SlideShare a Scribd company logo
1 of 1
Download to read offline
$
50 01/03/16
% NUMBER T % NUMBRE T % N NUMBER T % NUMBER T
January 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
February 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
March 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
April 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
May 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
June 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
July 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
Agust 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
September 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
October 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
November 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
December 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY
TOTAL 36500 9125 5475 6 570 000 CNY 3650 3 650 000 CNY 5 475 12 045 000 CNY 3 650 7 300 000 CNY
MONTHS % NUMBER T NUMBER T NUMBER T
Janaury 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
February 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
March 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
April 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
May 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
June 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
July 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
August 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
€€ 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
October 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
November 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
December 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY
TOTAL 20075 1 324 950 CNY 29200 2 803 200 CNY 49275 4 128 150 CNY 33 693 150 CNY 35 640 CNY 17 820 CNY 29 565 000 CNY
MONTHS S SC
DP 500 CNY RSP 1500 CNY RP 2000 CNY DP 440 CNY RSP 1540 CNY RP 2040 CNY DP 440 CNY RSP 1540 CNY RP 2040 CNYFJ 70 €BKF COC 440 CNY LC 1540 CNY DIN COC 2040 CNY 540 CNY
January 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
February 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
March 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
April 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
May 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
June 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
July 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
August 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
September 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY
October 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 576 363 CNY
November 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 576 363 CNY
December 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 330 CNY
S/TOTAL 193 600 CNY 677 600 CNY 897 600 CNY 193 600 CNY 677 600 CNY 897 600 CNY ########## 677 600 CNY 897 600 CNY 193 600 CNY 16 720 CNY 897 600 CNY
TOTAL 475 200 CNY 5 171 817 CNY
SEMINAR MEETING ROOMS
1 768 800 CNY 1 768 800 CNY 1 768 800 CNY 1 107 920 CNY
MINGEA QINGEA TANGEA BAR YUNEA
TOTAL
YELLOWEA RIVEREA AQUATIC UNIVERSE
TOTAL
HOTEL + AUR
AP ADR OR
TOTAL ROOM
TURNOVER
HOTEL
WEEK WEEK-END AUR TURNOVER FI
18600
MONTHS PAX NUMBERS ROOMS SOLD
ROOM SPACES
1200 CNY BB WEEK (30 m2)
ROOM SPACES
1000 CNY BB WE (30 m2)
ROOM SPACES
2200 CNY BB WEEK(40 m2)
ROOM SPACES
2000 CNY SRC BB WE (40 m2)
PROJECT BUDGETING CHINA ASIA 2016
RACK RATES

More Related Content

What's hot

1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M
Fabrice CLAMAGIRAND
 
3 projected budgeting 2016 FHC P'VEGAS'M
3 projected budgeting 2016 FHC P'VEGAS'M3 projected budgeting 2016 FHC P'VEGAS'M
3 projected budgeting 2016 FHC P'VEGAS'M
Fabrice CLAMAGIRAND
 
3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E
Fabrice CLAMAGIRAND
 

What's hot (10)

1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M1 projected budgeting 2016 FHC P'VEGAS'M
1 projected budgeting 2016 FHC P'VEGAS'M
 
Projected budgeting FHC J'ISRAEL'S
Projected budgeting FHC J'ISRAEL'SProjected budgeting FHC J'ISRAEL'S
Projected budgeting FHC J'ISRAEL'S
 
FHC J ISRAEL S 2017
FHC J ISRAEL S 2017FHC J ISRAEL S 2017
FHC J ISRAEL S 2017
 
FHC BUDGET BERLIN SHG 2018
FHC BUDGET BERLIN SHG 2018FHC BUDGET BERLIN SHG 2018
FHC BUDGET BERLIN SHG 2018
 
PROJECTED BUDGETING U'SWEDEN'E 2017
PROJECTED BUDGETING U'SWEDEN'E 2017PROJECTED BUDGETING U'SWEDEN'E 2017
PROJECTED BUDGETING U'SWEDEN'E 2017
 
