SlideShare a Scribd company logo
1 of 6
Download to read offline
T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E
January 5 $200 $1,302 $1,000
February 7 $200 $1,302 $1,302
March 14 $259 $1,687 $3,374
Spring Break 7 $300 $1,953 $1,953
April 6 $259 $1,687 $1,554
May 14 $259 $1,687 $3,374
Early June 5 $300 $1,953 $1,500
June 21 $356 $2,317 $6,951
July 4th 7 $431 $2,807 $2,807
July 21 $356 $2,317 $6,951
August 17 $300 $1,953 $4,806
September 14 $239 $1,561 $3,122
October 17 $239 $1,561 $3,839
November 8 $200 $1,302 $1,502
December 5 $200 $1,302 $917
Grand Total 168 $44,952
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
2 B E D R O O M U N I T • R E N T A L P R O J E C T I O N
JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
3 B E D R O O M U N I T • R E N T A L P R O J E C T I O N
Jan 5 $250 $1,652 $1,250
Feb 7 $250 $1,652 $1,652
March 14 $309 $2,037 $4,074
Spring Break 7 $357 $2,349 $2,349
April 6 $309 $2,037 $1,854
May 14 $309 $2,037 $4,383
Early June 4 $357 $2,349 $1,428
June 21 $420 $2,732 $8,196
July 4th 7 $507 $3,179 $3,179
July 21 $420 $2,732 $8,196
August 14 $357 $2,349 $4,698
Sept 11 $289 $1,911 $3,067
October 15 $289 $1,911 $4,111
November 7 $250 $1,652 $1,652
December 7 $250 $1,652 $1,652
Grand Total 160 $51,741
JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
3 B E D R O O M A Q U A S U I T E • R E N T A L P R O J E C T I O N
Jan 7 $275 $1,817 $1,817
Feb 7 $275 $1,817 $1,817
March 14 $340 $2,240 $4,480
Spring Break 7 $385 $2,533 $2,533
April 7 $340 $2,240 $2,240
May 14 $340 $2,240 $4,480
Early June 6 $385 $2,533 $2,310
June 21 $453 $2,946 $8,838
July 4th 7 $547 $3,567 $3,567
July 21 $453 $2,946 $8,838
August 14 $385 $2,533 $5,066
Sept 11 $318 $2,102 $3,374
October 15 $318 $2,102 $4,522
November 9 $275 $1,817 $2,367
December 7 $275 $1,817 $1,817
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
Grand Total 167 $58,066
JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
2 B E D R O O M L O C K O U T • R E N T A L P R O J E C T I O N
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
Jan 10 $165-180 $1005-1172 $1725
Feb 11 $165-180 $1005-1172 $1890
March 21 $210-223 $1367-1519 $4448
Spring Break 14 $243-270 $1583-1758 $3341
April 17 $210-233 $1367-1519 $3585
May 25 $210-233 $1367-1519 $5185
Early June* 5 $300 $1,953 $1,500
June* 21 $356 $2,317 $6,951
July 4th* 7 $431 $2,807 $2,807
July* 21 $356 $2,317 $6,951
August* 17 $300 $1,953 $4,806
Sept 24 $199-215 $1265-1405 $5269
October 30 $199-215 $1265-1405 $5770
November 15 $165-180 $1005-1172 $2342
December 11 $165-180 $1005-1172 $1710
Grand Total 249 $58,280
*Denotes period when rented as a 2 bedroom unit. Other periods are rented as two 1 bedroom units.
JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
3 B E D R O O M L O C K O U T • R E N T A L P R O J E C T I O N
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
Grand Total
Jan 15 $165-180 $1005-1172 $2,550
Feb 17 $165-180 $1005-1172 $2,880
March 31 $210-233 $1367-1519 $6,445
Spring Break 21 $243-270 $1583-1758 $4,924
April 24 $210-233 $1367-1519 $4,952
May 39 $210-233 $1367-1519 $7,919
Early June* 4 $357 $2,349 $1,428
June* 21 $420 $2,732 $8,196
July 4th* 7 $507 $3,179 $3,179
July* 21 $420 $2,732 $8,196
August* 14 $357 $2,349 $4,698
Sept 34 $199-215 $1265-1405 $6,136
October 44 $199-215 $1265-1405 $8,300
November 23 $165-180 $1005-1172 $3,512
December 19 $165-180 $1005-1172 $2,880
334 $76,195
*Denotes period when rented as a 3 bedroom unit. Other periods are rented as three 1 bedroom units.
JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
3 BEDROOM AQUA SUITE LOCKOUT • RENTAL PROJECTION
BOOKED
NIGHTS
3-6 NIGHT
RATE
WEEKLY
RATE
GROSS RENTAL
INCOME
Grand Total
Jan
Feb
March
Spring Break
April
May
Early June*
June*
July 4th*
July*
August*
Sept
October
November
December
344 $82,609
15 $165-190 $1005-1230 $2,600
17 $165-190 $1005-1230 $2,930
34 $210-245 $1367-1595 $7,234
21 $243-279 $1583-1810 $4,976
24 $210-245 $1367-1595 $5,064
42 $210-245 $1367-1595 $8,708
6 $385 $2,533 $2,310
21 $453 $2,946 $8,838
7 $547 $3,567 $3,567
21 $453 $2,946 $8,838
14 $385 $2,533 $5,066
34 $199-229 $1265-1475 $6,674
46 $199-229 $1265-1475 $9,324
23 $165-190 $1005-1230 $3,570
19 $165-190 $1005-1230 $2,910
*Denotes period when rented as a 3 bedroom unit. Other periods are rented as three 1 bedroom units.
JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322

