previewSmc preview
Smc preview
 
Slide presentation updated 1 jan 2015 future plus
Slide presentation updated 1 jan 2015 future plusSlide presentation updated 1 jan 2015 future plus
Slide presentation updated 1 jan 2015 future plus
 
Car crew automotive franchise co ownership
Car crew automotive franchise co ownershipCar crew automotive franchise co ownership
Car crew automotive franchise co ownership
 
Avid buildtech ppt
Avid buildtech pptAvid buildtech ppt
Avid buildtech ppt
 
Business Opportunity Presentation
Business Opportunity PresentationBusiness Opportunity Presentation
Business Opportunity Presentation
 
Introductions to reits 22 july 2015
Introductions to reits 22 july 2015Introductions to reits 22 july 2015
Introductions to reits 22 july 2015
 
MyVideo Talk-Internet Marketing
MyVideo Talk-Internet MarketingMyVideo Talk-Internet Marketing
MyVideo Talk-Internet Marketing
 
Msia mkt plan 2010 oct
Msia mkt plan 2010 octMsia mkt plan 2010 oct
Msia mkt plan 2010 oct
 

More from Nini Rakan

Royalife clean pluz cn
Royalife clean pluz cn Royalife clean pluz cn
Royalife clean pluz cn Nini Rakan
 
E-Royalife Comp. Plan - 18 daily pairing of RM 70 each ,single side 18 level...
E-Royalife Comp. Plan -  18 daily pairing of RM 70 each ,single side 18 level...E-Royalife Comp. Plan -  18 daily pairing of RM 70 each ,single side 18 level...
E-Royalife Comp. Plan - 18 daily pairing of RM 70 each ,single side 18 level...Nini Rakan
 
E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...
E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...
E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...Nini Rakan
 
E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源
E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源
E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源Nini Rakan
 
Riway Pelan Terbukti jana duit lumayan Ternyata
Riway Pelan Terbukti jana duit lumayan TernyataRiway Pelan Terbukti jana duit lumayan Ternyata
Riway Pelan Terbukti jana duit lumayan TernyataNini Rakan
 

More from Nini Rakan (6)

Royalife clean pluz cn
Royalife clean pluz cn Royalife clean pluz cn
Royalife clean pluz cn
 
Amerin joo
Amerin  jooAmerin  joo
Amerin joo
 
E-Royalife Comp. Plan - 18 daily pairing of RM 70 each ,single side 18 level...
E-Royalife Comp. Plan -  18 daily pairing of RM 70 each ,single side 18 level...E-Royalife Comp. Plan -  18 daily pairing of RM 70 each ,single side 18 level...
E-Royalife Comp. Plan - 18 daily pairing of RM 70 each ,single side 18 level...
 
E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...
E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...
E- Royalife Anion Sanitary Pad Prevents cervical cancer - Abestos in normal s...
 
E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源
E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源
E-Royalife 负离子卫生棉 预防妇科病-- 普通卫生棉含有石棉 是 子宫癌、经前候群症 如偏头痛、经痛、情绪低落失常的病源
 
Riway Pelan Terbukti jana duit lumayan Ternyata
Riway Pelan Terbukti jana duit lumayan TernyataRiway Pelan Terbukti jana duit lumayan Ternyata
Riway Pelan Terbukti jana duit lumayan Ternyata
 

Recently uploaded

Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...
Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...
Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...Pooja Nehwal
 
New Call Girls In Panipat 08168329307 Shamli Israna Escorts Service
New Call Girls In Panipat 08168329307 Shamli Israna Escorts ServiceNew Call Girls In Panipat 08168329307 Shamli Israna Escorts Service
New Call Girls In Panipat 08168329307 Shamli Israna Escorts ServiceApsara Of India
 
꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call
꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call
꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip CallMs Riya
 
Top 10 Makeup Brands in India for women
Top 10  Makeup Brands in India for womenTop 10  Makeup Brands in India for women
Top 10 Makeup Brands in India for womenAkshitaBhatt19
 
VIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call Girls
VIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call GirlsVIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call Girls
VIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call GirlsApsara Of India
 
Moscow City People project Roman Kurganov
Moscow City People project Roman KurganovMoscow City People project Roman Kurganov
Moscow City People project Roman KurganovRomanKurganov
 
Dubai Call Girls Big Tit Wives O528786472 Call Girls Dubai
Dubai Call Girls Big Tit Wives O528786472 Call Girls DubaiDubai Call Girls Big Tit Wives O528786472 Call Girls Dubai
Dubai Call Girls Big Tit Wives O528786472 Call Girls Dubaihf8803863
 
Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝soniya singh
 
My Personal Testimony - James Eugene Barbush - March 11, 2024
My Personal Testimony - James Eugene Barbush - March 11, 2024My Personal Testimony - James Eugene Barbush - March 11, 2024
My Personal Testimony - James Eugene Barbush - March 11, 2024JAMES EUGENE BARBUSH
 
Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...
Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...
Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...hf8803863
 
Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️
Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️
Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️soniya singh
 
💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞
💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞
💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞Apsara Of India
 
💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service
💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service
💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort ServiceApsara Of India
 
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | DelhiFULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | Delhisoniya singh
 
Call Girls In Goa 7028418221 Call Girls In Colva Beach Escorts Service
Call Girls In Goa 7028418221 Call Girls In Colva Beach Escorts ServiceCall Girls In Goa 7028418221 Call Girls In Colva Beach Escorts Service
Call Girls In Goa 7028418221 Call Girls In Colva Beach Escorts ServiceApsara Of India
 
Call Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy Girls
Call Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy GirlsCall Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy Girls
Call Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy GirlsPooja Nehwal
 
Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )
Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )
Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )Pooja Nehwal
 
Mushkan 8126941651 Call Girls Servicein Jammu
Mushkan 8126941651 Call Girls Servicein JammuMushkan 8126941651 Call Girls Servicein Jammu
Mushkan 8126941651 Call Girls Servicein Jammujaanseema653
 
Independent Call Girls Delhi ~9711199012~ Call Me
Independent Call Girls Delhi ~9711199012~ Call MeIndependent Call Girls Delhi ~9711199012~ Call Me
Independent Call Girls Delhi ~9711199012~ Call MeMs Riya
 

Recently uploaded (20)

Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...
Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...
Mumbai Call Girls Andheri East WhatsApp 9167673311 💞 Full Night Enjoy Pooja M...
 
New Call Girls In Panipat 08168329307 Shamli Israna Escorts Service
New Call Girls In Panipat 08168329307 Shamli Israna Escorts ServiceNew Call Girls In Panipat 08168329307 Shamli Israna Escorts Service
New Call Girls In Panipat 08168329307 Shamli Israna Escorts Service
 
꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call
꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call
꧁❤ Greater Noida Call Girls Delhi ❤꧂ 9711199012 ☎️ Hard And Sexy Vip Call
 
Top 10 Makeup Brands in India for women
Top 10  Makeup Brands in India for womenTop 10  Makeup Brands in India for women
Top 10 Makeup Brands in India for women
 
VIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call Girls
VIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call GirlsVIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call Girls
VIP 💞🌷Call Girls In Karnal 08168329307 Escorts Service Nilokheri Call Girls
 
Moscow City People project Roman Kurganov
Moscow City People project Roman KurganovMoscow City People project Roman Kurganov
Moscow City People project Roman Kurganov
 
Dubai Call Girls Big Tit Wives O528786472 Call Girls Dubai
Dubai Call Girls Big Tit Wives O528786472 Call Girls DubaiDubai Call Girls Big Tit Wives O528786472 Call Girls Dubai
Dubai Call Girls Big Tit Wives O528786472 Call Girls Dubai
 
Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Adarsh Nagar Delhi reach out to us at 🔝8264348440🔝
 
My Personal Testimony - James Eugene Barbush - March 11, 2024
My Personal Testimony - James Eugene Barbush - March 11, 2024My Personal Testimony - James Eugene Barbush - March 11, 2024
My Personal Testimony - James Eugene Barbush - March 11, 2024
 
Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...
Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...
Jumeirah Call Girls Dubai Concupis O528786472 Dubai Call Girls In Bur Dubai N...
 
Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️
Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️
Call Girls in civil lines Delhi 8264348440 ✅ call girls ❤️
 
💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞
💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞
💞SEXY💞 UDAIPUR ESCORTS 09602870969 CaLL GiRLS in UdAiPuR EsCoRt SeRvIcE💞
 
💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service
💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service
💞Sexy Call Girls In Ambala 08168329307 Shahabad Call Girls Escort Service
 
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | DelhiFULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | Delhi
FULL ENJOY 🔝 8264348440 🔝 Call Girls in Bhikaji Cama Palace | Delhi
 
Call Girls In Goa 7028418221 Call Girls In Colva Beach Escorts Service
Call Girls In Goa 7028418221 Call Girls In Colva Beach Escorts ServiceCall Girls In Goa 7028418221 Call Girls In Colva Beach Escorts Service
Call Girls In Goa 7028418221 Call Girls In Colva Beach Escorts Service
 
