SlideShare a Scribd company logo
1 of 46
Team Medallion
Our Philosophy
Weatherproof
Investing
Our selection focuses on
building a core in line with risk
elements. We address how much
we want to expose ourselves to
uncertainties before how much
we want to make.
Driven by Value,
Protected by Core
We build a strong core, which
stays unaffected by
uncertainties, and ride on the
value-driven securities. We
prefer stable returns and build
our portfolio on top of the core.
Investing on
Opportunities
We believe that opportunities lie
in market inefficiencies. We
invest in opportunities and fuel it
by diversification. If a company
has the prospects to utilize an
opportunity, it will yield results.
Pandemic
Considerations
Industry Dynamics &
Prospects
Macro Trends &
Impact
Our Approach to Stock Selection
Bottom-Up Approach
Top-Down Approach
The objective is to understand industry
prospects, value drivers & constraints
Company Fundamentals
& Analysis
Corporate
Governance
Quality, but
with Timing
Our Approach to Stock Selection
Top-Down Approach
Bottom-Up Approach
The objective is to identify the company with
potential and timing it right
Top-Down Approach: Macro Trends & Impact
Economy Growth &
Consumer Behavior
Policy Support &
Gov. Regulations
Macro-Drivers &
Concerns
International Market
& Opportunities
• What drives the market? For how long will it do
so?
• How concentrated is the market?
• Does the industry embrace technology?
• How ready is the industry for expanding capacity
if customer demands?
• Is there substantial scope for market growth?
• What is the product life cycle?
Top-Down Approach: Industry Dynamics & Prospects
Customer Demands
& Supplies
Competition &
Growth Rates
Industry Drivers &
Concerns
Opportunities &
Export
• How will the macro-economic and demographic
trends shape the demand and supply?
• Which sectors are receiving and utilizing policy
support?
• How much is the industry impacted by macro,
social, demographic, and cultural factors?
• Is there any seasonality?
• Are there new opportunities opening in the
exports market?
• How ready is the economy for lift off?
• Are there any immediate concerns that will
hinder growth?
• How friendly are monetary and fiscal policies?
Top-Down Approach: Pandemic Considerations
Vulnerability & Risk
Correlation between
Demand & Pandemic
• How resilient is the industry to pandemics or
lockdowns?
• What is the working capital condition of the
industry?
• How much does demand get affected by
pandemic?
Industry Overview: Banking
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Banking
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Recent regulatory reforms by the
government
• Introduction of MFS services
• Rate of NPLs & corporate governance in the
industry
• High level of competition and market
holding by each firm
• Liquidity & private sector credit demand
Summary of Industry Analysis
Pharma Industry
• Government incentivizing production
of API through tax breaks
• CAGR of more than 15% followed by
policy supports
• Shift in demography & buying
capacity
• High barriers to entry and
competition
• Benefits of generic drugs & future
• Starting of export in the industry
• Issues relating to backward linkage
• Recent regulatory reforms by the
government
• Introduction of MFS services
• Rate of NPLs & corporate governance
in the industry
• High level of competition and market
holding by each firm
• Liquidity & private sector credit
demand
Banking Industry
• Slow growth rate in loans, advances &
deposit collection against banks
• Distrust in the sector due to scandals
• Descending trends in ROA & ROE
• Stronghold of particular firms in
particular areas
NBFI Industry
Summary of Industry Analysis
• Increased entry of global players like
Samsung for production in
Bangladesh
• Growing consumer electronics &
construction market
• Impact of globalization and reshaping
of demands
• High impact of Covid & the global
chips crisis questioning supply chains
• Over capacity of companies
• Renewal of contracts & number of
plants
• Discouraging of gas based
powerplants
• Inefficient systems
• Tax breaks provided
• Dominance of particular companies in
the industry
• Rising middle class and urban
population driving the market
• Increased disposable income &
propensity to buy products
• Oligopolistic markets for different
product categories
• High scope of expansion
• Falling prices of raw materials
Fuel & Power Industry Food & Allied Industry Engineering Industry
Summary of Industry Analysis
• Introduction of 4G and 5G in the
market
• Growing data sales, but waning
phone calls
• Strict regulatory and tax policies
• Diversification into other IT services
of existing market players
• Intense competition and price wars
• Major concerns include unfavorable
tax measures, increase of raw
materials price, intense competition,
weakening of domestic currency
• Major drivers include demand for
construction
• 10 producers control 80% of market
• Foreign companies falling short due
to aggressive marketing and
extensive distribution channel of local
ones
• Quality of raw hide in Bangladesh
• Opportunity to export leather
products
• CAGR of 12-15% supported by
government policies
• Growing demand in the local market
• Compliance issues & the use of
technology in the sector
Cement Industry Telco Industry
Tannery Industry
Top-Down Approach: Industries Filtered Out
Cement Industry
Automobile Industry
Why not cement?
• Major concerns include unfavorable tax measures,
increase of raw materials price, intense competition,
weakening of domestic currency
• 10 producers control 80% of market
• Foreign companies fall short due to aggressive marketing
and extensive distribution channel of local ones
• The possibility of more lockdowns and conservatism in
uncertainties may hinder the growth of the industry
Why not automobile?
• The possibility of more lockdowns and conservatism in
uncertainties may hinder the growth of the industry
• High level of debts of the companies
• Not planned production with unstable working capital,
clouding views on the capacity required to expand
Bottom-Up Process: Company Fundamentals & Analysis
Growth Rate for
Different Periods
Equity-Debt
Financing Ratio
Return on Equity &
Payout Ratio
Length of Different
Growth Periods
Assumptions General Considerations
• Risk Premium
• Net Income
• Book Value for Equity
• Earnings per Share
• Dividend per Share
• No. of Shares Outstanding
• Beta
• Debt to Equity Ratio
• CAPEX, Depreciation, Revenues, WC per Share
• Change in Working Capital
• Return on Capital
• Risk Free Rate
Valuation Models
Stock/Sector
Name of
Model
Justification
Financial
Service Firms
Dividend
Discount
Model
• Cash flows to a financial service firm cannot be easily estimated, since items like capital
expenditures, working capital and debt are not clearly defined
• Most financial service firms operate under a regulatory framework that governs how they
are capitalized, where they invest and how fast they can grow. Changes in the regulatory
environment can create large shifts in value.
• We valued equity valuation model, rather than enterprise valuation models, and with actual
or potential dividends, rather than free cash flow to equity.
Pharma-
ceutical
Companies
Three stage
FCFE
Discount
Model
• A three-stage growth model: a period of high growth, a transition period of declining
growth, a final period of stable growth.
• Pharmaceutical industry going through huge transformation: Over the past five years, the
pharmaceutical industry in Bangladesh has been growing at a CAGR of 15.6% every year.
• This boost will may give inflated overall financials at present. Need to adjust it in the last
stage through stable growth valuation.
• Bangladesh is looking forward to graduating from LDC by 2026, and likely to lose the
patent exemption facility from TRIPS agreement.
Telecomm
Sector
Gordon
Growth
Model
• GP has reached a steady stage, with consistent EPS in last 3 years.
• FCFE will not be a proper model because of presence of significant intangible assets,
affecting working capital.
• GP has dividend payout ratio of ~100% since 2015 (except in FY2019).
Valuation Models
Stock/Sector
Name of
Model
Justification
Power Sector
FCFF Stable
Growth
Model
• Growth affected by rental or quick rental basis power projects on private ownership. With
stable growth of economy, demand for power will also be increasing at a stable rate.
• Leverage (debt to equity ratio) almost consistent since 2018 for both SUMITPOWER and
UPGDCL
Food and
Allied Sector
Model
focused on
state of
company
• For UNILEVERCL, Gordon growth model has been used because the firm has a history of
giving close to ~100% dividend payout ratio since 2016. Moreover, the company has
reached a mature, stable stage.
• For Olympic, a two stage FCFE model has been used. This is because we are expecting a
significant export growth and cost reduction from Olympic in initial stage which will
become stable in the second stage.
• For BATBC also, a two stage FCFE model has been used. This is because we are expecting
significant growth in export of tobacco leaves and cigarettes in the initial stage, which
becomes stable in the next stage reinforced by the stable, matured domestic market.
Engineering
FCFE
Growth
Model
• Value based on free cash flow to equity, which are different from dividends paid. There is
potential for the engineering sector to grow, so dividends paid will be lower than net
income, due to the need for reinvestment and expansion.
Cement
Two-stage
FCFE
Discount
Model
• The cement sector went through a shock during the pandemic as all sorts of construction
works was remain halted for a considerable period.
• In the upcoming ‘recovery’ period, the cement companies may face significant growth
driven by rise in infrastructure and real estate project. This growth will become stable in
the second stage over time.
Bottom-Up Process: Corporate Governance & Comparative Analysis
BRACBANK CITYBANK EBL DBH SQURPHARMA GP SINGERBD OLYMPIC BATBC MARICO SUMITPOWER
BRACBANK 1.000
CITYBANK 0.452 1.000
EBL 0.292 0.398 1.000
DBH 0.121 0.130 0.057 1.000
SQURPHARMA 0.197 0.164 0.148 0.128 1.000
GP 0.037 0.049 -0.018 -0.023 0.082 1.000
SINGERBD 0.146 0.097 0.072 0.186 0.129 0.036 1.000
OLYMPIC 0.194 0.184 0.160 0.049 0.290 0.034 0.095 1.000
BATBC 0.033 0.025 -0.027 -0.083 0.050 0.168 0.030 -0.003 1.000
MARICO -0.035 -0.049 -0.015 -0.040 0.020 0.013 0.000 -0.001 -0.006 1.000
SUMITPOWER 0.125 0.124 0.074 0.032 0.193 0.028 0.035 0.156 0.038 0.020 1.000