FHC U SUEDE E 2017
FHC U SUEDE E 2017FHC U SUEDE E 2017
FHC U SUEDE E 2017
 
2 PROJECTED BUDGETING FHC BERLIN SHG 2017
2 PROJECTED BUDGETING FHC BERLIN SHG 20172 PROJECTED BUDGETING FHC BERLIN SHG 2017
2 PROJECTED BUDGETING FHC BERLIN SHG 2017
 
FHC BUDGET YLONDONE 2017
FHC BUDGET YLONDONE 2017FHC BUDGET YLONDONE 2017
FHC BUDGET YLONDONE 2017
 
3 projected budgeting 2016 FHC P'VEGAS'M
3 projected budgeting 2016 FHC P'VEGAS'M3 projected budgeting 2016 FHC P'VEGAS'M
3 projected budgeting 2016 FHC P'VEGAS'M
 
3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E3 projected budgeting 2016 FHC Z'DUBLIN'E
3 projected budgeting 2016 FHC Z'DUBLIN'E
 

Viewers also liked

Projected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIAProjected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIA
Fabrice CLAMAGIRAND
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 
Projected budgeting FHC A'COSTA RICA'C
Projected budgeting FHC A'COSTA RICA'CProjected budgeting FHC A'COSTA RICA'C
Projected budgeting FHC A'COSTA RICA'C
Fabrice CLAMAGIRAND
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIA
Fabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAProjected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Projected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIAProjected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIA
Fabrice CLAMAGIRAND
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIA
Fabrice CLAMAGIRAND
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'W
Fabrice CLAMAGIRAND
 
Financial scheme FHC AUSTRALIA OCEANIA
Financial scheme FHC AUSTRALIA OCEANIAFinancial scheme FHC AUSTRALIA OCEANIA
Financial scheme FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'KProjected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIA
Fabrice CLAMAGIRAND
 
Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'K
Fabrice CLAMAGIRAND
 
Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'C
Fabrice CLAMAGIRAND
 
Projected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'CProjected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'C
Fabrice CLAMAGIRAND
 
Projected budgeting 2016 FHC SEYCHELLES AFRICA
Projected budgeting 2016 FHC SEYCHELLES AFRICAProjected budgeting 2016 FHC SEYCHELLES AFRICA
Projected budgeting 2016 FHC SEYCHELLES AFRICA
Fabrice CLAMAGIRAND
 

Viewers also liked (20)

Projected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIAProjected budgeting 2015 FHC HONEYMOON POLYNESIA
Projected budgeting 2015 FHC HONEYMOON POLYNESIA
 
Triannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICATriannual budgeting FHC SEYCHELLES AFRICA
Triannual budgeting FHC SEYCHELLES AFRICA
 
Projected budgeting FHC A'COSTA RICA'C
Projected budgeting FHC A'COSTA RICA'CProjected budgeting FHC A'COSTA RICA'C
Projected budgeting FHC A'COSTA RICA'C
 
Financial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIAFinancial triannual evolution FHC CHINA ASIA
Financial triannual evolution FHC CHINA ASIA
 
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIAProjected budgeting 2015 FHC AUSTRALIA OCEANIA
Projected budgeting 2015 FHC AUSTRALIA OCEANIA
 
Projected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIAProjected results FHC HONEYMOON POLYNESIA
Projected results FHC HONEYMOON POLYNESIA
 
Projected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'AProjected budget 2015 FHC L'BRASIL'A
Projected budget 2015 FHC L'BRASIL'A
 
Triannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIATriannual accounts results FHC HONEYMOON POLYNESIA
Triannual accounts results FHC HONEYMOON POLYNESIA
 
Projected results FHC I'USA'I
Projected results FHC I'USA'IProjected results FHC I'USA'I
Projected results FHC I'USA'I
 
Triannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'WTriannual financial evolution FHC W'AMERICA'W
Triannual financial evolution FHC W'AMERICA'W
 
Financial scheme FHC AUSTRALIA OCEANIA
Financial scheme FHC AUSTRALIA OCEANIAFinancial scheme FHC AUSTRALIA OCEANIA
Financial scheme FHC AUSTRALIA OCEANIA
 
