This estimated exit analysis and capital structure analysis for Square, Inc. is based on data gathered from public sources and using the online Private Company Analysis Tool at www.vcexperts.com. Full coverage of the data used for this analysis and similar data for thousands of private companies is available using the "Valuation and Deal Term Database" and the online "Private Company Analysis Tool" at www.vcexperts.com.
Chapter 2.2: Angel Networks: Frequently Asked Questions? VC Experts, Inc.
What is an angel investor? How much do they invest and in how many businesses? What kind of companies do angels invest in? How do angels help small businesses? Let us answer these questions and more in this insightful report on all-things "angel investment."
Chapter 1.3: How Venture Capitalists Talk. Learn VC lingo! VC Experts, Inc.
Can you talk the talk? Step your game up with this look at all the terms a successful venture capitalist needs to know. Seed rounds, mezzanine rounds, LBOs -- all in this report. Not something you want to miss out on if you've got VC on the brain.
Movement of Preferred Price Per Share vs. the Common Price Per Share
A detailed look at the Preferred price per share for each of Twitter’s primary rounds of financing versus the Common price per share. The data used for this analysis was gathered from public filings that were filed by Twitter, Inc.
TaskRabbit, Inc. - Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
Deal Terms, Pricing, and Valuations of the latest financing rounds for TaskRabbit, Inc. Similar data on thousands of private companies is available in the Valuation & Deal Term Database at http://vcexperts.com.
Sebacia Inc.- Startup Company Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
Deal Terms, Pricing, and Valuations of the latest financing rounds for medical startup company Sebacia, Inc. Similar data on thousands of private companies is available in the Valuation & Deal Term Database at http://vcexperts.com.
Marketo, Inc. - Venture Capital Financing Deal Terms & ValuationsVC Experts, Inc.
Deal Terms, Pricing, and Valuations of the latest financing rounds for Marketo, Inc. Similar data on thousands of private companies is available in the Valuation & Deal Term Database at http://vcexperts.com.
how to sell pi coins on Bitmart crypto exchangeDOT TECH
Yes. Pi network coins can be exchanged but not on bitmart exchange. Because pi network is still in the enclosed mainnet. The only way pioneers are able to trade pi coins is by reselling the pi coins to pi verified merchants.
A verified merchant is someone who buys pi network coins and resell it to exchanges looking forward to hold till mainnet launch.
I will leave the telegram contact of my personal pi merchant to trade with.
@Pi_vendor_247
what is the future of Pi Network currency.DOT TECH
The future of the Pi cryptocurrency is uncertain, and its success will depend on several factors. Pi is a relatively new cryptocurrency that aims to be user-friendly and accessible to a wide audience. Here are a few key considerations for its future:
Message: @Pi_vendor_247 on telegram if u want to sell PI COINS.
1. Mainnet Launch: As of my last knowledge update in January 2022, Pi was still in the testnet phase. Its success will depend on a successful transition to a mainnet, where actual transactions can take place.
2. User Adoption: Pi's success will be closely tied to user adoption. The more users who join the network and actively participate, the stronger the ecosystem can become.
3. Utility and Use Cases: For a cryptocurrency to thrive, it must offer utility and practical use cases. The Pi team has talked about various applications, including peer-to-peer transactions, smart contracts, and more. The development and implementation of these features will be essential.
4. Regulatory Environment: The regulatory environment for cryptocurrencies is evolving globally. How Pi navigates and complies with regulations in various jurisdictions will significantly impact its future.
5. Technology Development: The Pi network must continue to develop and improve its technology, security, and scalability to compete with established cryptocurrencies.
6. Community Engagement: The Pi community plays a critical role in its future. Engaged users can help build trust and grow the network.
7. Monetization and Sustainability: The Pi team's monetization strategy, such as fees, partnerships, or other revenue sources, will affect its long-term sustainability.