Price Patterns in the
Stock Market
Correlations & Intra-
Industry Comparable
History of
Governance
NPL Ratio for Banks &
Financial Institutes
Top-Down Approach: Industries Filtered Out
FUNDAMENTALS
BATASHOE
EPS of BATASHOE has been decreasing over the years and they are yet to post a postive net profit figure since
the pandemic
GHAIL
No vertical integration for sourcing raw materials so production costs are set to rise due to inflation, high levels of
debt, profitability reductions
ROBI Has a history of making losses, very low EPS, might have future potential but not right now
BARKAPOWER
Negative Working Capital, High debt-to-equity compared to other power sector stocks, 38% reduction in
NOCFPS in 2021
UNILEVERCL
Net profits margin decreased by 5% for 2021 and ROE fell by 2.8%. in the maturity stage of the busines cycle and
no high levels of growth are expected. PE is 70 which also signals its overpriced.
GOVERNANCE
ISLAMIBANK Issues with corporate governance after recompositiion of board in 2017
PRIMEBANK Weak Corporate Governace, have not phased out of the 2015 crisis yet, comparatively higher NPLs
COMPARABLES
IDLC
Due to high focus on banking, lower weightage is to be provided to NBFIs, DBH is less correlated with banks, has
better fundamentals, NPL less than 0.5%, and high potential in real estate
BXPHARMA
SQUR has higher profit margins and very strong fundamentals along with better working capital scenarios and
almost no debt
RENATA Power sector allocation needs to be limited due to maturity, SUMMIT has lower correlation with the financial
sector, lower risks and higher returns, UPGDCL & RENATA valuation low too
UPGDCL
Expected Return
BRACBANK CITYBANK EBL ISLAMIBANK PRIMEBANK IDLC DBH SQURPHARMA BXPHARMA RENATA GP GHAIL SINGERBD
Rel. Valuation 39.66 30.11 42.29 32.98 22.11 76.32 86.32 365.11 262.72 1090.96 412.89 18.09 168.89
Weightage 40% 40% 40% 40% 40% 40% 40% 50% 50% 50% 50% 100% 50%
FCFF/DCM
Valuation
70.50 35.20 52.00 34.30 22.70 70.20 98.30 354.60 194.00 1,534.20 413.00 - 211.90
Weightage 60% 60% 60% 60% 60% 60% 60% 50% 50% 50% 50% 0% 50%
Intrinsic Value 58 33 48 34 22 73 94 360 228 1,313 413 18 190
Market Price 55.60 27.04 38.30 32.10 22.40 60.90 78.80 219.80 206.10 1318.30 359.30 18.10 173.00
Return 4.51% 20.42% 22.82% 5.08% 0.28% 17.64% 17.11% 49.30% 10.26% -0.43% 13.92% -0.05% 9.58%
Adjustment 2% 2%
Expected Return 4.51% 20.42% 22.82% 5.08% 0.28% 17.64% 17.11% 49.30% 12.26% 1.57% 13.92% -0.05% 9.58%
OLYMPIC BATBC BATASHOE UNILEVERCL MARICO HEIDELBCEM SUMITPOWER BARKAPOWER IFADAUTO UPGDCL LHBL RUNNERAUTO ROBI
Rel. Valuation - 713.83 - 2761.89 3332.65 277.81 50.58 26.13 45.98 239.76 74.56 60.13 -
Weightage 0% 50% 0% 80% 30% 50% 60% 100% 50% 50% 50% 100% 0%
FCFF/DCM
Valuation
200.30 735.30 0.00 1,410.00 2,404.00 226.40 71.50 - 41.70 260.00 62.40 0.00 -
Weightage 100% 50% 100% 20% 70% 50% 40% 0% 50% 50% 50% 0% 0%
Intrinsic Value 200 725 - 2,492 2,683 252 59 26 44 250 68 60 -
Market Price 164.90 650.20 890.80 2955.90 2321.40 279.60 40.70 25.20 49.70 257.00 77.00 53.60 38.9
Return 19.45% 10.83% 0.00% -17.09% 14.46% -10.35% 37.04% 3.62% -12.55% -2.81% -11.73% 11.50% 0.00%
Adjustment -3% -4.56% 10.87% 5% -3% 0%
Expected Return 16.45% 10.83% -4.56% -6.22% 14.46% -10.35% 37.04% 3.62% -12.55% 2.19% -11.73% 8.50% 0.00%
Expected Return
According to Weighted
average of relative
valuation & FCFF/DDM
valuation
Expected Risk
According to annualized
SD of the last 5 years,
adjusted by other factors
Satellite
Core
40% of Total Investment
Comprises of only equity investments with high
return possibilities. The satellites are diversified
within industries & outside industries to maximize
return and minimize risks. This section is mostly
driven by industry opportunities & potential.
60% of Total Investment
Focuses on both equity & alternative investments
which have lower risk and provide stable returns.
This core helps to establish the base on which the
rest of the portfolio in constructed. Stocks include
SQURPHARMA, SUMITPOWER, GP, BATBC &
MARICO
Core-Satelite Approach
Using the core-satellite
approach
Optimizing the portfolio
using Sharpe ratio
Rebalancing weightage
according to analysis
Optimizing Portfolio using Sharpe Ratio
1.81
Sharpe Ratio
19.2%
Expected Return
7.85%
Expected Risk
Equity% AI % Bank % Pharma % Cement %
Engineerin
g %
FI %
Food &
Allied %
Fuel &
Power %
Tannery % Telco %
80.00% 20.00% 13.58% 14.73% 0.00% 4.81% 10.00% 16.88% 10.00% 0.00% 10.00%
0% 4%
10%
10%
10%
10%
5%
7%
10%
5%
10%
Optimum Portfolio using Sharpe Ratio
BRACBANK
CITYBANK
EBL
DBH
SQURPHARMA
GP
SINGERBD
OLYMPIC
BATBC
MARICO
SUMITPOWER
Using the core-satellite
approach
Optimizing the portfolio
using Sharpe ratio
Rebalancing weightage
according to analysis
Rebalancing Weightage according to Analysis
Using the core-satellite
approach
Optimizing the portfolio
using Sharpe ratio
Rebalancing weightage
according to analysis
0.00%
3.58%
10.00%
10.00%
10.00%
10.00%
4.81%
6.88%
10.00%
4.73%
10.00%
5.00%
5.66%
9.00%
8.00%
10.00%
8.50%
4.50%
5.25%
8.36%
5.73%
10.00%
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
BRACBANK CITYBANK EBL DBH SQURPHARMA GP SINGERBD OLYMPIC BATBC MARICO SUMITPOWER
Optimum Weights Adjusted Weights
Due to hitting maturity & high
competition, weightage
reduced for BATBC & GP
respectively
Increased weightage in banking
sector for the diversity of
markets the selected banks
cater to
High growth of EBIT caters to
MARICO’s increased weightage,
Olympic’s is reduced for its
product portfolio
Comparison against Benchmarks
16.34%
6.64%
18.47%
16.30%
15.11%
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
14.00%
16.00%
18.00%
20.00%
S&P 500 DSEX Medallion Fund 5th ICB Unit Fund LankaBangla 1st
Balanced Unit Fund
Takeaways
5%
6%
9%
8%
10%
9%
5%
5%
8%
6%
10%
8%
10%
2%
Medallion Value Fund Portfolio
BRACBANK
CITYBANK
EBL
DBH
SQURPHARMA
GP
SINGERBD
OLYMPIC
BATBC
MARICO
SUMITPOWER
1.68
Sharpe Ratio
18.74%
Expected Return
8.17%
Expected Risk
Equity% AI % Bank % Pharma % Cement %
Engineerin
g %
FI %
Food &
Allied %
Fuel &
Power %
Tannery % Telco %
80.00% 20.00% 19.66% 15.73% 0.00% 4.50% 8.00% 13.61% 10.00% 0.00% 8.50%
BRACBANK 5%
CITYBANK 5.66%
EBL 9%
DBH 8%
SQURPHARMA 10%
GP 8.5%
SINGERBD 4.5%
OLYMPIC 5.25%
BATBC 8.36%
MARICO 5.73%
SUMITPOWER 10%
Fixed Deposit 8%
Govt. T-Bill 10%
CASA 2%
Medallion Value Fund
Objective: To generate capital appreciation with
controlled risk by investing in value-driven
opportunities in equity and debt.
Risk Scale: Moderate
1000mil BDT
Fund Size
18.74%
Expected Return
8.17%
Expected Risk
Thank You
Industry Overview: Banking
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Banking
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Recent regulatory reforms by the
government
• Introduction of MFS services
• Rate of NPLs & corporate governance in the
industry
• High level of competition and market
holding by each firm
• Liquidity & private sector credit demand
Industry Overview: Non-Banking Financial Institutions
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Non-Banking Financial Institutions
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Slow growth rate in loans, advances &
deposit collection against banks
• Distrust in the sector due to scandals
• Descending trends in ROA & ROE
• Stronghold of particular firms in particular
areas
Industry Overview: Pharmaceuticals
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Pharmaceuticals
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Government incentivizing production of
API through tax breaks
• CAGR of more than 15% followed by policy
supports
• Shift in demography & buying capacity
• High barriers to entry and competition
• Benefits of generic drugs & future
• Starting of export in the industry
• Issues relating to backward linkage
Industry Overview: Fuel & Power
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Fuel & Power
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Over capacity of companies
• Renewal of contracts & number of plants
• Discouraging of gas based powerplants
• Inefficient systems
• Tax breaks provided
• Dominance of particular companies in the
industry
Industry Overview: Food & Allied
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Food & Allied
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Rising middle class and urban population
driving the market
• Increased disposable income & propensity
to buy products
• Oligopolistic markets for different product
categories
• High scope of expansion
• Falling prices of raw materials
Industry Overview: Engineering
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Engineering
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Increased entry of global players like
Samsung for production in Bangladesh
• Growing consumer electronics &
construction market
• Impact of globalization and reshaping of
demands
• High impact of Covid & the global chips
crisis questioning supply chains
Industry Overview: Cement
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Cement
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Major concerns include unfavorable tax
measures, increase of raw materials price,
intense competition, weakening of
domestic currency
• Major drivers include demand for
construction
• 10 producers control 80% of market
• Foreign companies falling short due to
aggressive marketing and extensive
distribution channel of local ones
Industry Overview: Tannery
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Tannery
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Quality of raw hide in Bangladesh
• Opportunity to export leather products
• CAGR of 12-15% supported by government
policies
• Growing demand in the local market
• Compliance issues & the use of technology
in the sector
Industry Overview: Telco
Very High
High
Moderate
Low
Very Low
Industry
Growth Rate
Correlation
with Economy
Use of
Technology
Impact of
Covid
Gov. Regulations
& Taxes
Very High
High
Moderate
Low
Very Low
Market Share
Stability
Change &
Disruption
Price
Competition
Capacity
Market
Concentration
Industry Overview: Telco
Very High
High
Moderate
Low
Very Low
Threat of
Substitutes
Threat of New
Entrants
Bargaining Power
of Suppliers
Bargaining Power
of Buyers
Competitive
Rivalry
Key Considerations:
• Introduction of 4G and 5G in the market
• Growing data sales, but waning phone calls
• Strict regulatory and tax policies
• Diversification into other IT services of
existing market players
• Intense competition and price wars