More Related Content

Similar to Rental Projections for The Exclusive Rental Company at The Pointe

Projected budgeting 2015 FHC E'UNITED STATES'E
Projected budgeting 2015 FHC E'UNITED STATES'EProjected budgeting 2015 FHC E'UNITED STATES'E
Projected budgeting 2015 FHC E'UNITED STATES'EFabrice CLAMAGIRAND
 
Projected budgeting 2016 FHC E'UNITED STATES'E
Projected budgeting 2016 FHC E'UNITED STATES'EProjected budgeting 2016 FHC E'UNITED STATES'E
Projected budgeting 2016 FHC E'UNITED STATES'EFabrice CLAMAGIRAND
 
Projected budgeting FHC J'ISRAEL'S
Projected budgeting FHC J'ISRAEL'SProjected budgeting FHC J'ISRAEL'S
Projected budgeting FHC J'ISRAEL'SFabrice CLAMAGIRAND
 
Ended budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIAEnded budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIAFabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAProjected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAFabrice CLAMAGIRAND
 
3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'EFabrice CLAMAGIRAND
 
Projected budgeting 2016 FHC CHINA ASIA
Projected budgeting 2016 FHC CHINA ASIA Projected budgeting 2016 FHC CHINA ASIA
Projected budgeting 2016 FHC CHINA ASIA Fabrice CLAMAGIRAND
 
1 projected budgeting 2016 FHC Z'DUBLIN'I
1 projected budgeting 2016 FHC Z'DUBLIN'I1 projected budgeting 2016 FHC Z'DUBLIN'I
1 projected budgeting 2016 FHC Z'DUBLIN'IFabrice CLAMAGIRAND
 
1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'MFabrice CLAMAGIRAND
 

Similar to Rental Projections for The Exclusive Rental Company at The Pointe (20)

FHC IUSAI 2017
FHC IUSAI 2017FHC IUSAI 2017
FHC IUSAI 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
Projected budgeting 2015 FHC E'UNITED STATES'E
Projected budgeting 2015 FHC E'UNITED STATES'EProjected budgeting 2015 FHC E'UNITED STATES'E
Projected budgeting 2015 FHC E'UNITED STATES'E
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
Projected budgeting 2016 FHC E'UNITED STATES'E
Projected budgeting 2016 FHC E'UNITED STATES'EProjected budgeting 2016 FHC E'UNITED STATES'E
Projected budgeting 2016 FHC E'UNITED STATES'E
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
Projected budgeting FHC J'ISRAEL'S
Projected budgeting FHC J'ISRAEL'SProjected budgeting FHC J'ISRAEL'S
Projected budgeting FHC J'ISRAEL'S
 
FHC J ISRAEL S 2017
FHC J ISRAEL S 2017FHC J ISRAEL S 2017
FHC J ISRAEL S 2017
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
Ended budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIAEnded budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIA
 
Year savings
Year savingsYear savings
Year savings
 
FHC BUDGET ONEWYORKA 2018
FHC BUDGET ONEWYORKA 2018FHC BUDGET ONEWYORKA 2018
FHC BUDGET ONEWYORKA 2018
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAProjected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
 
