SlideShare a Scribd company logo
Floor Area 21.04
Drying Cage 2.00
Pre-Selling Balcony
23.04
Total Contact Price
Reservation Fee
Reservation Fee 20,000 Reservation Fee 20,000 Reservation Fee 20,000
10% in 20 mos. 204,900 20% DP 389,800 SPOT CASH 2,049,000
1st DP 9,245 1st Downpayment 10,828 DISCOUNT 1,825,946
2nd DP 9,245 2nd Downpayment 10,828 within 7 days - 8% 146,076
3rd DP up to 20th DP 9,245 3rd Downpayment 10,828 within RS month - 6% 109,557
4th Downpayment 10,828 within 30 days - 5% 91,297
10% in 16 mos. 204,900 5th Downpayment 10,828
21st DP 12,806 6th Downpayment 10,828
22nd DP 12,806 7th Downpayment 10,828 AMOUNT DUE
23rd up to 36th DP 12,806 8th - 30th DP 10,828 within 7 days 1,882,924
within RS month 1,919,443
Bank Loan 80% 1,639,200 Bank Loan 80% 1,639,200 within 30 days 1,937,703
INDICATIVE MONTHLY AMORTIZATION RATES
Bank Financing
PhP33,237
PhP19,888
PhP15,665
PhP13,711
In-house Financing
PhP39,862
PhP27,459
PhP27,586
2,049,000
20,000
15 yrs @ 8% Interest
20 yrs @ 8% Interest
10 yrs @ 8% Interest
10% in 20 mos, 10% in 16 mos, 80% Loan 20% in 36 months, 80% Loan
Sample Computation 2016
Diana Building
Studio w/ Drying Cage w/ balcony
Tota Floor Area
Spot Cash
5 yrs @ 8% Interest
15 yrs @ 19% Interest
5 yrs @ 16% Interest
10 yrs @ 18% Interest
w
w
w
.PreSelling.com
.ph
Brought to you by:
www.PreSelling.com.ph
+63 917 703 7707
+63 999 883 4593

More Related Content

Viewers also liked

Grace Residences Sample Computation
Grace Residences Sample ComputationGrace Residences Sample Computation
Grace Residences Sample Computation
PreSelling.com.ph
 
Southkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample ComputationSouthkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample Computation
PreSelling.com.ph
 
Gentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BRGentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BR
PreSelling.com.ph
 
Shang Salcedo Place - Makati
Shang Salcedo Place - MakatiShang Salcedo Place - Makati
Shang Salcedo Place - Makati
PreSelling.com.ph
 
Mulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, TaguigMulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, Taguig
PreSelling.com.ph
 
SPE membership certificate
SPE membership certificateSPE membership certificate
SPE membership certificate
Marwan Shehata
 
A Hands-on Introduction to Engineering Simulations
A Hands-on Introduction to Engineering SimulationsA Hands-on Introduction to Engineering Simulations
A Hands-on Introduction to Engineering SimulationsMarwan Shehata
 
La felicidad está en nosotros mismos, y el entorno incide en ello pero solam...
La felicidad está en nosotros mismos, y el entorno incide en  ello pero solam...La felicidad está en nosotros mismos, y el entorno incide en  ello pero solam...
La felicidad está en nosotros mismos, y el entorno incide en ello pero solam...
Centro de Estudios Joan Bardina - Capítulo Uruguay
 
Bernardo Leal e Gabriel Malafaia
Bernardo Leal e Gabriel MalafaiaBernardo Leal e Gabriel Malafaia
Bernardo Leal e Gabriel Malafaia
leopalasjh
 
Avida Towers Sola Vertis North Presentation
Avida Towers Sola Vertis North PresentationAvida Towers Sola Vertis North Presentation
Avida Towers Sola Vertis North Presentation
Jay Vasquez
 
Functional resume
Functional resumeFunctional resume
Functional resume
Ammara Jabeen
 