More Related Content

What's hot

Team Medallion, CFA Research Challenge'22 Presentation, Final Round
Team Medallion, CFA Research Challenge'22 Presentation, Final RoundTeam Medallion, CFA Research Challenge'22 Presentation, Final Round
Team Medallion, CFA Research Challenge'22 Presentation, Final RoundAfnan Faruk
 
Team Fincast -Capitalizer Final
Team Fincast -Capitalizer  FinalTeam Fincast -Capitalizer  Final
Team Fincast -Capitalizer FinalShahidul Alam Robi
 
Team Ramen, Bizmaestros'22, 2nd Round
Team Ramen, Bizmaestros'22, 2nd RoundTeam Ramen, Bizmaestros'22, 2nd Round
Team Ramen, Bizmaestros'22, 2nd RoundAfnan Faruk
 
Team Ramen, Negocio'20, 1st Round
Team Ramen, Negocio'20, 1st RoundTeam Ramen, Negocio'20, 1st Round
Team Ramen, Negocio'20, 1st RoundAfnan Faruk
 
Team Ramen, Negocio'20, Final Round
Team Ramen, Negocio'20, Final RoundTeam Ramen, Negocio'20, Final Round
Team Ramen, Negocio'20, Final RoundAfnan Faruk
 
Team Ramen, HSBC'22 Internationals, Final Round
Team Ramen, HSBC'22 Internationals, Final RoundTeam Ramen, HSBC'22 Internationals, Final Round
Team Ramen, HSBC'22 Internationals, Final RoundAfnan Faruk
 
Team Medallion, CFA Research Challenge'22, Final Round
Team Medallion, CFA Research Challenge'22, Final RoundTeam Medallion, CFA Research Challenge'22, Final Round
Team Medallion, CFA Research Challenge'22, Final RoundAfnan Faruk
 
Team Ramen, Negocio'20, 2nd Round
Team Ramen, Negocio'20, 2nd RoundTeam Ramen, Negocio'20, 2nd Round
Team Ramen, Negocio'20, 2nd RoundAfnan Faruk
 
Bizmaestros'22 Case, Final Round
Bizmaestros'22 Case, Final RoundBizmaestros'22 Case, Final Round
Bizmaestros'22 Case, Final RoundAfnan Faruk
 
Team Ramen, HSBC'20, Intra Round (IBA)
Team Ramen, HSBC'20, Intra Round (IBA)Team Ramen, HSBC'20, Intra Round (IBA)
Team Ramen, HSBC'20, Intra Round (IBA)Afnan Faruk
 
HSBC'22 Intra (IBA) Case, Final Round
HSBC'22 Intra (IBA) Case, Final RoundHSBC'22 Intra (IBA) Case, Final Round
HSBC'22 Intra (IBA) Case, Final RoundAfnan Faruk
 
Bizmaestros'22 Case, 2nd Round
Bizmaestros'22 Case, 2nd RoundBizmaestros'22 Case, 2nd Round
Bizmaestros'22 Case, 2nd RoundAfnan Faruk
 
CFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team BangladeshCFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team BangladeshShahidul Alam Robi
 