It's essential to approach Pi or any new cryptocurrency with caution and conduct due diligence. Cryptocurrency investments involve risks, and potential rewards can be uncertain. The success and future of Pi will depend on the collective efforts of its team, community, and the broader cryptocurrency market dynamics. It's advisable to stay updated on Pi's development and follow any updates from the official Pi Network website or announcements from the team.
how to sell pi coins effectively (from 50 - 100k pi)DOT TECH
Anywhere in the world, including Africa, America, and Europe, you can sell Pi Network Coins online and receive cash through online payment options.
Pi has not yet been launched on any exchange because we are currently using the confined Mainnet. The planned launch date for Pi is June 28, 2026.
Reselling to investors who want to hold until the mainnet launch in 2026 is currently the sole way to sell.
Consequently, right now. All you need to do is select the right pi network provider.
Who is a pi merchant?
An individual who buys coins from miners on the pi network and resells them to investors hoping to hang onto them until the mainnet is launched is known as a pi merchant.
debuts.
I'll provide you the Telegram username
@Pi_vendor_247
how to sell pi coins in all Africa Countries.DOT TECH
Yes. You can sell your pi network for other cryptocurrencies like Bitcoin, usdt , Ethereum and other currencies And this is done easily with the help from a pi merchant.
What is a pi merchant ?
Since pi is not launched yet in any exchange. The only way you can sell right now is through merchants.
A verified Pi merchant is someone who buys pi network coins from miners and resell them to investors looking forward to hold massive quantities of pi coins before mainnet launch in 2026.
I will leave the telegram contact of my personal pi merchant to trade with.
@Pi_vendor_247
how can i use my minded pi coins I need some funds.DOT TECH
If you are interested in selling your pi coins, i have a verified pi merchant, who buys pi coins and resell them to exchanges looking forward to hold till mainnet launch.
Because the core team has announced that pi network will not be doing any pre-sale. The only way exchanges like huobi, bitmart and hotbit can get pi is by buying from miners.
Now a merchant stands in between these exchanges and the miners. As a link to make transactions smooth. Because right now in the enclosed mainnet you can't sell pi coins your self. You need the help of a merchant,
i will leave the telegram contact of my personal pi merchant below. 👇 I and my friends has traded more than 3000pi coins with him successfully.
@Pi_vendor_247
How to get verified on Coinbase Account?_.docxBuy bitget
t's important to note that buying verified Coinbase accounts is not recommended and may violate Coinbase's terms of service. Instead of searching to "buy verified Coinbase accounts," follow the proper steps to verify your own account to ensure compliance and security.
Currently pi network is not tradable on binance or any other exchange because we are still in the enclosed mainnet.
Right now the only way to sell pi coins is by trading with a verified merchant.
What is a pi merchant?
A pi merchant is someone verified by pi network team and allowed to barter pi coins for goods and services.
Since pi network is not doing any pre-sale The only way exchanges like binance/huobi or crypto whales can get pi is by buying from miners. And a merchant stands in between the exchanges and the miners.
I will leave the telegram contact of my personal pi merchant. I and my friends has traded more than 6000pi coins successfully
Tele-gram
@Pi_vendor_247
how can I sell pi coins after successfully completing KYCDOT TECH
Pi coins is not launched yet in any exchange 💱 this means it's not swappable, the current pi displaying on coin market cap is the iou version of pi. And you can learn all about that on my previous post.
RIGHT NOW THE ONLY WAY you can sell pi coins is through verified pi merchants. A pi merchant is someone who buys pi coins and resell them to exchanges and crypto whales. Looking forward to hold massive quantities of pi coins before the mainnet launch.
This is because pi network is not doing any pre-sale or ico offerings, the only way to get my coins is from buying from miners. So a merchant facilitates the transactions between the miners and these exchanges holding pi.
I and my friends has sold more than 6000 pi coins successfully with this method. I will be happy to share the contact of my personal pi merchant. The one i trade with, if you have your own merchant you can trade with them. For those who are new.
Message: @Pi_vendor_247 on telegram.