Projected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'KProjected budgeting 2015 FHC K'CANADA'K
Projected budgeting 2015 FHC K'CANADA'K
 
Financial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIAFinancial triannual evolution FHC AUSTRALIA OCEANIA
Financial triannual evolution FHC AUSTRALIA OCEANIA
 
Financial scheme FHC I'USA'I
Financial scheme FHC I'USA'IFinancial scheme FHC I'USA'I
Financial scheme FHC I'USA'I
 
Ended budgeting 2015 FHC L'BRASIL'A
Ended budgeting 2015 FHC L'BRASIL'AEnded budgeting 2015 FHC L'BRASIL'A
Ended budgeting 2015 FHC L'BRASIL'A
 
Financial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICAFinancial plan FHC SEYCHELLES AFRICA
Financial plan FHC SEYCHELLES AFRICA
 
Triannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'KTriannual budgeting scheme FHC K'CANADA'K
Triannual budgeting scheme FHC K'CANADA'K
 
Financial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'CFinancial triannual evolution FHC A'COSTA RICA'C
Financial triannual evolution FHC A'COSTA RICA'C
 
Projected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'CProjected budgeting 2015 FHC A'COSTA RICA'C
Projected budgeting 2015 FHC A'COSTA RICA'C
 
Projected budgeting 2016 FHC SEYCHELLES AFRICA
Projected budgeting 2016 FHC SEYCHELLES AFRICAProjected budgeting 2016 FHC SEYCHELLES AFRICA
Projected budgeting 2016 FHC SEYCHELLES AFRICA
 

Similar to Projected budgeting 2016 FHC CHINA ASIA

2 projected budgeting 2016 FHC Y'LONDON'E
2 projected budgeting 2016 FHC Y'LONDON'E2 projected budgeting 2016 FHC Y'LONDON'E
2 projected budgeting 2016 FHC Y'LONDON'E
Fabrice CLAMAGIRAND
 

Similar to Projected budgeting 2016 FHC CHINA ASIA (20)

FHC M ARAB O 2017
FHC M ARAB O 2017FHC M ARAB O 2017
FHC M ARAB O 2017
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
Ended budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIAEnded budgeting FHC AUSTRALIA OCEANIA
Ended budgeting FHC AUSTRALIA OCEANIA
 
FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017FHC DAUSTRALIAP 2017
FHC DAUSTRALIAP 2017
 
FHC BUDGET MARABO 2017
FHC BUDGET MARABO 2017FHC BUDGET MARABO 2017
FHC BUDGET MARABO 2017
 
FHC G SEYCHELLES AFRICA O
FHC G SEYCHELLES AFRICA OFHC G SEYCHELLES AFRICA O
FHC G SEYCHELLES AFRICA O
 
FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017FHC EUNITEDSTATESE 2017
FHC EUNITEDSTATESE 2017
 
FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017FHC ACOSTARICAC 2017
FHC ACOSTARICAC 2017
 
FHC K CANADA K 2017
FHC K CANADA K 2017FHC K CANADA K 2017
FHC K CANADA K 2017
 
FHC BUDGET ONEWYORKA 2018
FHC BUDGET ONEWYORKA 2018FHC BUDGET ONEWYORKA 2018
FHC BUDGET ONEWYORKA 2018
 
FHC X KUALA LUMPUR M 2017
FHC X KUALA LUMPUR M 2017FHC X KUALA LUMPUR M 2017
FHC X KUALA LUMPUR M 2017
 
FHC X KUALA LUMPUR M 2017
FHC X KUALA LUMPUR M 2017FHC X KUALA LUMPUR M 2017
FHC X KUALA LUMPUR M 2017
 
2 projected budgeting 2016 X'FHC KL'M
2 projected budgeting 2016 X'FHC KL'M2 projected budgeting 2016 X'FHC KL'M
2 projected budgeting 2016 X'FHC KL'M
 
FHC X KUALA LUMPUR M 2017
FHC X KUALA LUMPUR M 2017FHC X KUALA LUMPUR M 2017
FHC X KUALA LUMPUR M 2017
 
3 projected budgeting 2016 X'FHC KL'M
3 projected budgeting 2016 X'FHC KL'M3 projected budgeting 2016 X'FHC KL'M
3 projected budgeting 2016 X'FHC KL'M
 