Bizmaestros'22 Case, 1st Round
Bizmaestros'22 Case, 1st RoundBizmaestros'22 Case, 1st Round
Bizmaestros'22 Case, 1st RoundAfnan Faruk
 
Team Ramen, HSBC'22 Nationals, 2nd Round
Team Ramen, HSBC'22 Nationals, 2nd RoundTeam Ramen, HSBC'22 Nationals, 2nd Round
Team Ramen, HSBC'22 Nationals, 2nd RoundAfnan Faruk
 
Indian Case Challenge 2019 | Round 1
Indian Case Challenge 2019 | Round 1 Indian Case Challenge 2019 | Round 1
Indian Case Challenge 2019 | Round 1 Minhajur Rahman Joy
 
Team Ramen, Sellsation'19, 1st Round
Team Ramen, Sellsation'19, 1st RoundTeam Ramen, Sellsation'19, 1st Round
Team Ramen, Sellsation'19, 1st RoundAfnan Faruk
 
BizNation'20 Case, 2nd Round
BizNation'20 Case, 2nd RoundBizNation'20 Case, 2nd Round
BizNation'20 Case, 2nd RoundAfnan Faruk
 
Team Ramen, HSBC'22 Nationals, 1st Round
Team Ramen, HSBC'22 Nationals, 1st RoundTeam Ramen, HSBC'22 Nationals, 1st Round
Team Ramen, HSBC'22 Nationals, 1st RoundAfnan Faruk
 
Team Ramen, HSBC'22 Nationals, Final Round
Team Ramen, HSBC'22 Nationals, Final RoundTeam Ramen, HSBC'22 Nationals, Final Round
Team Ramen, HSBC'22 Nationals, Final RoundAfnan Faruk
 

What's hot (20)

Team Medallion, CFA Research Challenge'22 Presentation, Final Round
Team Medallion, CFA Research Challenge'22 Presentation, Final RoundTeam Medallion, CFA Research Challenge'22 Presentation, Final Round
Team Medallion, CFA Research Challenge'22 Presentation, Final Round
 
Team Fincast -Capitalizer Final
Team Fincast -Capitalizer  FinalTeam Fincast -Capitalizer  Final
Team Fincast -Capitalizer Final
 
Team Ramen, Bizmaestros'22, 2nd Round
Team Ramen, Bizmaestros'22, 2nd RoundTeam Ramen, Bizmaestros'22, 2nd Round
Team Ramen, Bizmaestros'22, 2nd Round
 
Team Ramen, Negocio'20, 1st Round
Team Ramen, Negocio'20, 1st RoundTeam Ramen, Negocio'20, 1st Round
Team Ramen, Negocio'20, 1st Round
 
Team Ramen, Negocio'20, Final Round
Team Ramen, Negocio'20, Final RoundTeam Ramen, Negocio'20, Final Round
Team Ramen, Negocio'20, Final Round
 
Team Ramen, HSBC'22 Internationals, Final Round
Team Ramen, HSBC'22 Internationals, Final RoundTeam Ramen, HSBC'22 Internationals, Final Round
Team Ramen, HSBC'22 Internationals, Final Round
 
Team Medallion, CFA Research Challenge'22, Final Round
Team Medallion, CFA Research Challenge'22, Final RoundTeam Medallion, CFA Research Challenge'22, Final Round
Team Medallion, CFA Research Challenge'22, Final Round
 
Team Ramen, Negocio'20, 2nd Round
Team Ramen, Negocio'20, 2nd RoundTeam Ramen, Negocio'20, 2nd Round
Team Ramen, Negocio'20, 2nd Round
 
Bizmaestros'22 Case, Final Round
Bizmaestros'22 Case, Final RoundBizmaestros'22 Case, Final Round
Bizmaestros'22 Case, Final Round
 
Team Ramen, HSBC'20, Intra Round (IBA)
Team Ramen, HSBC'20, Intra Round (IBA)Team Ramen, HSBC'20, Intra Round (IBA)
Team Ramen, HSBC'20, Intra Round (IBA)
 
HSBC'22 Intra (IBA) Case, Final Round
HSBC'22 Intra (IBA) Case, Final RoundHSBC'22 Intra (IBA) Case, Final Round
HSBC'22 Intra (IBA) Case, Final Round
 
Bizmaestros'22 Case, 2nd Round
Bizmaestros'22 Case, 2nd RoundBizmaestros'22 Case, 2nd Round
Bizmaestros'22 Case, 2nd Round
 
CFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team BangladeshCFA Research Challenge 2019 Team Bangladesh
CFA Research Challenge 2019 Team Bangladesh
 
Bizmaestros'22 Case, 1st Round
Bizmaestros'22 Case, 1st RoundBizmaestros'22 Case, 1st Round
Bizmaestros'22 Case, 1st Round
 
Team Ramen, HSBC'22 Nationals, 2nd Round
Team Ramen, HSBC'22 Nationals, 2nd RoundTeam Ramen, HSBC'22 Nationals, 2nd Round
Team Ramen, HSBC'22 Nationals, 2nd Round
 
Indian Case Challenge 2019 | Round 1
Indian Case Challenge 2019 | Round 1 Indian Case Challenge 2019 | Round 1
Indian Case Challenge 2019 | Round 1
 
Team Ramen, Sellsation'19, 1st Round
Team Ramen, Sellsation'19, 1st RoundTeam Ramen, Sellsation'19, 1st Round
Team Ramen, Sellsation'19, 1st Round
 
BizNation'20 Case, 2nd Round
BizNation'20 Case, 2nd RoundBizNation'20 Case, 2nd Round
BizNation'20 Case, 2nd Round
 
Team Ramen, HSBC'22 Nationals, 1st Round
Team Ramen, HSBC'22 Nationals, 1st RoundTeam Ramen, HSBC'22 Nationals, 1st Round
Team Ramen, HSBC'22 Nationals, 1st Round
 
Team Ramen, HSBC'22 Nationals, Final Round
Team Ramen, HSBC'22 Nationals, Final RoundTeam Ramen, HSBC'22 Nationals, Final Round
Team Ramen, HSBC'22 Nationals, Final Round
 

Similar to Team Medallion, Optimity'21, Final Round

Structural Reform for Improved Financial Performance and Innovation
Structural Reform for Improved Financial Performance and InnovationStructural Reform for Improved Financial Performance and Innovation
Structural Reform for Improved Financial Performance and Innovationaccenture
 
Peo state-of-the-union
Peo state-of-the-unionPeo state-of-the-union
Peo state-of-the-unionMichael Ortoll
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThor_Industries
 
FAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptx
FAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptxFAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptx
FAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptxMazharAbbas508006
 
Investor deck (fy17 q4) final
Investor deck (fy17 q4) finalInvestor deck (fy17 q4) final
Investor deck (fy17 q4) finalcloroxir2016
 
TheThe Company and the Economy (Mod 4).ppt
TheThe Company and the Economy (Mod 4).pptTheThe Company and the Economy (Mod 4).ppt
TheThe Company and the Economy (Mod 4).pptalihamzamultan00
 
Blome - Translating supply chain finance into SME productivity
Blome - Translating supply chain finance into SME productivityBlome - Translating supply chain finance into SME productivity
Blome - Translating supply chain finance into SME productivityOECD CFE
 
Opportunities in the CTA Industry
Opportunities in the CTA IndustryOpportunities in the CTA Industry
Opportunities in the CTA IndustryMichael Fields
 
Investor deck (fy17 q3) final
Investor deck (fy17 q3) finalInvestor deck (fy17 q3) final
Investor deck (fy17 q3) finalcloroxir2016
 
North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...
North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...
North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...accenture
 
Linking Strategic Planning with Operational Planning, Thomson Reuters
Linking Strategic Planning with Operational Planning, Thomson ReutersLinking Strategic Planning with Operational Planning, Thomson Reuters
Linking Strategic Planning with Operational Planning, Thomson ReutersInnovation Enterprise
 
The Age of Alignment Part III: Moving From Theory to Practice
The Age of Alignment Part III: Moving From Theory to PracticeThe Age of Alignment Part III: Moving From Theory to Practice
The Age of Alignment Part III: Moving From Theory to PracticePearl Meyer
 