I wouldn't advise you selling all percentage of the pi coins. Leave at least a before so its a win win during open mainnet. Have a nice day pioneers ♥️
#kyc #mainnet #picoins #pi #sellpi #piwallet
#pinetwork
If you are looking for a pi coin investor. Then look no further because I have the right one he is a pi vendor (he buy and resell to whales in China). I met him on a crypto conference and ever since I and my friends have sold more than 10k pi coins to him And he bought all and still want more. I will drop his telegram handle below just send him a message.
@Pi_vendor_247
Falcon stands out as a top-tier P2P Invoice Discounting platform in India, bridging esteemed blue-chip companies and eager investors. Our goal is to transform the investment landscape in India by establishing a comprehensive destination for borrowers and investors with diverse profiles and needs, all while minimizing risk. What sets Falcon apart is the elimination of intermediaries such as commercial banks and depository institutions, allowing investors to enjoy higher yields.
BYD SWOT Analysis and In-Depth Insights 2024.pptxmikemetalprod
Indepth analysis of the BYD 2024
BYD (Build Your Dreams) is a Chinese automaker and battery manufacturer that has snowballed over the past two decades to become a significant player in electric vehicles and global clean energy technology.
This SWOT analysis examines BYD's strengths, weaknesses, opportunities, and threats as it competes in the fast-changing automotive and energy storage industries.
Founded in 1995 and headquartered in Shenzhen, BYD started as a battery company before expanding into automobiles in the early 2000s.
Initially manufacturing gasoline-powered vehicles, BYD focused on plug-in hybrid and fully electric vehicles, leveraging its expertise in battery technology.
Today, BYD is the world’s largest electric vehicle manufacturer, delivering over 1.2 million electric cars globally. The company also produces electric buses, trucks, forklifts, and rail transit.
On the energy side, BYD is a major supplier of rechargeable batteries for cell phones, laptops, electric vehicles, and energy storage systems.
how to swap pi coins to foreign currency withdrawable.DOT TECH
As of my last update, Pi is still in the testing phase and is not tradable on any exchanges.
However, Pi Network has announced plans to launch its Testnet and Mainnet in the future, which may include listing Pi on exchanges.
The current method for selling pi coins involves exchanging them with a pi vendor who purchases pi coins for investment reasons.
If you want to sell your pi coins, reach out to a pi vendor and sell them to anyone looking to sell pi coins from any country around the globe.
Below is the contact information for my personal pi vendor.
Telegram: @Pi_vendor_247
The secret way to sell pi coins effortlessly.DOT TECH
Well as we all know pi isn't launched yet. But you can still sell your pi coins effortlessly because some whales in China are interested in holding massive pi coins. And they are willing to pay good money for it. If you are interested in selling I will leave a contact for you. Just telegram this number below. I sold about 3000 pi coins to him and he paid me immediately.
Telegram: @Pi_vendor_247