Calidad
CalidadCalidad
Calidad
Amigo VJ
 
Adventure of english language
Adventure of english languageAdventure of english language
Adventure of english language
Muhammad Altaf
 
Pollution
Pollution Pollution
Pollution
Vaibhav Anand
 
Os
OsOs
POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.
POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.
POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.
GOWTHAMGOWSIK98
 
Build Features, Not Apps
Build Features, Not AppsBuild Features, Not Apps
Build Features, Not Apps
Natasha Murashev
 

Viewers also liked (20)

Grace Residences Sample Computation
Grace Residences Sample ComputationGrace Residences Sample Computation
Grace Residences Sample Computation
 
Southkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample ComputationSouthkey Place Alabang - Studio Sample Computation
Southkey Place Alabang - Studio Sample Computation
 
Gentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BRGentry - Alveo - Makati Sample Computation 1BR
Gentry - Alveo - Makati Sample Computation 1BR
 
Shang Salcedo Place - Makati
Shang Salcedo Place - MakatiShang Salcedo Place - Makati
Shang Salcedo Place - Makati
 
Mulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, TaguigMulberry Place - DMCI - Acacia Estates, Taguig
Mulberry Place - DMCI - Acacia Estates, Taguig
 
Resume-1
Resume-1Resume-1
Resume-1
 
SPE membership certificate
SPE membership certificateSPE membership certificate
SPE membership certificate
 
A Hands-on Introduction to Engineering Simulations
A Hands-on Introduction to Engineering SimulationsA Hands-on Introduction to Engineering Simulations
A Hands-on Introduction to Engineering Simulations
 
pipe02x
pipe02xpipe02x
pipe02x
 
La felicidad está en nosotros mismos, y el entorno incide en ello pero solam...
La felicidad está en nosotros mismos, y el entorno incide en  ello pero solam...La felicidad está en nosotros mismos, y el entorno incide en  ello pero solam...
La felicidad está en nosotros mismos, y el entorno incide en ello pero solam...
 
Lord Report_Last
Lord Report_LastLord Report_Last
Lord Report_Last
 
Bernardo Leal e Gabriel Malafaia
Bernardo Leal e Gabriel MalafaiaBernardo Leal e Gabriel Malafaia
Bernardo Leal e Gabriel Malafaia
 
Avida Towers Sola Vertis North Presentation
Avida Towers Sola Vertis North PresentationAvida Towers Sola Vertis North Presentation
Avida Towers Sola Vertis North Presentation
 
Functional resume
Functional resumeFunctional resume
Functional resume
 
Calidad
CalidadCalidad
Calidad
 
Adventure of english language
Adventure of english languageAdventure of english language
Adventure of english language
 
Pollution
Pollution Pollution
Pollution
 
Os
OsOs
Os
 
POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.
POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.
POPULATION GROWTH, VARIATION OF POPULATION AMONG NATIONS & POPULATION EXPLOSION.
 
Build Features, Not Apps
Build Features, Not AppsBuild Features, Not Apps
Build Features, Not Apps
 

Similar to The Courtyard at Pacific Residences Sample Computation

Assignment - Financial Appraisal
Assignment - Financial AppraisalAssignment - Financial Appraisal
Assignment - Financial Appraisal
Kai Yun Pang
 
Sentrale ppt
Sentrale pptSentrale ppt
Sentrale ppt
Divine Diaz
 
Sentrale ppt
Sentrale pptSentrale ppt
Sentrale ppt
Divine Diaz
 
Sentrale ppt
Sentrale pptSentrale ppt
Sentrale ppt
Divine Diaz
 
Mobile transaction 4th week updated July 21-2023.pptx
Mobile transaction 4th week updated July 21-2023.pptxMobile transaction 4th week updated July 21-2023.pptx
Mobile transaction 4th week updated July 21-2023.pptx
etebarkhmichale
 
