The document appears to be calculating loan amortization over 120 monthly payments. It lists the initial principal value, monthly interest rate of 1%, and final value after 120 payments. Each line thereafter shows the principal balance, interest amount, and new balance for each subsequent monthly payment period.

1. vp: 2,215,834,950,797 Nº C V/CUOTA
IP: 1% mensual 0
N: 120 meses 1 38,566,872,864
vf: 38,566,872,864 2 38,566,872,864
3 38,566,872,864
4 38,566,872,864
5 38,566,872,864
6 38,566,872,864
7 38,566,872,864
8 38,566,872,864
9 38,566,872,864
10 38,566,872,864
93102308857 11 38,566,872,864
23.8 12 38,566,872,864
VP 2215834950796.60 13 38,566,872,864
14 38,566,872,864
15 38,566,872,864
16 38,566,872,864
EDAD 17 17 38,566,872,864
12 18 38,566,872,864
IP 1.42 19 38,566,872,864
20 38,566,872,864
21 38,566,872,864
22 38,566,872,864
23 38,566,872,864
24 38,566,872,864
25 38,566,872,864
26 38,566,872,864
27 38,566,872,864
28 38,566,872,864
29 38,566,872,864
30 38,566,872,864
31 38,566,872,864
32 38,566,872,864
33 38,566,872,864
34 38,566,872,864
35 38,566,872,864
36 38,566,872,864
37 38,566,872,864
38 38,566,872,864
39 38,566,872,864
40 38,566,872,864
41 38,566,872,864
42 38,566,872,864
43 38,566,872,864
44 38,566,872,864
45 38,566,872,864
46 38,566,872,864
47 38,566,872,864
48 38,566,872,864

2. 49 38,566,872,864
50 38,566,872,864
51 38,566,872,864
52 38,566,872,864
53 38,566,872,864
54 38,566,872,864
55 38,566,872,864
56 38,566,872,864
57 38,566,872,864
58 38,566,872,864
59 38,566,872,864
60 38,566,872,864
61 38,566,872,864
62 38,566,872,864
63 38,566,872,864
64 38,566,872,864
65 38,566,872,864
66 38,566,872,864
67 38,566,872,864
68 38,566,872,864
69 38,566,872,864
70 38,566,872,864
71 38,566,872,864
72 38,566,872,864
73 38,566,872,864
74 38,566,872,864
75 38,566,872,864
76 38,566,872,864
77 38,566,872,864
78 38,566,872,864
79 38,566,872,864
80 38,566,872,864
81 38,566,872,864
82 38,566,872,864
83 38,566,872,864
84 38,566,872,864
85 38,566,872,864
86 38,566,872,864
87 38,566,872,864
88 38,566,872,864
89 38,566,872,864
90 38,566,872,864
91 38,566,872,864
92 38,566,872,864
93 38,566,872,864
94 38,566,872,864
95 38,566,872,864
96 38,566,872,864
97 38,566,872,864
98 38,566,872,864

3. 99 38,566,872,864
100 38,566,872,864
101 38,566,872,864
102 38,566,872,864
103 38,566,872,864
104 38,566,872,864
105 38,566,872,864
106 38,566,872,864
107 38,566,872,864
108 38,566,872,864
109 38,566,872,864
110 38,566,872,864
111 38,566,872,864
112 38,566,872,864
113 38,566,872,864
114 38,566,872,864
115 38,566,872,864
116 38,566,872,864
117 38,566,872,864
118 38,566,872,864
119 38,566,872,864
120 38,566,872,864

4. CAPITAL INTERECES SALDO
2,215,834,950,797
7,102,016,562 31,464,856,301 2,208,732,934,234
7,202,865,197 31,364,007,666 2,201,530,069,037
7,305,145,883 31,261,726,980 2,194,224,923,154
7,408,878,955 31,157,993,909 2,186,816,044,199
7,514,085,036 31,052,787,828 2,179,301,959,163
7,620,785,043 30,946,087,820 2,171,681,174,120
7,729,000,191 30,837,872,672 2,163,952,173,929
7,838,751,994 30,728,120,870 2,156,113,421,935
7,950,062,272 30,616,810,591 2,148,163,359,663
8,062,953,156 30,503,919,707 2,140,100,406,507
8,177,447,091 30,389,425,772 2,131,922,959,415
8,293,566,840 30,273,306,024 2,123,629,392,576
8,411,335,489 30,155,537,375 2,115,218,057,087
8,530,776,453 30,036,096,411 2,106,687,280,634
8,651,913,479 29,914,959,385 2,098,035,367,155
8,774,770,650 29,792,102,214 2,089,260,596,505
8,899,372,393 29,667,500,470 2,080,361,224,112
9,025,743,481 29,541,129,382 2,071,335,480,631
9,153,909,039 29,412,963,825 2,062,181,571,592
9,283,894,547 29,282,978,317 2,052,897,677,046
9,415,725,849 29,151,147,014 2,043,481,951,196
9,549,429,157 29,017,443,707 2,033,932,522,039
9,685,031,051 28,881,841,813 2,024,247,490,989
9,822,558,491 28,744,314,372 2,014,424,932,497
9,962,038,822 28,604,834,041 2,004,462,893,675
10,103,499,773 28,463,373,090 1,994,359,393,902
10,246,969,470 28,319,903,393 1,984,112,424,432
10,392,476,437 28,174,396,427 1,973,719,947,995
10,540,049,602 28,026,823,262 1,963,179,898,393
10,689,718,306 27,877,154,557 1,952,490,180,087
10,841,512,306 27,725,360,557 1,941,648,667,781
10,995,461,781 27,571,411,082 1,930,653,206,000
11,151,597,338 27,415,275,525 1,919,501,608,661
11,309,950,021 27,256,922,843 1,908,191,658,641
11,470,551,311 27,096,321,553 1,896,721,107,330
11,633,433,139 26,933,439,724 1,885,087,674,190
11,798,627,890 26,768,244,974 1,873,289,046,300
11,966,168,406 26,600,704,457 1,861,322,877,894
12,136,087,997 26,430,784,866 1,849,186,789,897
12,308,420,447 26,258,452,417 1,836,878,369,450
12,483,200,017 26,083,672,846 1,824,395,169,433
12,660,461,458 25,906,411,406 1,811,734,707,975
12,840,240,010 25,726,632,853 1,798,894,467,965
13,022,571,418 25,544,301,445 1,785,871,896,546
13,207,491,933 25,359,380,931 1,772,664,404,614
13,395,038,318 25,171,834,546 1,759,269,366,296
13,585,247,862 24,981,625,001 1,745,684,118,434
13,778,158,382 24,788,714,482 1,731,905,960,052