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
UPDATED Square, Inc: Capital Structure, Valuation, & Exit Analysis
1. Exit Capitalization Table (by Security) - Square, Inc. (Approx)
Exit Value Max. Variance Exit Type Exit Date Actuals as of Date Option Vesting Acceleration Vesting Acceleration %
$3,500,000,000 $1,000,000,000 Sale or Liquidation 12/31/2012 07/25/2012 Full
Security Holder Issue Amount Quantity Anti-Dilution Quantity Quantity Quantity Quantity Net Exercise Cumlative Shares Common Stock % of Total % of
Date Invested Issued Adjustments Redeemed Expired Unvested Forfeited Adjustment Share Deemed Equivalents Equity Equity
Dividends Issued Class
Common Stock Jack Dorsey 06/17/2009 $79,845 7,984,489 - - - - - - - 7,984,489 7,984,489 29.8% 63.7%
Other Common Holders 11/14/2009 $45,458 4,545,751 - - - - - - - 4,545,751 4,545,751 17.0% 36.3%
FF Preferred Stock FF Preferred Holders 06/18/2009 $117 897,600 - - - - - - - 897,600 897,600 3.4% 100.0%
Employee Options Option Holders 11/03/2009 $6,327 1,214,850 - - - (582,115) - - - 632,735 632,735 2.4% 57.2%
Option Holders 03/17/2011 $406,832 1,033,224 - - - (839,494) - - - 193,730 193,730 0.7% 17.5%
Option Holders 05/10/2011 $126,368 1,768,416 - - - (1,510,522) - - - 257,894 257,894 1.0% 23.3%
Option Holders 09/14/2011 $281,149 343,126 - - - (321,680) - - - 21,446 21,446 0.1% 1.9%
Series A Preferred Stock Series A Preferred 11/13/2009 $10,099,963 4,670,071 - - - - - - - 4,670,071 4,670,071 17.4% 100.0%
Holder
Series B-1 Preferred Series B-1 Preferred 01/10/2011 $10,000,002 1,389,333 - - - - - - - 1,389,333 1,389,333 5.2% 100.0%
Stock Holder
Series B-2 Preferred Series B-2 Preferred 02/03/2011 $25,778,279 2,703,004 - - - - - - - 2,703,004 2,703,004 10.1% 100.0%
Stock Holder
Series C Preferred Stock Series C Preferred 06/24/2011 $96,474,591 1,663,880 - - - - - - - 1,663,880 1,663,880 6.2% 100.0%
Holder
Series D Preferred Stock Rizvi Traverse 07/24/2012 $199,999,922 1,815,870 - - - - - - - 1,815,870 1,815,870 6.8% 100.0%
Management
$343,298,853 30,029,614 (3,253,811) 26,775,803 26,775,803 100%
2. Exit Capitalization Table (by Holder) - Square, Inc. (Approx)
Exit Value Max. Variance Exit Type Exit Date Actuals as of Date Option Vesting Acceleration Vesting Acceleration %
$3,500,000,000 $1,000,000,000 Sale or Liquidation 12/31/2012 07/25/2012 Full
Holder Security Issue Amount Quantity Anti-Dilution Quantity Quantity Quantity Quantity Net Exercise Cumlative Shares Common Stock % of % of
Date Invested Issued Adjustments Redeemed Expired Unvested Forfeited Adjustment Share Deemed Equivalents Total Equity
Dividends Issued Equity Class
Jack Dorsey Common Stock 06/17/2009 $79,845 7,984,489 - - - - - - - 7,984,489 7,984,489 29.8% 63.7%
FF Preferred Holders FF Preferred Stock 06/18/2009 $117 897,600 - - - - - - - 897,600 897,600 3.4% 100.0%
Option Holders Employee Options 11/03/2009 $6,327 1,214,850 - - - (582,115) - - - 632,735 632,735 2.4% 57.2%
Employee Options 03/17/2011 $406,832 1,033,224 - - - (839,494) - - - 193,730 193,730 0.7% 17.5%
Employee Options 05/10/2011 $126,368 1,768,416 - - - (1,510,522) - - - 257,894 257,894 1.0% 23.3%
Employee Options 09/14/2011 $281,149 343,126 - - - (321,680) - - - 21,446 21,446 0.1% 1.9%