Assignment' answers v2
Assignment' answers v2Assignment' answers v2
Assignment' answers v2
Rene Rondon
 
Daycare: Urban Land Development Project
Daycare: Urban Land Development ProjectDaycare: Urban Land Development Project
Daycare: Urban Land Development Project
Ashley Garvey
 
JLL Detroit Office Insight & Statistics - Q4 2017
JLL Detroit Office Insight & Statistics - Q4 2017JLL Detroit Office Insight & Statistics - Q4 2017
JLL Detroit Office Insight & Statistics - Q4 2017
Harrison West
 
PPT Item # 10 - 1stQtr Financial Inv. Report
PPT Item # 10 - 1stQtr Financial Inv. ReportPPT Item # 10 - 1stQtr Financial Inv. Report
PPT Item # 10 - 1stQtr Financial Inv. Report
ahcitycouncil
 
Research Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportResearch Valley Partnership Compliance Report
Research Valley Partnership Compliance Report
City of College Station
 
PPT Item # 9 - 3rdQtrReport
PPT Item # 9 - 3rdQtrReportPPT Item # 9 - 3rdQtrReport
PPT Item # 9 - 3rdQtrReport
ahcitycouncil
 
BVECD 2018 Compliance Report
BVECD 2018 Compliance ReportBVECD 2018 Compliance Report
BVECD 2018 Compliance Report
City of College Station
 
2020 BVEDC Compliance Report
2020 BVEDC Compliance Report2020 BVEDC Compliance Report
2020 BVEDC Compliance Report
City of College Station
 
RVP Compliance Report
RVP Compliance ReportRVP Compliance Report
RVP Compliance Report
City of College Station
 
Calendario valorizado sistema de recreacion amotape
Calendario valorizado  sistema de recreacion amotapeCalendario valorizado  sistema de recreacion amotape
Calendario valorizado sistema de recreacion amotape
Edikson Soto
 
JLL Detroit Office Insight & Statistics - Q4 2019
JLL Detroit Office Insight & Statistics - Q4 2019JLL Detroit Office Insight & Statistics - Q4 2019
JLL Detroit Office Insight & Statistics - Q4 2019
Harrison West
 
Double Your Firm’s Profitability: The Five Essential Actions
Double Your Firm’s Profitability: The Five Essential Actions Double Your Firm’s Profitability: The Five Essential Actions
Double Your Firm’s Profitability: The Five Essential Actions
techservealliance
 

Similar to The Courtyard at Pacific Residences Sample Computation (20)

Sentrale Makati
Sentrale MakatiSentrale Makati
Sentrale Makati
 
Assignment - Financial Appraisal
Assignment - Financial AppraisalAssignment - Financial Appraisal
Assignment - Financial Appraisal
 
Sentrale ppt
Sentrale pptSentrale ppt
Sentrale ppt
 
Sentrale ppt
Sentrale pptSentrale ppt
Sentrale ppt
 
Sentrale ppt
Sentrale pptSentrale ppt
Sentrale ppt
 
Sentrale Makati
Sentrale MakatiSentrale Makati
Sentrale Makati
 
Mobile transaction 4th week updated July 21-2023.pptx
Mobile transaction 4th week updated July 21-2023.pptxMobile transaction 4th week updated July 21-2023.pptx
Mobile transaction 4th week updated July 21-2023.pptx
 
Assignment' answers v2
Assignment' answers v2Assignment' answers v2
Assignment' answers v2
 
Daycare: Urban Land Development Project
Daycare: Urban Land Development ProjectDaycare: Urban Land Development Project
Daycare: Urban Land Development Project
 
JLL Detroit Office Insight & Statistics - Q4 2017
JLL Detroit Office Insight & Statistics - Q4 2017JLL Detroit Office Insight & Statistics - Q4 2017
JLL Detroit Office Insight & Statistics - Q4 2017
 