3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E
 
Projected budgeting 2016 FHC CHINA ASIA
Projected budgeting 2016 FHC CHINA ASIA Projected budgeting 2016 FHC CHINA ASIA
Projected budgeting 2016 FHC CHINA ASIA
 
FHC CHINA ASIA 2017
FHC CHINA ASIA 2017FHC CHINA ASIA 2017
FHC CHINA ASIA 2017
 
1 projected budgeting 2016 FHC Z'DUBLIN'I
1 projected budgeting 2016 FHC Z'DUBLIN'I1 projected budgeting 2016 FHC Z'DUBLIN'I
1 projected budgeting 2016 FHC Z'DUBLIN'I
 
1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M
 

More from Sandestin | 30a | Destin | Real Estate (10)

The pointe pricing 1.3.17
The pointe pricing  1.3.17The pointe pricing  1.3.17
The pointe pricing 1.3.17
 
The pointe brochure
The pointe brochureThe pointe brochure
The pointe brochure
 
The Pointe Questions and answers
The Pointe Questions and answersThe Pointe Questions and answers
The Pointe Questions and answers
 
South Walton County and 30A Real Estate Report for May 2015
South Walton County and 30A  Real Estate Report for May 2015South Walton County and 30A  Real Estate Report for May 2015
South Walton County and 30A Real Estate Report for May 2015
 
April Newsletter
April NewsletterApril Newsletter
April Newsletter
 
30a songwriters festival
30a songwriters festival30a songwriters festival
30a songwriters festival
 
Ever dream of living on the beach
Ever dream of living on the beachEver dream of living on the beach
Ever dream of living on the beach
 
THE BUNGALOWS OF SEAGROVE BEACH FLORIDA
THE BUNGALOWS OF SEAGROVE BEACH FLORIDA THE BUNGALOWS OF SEAGROVE BEACH FLORIDA
THE BUNGALOWS OF SEAGROVE BEACH FLORIDA
 
830 Gulf Shore Destin Florida 32541
830 Gulf Shore Destin Florida 32541830 Gulf Shore Destin Florida 32541
830 Gulf Shore Destin Florida 32541
 
Walton County Florida Real Estate Report Jan 2014
Walton County Florida Real Estate Report Jan 2014Walton County Florida Real Estate Report Jan 2014
Walton County Florida Real Estate Report Jan 2014
 

Recently uploaded

Call Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In Delhi
Call Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In DelhiCall Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In Delhi
Call Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In Delhiasmaqueen5
 
9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhidelhimodel235
 
Nanke Area Estate commercial ( Dir. Kat Kuo)
Nanke Area Estate commercial ( Dir. Kat Kuo)Nanke Area Estate commercial ( Dir. Kat Kuo)
Nanke Area Estate commercial ( Dir. Kat Kuo)jessica288382
 
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhidelhimodel235
 
The Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdfThe Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdfkratirudram
 
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857delhimodel235
 
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...
Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...
Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...asmaqueen5
 
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...delhimodel235
 
Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...delhimodel235
 
9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhidelhimodel235
 
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...Volition Properties
 
Shapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdf
Shapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdfShapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdf
Shapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdfashiyadav24
 
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️soniya singh
 
Raquel Thompson: Combining Creativity with Practicality in Architecture
Raquel Thompson: Combining  Creativity with Practicality in ArchitectureRaquel Thompson: Combining  Creativity with Practicality in Architecture
Raquel Thompson: Combining Creativity with Practicality in ArchitectureRaquel Thompson Barbados
 
Low Rate Call Girls in Triveni Complex Delhi Call 9990771857
Low Rate Call Girls in Triveni Complex Delhi Call 9990771857Low Rate Call Girls in Triveni Complex Delhi Call 9990771857
Low Rate Call Girls in Triveni Complex Delhi Call 9990771857delhimodel235
 
Low Rate Call Girls in Trilokpuri Delhi Call 9990771857
Low Rate Call Girls in Trilokpuri Delhi Call 9990771857Low Rate Call Girls in Trilokpuri Delhi Call 9990771857
Low Rate Call Girls in Trilokpuri Delhi Call 9990771857delhimodel235
 
Omaxe Dwarka In Delhi E Brochure Pdf
Omaxe Dwarka In Delhi E Brochure     PdfOmaxe Dwarka In Delhi E Brochure     Pdf
Omaxe Dwarka In Delhi E Brochure Pdfashiyadav24
 

Recently uploaded (20)

Call Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In Delhi
Call Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In DelhiCall Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In Delhi
Call Girls In Mayur Vihar Delhi ☆↫8447779280 ❤Escorts Service In Delhi
 