5. 13,973,808,231 24,593,064,633 1,717,932,151,821
14,172,236,308 24,394,636,556 1,703,759,915,513
14,373,482,063 24,193,390,800 1,689,386,433,450
14,577,585,509 23,989,287,355 1,674,808,847,942
14,784,587,223 23,782,285,641 1,660,024,260,719
14,994,528,361 23,572,344,502 1,645,029,732,357
15,207,450,664 23,359,422,199 1,629,822,281,693
15,423,396,463 23,143,476,400 1,614,398,885,230
15,642,408,693 22,924,464,170 1,598,756,476,537
15,864,530,897 22,702,341,967 1,582,891,945,640
16,089,807,235 22,477,065,628 1,566,802,138,405
16,318,282,498 22,248,590,365 1,550,483,855,906
16,550,002,110 22,016,870,754 1,533,933,853,797
16,785,012,140 21,781,860,724 1,517,148,841,657
17,023,359,312 21,543,513,552 1,500,125,482,345
17,265,091,014 21,301,781,849 1,482,860,391,331
17,510,255,307 21,056,617,557 1,465,350,136,024
17,758,900,932 20,807,971,932 1,447,591,235,092
18,011,077,325 20,555,795,538 1,429,580,157,767
18,266,834,623 20,300,038,240 1,411,313,323,144
18,526,223,675 20,040,649,189 1,392,787,099,469
18,789,296,051 19,777,576,812 1,373,997,803,418
19,056,104,055 19,510,768,809 1,354,941,699,363
19,326,700,733 19,240,172,131 1,335,614,998,630
19,601,139,883 18,965,732,981 1,316,013,858,747
19,879,476,069 18,687,396,794 1,296,134,382,678
20,161,764,630 18,405,108,234 1,275,972,618,048
20,448,061,687 18,118,811,176 1,255,524,556,361
20,738,424,163 17,828,448,700 1,234,786,132,198
21,032,909,786 17,533,963,077 1,213,753,222,412
21,331,577,105 17,235,295,758 1,192,421,645,306
21,634,485,500 16,932,387,363 1,170,787,159,806
21,941,695,194 16,625,177,669 1,148,845,464,612
22,253,267,266 16,313,605,597 1,126,592,197,346
22,569,263,661 15,997,609,202 1,104,022,933,685
22,889,747,205 15,677,125,658 1,081,133,186,479
23,214,781,616 15,352,091,248 1,057,918,404,864
23,544,431,514 15,022,441,349 1,034,373,973,349
23,878,762,442 14,688,110,422 1,010,495,210,907
24,217,840,869 14,349,031,995 986,277,370,039
24,561,734,209 14,005,138,655 961,715,635,830
24,910,510,835 13,656,362,029 936,805,124,995
25,264,240,089 13,302,632,775 911,540,884,906
25,622,992,298 12,943,880,566 885,917,892,609
25,986,838,788 12,580,034,075 859,931,053,820
26,355,851,899 12,211,020,964 833,575,201,921
26,730,104,996 11,836,767,867 806,845,096,925
27,109,672,487 11,457,200,376 779,735,424,437
27,494,629,837 11,072,243,027 752,240,794,601
27,885,053,580 10,681,819,283 724,355,741,021

6. 28,281,021,341 10,285,851,522 696,074,719,680
28,682,611,844 9,884,261,019 667,392,107,836
29,089,904,932 9,476,967,931 638,302,202,903
29,502,981,582 9,063,891,281 608,799,221,321
29,921,923,921 8,644,948,943 578,877,297,400
30,346,815,240 8,220,057,623 548,530,482,160
30,777,740,017 7,789,132,847 517,752,742,143
31,214,783,925 7,352,088,938 486,537,958,218
31,658,033,857 6,908,839,007 454,879,924,361
32,107,577,938 6,459,294,926 422,772,346,423
32,563,505,544 6,003,367,319 390,208,840,879
33,025,907,323 5,540,965,540 357,182,933,556
33,494,875,207 5,071,997,656 323,688,058,349
33,970,502,435 4,596,370,429 289,717,555,914
34,452,883,570 4,113,989,294 255,264,672,344
34,942,114,516 3,624,758,347 220,322,557,828
35,438,292,542 3,128,580,321 184,884,265,286
35,941,516,296 2,625,356,567 148,942,748,989
36,451,885,828 2,114,987,036 112,490,863,161
36,969,502,607 1,597,370,257 75,521,360,555
37,494,469,544 1,072,403,320 38,026,891,011
38,026,891,011 539,981,852 0