Call Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy Girls
Call Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy GirlsCall Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy Girls
Call Girls In Vashi Call Girls Pooja 📞 9892124323 ✅Book Hot And Sexy Girls
 
Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )
Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )
Call US 📞 9892124323 ✅ V.VIP Call Girls In Andheri ( Mumbai )
 
Mushkan 8126941651 Call Girls Servicein Jammu
Mushkan 8126941651 Call Girls Servicein JammuMushkan 8126941651 Call Girls Servicein Jammu
Mushkan 8126941651 Call Girls Servicein Jammu
 
Russian Call Girls Rohini Sector 25 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 25 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...Russian Call Girls Rohini Sector 25 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 25 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
 
Independent Call Girls Delhi ~9711199012~ Call Me
Independent Call Girls Delhi ~9711199012~ Call MeIndependent Call Girls Delhi ~9711199012~ Call Me
Independent Call Girls Delhi ~9711199012~ Call Me
 

Sawtelle - DUPLEX STUDIO CONDO RM 5000 Refundable

  • 1. HOW TO MAKE RM500,000.00 WITH LITTLE OR NO MONEY
  • 2. * Artist Impression Only Sawtelle Suites Cyberjaya Modern Inspired Living In The Intelligent City A Property Business Career Plus This Elegant Duplex Suite All Free For You !!! Read On …
  • 3. Talk to our panel Bankers on Property Investment namely: Ambank Group Maybank RHB Bank CIMB Bank Hong Leong Bank Affin Bank MBSB
  • 4. Personal Example : Mr Danny Yap Millennium Square, Petaling Jaya Year : 2006 RM Purchase price 176,000 10% Deposit 17,600 S&P /Stamping/Lawyer Fee 3.300 Air Con/Heater/Beds/Security Gate 9,000 Total Funds Moved Out From Savings 30,000 Year : 2014 Present Retail Price 495,000 (1) CAPITAL GAIN via inflation / interest 319,000 (2) POSITIVE CASH FLOW Monthly Rental 2,500 Monthly Instalments 1,280 Positive cash flow : Per Month 1,200 1,200 X 12 months X 8 years = Total 115,200 (3) RETURN ON INVESTMENT : RM319,000 / 30,000 = 1,063% over Eight (8) years Therefore, 133 % per annum vs a saving account rate of 4% per annum
  • 5. Personal Example : Mr. Patrick Fung Sunway Monash Condo Purchased in 2002 300,000 Cash - 5% 15,000 Loan - 95% 285,000 Valued in 2014 980,000 Proceeds after agency 950,600 Loan Outstanding (155,374) Capital Gain 795,226 RM15,000 turns in 12 years to 795,226 RM795,226 / Cash 15,000 5,300 % RETURN ON INVESTMENT 5,300 % /12 years 442% p.a Rental 2,750 Installments 1,935 Net Monthly Inflow 815
  • 6. Modern Inspired Living In The Intelligent City A Property Business Investment Opportunity Available to IPIAMMembers
  • 8. Location & Accessibility Conveniently located: • 10 min to Putrajaya • 15 min to Puchong • 20 min to KLIA • 25 min to Kuala Lumpur • 25 min to Petaling Jaya Easily connected to all parts of the Klang Valley via: • SKVE, MEX, ELITE, LDP • Express Rail Link (ERL) GPS Coordinate: 2º54'35.59”N 101º39'44.39”E
  • 9. Master Site Plan Clubhouse Cyber Residency Seri Puteri School Cyber Heights Villa Putrajaya Lake
  • 13. Sawtelle Suites Current completion stage reached 5% Completion period: 3 years
  • 14. * Artist Impression Only The Shape of Urban Living
  • 18. Work from Home An elegant lifestyle full of contentment and pleasure
  • 19. * Artist Impression Only Modern Layout Ideal features for work and play Choice between 710 sq. ft. and 753 sq. ft. of built up area 128 exclusive freehold units 2 car parking bays per unit
  • 21. Strategically located in the hub of international businesses, you will find endless opportunities that will help you to extend your connection and improve your credibility. Meet new people and explore business possibilities in Cyberjaya and still be close to loved ones at home. Business On Demand
  • 22. Facilities On podium level: • Multipurpose hall • Swimming pool • Gymnasium • Lush landscape and • Retail units. Cyber Heights Villa Clubhouse: • Tennis court • Swimming pool • Children’s wading pool • Children’s playground • Barbeque area and • Gymnasium. * Artist Impression Only