Successful Liquidity & Exit Strategies for Government Contractors
Successful Liquidity & Exit Strategies for Government ContractorsSuccessful Liquidity & Exit Strategies for Government Contractors
Successful Liquidity & Exit Strategies for Government ContractorsWinvale
 
Seminar 8 Forecasting.pptx
Seminar 8 Forecasting.pptxSeminar 8 Forecasting.pptx
Seminar 8 Forecasting.pptxtanmayagrawal88
 
Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017
Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017
Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017Bish Chanda
 
Rahimafrooz-Management-Porters Five forces -
Rahimafrooz-Management-Porters Five forces -Rahimafrooz-Management-Porters Five forces -
Rahimafrooz-Management-Porters Five forces -Tausif Akib Khan
 

Similar to Team Medallion, Optimity'21, Final Round (20)

Structural Reform for Improved Financial Performance and Innovation
Structural Reform for Improved Financial Performance and InnovationStructural Reform for Improved Financial Performance and Innovation
Structural Reform for Improved Financial Performance and Innovation
 
W2_Lecture.pptx
W2_Lecture.pptxW2_Lecture.pptx
W2_Lecture.pptx
 
Peo state-of-the-union
Peo state-of-the-unionPeo state-of-the-union
Peo state-of-the-union
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor Presentation
 
FAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptx
FAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptxFAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptx
FAUJI CEMENT (BUSINESS POLICY & STRATEGY).pptx
 
Investor deck (fy17 q4) final
Investor deck (fy17 q4) finalInvestor deck (fy17 q4) final
Investor deck (fy17 q4) final
 
TheThe Company and the Economy (Mod 4).ppt
TheThe Company and the Economy (Mod 4).pptTheThe Company and the Economy (Mod 4).ppt
TheThe Company and the Economy (Mod 4).ppt
 
Blome - Translating supply chain finance into SME productivity
Blome - Translating supply chain finance into SME productivityBlome - Translating supply chain finance into SME productivity
Blome - Translating supply chain finance into SME productivity
 
Opportunities in the CTA Industry
Opportunities in the CTA IndustryOpportunities in the CTA Industry
Opportunities in the CTA Industry
 
Investor deck (fy17 q3) final
Investor deck (fy17 q3) finalInvestor deck (fy17 q3) final
Investor deck (fy17 q3) final
 
Merger and Acquisition
Merger and Acquisition Merger and Acquisition
Merger and Acquisition
 
North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...
North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...
North America Mortgage Banking 2020: Convergent Disruption in the Credit Indu...
 
Linking Strategic Planning with Operational Planning, Thomson Reuters
Linking Strategic Planning with Operational Planning, Thomson ReutersLinking Strategic Planning with Operational Planning, Thomson Reuters
Linking Strategic Planning with Operational Planning, Thomson Reuters
 
Investor Overview
Investor OverviewInvestor Overview
Investor Overview
 
The Age of Alignment Part III: Moving From Theory to Practice
The Age of Alignment Part III: Moving From Theory to PracticeThe Age of Alignment Part III: Moving From Theory to Practice
The Age of Alignment Part III: Moving From Theory to Practice
 
Hems
HemsHems
Hems
 
Successful Liquidity & Exit Strategies for Government Contractors
Successful Liquidity & Exit Strategies for Government ContractorsSuccessful Liquidity & Exit Strategies for Government Contractors
Successful Liquidity & Exit Strategies for Government Contractors
 
Seminar 8 Forecasting.pptx
Seminar 8 Forecasting.pptxSeminar 8 Forecasting.pptx
Seminar 8 Forecasting.pptx
 
Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017
Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017
Continuous Cost Reduction to Manage Commodity Cycles delivery version 20161017
 
Rahimafrooz-Management-Porters Five forces -
Rahimafrooz-Management-Porters Five forces -Rahimafrooz-Management-Porters Five forces -
Rahimafrooz-Management-Porters Five forces -
 

More from Afnan Faruk

HSBC'22 Internationals Case, Final Round
HSBC'22 Internationals Case, Final RoundHSBC'22 Internationals Case, Final Round
HSBC'22 Internationals Case, Final RoundAfnan Faruk
 
Team Ramen, HSBC22 Internationals, 2nd Round
Team Ramen, HSBC22 Internationals, 2nd RoundTeam Ramen, HSBC22 Internationals, 2nd Round
Team Ramen, HSBC22 Internationals, 2nd RoundAfnan Faruk
 
Team Ramen, HSBC'22 Internationals, 1st Round
Team Ramen, HSBC'22 Internationals, 1st RoundTeam Ramen, HSBC'22 Internationals, 1st Round
Team Ramen, HSBC'22 Internationals, 1st RoundAfnan Faruk
 
HSBC'22 Internationals Case, 1st Round
HSBC'22 Internationals Case, 1st RoundHSBC'22 Internationals Case, 1st Round
HSBC'22 Internationals Case, 1st RoundAfnan Faruk
 
HSBC'22 Nationals Case, 1st Round
HSBC'22 Nationals Case, 1st RoundHSBC'22 Nationals Case, 1st Round
HSBC'22 Nationals Case, 1st RoundAfnan Faruk
 
Team Ramen, HSBC'22 Intra (IBA), Final Round
Team Ramen, HSBC'22 Intra (IBA), Final RoundTeam Ramen, HSBC'22 Intra (IBA), Final Round
Team Ramen, HSBC'22 Intra (IBA), Final RoundAfnan Faruk
 
Team Ramen, IIBC'22, Final Round
Team Ramen, IIBC'22, Final RoundTeam Ramen, IIBC'22, Final Round
Team Ramen, IIBC'22, Final RoundAfnan Faruk
 
Team Ramen, IIBC'22, 1st Round
Team Ramen, IIBC'22, 1st RoundTeam Ramen, IIBC'22, 1st Round
Team Ramen, IIBC'22, 1st RoundAfnan Faruk
 
VinUni'21 Case, 1st Round
VinUni'21 Case, 1st RoundVinUni'21 Case, 1st Round
VinUni'21 Case, 1st RoundAfnan Faruk
 
Team Medallion, Creative Shock'21, 2nd Case
Team Medallion, Creative Shock'21, 2nd CaseTeam Medallion, Creative Shock'21, 2nd Case
Team Medallion, Creative Shock'21, 2nd CaseAfnan Faruk
 
Creative Shock'21 Case, 2nd Case
Creative Shock'21 Case, 2nd CaseCreative Shock'21 Case, 2nd Case
Creative Shock'21 Case, 2nd CaseAfnan Faruk
 
Creative Shock'21, 1st Case
Creative Shock'21, 1st CaseCreative Shock'21, 1st Case
Creative Shock'21, 1st CaseAfnan Faruk
 
Team Ramen, Cornell'21, Final Round
Team Ramen, Cornell'21, Final RoundTeam Ramen, Cornell'21, Final Round
Team Ramen, Cornell'21, Final RoundAfnan Faruk
 
Cornell'21 Case, Final Round
Cornell'21 Case, Final RoundCornell'21 Case, Final Round
Cornell'21 Case, Final RoundAfnan Faruk
 
Team Ramen, Cornell'21, 1st Round
Team Ramen, Cornell'21, 1st RoundTeam Ramen, Cornell'21, 1st Round
Team Ramen, Cornell'21, 1st RoundAfnan Faruk
 
Cornell'21 Case, 1st Round
Cornell'21 Case, 1st RoundCornell'21 Case, 1st Round
Cornell'21 Case, 1st RoundAfnan Faruk
 
Team Ramen, Cornell'21, Intra Round (IBA)
Team Ramen, Cornell'21, Intra Round (IBA)Team Ramen, Cornell'21, Intra Round (IBA)
Team Ramen, Cornell'21, Intra Round (IBA)Afnan Faruk
 

More from Afnan Faruk (17)

HSBC'22 Internationals Case, Final Round
HSBC'22 Internationals Case, Final RoundHSBC'22 Internationals Case, Final Round
HSBC'22 Internationals Case, Final Round
 