PPT Item # 10 - 1stQtr Financial Inv. Report
PPT Item # 10 - 1stQtr Financial Inv. ReportPPT Item # 10 - 1stQtr Financial Inv. Report
PPT Item # 10 - 1stQtr Financial Inv. Report
 
Research Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportResearch Valley Partnership Compliance Report
Research Valley Partnership Compliance Report
 
Sunshine garden 2 avp
Sunshine garden 2 avpSunshine garden 2 avp
Sunshine garden 2 avp
 
PPT Item # 9 - 3rdQtrReport
PPT Item # 9 - 3rdQtrReportPPT Item # 9 - 3rdQtrReport
PPT Item # 9 - 3rdQtrReport
 
BVECD 2018 Compliance Report
BVECD 2018 Compliance ReportBVECD 2018 Compliance Report
BVECD 2018 Compliance Report
 
2020 BVEDC Compliance Report
2020 BVEDC Compliance Report2020 BVEDC Compliance Report
2020 BVEDC Compliance Report
 
RVP Compliance Report
RVP Compliance ReportRVP Compliance Report
RVP Compliance Report
 
Calendario valorizado sistema de recreacion amotape
Calendario valorizado  sistema de recreacion amotapeCalendario valorizado  sistema de recreacion amotape
Calendario valorizado sistema de recreacion amotape
 
JLL Detroit Office Insight & Statistics - Q4 2019
JLL Detroit Office Insight & Statistics - Q4 2019JLL Detroit Office Insight & Statistics - Q4 2019
JLL Detroit Office Insight & Statistics - Q4 2019
 
Double Your Firm’s Profitability: The Five Essential Actions
Double Your Firm’s Profitability: The Five Essential Actions Double Your Firm’s Profitability: The Five Essential Actions
Double Your Firm’s Profitability: The Five Essential Actions
 

More from PreSelling.com.ph

Torre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon CityTorre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon City
PreSelling.com.ph
 
The Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne PasigThe Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne Pasig
PreSelling.com.ph
 
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.phThe Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
PreSelling.com.ph
 
Park McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.phPark McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.ph
PreSelling.com.ph
 
Panglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.phPanglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.ph
PreSelling.com.ph
 
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
PreSelling.com.ph
 
The Rise by Shangri la - Makati
The Rise by Shangri la - MakatiThe Rise by Shangri la - Makati
The Rise by Shangri la - Makati
PreSelling.com.ph
 
The Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGCThe Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGC
PreSelling.com.ph
 
Zitan sample computation studio 20% in 36 mos
Zitan sample computation studio 20% in 36 mosZitan sample computation studio 20% in 36 mos
Zitan sample computation studio 20% in 36 mos
PreSelling.com.ph
 
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample ComputationJazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
PreSelling.com.ph
 
Spring Residences - SMDC - Bicutan
Spring Residences - SMDC - BicutanSpring Residences - SMDC - Bicutan
Spring Residences - SMDC - Bicutan
PreSelling.com.ph
 
Centro Mansions Project Presentation
Centro Mansions Project PresentationCentro Mansions Project Presentation
Centro Mansions Project Presentation
PreSelling.com.ph
 
S Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDCS Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDC
PreSelling.com.ph
 
Lumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - PasigLumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - Pasig
PreSelling.com.ph
 
Ridgewood Towers Premier - BGC/Taguig
Ridgewood Towers Premier - BGC/TaguigRidgewood Towers Premier - BGC/Taguig
Ridgewood Towers Premier - BGC/Taguig
PreSelling.com.ph
 
Prisma Residences - DMCI - Pasig
Prisma Residences - DMCI - PasigPrisma Residences - DMCI - Pasig
Prisma Residences - DMCI - Pasig
PreSelling.com.ph
 
Celadon Tower 3 - Manila - by Alveo Land
Celadon Tower 3 - Manila - by Alveo LandCeladon Tower 3 - Manila - by Alveo Land
Celadon Tower 3 - Manila - by Alveo Land
PreSelling.com.ph
 