  • 23. Live in the Urban City of Cyberjaya and Enjoy the Greenness of its Nature. It’s a Life Worth Living
  • 24. Cyberjaya: ~ a modern city equipped with world class physical infrastructure and lush landscape ~an urban lifestyle and yet enjoy the lushness of nature
  • 25.
  • 26. Property Details Project Sawtelle Suites Cyberjaya Location Cyberjaya Developer Tindak Murni Sdn.Bhd. Land Tenure Freehold Built Up • 710 sq. ft. (intermediate units) – Type B • 753 sq. ft. (corner units) – Type A Selling Price RM548,888 – RM601,888 (before rebates) Tentative Launch Q3 2014 Expected Completion 3 years from SPA Area Development 1.6 acres No of Units 128 units residential
  • 27. Floor Plan 1 Type A 2 Type B 4 Type A 3 Type B 8 Type A 7 Type B 6 Type B 5 Type A TYPICAL 1ST TO 6TH FLOOR PLAN (LOWER FLOOR)
  • 28. Floor Plan 1 Type A 2 Type B 4 Type A 3 Type B 8 Type A 7 Type B 6 Type B 5 Type A TYPICAL 1ST TO 6TH FLOOR PLAN (UPPER FLOOR)
  • 31. Summary of Sawtelle Suites Cyberjaya • Gated & Guarded community (security with CCTV surveillance). • Residence clubhouse with facilities i.e. gymnasium, tennis court, shop, restaurant, swimming pool. • Facilities on podium level i.e. multi purpose hall, glass edged swimming pool, landscape. • Double volume ceiling heights (duplex). • Modern façade. • Putrajaya Lake view. • Low density development. • 2 car parks allocated for each unit.
  • 32. Why Invest in Cyberjaya?
  • 33. Why Invest in Cyberjaya? • New Chinese School – ready 2015 • New shopping mall – D’Pulze • 3 more coming in 4 years time • Population set to double in 3 years • Existing Universities – LimKokWing Uni, MMU, UniMy, Kirby Int College, Putra College • New universities – Segi, Islamic U, • Brand names - BMW, Dell, DHL, Hewlett- Packard, HSBC, IBM, Motorola, OCBC and Shell
  • 34. Why Invest in Cyberjaya? • Asia’s fastest growing information and technology hub. • Most MNC companies with MSC status have their operations in Cyberjaya. • Education hub in the region. • Sophisticated and efficient transportation system. Less than 30 minutes travelling time to KL City • Strategic located right next to Putrajaya, the federal administrative center of Malaysia.
  • 35. Where is property prices heading?
  • 36.
  • 38. Available now at Sawtelle with a capital outlay of only RM5,000 AN INVESTMENT OPPORTUNITY
  • 39. Can you seriously buy a property valued at RM570,000 with an initial investment of RM5,000?
  • 40. How to turn $5k to more than $100K every 5 years • Velocity Of Money • Leveraging • Cheap financing • The method of using OPM from the Bank • Talk to IPIAM
  • 41. How to turn $5K into more than $100K every 5 years * Free IPIAM Property Course RM6,300.00 * Property Business Career Earning in excess of RM3,150.00 every month * Rent, Sale & Structured Real Estate Deals Cash Outlay SPA Price 570,000 10% rebate (57,000) Extra 5% rebate For non IPIAM Members, IPIAM Course Fee of *RM5,000 will be deducted from this rebate. Net Rebate will be RM23,500 (28,500) Actual Net price 484,500 Low Payment for NOW (5,000) Pay on signing SPA - - Ad Valorem Stamp Duty on Loan (2,565) Average interest servicing - 4% on loan (20,623) Refund on Stage 2(d) 28,500 Actual cash inflow 312 Assumptions 1 Has less than 2 outstanding housing loans 2 Buy property at 570,000 3 Qualify for 90% loan 513,000 4 Ad Valerom added in 2,565 5 30 years tenure at 4.2% 2,521
  • 42. RM5K into RM100K ?? Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 5,455 5,455 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 538,790 723,090 1,275,990
  • 43. RM5K into RM100K ?? Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 5,455 5,455 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 538,790 723,090 1,275,990 RM5K into RM85,095
  • 44. Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 5,455 5,455 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 538,790 723,090 1,275,990 Do properties increase in price over time?
  • 45. Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 5,455 5,455 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 538,790 723,090 1,275,990 What happen if this property price increases by 33% ?