Team Ramen, HSBC22 Internationals, 2nd Round
Team Ramen, HSBC22 Internationals, 2nd RoundTeam Ramen, HSBC22 Internationals, 2nd Round
Team Ramen, HSBC22 Internationals, 2nd Round
 
Team Ramen, HSBC'22 Internationals, 1st Round
Team Ramen, HSBC'22 Internationals, 1st RoundTeam Ramen, HSBC'22 Internationals, 1st Round
Team Ramen, HSBC'22 Internationals, 1st Round
 
HSBC'22 Internationals Case, 1st Round
HSBC'22 Internationals Case, 1st RoundHSBC'22 Internationals Case, 1st Round
HSBC'22 Internationals Case, 1st Round
 
HSBC'22 Nationals Case, 1st Round
HSBC'22 Nationals Case, 1st RoundHSBC'22 Nationals Case, 1st Round
HSBC'22 Nationals Case, 1st Round
 
Team Ramen, HSBC'22 Intra (IBA), Final Round
Team Ramen, HSBC'22 Intra (IBA), Final RoundTeam Ramen, HSBC'22 Intra (IBA), Final Round
Team Ramen, HSBC'22 Intra (IBA), Final Round
 
Team Ramen, IIBC'22, Final Round
Team Ramen, IIBC'22, Final RoundTeam Ramen, IIBC'22, Final Round
Team Ramen, IIBC'22, Final Round
 
Team Ramen, IIBC'22, 1st Round
Team Ramen, IIBC'22, 1st RoundTeam Ramen, IIBC'22, 1st Round
Team Ramen, IIBC'22, 1st Round
 
VinUni'21 Case, 1st Round
VinUni'21 Case, 1st RoundVinUni'21 Case, 1st Round
VinUni'21 Case, 1st Round
 
Team Medallion, Creative Shock'21, 2nd Case
Team Medallion, Creative Shock'21, 2nd CaseTeam Medallion, Creative Shock'21, 2nd Case
Team Medallion, Creative Shock'21, 2nd Case
 
Creative Shock'21 Case, 2nd Case
Creative Shock'21 Case, 2nd CaseCreative Shock'21 Case, 2nd Case
Creative Shock'21 Case, 2nd Case
 
Creative Shock'21, 1st Case
Creative Shock'21, 1st CaseCreative Shock'21, 1st Case
Creative Shock'21, 1st Case
 
Team Ramen, Cornell'21, Final Round
Team Ramen, Cornell'21, Final RoundTeam Ramen, Cornell'21, Final Round
Team Ramen, Cornell'21, Final Round
 
Cornell'21 Case, Final Round
Cornell'21 Case, Final RoundCornell'21 Case, Final Round
Cornell'21 Case, Final Round
 
Team Ramen, Cornell'21, 1st Round
Team Ramen, Cornell'21, 1st RoundTeam Ramen, Cornell'21, 1st Round
Team Ramen, Cornell'21, 1st Round
 
Cornell'21 Case, 1st Round
Cornell'21 Case, 1st RoundCornell'21 Case, 1st Round
Cornell'21 Case, 1st Round
 
Team Ramen, Cornell'21, Intra Round (IBA)
Team Ramen, Cornell'21, Intra Round (IBA)Team Ramen, Cornell'21, Intra Round (IBA)
Team Ramen, Cornell'21, Intra Round (IBA)
 

Recently uploaded

Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy Verified Accounts
 
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / NcrCall Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncrdollysharma2066
 
Future Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionFuture Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionMintel Group
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMintel Group
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...lizamodels9
 
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaoncallgirls2057
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCRashishs7044
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCRashishs7044
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesKeppelCorporation
 
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...ictsugar
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Marketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet CreationsMarketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet Creationsnakalysalcedo61
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessSeta Wicaksana
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailAriel592675
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 

Recently uploaded (20)

Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail Accounts
 
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / NcrCall Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
 
Future Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted VersionFuture Of Sample Report 2024 | Redacted Version
Future Of Sample Report 2024 | Redacted Version
 
Market Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 EditionMarket Sizes Sample Report - 2024 Edition
Market Sizes Sample Report - 2024 Edition
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
 
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
 
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Greater Noida ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation Slides
 
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...Global Scenario On Sustainable  and Resilient Coconut Industry by Dr. Jelfina...
Global Scenario On Sustainable and Resilient Coconut Industry by Dr. Jelfina...
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Marketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet CreationsMarketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet Creations
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful Business
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detail
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 