Series A Preferred Holder Series A Preferred Stock 11/13/2009 $10,099,963 4,670,071 - - - - - - - 4,670,071 4,670,071 17.4% 100.0%
Other Common Holders Common Stock 11/14/2009 $45,458 4,545,751 - - - - - - - 4,545,751 4,545,751 17.0% 36.3%
Series B-1 Preferred Holder Series B-1 Preferred 01/10/2011 $10,000,002 1,389,333 - - - - - - - 1,389,333 1,389,333 5.2% 100.0%
Stock
Series B-2 Preferred Holder Series B-2 Preferred 02/03/2011 $25,778,279 2,703,004 - - - - - - - 2,703,004 2,703,004 10.1% 100.0%
Stock
Series C Preferred Holder Series C Preferred Stock 06/24/2011 $96,474,591 1,663,880 - - - - - - - 1,663,880 1,663,880 6.2% 100.0%
Rizvi Traverse Management Series D Preferred Stock 07/24/2012 $199,999,922 1,815,870 - - - - - - - 1,815,870 1,815,870 6.8% 100.0%
$343,298,853 30,029,614 (3,253,811) 26,775,803 26,775,803 100%
3. Fully Diluted Capitalization Table (by Security) - Square, Inc. (Approx)
Report as of Date Actuals as of Date
07/25/2012 07/25/2012
Security Holder Amount Invested Shares Deemed Issued Common Stock Equivalents
Before Report Date On Report Date Total Before Report Date Anti-Dilution Adjmts On Report Date Total Before Report Date % As Of Report Date %
Common Stock Jack Dorsey $79,845 - $79,845 7,984,489 - - 7,984,489 7,984,489 26.6% 7,984,489 26.6%
Other Common Holders $45,458 - $45,458 4,545,751 - - 4,545,751 4,545,751 15.1% 4,545,751 15.1%
FF Preferred Stock FF Preferred Holders $117 - $117 897,600 - - 897,600 897,600 3.0% 897,600 3.0%
Employee Options Option Holders - - - 1,214,850 - - 1,214,850 1,214,850 4.0% 1,214,850 4.0%
Option Holders - - - 1,033,224 - - 1,033,224 1,033,224 3.4% 1,033,224 3.4%
Option Holders - - - 1,768,416 - - 1,768,416 1,768,416 5.9% 1,768,416 5.9%
Option Holders - - - 343,126 - - 343,126 343,126 1.1% 343,126 1.1%
Series A Preferred Stock Series A Preferred Holder $10,099,963 - $10,099,963 4,670,071 - - 4,670,071 4,670,071 15.6% 4,670,071 15.6%
Series B-1 Preferred Stock Series B-1 Preferred Holder $10,000,002 - $10,000,002 1,389,333 - - 1,389,333 1,389,333 4.6% 1,389,333 4.6%
Series B-2 Preferred Stock Series B-2 Preferred Holder $25,778,279 - $25,778,279 2,703,004 - - 2,703,004 2,703,004 9.0% 2,703,004 9.0%
Series C Preferred Stock Series C Preferred Holder $96,474,591 - $96,474,591 1,663,880 - - 1,663,880 1,663,880 5.5% 1,663,880 5.5%
Series D Preferred Stock Rizvi Traverse Management $199,999,922 - $199,999,922 1,815,870 - - 1,815,870 1,815,870 6.0% 1,815,870 6.0%
$342,478,177 $ $342,478,177 30,029,614 30,029,614 30,029,614 100% 30,029,614 100%
4. Fully Diluted Capitalization Table (by Holder) - Square, Inc. (Approx)
Report as of Date Actuals as of Date
07/25/2012 07/25/2012
Security Holder Amount Invested Shares Deemed Issued Common Stock Equivalents
Before Report Date On Report Date Total Before Report Date Anti-Dilution Adjmts On Report Date Total Before Report Date % As Of Report Date %
Jack Dorsey Common Stock $79,845 - $79,845 7,984,489 - - 7,984,489 7,984,489 26.6% 7,984,489 26.6%
FF Preferred Holders FF Preferred Stock $117 - $117 897,600 - - 897,600 897,600 3.0% 897,600 3.0%
Option Holders Employee Options - - - 1,214,850 - - 1,214,850 1,214,850 4.0% 1,214,850 4.0%
Employee Options - - - 1,033,224 - - 1,033,224 1,033,224 3.4% 1,033,224 3.4%