9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 11 Noida (Call Girls) Delhi
 
Nanke Area Estate commercial ( Dir. Kat Kuo)
Nanke Area Estate commercial ( Dir. Kat Kuo)Nanke Area Estate commercial ( Dir. Kat Kuo)
Nanke Area Estate commercial ( Dir. Kat Kuo)
 
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 06 Noida (Call Girls) Delhi
 
The Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdfThe Omaxe State Dwarka Delhi-broucher.pdf.pdf
The Omaxe State Dwarka Delhi-broucher.pdf.pdf
 
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
Low Rate Call Girls in Tughlakabad Delhi Call 9990771857
 
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Sarai Kale Khan Delhi 💯Call Us 🔝8264348440🔝
 
VIP Escorts in Delhi:🔝9953056974🔝 Hot Qutub Minar Delhi Escorts Service
VIP Escorts in Delhi:🔝9953056974🔝 Hot Qutub Minar Delhi Escorts ServiceVIP Escorts in Delhi:🔝9953056974🔝 Hot Qutub Minar Delhi Escorts Service
VIP Escorts in Delhi:🔝9953056974🔝 Hot Qutub Minar Delhi Escorts Service
 
Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...
Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...
Call Girls In Hari Nagar Dadb Block {8447779280}Hari Nagar {West Delhi Escort...
 
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 11 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
 
Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
Call Girls in Noida Sector 12 Noida 💯Call Us 🔝 9582086666 🔝 South Delhi Escor...
 
9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi
9990771857 Call Girls in Noida Sector 34 Noida (Call Girls) Delhi
 
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...How to Build Multifamily and Laneway Suites  in Toronto!! (feat. Expert Archi...
How to Build Multifamily and Laneway Suites in Toronto!! (feat. Expert Archi...
 
Shapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdf
Shapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdfShapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdf
Shapoorji Pallonji Parkwest Sequoia Tower Bangalore.pdf
 
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Pitampura Delhi 💯Call Us 🔝8264348440🔝
 
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
 
Raquel Thompson: Combining Creativity with Practicality in Architecture
Raquel Thompson: Combining  Creativity with Practicality in ArchitectureRaquel Thompson: Combining  Creativity with Practicality in Architecture
Raquel Thompson: Combining Creativity with Practicality in Architecture
 
Low Rate Call Girls in Triveni Complex Delhi Call 9990771857
Low Rate Call Girls in Triveni Complex Delhi Call 9990771857Low Rate Call Girls in Triveni Complex Delhi Call 9990771857
Low Rate Call Girls in Triveni Complex Delhi Call 9990771857
 
Low Rate Call Girls in Trilokpuri Delhi Call 9990771857
Low Rate Call Girls in Trilokpuri Delhi Call 9990771857Low Rate Call Girls in Trilokpuri Delhi Call 9990771857
Low Rate Call Girls in Trilokpuri Delhi Call 9990771857
 
Omaxe Dwarka In Delhi E Brochure Pdf
Omaxe Dwarka In Delhi E Brochure     PdfOmaxe Dwarka In Delhi E Brochure     Pdf
Omaxe Dwarka In Delhi E Brochure Pdf
 