Callisto Tower 1 - Project Presentation
Callisto Tower 1 - Project PresentationCallisto Tower 1 - Project Presentation
Callisto Tower 1 - Project Presentation
PreSelling.com.ph
 
Wind Residences - Tagaytay
Wind Residences - TagaytayWind Residences - Tagaytay
Wind Residences - Tagaytay
PreSelling.com.ph
 
Bristol at Parkway Place - Alabang
Bristol at Parkway Place - AlabangBristol at Parkway Place - Alabang
Bristol at Parkway Place - Alabang
PreSelling.com.ph
 

More from PreSelling.com.ph (20)

Torre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon CityTorre Lorenzo Loyola - Katipunan, Quezon City
Torre Lorenzo Loyola - Katipunan, Quezon City
 
The Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne PasigThe Velaris Residences - Bridgetowne Pasig
The Velaris Residences - Bridgetowne Pasig
 
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.phThe Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
The Seasons Residences BGC (Sunshine Fort) || PreSelling.com.ph
 
Park McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.phPark McKinley West - McKinley Hill - PreSelling.com.ph
Park McKinley West - McKinley Hill - PreSelling.com.ph
 
Panglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.phPanglao Oasis Project Presentation - www.PreSelling.com.ph
Panglao Oasis Project Presentation - www.PreSelling.com.ph
 
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
East Bay Residences Sucat by Rockwell Primaries || PreSelling.com.ph || Condo...
 
The Rise by Shangri la - Makati
The Rise by Shangri la - MakatiThe Rise by Shangri la - Makati
The Rise by Shangri la - Makati
 
The Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGCThe Trion Towers - Robinson's Land - BGC
The Trion Towers - Robinson's Land - BGC
 
Zitan sample computation studio 20% in 36 mos
Zitan sample computation studio 20% in 36 mosZitan sample computation studio 20% in 36 mos
Zitan sample computation studio 20% in 36 mos
 
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample ComputationJazz Residences - Makati - SMDC - Rent To Own Sample Computation
Jazz Residences - Makati - SMDC - Rent To Own Sample Computation
 
Spring Residences - SMDC - Bicutan
Spring Residences - SMDC - BicutanSpring Residences - SMDC - Bicutan
Spring Residences - SMDC - Bicutan
 
Centro Mansions Project Presentation
Centro Mansions Project PresentationCentro Mansions Project Presentation
Centro Mansions Project Presentation
 
S Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDCS Residences - Pasay City Condo by SMDC
S Residences - Pasay City Condo by SMDC
 
Lumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - PasigLumiere Project Presentation - DMCI - Pasig
Lumiere Project Presentation - DMCI - Pasig
 
Ridgewood Towers Premier - BGC/Taguig
Ridgewood Towers Premier - BGC/TaguigRidgewood Towers Premier - BGC/Taguig
Ridgewood Towers Premier - BGC/Taguig
 
Prisma Residences - DMCI - Pasig
Prisma Residences - DMCI - PasigPrisma Residences - DMCI - Pasig
Prisma Residences - DMCI - Pasig
 
Celadon Tower 3 - Manila - by Alveo Land
Celadon Tower 3 - Manila - by Alveo LandCeladon Tower 3 - Manila - by Alveo Land
Celadon Tower 3 - Manila - by Alveo Land
 
Callisto Tower 1 - Project Presentation
Callisto Tower 1 - Project PresentationCallisto Tower 1 - Project Presentation
Callisto Tower 1 - Project Presentation
 
Wind Residences - Tagaytay
Wind Residences - TagaytayWind Residences - Tagaytay
Wind Residences - Tagaytay
 
Bristol at Parkway Place - Alabang
Bristol at Parkway Place - AlabangBristol at Parkway Place - Alabang
Bristol at Parkway Place - Alabang
 