Team Medallion, Optimity'21, Final Round

  • 2. Our Philosophy Weatherproof Investing Our selection focuses on building a core in line with risk elements. We address how much we want to expose ourselves to uncertainties before how much we want to make. Driven by Value, Protected by Core We build a strong core, which stays unaffected by uncertainties, and ride on the value-driven securities. We prefer stable returns and build our portfolio on top of the core. Investing on Opportunities We believe that opportunities lie in market inefficiencies. We invest in opportunities and fuel it by diversification. If a company has the prospects to utilize an opportunity, it will yield results.
  • 3. Pandemic Considerations Industry Dynamics & Prospects Macro Trends & Impact Our Approach to Stock Selection Bottom-Up Approach Top-Down Approach The objective is to understand industry prospects, value drivers & constraints
  • 4. Company Fundamentals & Analysis Corporate Governance Quality, but with Timing Our Approach to Stock Selection Top-Down Approach Bottom-Up Approach The objective is to identify the company with potential and timing it right
  • 5. Top-Down Approach: Macro Trends & Impact Economy Growth & Consumer Behavior Policy Support & Gov. Regulations Macro-Drivers & Concerns International Market & Opportunities • What drives the market? For how long will it do so? • How concentrated is the market? • Does the industry embrace technology? • How ready is the industry for expanding capacity if customer demands? • Is there substantial scope for market growth? • What is the product life cycle?
  • 6. Top-Down Approach: Industry Dynamics & Prospects Customer Demands & Supplies Competition & Growth Rates Industry Drivers & Concerns Opportunities & Export • How will the macro-economic and demographic trends shape the demand and supply? • Which sectors are receiving and utilizing policy support? • How much is the industry impacted by macro, social, demographic, and cultural factors? • Is there any seasonality? • Are there new opportunities opening in the exports market? • How ready is the economy for lift off? • Are there any immediate concerns that will hinder growth? • How friendly are monetary and fiscal policies?
  • 7. Top-Down Approach: Pandemic Considerations Vulnerability & Risk Correlation between Demand & Pandemic • How resilient is the industry to pandemics or lockdowns? • What is the working capital condition of the industry? • How much does demand get affected by pandemic?
  • 8. Industry Overview: Banking Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 9. Industry Overview: Banking Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Recent regulatory reforms by the government • Introduction of MFS services • Rate of NPLs & corporate governance in the industry • High level of competition and market holding by each firm • Liquidity & private sector credit demand
  • 10. Summary of Industry Analysis Pharma Industry • Government incentivizing production of API through tax breaks • CAGR of more than 15% followed by policy supports • Shift in demography & buying capacity • High barriers to entry and competition • Benefits of generic drugs & future • Starting of export in the industry • Issues relating to backward linkage • Recent regulatory reforms by the government • Introduction of MFS services • Rate of NPLs & corporate governance in the industry • High level of competition and market holding by each firm • Liquidity & private sector credit demand Banking Industry • Slow growth rate in loans, advances & deposit collection against banks • Distrust in the sector due to scandals • Descending trends in ROA & ROE • Stronghold of particular firms in particular areas NBFI Industry
  • 11. Summary of Industry Analysis • Increased entry of global players like Samsung for production in Bangladesh • Growing consumer electronics & construction market • Impact of globalization and reshaping of demands • High impact of Covid & the global chips crisis questioning supply chains • Over capacity of companies • Renewal of contracts & number of plants • Discouraging of gas based powerplants • Inefficient systems • Tax breaks provided • Dominance of particular companies in the industry • Rising middle class and urban population driving the market • Increased disposable income & propensity to buy products • Oligopolistic markets for different product categories • High scope of expansion • Falling prices of raw materials Fuel & Power Industry Food & Allied Industry Engineering Industry
  • 12. Summary of Industry Analysis • Introduction of 4G and 5G in the market • Growing data sales, but waning phone calls • Strict regulatory and tax policies • Diversification into other IT services of existing market players • Intense competition and price wars • Major concerns include unfavorable tax measures, increase of raw materials price, intense competition, weakening of domestic currency • Major drivers include demand for construction • 10 producers control 80% of market • Foreign companies falling short due to aggressive marketing and extensive distribution channel of local ones • Quality of raw hide in Bangladesh • Opportunity to export leather products • CAGR of 12-15% supported by government policies • Growing demand in the local market • Compliance issues & the use of technology in the sector Cement Industry Telco Industry Tannery Industry
  • 13. Top-Down Approach: Industries Filtered Out Cement Industry Automobile Industry Why not cement? • Major concerns include unfavorable tax measures, increase of raw materials price, intense competition, weakening of domestic currency • 10 producers control 80% of market • Foreign companies fall short due to aggressive marketing and extensive distribution channel of local ones • The possibility of more lockdowns and conservatism in uncertainties may hinder the growth of the industry Why not automobile? • The possibility of more lockdowns and conservatism in uncertainties may hinder the growth of the industry • High level of debts of the companies • Not planned production with unstable working capital, clouding views on the capacity required to expand
  • 14. Bottom-Up Process: Company Fundamentals & Analysis Growth Rate for Different Periods Equity-Debt Financing Ratio Return on Equity & Payout Ratio Length of Different Growth Periods Assumptions General Considerations • Risk Premium • Net Income • Book Value for Equity • Earnings per Share • Dividend per Share • No. of Shares Outstanding • Beta • Debt to Equity Ratio • CAPEX, Depreciation, Revenues, WC per Share • Change in Working Capital • Return on Capital • Risk Free Rate
  • 15. Valuation Models Stock/Sector Name of Model Justification Financial Service Firms Dividend Discount Model • Cash flows to a financial service firm cannot be easily estimated, since items like capital expenditures, working capital and debt are not clearly defined • Most financial service firms operate under a regulatory framework that governs how they are capitalized, where they invest and how fast they can grow. Changes in the regulatory environment can create large shifts in value. • We valued equity valuation model, rather than enterprise valuation models, and with actual or potential dividends, rather than free cash flow to equity. Pharma- ceutical Companies Three stage FCFE Discount Model • A three-stage growth model: a period of high growth, a transition period of declining growth, a final period of stable growth. • Pharmaceutical industry going through huge transformation: Over the past five years, the pharmaceutical industry in Bangladesh has been growing at a CAGR of 15.6% every year. • This boost will may give inflated overall financials at present. Need to adjust it in the last stage through stable growth valuation. • Bangladesh is looking forward to graduating from LDC by 2026, and likely to lose the patent exemption facility from TRIPS agreement. Telecomm Sector Gordon Growth Model • GP has reached a steady stage, with consistent EPS in last 3 years. • FCFE will not be a proper model because of presence of significant intangible assets, affecting working capital. • GP has dividend payout ratio of ~100% since 2015 (except in FY2019).
  • 16. Valuation Models Stock/Sector Name of Model Justification Power Sector FCFF Stable Growth Model • Growth affected by rental or quick rental basis power projects on private ownership. With stable growth of economy, demand for power will also be increasing at a stable rate. • Leverage (debt to equity ratio) almost consistent since 2018 for both SUMITPOWER and UPGDCL Food and Allied Sector Model focused on state of company • For UNILEVERCL, Gordon growth model has been used because the firm has a history of giving close to ~100% dividend payout ratio since 2016. Moreover, the company has reached a mature, stable stage. • For Olympic, a two stage FCFE model has been used. This is because we are expecting a significant export growth and cost reduction from Olympic in initial stage which will become stable in the second stage. • For BATBC also, a two stage FCFE model has been used. This is because we are expecting significant growth in export of tobacco leaves and cigarettes in the initial stage, which becomes stable in the next stage reinforced by the stable, matured domestic market. Engineering FCFE Growth Model • Value based on free cash flow to equity, which are different from dividends paid. There is potential for the engineering sector to grow, so dividends paid will be lower than net income, due to the need for reinvestment and expansion. Cement Two-stage FCFE Discount Model • The cement sector went through a shock during the pandemic as all sorts of construction works was remain halted for a considerable period. • In the upcoming ‘recovery’ period, the cement companies may face significant growth driven by rise in infrastructure and real estate project. This growth will become stable in the second stage over time.
  • 17. Bottom-Up Process: Corporate Governance & Comparative Analysis BRACBANK CITYBANK EBL DBH SQURPHARMA GP SINGERBD OLYMPIC BATBC MARICO SUMITPOWER BRACBANK 1.000 CITYBANK 0.452 1.000 EBL 0.292 0.398 1.000 DBH 0.121 0.130 0.057 1.000 SQURPHARMA 0.197 0.164 0.148 0.128 1.000 GP 0.037 0.049 -0.018 -0.023 0.082 1.000 SINGERBD 0.146 0.097 0.072 0.186 0.129 0.036 1.000 OLYMPIC 0.194 0.184 0.160 0.049 0.290 0.034 0.095 1.000 BATBC 0.033 0.025 -0.027 -0.083 0.050 0.168 0.030 -0.003 1.000 MARICO -0.035 -0.049 -0.015 -0.040 0.020 0.013 0.000 -0.001 -0.006 1.000 SUMITPOWER 0.125 0.124 0.074 0.032 0.193 0.028 0.035 0.156 0.038 0.020 1.000 Price Patterns in the Stock Market Correlations & Intra- Industry Comparable History of Governance NPL Ratio for Banks & Financial Institutes