FHC BUDGET IUSAI 2018
FHC BUDGET IUSAI 2018FHC BUDGET IUSAI 2018
FHC BUDGET IUSAI 2018
 
2 projected budgeting 2016 FHC Y'LONDON'E
2 projected budgeting 2016 FHC Y'LONDON'E2 projected budgeting 2016 FHC Y'LONDON'E
2 projected budgeting 2016 FHC Y'LONDON'E
 
FHC Y LONDON E 2017
FHC Y LONDON E 2017FHC Y LONDON E 2017
FHC Y LONDON E 2017
 
FHC Z DUBLIN I 2017
FHC Z DUBLIN I 2017FHC Z DUBLIN I 2017
FHC Z DUBLIN I 2017
 
FHC P VEGAS M 2017
FHC P VEGAS M 2017FHC P VEGAS M 2017
FHC P VEGAS M 2017
 

More from Fabrice CLAMAGIRAND

More from Fabrice CLAMAGIRAND (20)

CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNESCAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
CAPPADOCE DE CRUDITES SUR UN LIT DE SEMOULE AUX LEGUMES MACEDOINNES
 
LES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRELES PALPITATIONS GOURMANDES DE DECEMBRE
LES PALPITATIONS GOURMANDES DE DECEMBRE
 
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRELES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
LES PREMICES CALORIFIQUES HIVERNAUX DE NOVEMBRE
 
LES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLELES ALIMENTS OCTOBRIENS D'EOLE
LES ALIMENTS OCTOBRIENS D'EOLE
 
LES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRELES PAPILLES AUTOMNALES DE SEPTEMBRE
LES PAPILLES AUTOMNALES DE SEPTEMBRE
 
LES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNESLES DOUCEURS GOURMANDES AOUTIENNES
LES DOUCEURS GOURMANDES AOUTIENNES
 
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIFLES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
LES ESTIVALES JUILLETISTES DU PLAISIR GUSTATIF
 
LES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUINLES PREMICES DU PALAIS DU ROI JUIN
LES PREMICES DU PALAIS DU ROI JUIN
 
LES CLOCHETTES DE MAI
LES CLOCHETTES DE MAILES CLOCHETTES DE MAI
LES CLOCHETTES DE MAI
 
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTESLE FIL GUSTATIF AVRIL ET SES DECOUVERTES
LE FIL GUSTATIF AVRIL ET SES DECOUVERTES
 
LA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARISLA GIBOULERIE EN PALACE DE MARIS
LA GIBOULERIE EN PALACE DE MARIS
 
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERELA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
LA FARONDOLE ENFANTINE DEGUSTATRICE DE GRAND-MERE
 
LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN LA PARTENAIRE CULINAIRE DE VALENTIN
LA PARTENAIRE CULINAIRE DE VALENTIN
 
LA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRELA PALETTE GUSTATIVE DE SYLVESTRE
LA PALETTE GUSTATIVE DE SYLVESTRE
 
NOEL EN METS
NOEL EN METSNOEL EN METS
NOEL EN METS
 
L'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGEL'EUROPE AVEC LES EUROPEENS : PARTAGE
L'EUROPE AVEC LES EUROPEENS : PARTAGE
 
MAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPAMAKE THE WORLD GREAT AGAIN WITH EUROPA
MAKE THE WORLD GREAT AGAIN WITH EUROPA
 
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREELE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
LE DESENDETTEMENT ECONOMIQUE MONDIAL : UNE REALITE ARGUMENTEE ET CHIFFREE
 
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITELA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
LA CHINE DANS L'EMPIRE POUR LE MILIEU : STABILITE
 
LES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDELES USA DANS LE MONDE ET AVEC LE MONDE
LES USA DANS LE MONDE ET AVEC LE MONDE
 

Recently uploaded

FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607
dollysharma2066
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Smartinfologiks
 
Indian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsIndian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girls
Monica Sydney
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
ZurliaSoop
 