  • 46. Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 312 5,455 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 723,090 1,275,990 RM5,000 into ????? property price increases by 33% ?
  • 47. Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 312 5,455 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 723,090 1,275,990 RM5,000 into RM269,395 property price increases by 33% ?
  • 48. Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 312 312 5,455 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 1,275,990 If property price increase by 50% RM5,000 into RM361,545
  • 49. Year 0 - Purchase Price 570,000 570,000 570,000 570,000 Year 5 - Capital Gain 0% 33% 50% 100% Year 5 - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (467,805) (467,805) (467,805) (467,805) Net Cash Inflow 85,095 269,395 361,545 637,995 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 312 312 312 5 years returns over cash outlay 1702% 5388% 7231% 12760% 17 times 54 times 72 times 127 times Average return per year 340% 1078% 1446% 2552% RM5,000 turns into 85,095 269,395 361,545 637,995 If property price increase by 100% RM5,000 into RM637,995
  • 50. 3 years 5 years 8 years 13 years - Capital Gain 0% 33% 50% 100% - Sales Price 570,000 760,000 855,000 1,140,000 Your RM5k Investment Scenarios : 3, 5, 8, 13 years
  • 51. Your RM5k Investment Scenarios : 3, 5, 8, 13 years 3 years 5 years 8 years 13 years - Capital Gain 0% 33% 50% 100% - Sales Price 570,000 760,000 855,000 1,140,000 RM5,000 turns into 64,782 269,395 395,393 738,635 and your Sawtelle Property is FREEHOLD (Forever)
  • 52. 3 years 5 years 8 years 13 years - Capital Gain 0% 33% 50% 100% - Sales Price 570,000 760,000 855,000 1,140,000 Sales Expenses - 3% (17,100) (22,800) (25,650) (34,200) Settle Loan Outstanding (488,188) (467,805) (433,957) (367,165) Net Cash Inflow 64,782 269,395 395,393 738,635 Original Investment Outlay (5,000) (5,000) (5,000) (5,000) Actual Net Inflow - 3 years 312 312 312 312 5 years returns over cash outlay 1196% 5288% 7808% 14673% 12 times 53 times 78 times 147 times Average return per year 399% 1058% 976% 1129% RM5,000 turns into 64,782 269,395 395,393 738,635 YOUR PROFIT/NET GAIN : RM5K in 3, 5, 8, 13 years will be:
  • 53. Will Property Prices Double Up Every 10 Years?
  • 54. Holiday RM3,300* Taman Melawati Double Storey Terrace 22' x 80' Year Price Remarks 1980 50,000 1990 100,000 Double up 1994 146,000 2000 225,000 Double up 2006 410,000 2010 530,000 Double Up 2014 800,000 2020 ????? Double Up ?? Another Personal Example :
  • 55. BOOK YOUR UNIT NOW FOR RM5,000 AND GET THIS:
  • 56. BOOK YOUR UNIT NOW FOR RM5,000 AND GET THIS: FREE PACKAGE 5% rebate 28,500.00 Free SPA Legal Fee 4,706.40 Free Loan Legal Fee 3,551.00 Free Disbursement 1,000.00 IPIAM Course Discount 1,300.00 39,057.40
  • 57. * Artist Impression Only Sawtelle Suites Cyberjaya Modern Inspired Living In The Intelligent City A Property Business Career Plus This Elegant Duplex Suite All Free For You !!! Read On …
  • 58. FOR RM5,000 ONLY YOUR BENEFITS WILL BE : 1) An Apartment Suite valued RM570,000.00. FREEHOLD (Forever) 2) An opportunity to have Capital Equity Growth and Accumulate Your Wealth of RM100,000.00 every 5 years and potentially can turn into RM500,000.00within 13 years. 3) Gain an average of 900% per annum vs your Bank Saving Rate of 3.3% per annum. 4) Have a Property Business Career with IPIAM (Part Time) and you can earn MORE than RM3,150.00 every month to pay your Monthly Instalments or service your bank loan. 5) Learn from IPIAM and their successful Mentors how you can become an Astute Investor & earn Millions thereafter. TO BE RICH IS YOUR CHOICE !
  • 59. HOW TO MAKE RM500,000.00 WITH LITTLE OR NO MONEY
  • 60. THANK YOU! TO BE RICH IS YOUR CHOICE !
  • 61. DISCLAIMER Prospective Purchasers are advised to conduct their own verification and due diligence on all statements made herein by IPIAM and the Presenters directly with the Developer before any purchase. IPIAM and The Presenters disclaim any responsibility and liability.