Recently uploaded

Presentation to Windust Meadows HOA Board of Directors June 4, 2024: Focus o...
Presentation to Windust Meadows HOA Board of Directors June 4, 2024:  Focus o...Presentation to Windust Meadows HOA Board of Directors June 4, 2024:  Focus o...
Presentation to Windust Meadows HOA Board of Directors June 4, 2024: Focus o...
Joseph Lewis Aguirre
 
The KA Housing - Catalogue - Listing Turkey
The KA Housing - Catalogue - Listing TurkeyThe KA Housing - Catalogue - Listing Turkey
The KA Housing - Catalogue - Listing Turkey
Listing Turkey
 
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdf
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdfRixos Tersane Istanbul Residences Brochure_May2024_ENG.pdf
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdf
Listing Turkey
 
Total Environment Tangled Up In The Green - Residential Plots Where Nature an...
Total Environment Tangled Up In The Green - Residential Plots Where Nature an...Total Environment Tangled Up In The Green - Residential Plots Where Nature an...
Total Environment Tangled Up In The Green - Residential Plots Where Nature an...
JagadishKR1
 
Optimizing Your MCA Lead Capture Process for Better Results
Optimizing Your MCA Lead Capture Process for Better ResultsOptimizing Your MCA Lead Capture Process for Better Results
Optimizing Your MCA Lead Capture Process for Better Results
Lead Generation Media
 
Digital marketing strategy for Real Estate
Digital marketing strategy for Real EstateDigital marketing strategy for Real Estate
Digital marketing strategy for Real Estate
dheerajkumar8179
 
Omaxe Sports City Dwarka A Comprehensive Guide
Omaxe Sports City Dwarka A Comprehensive GuideOmaxe Sports City Dwarka A Comprehensive Guide
Omaxe Sports City Dwarka A Comprehensive Guide
omaxesportscitydwark
 
Listing Turkey - Yeni Eyupevleri Istanbul
Listing Turkey - Yeni Eyupevleri IstanbulListing Turkey - Yeni Eyupevleri Istanbul
Listing Turkey - Yeni Eyupevleri Istanbul
Listing Turkey
 
Victory by Maskeen Group Surrey Floor plans June 2024 PDF
Victory by Maskeen Group Surrey Floor plans June 2024 PDFVictory by Maskeen Group Surrey Floor plans June 2024 PDF
Victory by Maskeen Group Surrey Floor plans June 2024 PDF
VickyAulakh1
 
Brigade Insignia at Yelahanka Brochure.pdf
Brigade Insignia at Yelahanka Brochure.pdfBrigade Insignia at Yelahanka Brochure.pdf
Brigade Insignia at Yelahanka Brochure.pdf
SachinChauhan191
 
Architectural & Interior design portfolio.pdf
Architectural & Interior design portfolio.pdfArchitectural & Interior design portfolio.pdf
Architectural & Interior design portfolio.pdf
susantebinum
 
Deutsche EuroShop | Company Presentation | 06/24
Deutsche EuroShop | Company Presentation | 06/24Deutsche EuroShop | Company Presentation | 06/24
Deutsche EuroShop | Company Presentation | 06/24
Deutsche EuroShop AG
 
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...
Volition Properties
 
Sense Levent Kagithane Catalog - Listing Turkey
Sense Levent Kagithane Catalog - Listing TurkeySense Levent Kagithane Catalog - Listing Turkey
Sense Levent Kagithane Catalog - Listing Turkey
Listing Turkey
 
SVN Live 6.3.24 Weekly Property Broadcast
SVN Live 6.3.24 Weekly Property BroadcastSVN Live 6.3.24 Weekly Property Broadcast
SVN Live 6.3.24 Weekly Property Broadcast
SVN International Corp.
 