Rental Projections for The Exclusive Rental Company at The Pointe

  • 1. T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E January 5 $200 $1,302 $1,000 February 7 $200 $1,302 $1,302 March 14 $259 $1,687 $3,374 Spring Break 7 $300 $1,953 $1,953 April 6 $259 $1,687 $1,554 May 14 $259 $1,687 $3,374 Early June 5 $300 $1,953 $1,500 June 21 $356 $2,317 $6,951 July 4th 7 $431 $2,807 $2,807 July 21 $356 $2,317 $6,951 August 17 $300 $1,953 $4,806 September 14 $239 $1,561 $3,122 October 17 $239 $1,561 $3,839 November 8 $200 $1,302 $1,502 December 5 $200 $1,302 $917 Grand Total 168 $44,952 BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 2 B E D R O O M U N I T • R E N T A L P R O J E C T I O N JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
  • 2. T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 3 B E D R O O M U N I T • R E N T A L P R O J E C T I O N Jan 5 $250 $1,652 $1,250 Feb 7 $250 $1,652 $1,652 March 14 $309 $2,037 $4,074 Spring Break 7 $357 $2,349 $2,349 April 6 $309 $2,037 $1,854 May 14 $309 $2,037 $4,383 Early June 4 $357 $2,349 $1,428 June 21 $420 $2,732 $8,196 July 4th 7 $507 $3,179 $3,179 July 21 $420 $2,732 $8,196 August 14 $357 $2,349 $4,698 Sept 11 $289 $1,911 $3,067 October 15 $289 $1,911 $4,111 November 7 $250 $1,652 $1,652 December 7 $250 $1,652 $1,652 Grand Total 160 $51,741 JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
  • 3. T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 3 B E D R O O M A Q U A S U I T E • R E N T A L P R O J E C T I O N Jan 7 $275 $1,817 $1,817 Feb 7 $275 $1,817 $1,817 March 14 $340 $2,240 $4,480 Spring Break 7 $385 $2,533 $2,533 April 7 $340 $2,240 $2,240 May 14 $340 $2,240 $4,480 Early June 6 $385 $2,533 $2,310 June 21 $453 $2,946 $8,838 July 4th 7 $547 $3,567 $3,567 July 21 $453 $2,946 $8,838 August 14 $385 $2,533 $5,066 Sept 11 $318 $2,102 $3,374 October 15 $318 $2,102 $4,522 November 9 $275 $1,817 $2,367 December 7 $275 $1,817 $1,817 BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME Grand Total 167 $58,066 JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
  • 4. T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 2 B E D R O O M L O C K O U T • R E N T A L P R O J E C T I O N BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME Jan 10 $165-180 $1005-1172 $1725 Feb 11 $165-180 $1005-1172 $1890 March 21 $210-223 $1367-1519 $4448 Spring Break 14 $243-270 $1583-1758 $3341 April 17 $210-233 $1367-1519 $3585 May 25 $210-233 $1367-1519 $5185 Early June* 5 $300 $1,953 $1,500 June* 21 $356 $2,317 $6,951 July 4th* 7 $431 $2,807 $2,807 July* 21 $356 $2,317 $6,951 August* 17 $300 $1,953 $4,806 Sept 24 $199-215 $1265-1405 $5269 October 30 $199-215 $1265-1405 $5770 November 15 $165-180 $1005-1172 $2342 December 11 $165-180 $1005-1172 $1710 Grand Total 249 $58,280 *Denotes period when rented as a 2 bedroom unit. Other periods are rented as two 1 bedroom units. JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
  • 5. T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 3 B E D R O O M L O C K O U T • R E N T A L P R O J E C T I O N BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME Grand Total Jan 15 $165-180 $1005-1172 $2,550 Feb 17 $165-180 $1005-1172 $2,880 March 31 $210-233 $1367-1519 $6,445 Spring Break 21 $243-270 $1583-1758 $4,924 April 24 $210-233 $1367-1519 $4,952 May 39 $210-233 $1367-1519 $7,919 Early June* 4 $357 $2,349 $1,428 June* 21 $420 $2,732 $8,196 July 4th* 7 $507 $3,179 $3,179 July* 21 $420 $2,732 $8,196 August* 14 $357 $2,349 $4,698 Sept 34 $199-215 $1265-1405 $6,136 October 44 $199-215 $1265-1405 $8,300 November 23 $165-180 $1005-1172 $3,512 December 19 $165-180 $1005-1172 $2,880 334 $76,195 *Denotes period when rented as a 3 bedroom unit. Other periods are rented as three 1 bedroom units. JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322
  • 6. T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 3 BEDROOM AQUA SUITE LOCKOUT • RENTAL PROJECTION BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME Grand Total Jan Feb March Spring Break April May Early June* June* July 4th* July* August* Sept October November December 344 $82,609 15 $165-190 $1005-1230 $2,600 17 $165-190 $1005-1230 $2,930 34 $210-245 $1367-1595 $7,234 21 $243-279 $1583-1810 $4,976 24 $210-245 $1367-1595 $5,064 42 $210-245 $1367-1595 $8,708 6 $385 $2,533 $2,310 21 $453 $2,946 $8,838 7 $547 $3,567 $3,567 21 $453 $2,946 $8,838 14 $385 $2,533 $5,066 34 $199-229 $1265-1475 $6,674 46 $199-229 $1265-1475 $9,324 23 $165-190 $1005-1230 $3,570 19 $165-190 $1005-1230 $2,910 *Denotes period when rented as a 3 bedroom unit. Other periods are rented as three 1 bedroom units. JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • JERAMIE.BATES@WYNVR.COM • 850.333.1322