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
Health
 

Recently uploaded (15)

How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptx
 
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDCCARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
CARA BINA PENDAPATAN PASIF HARIAN RM9000 BERMODALKAN RM30 DI TDC
 
Famedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . FullsailFamedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . Fullsail
 
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inEV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377087607
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
 
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
 
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
 
Dàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptxDàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptx
 
EXPERIENCE THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
EXPERIENCE  THE FUTURE OF WORK FOR FUTURE OF BUSINESSESEXPERIENCE  THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
EXPERIENCE THE FUTURE OF WORK FOR FUTURE OF BUSINESSES
 
Indian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girlsIndian Call girl in Dubai 0508644382 Dubai Call girls
Indian Call girl in Dubai 0508644382 Dubai Call girls
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
 
Supply Chain Location Decision and Management
Supply Chain Location Decision and ManagementSupply Chain Location Decision and Management
Supply Chain Location Decision and Management
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i template
 
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
+971565801893>>Safe and original mtp kit for sale in Dubai>>+971565801893
 

Projected budgeting 2016 FHC CHINA ASIA

  • 1. $ 50 01/03/16 % NUMBER T % NUMBRE T % N NUMBER T % NUMBER T January 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY February 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY March 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY April 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY May 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY June 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY July 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY Agust 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY September 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY October 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY November 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY December 3042 760 60% 456,3 547 500 CNY 40% 304,2 304 167 CNY 60% 456 1 003 750 CNY 40% 304 608 333 CNY TOTAL 36500 9125 5475 6 570 000 CNY 3650 3 650 000 CNY 5 475 12 045 000 CNY 3 650 7 300 000 CNY MONTHS % NUMBER T NUMBER T NUMBER T Janaury 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY February 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY March 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY April 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY May 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY June 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY July 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY August 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY €€ 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY October 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY November 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY December 55% 1673 110 413 CNY 80% 2433 233 600 CNY 4 106 344 013 CNY 2 807 763 CNY 3 240 CNY 1 620 CNY 50% 2 2 463 750 CNY TOTAL 20075 1 324 950 CNY 29200 2 803 200 CNY 49275 4 128 150 CNY 33 693 150 CNY 35 640 CNY 17 820 CNY 29 565 000 CNY MONTHS S SC DP 500 CNY RSP 1500 CNY RP 2000 CNY DP 440 CNY RSP 1540 CNY RP 2040 CNY DP 440 CNY RSP 1540 CNY RP 2040 CNYFJ 70 €BKF COC 440 CNY LC 1540 CNY DIN COC 2040 CNY 540 CNY January 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY February 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY March 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY April 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY May 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY June 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY July 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY August 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY September 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 127 CNY October 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 576 363 CNY November 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 576 363 CNY December 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 56 467 CNY 74 800 CNY 16 133 CNY 1 393 CNY 74 800 CNY 39 600 CNY 574 330 CNY S/TOTAL 193 600 CNY 677 600 CNY 897 600 CNY 193 600 CNY 677 600 CNY 897 600 CNY ########## 677 600 CNY 897 600 CNY 193 600 CNY 16 720 CNY 897 600 CNY TOTAL 475 200 CNY 5 171 817 CNY SEMINAR MEETING ROOMS 1 768 800 CNY 1 768 800 CNY 1 768 800 CNY 1 107 920 CNY MINGEA QINGEA TANGEA BAR YUNEA TOTAL YELLOWEA RIVEREA AQUATIC UNIVERSE TOTAL HOTEL + AUR AP ADR OR TOTAL ROOM TURNOVER HOTEL WEEK WEEK-END AUR TURNOVER FI 18600 MONTHS PAX NUMBERS ROOMS SOLD ROOM SPACES 1200 CNY BB WEEK (30 m2) ROOM SPACES 1000 CNY BB WE (30 m2) ROOM SPACES 2200 CNY BB WEEK(40 m2) ROOM SPACES 2000 CNY SRC BB WE (40 m2) PROJECT BUDGETING CHINA ASIA 2016 RACK RATES