Rams Garden Bahcelievler - Istanbul - ListingTurkey
Rams Garden Bahcelievler - Istanbul - ListingTurkeyRams Garden Bahcelievler - Istanbul - ListingTurkey
Rams Garden Bahcelievler - Istanbul - ListingTurkey
Listing Turkey
 
Hawthorn Module 1 Coverted to Slide Show - 04.06.2024.docx
Hawthorn Module 1 Coverted to Slide Show - 04.06.2024.docxHawthorn Module 1 Coverted to Slide Show - 04.06.2024.docx
Hawthorn Module 1 Coverted to Slide Show - 04.06.2024.docx
anothershaneroberts
 
Simpolo Company Profile & Corporate Logo
Simpolo Company Profile & Corporate LogoSimpolo Company Profile & Corporate Logo
Simpolo Company Profile & Corporate Logo
simpolosparkteam
 
One FNG by Group 108 Sector 142 Noida Construction Update
One FNG by Group 108 Sector 142 Noida Construction UpdateOne FNG by Group 108 Sector 142 Noida Construction Update
One FNG by Group 108 Sector 142 Noida Construction Update
One FNG
 
Riverview City Loni Kalbhor Pune Brochure
Riverview City Loni Kalbhor Pune BrochureRiverview City Loni Kalbhor Pune Brochure
Riverview City Loni Kalbhor Pune Brochure
kishor21012022
 

Recently uploaded (20)

Presentation to Windust Meadows HOA Board of Directors June 4, 2024: Focus o...
Presentation to Windust Meadows HOA Board of Directors June 4, 2024:  Focus o...Presentation to Windust Meadows HOA Board of Directors June 4, 2024:  Focus o...
Presentation to Windust Meadows HOA Board of Directors June 4, 2024: Focus o...
 
The KA Housing - Catalogue - Listing Turkey
The KA Housing - Catalogue - Listing TurkeyThe KA Housing - Catalogue - Listing Turkey
The KA Housing - Catalogue - Listing Turkey
 
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdf
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdfRixos Tersane Istanbul Residences Brochure_May2024_ENG.pdf
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdf
 
Total Environment Tangled Up In The Green - Residential Plots Where Nature an...
Total Environment Tangled Up In The Green - Residential Plots Where Nature an...Total Environment Tangled Up In The Green - Residential Plots Where Nature an...
Total Environment Tangled Up In The Green - Residential Plots Where Nature an...
 
Optimizing Your MCA Lead Capture Process for Better Results
Optimizing Your MCA Lead Capture Process for Better ResultsOptimizing Your MCA Lead Capture Process for Better Results
Optimizing Your MCA Lead Capture Process for Better Results
 
Digital marketing strategy for Real Estate
Digital marketing strategy for Real EstateDigital marketing strategy for Real Estate
Digital marketing strategy for Real Estate
 
Omaxe Sports City Dwarka A Comprehensive Guide
Omaxe Sports City Dwarka A Comprehensive GuideOmaxe Sports City Dwarka A Comprehensive Guide
Omaxe Sports City Dwarka A Comprehensive Guide
 
Listing Turkey - Yeni Eyupevleri Istanbul
Listing Turkey - Yeni Eyupevleri IstanbulListing Turkey - Yeni Eyupevleri Istanbul
Listing Turkey - Yeni Eyupevleri Istanbul
 
Victory by Maskeen Group Surrey Floor plans June 2024 PDF
Victory by Maskeen Group Surrey Floor plans June 2024 PDFVictory by Maskeen Group Surrey Floor plans June 2024 PDF
Victory by Maskeen Group Surrey Floor plans June 2024 PDF
 
Brigade Insignia at Yelahanka Brochure.pdf
Brigade Insignia at Yelahanka Brochure.pdfBrigade Insignia at Yelahanka Brochure.pdf
Brigade Insignia at Yelahanka Brochure.pdf
 
Architectural & Interior design portfolio.pdf
Architectural & Interior design portfolio.pdfArchitectural & Interior design portfolio.pdf
Architectural & Interior design portfolio.pdf
 
Deutsche EuroShop | Company Presentation | 06/24
Deutsche EuroShop | Company Presentation | 06/24Deutsche EuroShop | Company Presentation | 06/24
Deutsche EuroShop | Company Presentation | 06/24
 
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...
 