  • 18. Top-Down Approach: Industries Filtered Out FUNDAMENTALS BATASHOE EPS of BATASHOE has been decreasing over the years and they are yet to post a postive net profit figure since the pandemic GHAIL No vertical integration for sourcing raw materials so production costs are set to rise due to inflation, high levels of debt, profitability reductions ROBI Has a history of making losses, very low EPS, might have future potential but not right now BARKAPOWER Negative Working Capital, High debt-to-equity compared to other power sector stocks, 38% reduction in NOCFPS in 2021 UNILEVERCL Net profits margin decreased by 5% for 2021 and ROE fell by 2.8%. in the maturity stage of the busines cycle and no high levels of growth are expected. PE is 70 which also signals its overpriced. GOVERNANCE ISLAMIBANK Issues with corporate governance after recompositiion of board in 2017 PRIMEBANK Weak Corporate Governace, have not phased out of the 2015 crisis yet, comparatively higher NPLs COMPARABLES IDLC Due to high focus on banking, lower weightage is to be provided to NBFIs, DBH is less correlated with banks, has better fundamentals, NPL less than 0.5%, and high potential in real estate BXPHARMA SQUR has higher profit margins and very strong fundamentals along with better working capital scenarios and almost no debt RENATA Power sector allocation needs to be limited due to maturity, SUMMIT has lower correlation with the financial sector, lower risks and higher returns, UPGDCL & RENATA valuation low too UPGDCL
  • 19. Expected Return BRACBANK CITYBANK EBL ISLAMIBANK PRIMEBANK IDLC DBH SQURPHARMA BXPHARMA RENATA GP GHAIL SINGERBD Rel. Valuation 39.66 30.11 42.29 32.98 22.11 76.32 86.32 365.11 262.72 1090.96 412.89 18.09 168.89 Weightage 40% 40% 40% 40% 40% 40% 40% 50% 50% 50% 50% 100% 50% FCFF/DCM Valuation 70.50 35.20 52.00 34.30 22.70 70.20 98.30 354.60 194.00 1,534.20 413.00 - 211.90 Weightage 60% 60% 60% 60% 60% 60% 60% 50% 50% 50% 50% 0% 50% Intrinsic Value 58 33 48 34 22 73 94 360 228 1,313 413 18 190 Market Price 55.60 27.04 38.30 32.10 22.40 60.90 78.80 219.80 206.10 1318.30 359.30 18.10 173.00 Return 4.51% 20.42% 22.82% 5.08% 0.28% 17.64% 17.11% 49.30% 10.26% -0.43% 13.92% -0.05% 9.58% Adjustment 2% 2% Expected Return 4.51% 20.42% 22.82% 5.08% 0.28% 17.64% 17.11% 49.30% 12.26% 1.57% 13.92% -0.05% 9.58% OLYMPIC BATBC BATASHOE UNILEVERCL MARICO HEIDELBCEM SUMITPOWER BARKAPOWER IFADAUTO UPGDCL LHBL RUNNERAUTO ROBI Rel. Valuation - 713.83 - 2761.89 3332.65 277.81 50.58 26.13 45.98 239.76 74.56 60.13 - Weightage 0% 50% 0% 80% 30% 50% 60% 100% 50% 50% 50% 100% 0% FCFF/DCM Valuation 200.30 735.30 0.00 1,410.00 2,404.00 226.40 71.50 - 41.70 260.00 62.40 0.00 - Weightage 100% 50% 100% 20% 70% 50% 40% 0% 50% 50% 50% 0% 0% Intrinsic Value 200 725 - 2,492 2,683 252 59 26 44 250 68 60 - Market Price 164.90 650.20 890.80 2955.90 2321.40 279.60 40.70 25.20 49.70 257.00 77.00 53.60 38.9 Return 19.45% 10.83% 0.00% -17.09% 14.46% -10.35% 37.04% 3.62% -12.55% -2.81% -11.73% 11.50% 0.00% Adjustment -3% -4.56% 10.87% 5% -3% 0% Expected Return 16.45% 10.83% -4.56% -6.22% 14.46% -10.35% 37.04% 3.62% -12.55% 2.19% -11.73% 8.50% 0.00%
  • 20. Expected Return According to Weighted average of relative valuation & FCFF/DDM valuation
  • 21. Expected Risk According to annualized SD of the last 5 years, adjusted by other factors
  • 22. Satellite Core 40% of Total Investment Comprises of only equity investments with high return possibilities. The satellites are diversified within industries & outside industries to maximize return and minimize risks. This section is mostly driven by industry opportunities & potential. 60% of Total Investment Focuses on both equity & alternative investments which have lower risk and provide stable returns. This core helps to establish the base on which the rest of the portfolio in constructed. Stocks include SQURPHARMA, SUMITPOWER, GP, BATBC & MARICO Core-Satelite Approach Using the core-satellite approach Optimizing the portfolio using Sharpe ratio Rebalancing weightage according to analysis
  • 23. Optimizing Portfolio using Sharpe Ratio 1.81 Sharpe Ratio 19.2% Expected Return 7.85% Expected Risk Equity% AI % Bank % Pharma % Cement % Engineerin g % FI % Food & Allied % Fuel & Power % Tannery % Telco % 80.00% 20.00% 13.58% 14.73% 0.00% 4.81% 10.00% 16.88% 10.00% 0.00% 10.00% 0% 4% 10% 10% 10% 10% 5% 7% 10% 5% 10% Optimum Portfolio using Sharpe Ratio BRACBANK CITYBANK EBL DBH SQURPHARMA GP SINGERBD OLYMPIC BATBC MARICO SUMITPOWER Using the core-satellite approach Optimizing the portfolio using Sharpe ratio Rebalancing weightage according to analysis
  • 24. Rebalancing Weightage according to Analysis Using the core-satellite approach Optimizing the portfolio using Sharpe ratio Rebalancing weightage according to analysis 0.00% 3.58% 10.00% 10.00% 10.00% 10.00% 4.81% 6.88% 10.00% 4.73% 10.00% 5.00% 5.66% 9.00% 8.00% 10.00% 8.50% 4.50% 5.25% 8.36% 5.73% 10.00% 0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% BRACBANK CITYBANK EBL DBH SQURPHARMA GP SINGERBD OLYMPIC BATBC MARICO SUMITPOWER Optimum Weights Adjusted Weights Due to hitting maturity & high competition, weightage reduced for BATBC & GP respectively Increased weightage in banking sector for the diversity of markets the selected banks cater to High growth of EBIT caters to MARICO’s increased weightage, Olympic’s is reduced for its product portfolio
  • 26. Takeaways 5% 6% 9% 8% 10% 9% 5% 5% 8% 6% 10% 8% 10% 2% Medallion Value Fund Portfolio BRACBANK CITYBANK EBL DBH SQURPHARMA GP SINGERBD OLYMPIC BATBC MARICO SUMITPOWER 1.68 Sharpe Ratio 18.74% Expected Return 8.17% Expected Risk Equity% AI % Bank % Pharma % Cement % Engineerin g % FI % Food & Allied % Fuel & Power % Tannery % Telco % 80.00% 20.00% 19.66% 15.73% 0.00% 4.50% 8.00% 13.61% 10.00% 0.00% 8.50% BRACBANK 5% CITYBANK 5.66% EBL 9% DBH 8% SQURPHARMA 10% GP 8.5% SINGERBD 4.5% OLYMPIC 5.25% BATBC 8.36% MARICO 5.73% SUMITPOWER 10% Fixed Deposit 8% Govt. T-Bill 10% CASA 2%
  • 27. Medallion Value Fund Objective: To generate capital appreciation with controlled risk by investing in value-driven opportunities in equity and debt. Risk Scale: Moderate 1000mil BDT Fund Size 18.74% Expected Return 8.17% Expected Risk
  • 29. Industry Overview: Banking Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 30. Industry Overview: Banking Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Recent regulatory reforms by the government • Introduction of MFS services • Rate of NPLs & corporate governance in the industry • High level of competition and market holding by each firm • Liquidity & private sector credit demand
  • 31. Industry Overview: Non-Banking Financial Institutions Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 32. Industry Overview: Non-Banking Financial Institutions Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Slow growth rate in loans, advances & deposit collection against banks • Distrust in the sector due to scandals • Descending trends in ROA & ROE • Stronghold of particular firms in particular areas
  • 33. Industry Overview: Pharmaceuticals Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 34. Industry Overview: Pharmaceuticals Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Government incentivizing production of API through tax breaks • CAGR of more than 15% followed by policy supports • Shift in demography & buying capacity • High barriers to entry and competition • Benefits of generic drugs & future • Starting of export in the industry • Issues relating to backward linkage
  • 35. Industry Overview: Fuel & Power Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 36. Industry Overview: Fuel & Power Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Over capacity of companies • Renewal of contracts & number of plants • Discouraging of gas based powerplants • Inefficient systems • Tax breaks provided • Dominance of particular companies in the industry
  • 37. Industry Overview: Food & Allied Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 38. Industry Overview: Food & Allied Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Rising middle class and urban population driving the market • Increased disposable income & propensity to buy products • Oligopolistic markets for different product categories • High scope of expansion • Falling prices of raw materials
  • 39. Industry Overview: Engineering Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 40. Industry Overview: Engineering Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Increased entry of global players like Samsung for production in Bangladesh • Growing consumer electronics & construction market • Impact of globalization and reshaping of demands • High impact of Covid & the global chips crisis questioning supply chains
  • 41. Industry Overview: Cement Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 42. Industry Overview: Cement Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Major concerns include unfavorable tax measures, increase of raw materials price, intense competition, weakening of domestic currency • Major drivers include demand for construction • 10 producers control 80% of market • Foreign companies falling short due to aggressive marketing and extensive distribution channel of local ones
  • 43. Industry Overview: Tannery Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 44. Industry Overview: Tannery Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Quality of raw hide in Bangladesh • Opportunity to export leather products • CAGR of 12-15% supported by government policies • Growing demand in the local market • Compliance issues & the use of technology in the sector
  • 45. Industry Overview: Telco Very High High Moderate Low Very Low Industry Growth Rate Correlation with Economy Use of Technology Impact of Covid Gov. Regulations & Taxes Very High High Moderate Low Very Low Market Share Stability Change & Disruption Price Competition Capacity Market Concentration
  • 46. Industry Overview: Telco Very High High Moderate Low Very Low Threat of Substitutes Threat of New Entrants Bargaining Power of Suppliers Bargaining Power of Buyers Competitive Rivalry Key Considerations: • Introduction of 4G and 5G in the market • Growing data sales, but waning phone calls • Strict regulatory and tax policies • Diversification into other IT services of existing market players • Intense competition and price wars