Sense Levent Kagithane Catalog - Listing Turkey
Sense Levent Kagithane Catalog - Listing TurkeySense Levent Kagithane Catalog - Listing Turkey
Sense Levent Kagithane Catalog - Listing Turkey
 
SVN Live 6.3.24 Weekly Property Broadcast
SVN Live 6.3.24 Weekly Property BroadcastSVN Live 6.3.24 Weekly Property Broadcast
SVN Live 6.3.24 Weekly Property Broadcast
 
Rams Garden Bahcelievler - Istanbul - ListingTurkey
Rams Garden Bahcelievler - Istanbul - ListingTurkeyRams Garden Bahcelievler - Istanbul - ListingTurkey
Rams Garden Bahcelievler - Istanbul - ListingTurkey
 
Hawthorn Module 1 Coverted to Slide Show - 04.06.2024.docx
Hawthorn Module 1 Coverted to Slide Show - 04.06.2024.docxHawthorn Module 1 Coverted to Slide Show - 04.06.2024.docx
Hawthorn Module 1 Coverted to Slide Show - 04.06.2024.docx
 
Simpolo Company Profile & Corporate Logo
Simpolo Company Profile & Corporate LogoSimpolo Company Profile & Corporate Logo
Simpolo Company Profile & Corporate Logo
 
One FNG by Group 108 Sector 142 Noida Construction Update
One FNG by Group 108 Sector 142 Noida Construction UpdateOne FNG by Group 108 Sector 142 Noida Construction Update
One FNG by Group 108 Sector 142 Noida Construction Update
 
Riverview City Loni Kalbhor Pune Brochure
Riverview City Loni Kalbhor Pune BrochureRiverview City Loni Kalbhor Pune Brochure
Riverview City Loni Kalbhor Pune Brochure
 

The Courtyard at Pacific Residences Sample Computation

  • 1. Floor Area 21.04 Drying Cage 2.00 Pre-Selling Balcony 23.04 Total Contact Price Reservation Fee Reservation Fee 20,000 Reservation Fee 20,000 Reservation Fee 20,000 10% in 20 mos. 204,900 20% DP 389,800 SPOT CASH 2,049,000 1st DP 9,245 1st Downpayment 10,828 DISCOUNT 1,825,946 2nd DP 9,245 2nd Downpayment 10,828 within 7 days - 8% 146,076 3rd DP up to 20th DP 9,245 3rd Downpayment 10,828 within RS month - 6% 109,557 4th Downpayment 10,828 within 30 days - 5% 91,297 10% in 16 mos. 204,900 5th Downpayment 10,828 21st DP 12,806 6th Downpayment 10,828 22nd DP 12,806 7th Downpayment 10,828 AMOUNT DUE 23rd up to 36th DP 12,806 8th - 30th DP 10,828 within 7 days 1,882,924 within RS month 1,919,443 Bank Loan 80% 1,639,200 Bank Loan 80% 1,639,200 within 30 days 1,937,703 INDICATIVE MONTHLY AMORTIZATION RATES Bank Financing PhP33,237 PhP19,888 PhP15,665 PhP13,711 In-house Financing PhP39,862 PhP27,459 PhP27,586 2,049,000 20,000 15 yrs @ 8% Interest 20 yrs @ 8% Interest 10 yrs @ 8% Interest 10% in 20 mos, 10% in 16 mos, 80% Loan 20% in 36 months, 80% Loan Sample Computation 2016 Diana Building Studio w/ Drying Cage w/ balcony Tota Floor Area Spot Cash 5 yrs @ 8% Interest 15 yrs @ 19% Interest 5 yrs @ 16% Interest 10 yrs @ 18% Interest w w w .PreSelling.com .ph Brought to you by: www.PreSelling.com.ph +63 917 703 7707 +63 999 883 4593