Employee Options - - - 1,768,416 - - 1,768,416 1,768,416 5.9% 1,768,416 5.9%
Employee Options - - - 343,126 - - 343,126 343,126 1.1% 343,126 1.1%
Series A Preferred Holder Series A Preferred Stock $10,099,963 - $10,099,963 4,670,071 - - 4,670,071 4,670,071 15.6% 4,670,071 15.6%
Other Common Holders Common Stock $45,458 - $45,458 4,545,751 - - 4,545,751 4,545,751 15.1% 4,545,751 15.1%
Series B-1 Preferred Holder Series B-1 Preferred Stock $10,000,002 - $10,000,002 1,389,333 - - 1,389,333 1,389,333 4.6% 1,389,333 4.6%
Series B-2 Preferred Holder Series B-2 Preferred Stock $25,778,279 - $25,778,279 2,703,004 - - 2,703,004 2,703,004 9.0% 2,703,004 9.0%
Series C Preferred Holder Series C Preferred Stock $96,474,591 - $96,474,591 1,663,880 - - 1,663,880 1,663,880 5.5% 1,663,880 5.5%
Rizvi Traverse Management Series D Preferred Stock $199,999,922 - $199,999,922 1,815,870 - - 1,815,870 1,815,870 6.0% 1,815,870 6.0%
$342,478,177 $ $342,478,177 30,029,614 30,029,614 30,029,614 100% 30,029,614 100%
5. Exit Distribution Report (by Security) - Square, Inc. (Approx)
Exit Value Max. Variance Exit Type Exit Date Actuals as of Date Option Vesting Acceleration Vesting Acceleration %
$3,500,000,000 $1,000,000,000 Sale or Liquidation 12/31/2012 07/25/2012 Full
Security Holder Seniority Exercise Yes/No Convert Yes/No Net Share Price Distributions Amount Invested Gain/Loss
At Issue At Exit Liquidation Preference Pro-Rata Participation Total % Amount Multiple
Common Stock Jack Dorsey N/A N/A $0.01 $130.72 - $1,043,692,819 $1,043,692,819 29.8% $79,845 $1,043,612,975 13,071.5
Other Common Holders N/A N/A $0.01 $130.72 - $594,198,035 $594,198,035 17.0% $45,458 $594,152,578 13,071.5
FF Preferred Stock FF Preferred Holders N/A N/A - $130.72 - $117,329,822 $117,329,822 3.4% $117 $117,329,706 1,005,500.3
Employee Options Option Holders Yes N/A $0.01 $130.72 - $82,707,901 $82,707,901 2.4% $6,327 $82,701,573 13,071.5
Option Holders Yes N/A $2.10 $130.72 - $25,323,360 $25,323,360 0.7% $406,832 $24,916,528 62.2
Option Holders Yes N/A $0.49 $130.72 - $33,710,625 $33,710,625 1.0% $126,368 $33,584,257 266.8
Option Holders Yes N/A $13.11 $130.72 - $2,803,233 $2,803,233 0.1% $281,149 $2,522,084 10.0
Series A Preferred Stock Series A Preferred Holder 1 N/A Yes $2.16 $130.72 - $610,448,530 $610,448,530 17.4% $10,099,963 $600,348,567 60.4
Series B-1 Preferred Stock Series B-1 Preferred Holder 1 N/A Yes $7.20 $130.72 - $181,606,722 $181,606,722 5.2% $10,000,002 $171,606,720 18.2
Series B-2 Preferred Stock Series B-2 Preferred Holder 1 N/A Yes $9.54 $130.72 - $353,323,283 $353,323,283 10.1% $25,778,279 $327,545,004 13.7
Series C Preferred Stock Series C Preferred Holder 1 N/A Yes $57.98 $130.72 - $217,494,145 $217,494,145 6.2% $96,474,591 $121,019,554 2.3
Series D Preferred Stock Rizvi Traverse Management 1 N/A Yes $110.14 $130.72 - $237,361,524 $237,361,524 6.8% $199,999,922 $37,361,603 1.2
$203 $1,569 $ $3,499,999,999 $3,499,999,999 100% $343,298,853 $3,156,701,149
6.
7. Exit Distribution Report (by Holder) - Square, Inc. (Approx)
Exit Value Max. Variance Exit Type Exit Date Actuals as of Date Option Vesting Acceleration Vesting Acceleration %
$3,500,000,000 $1,000,000,000 Sale or Liquidation 12/31/2012 07/25/2012 Full
Security Holder Seniority Exercise Yes/No Convert Yes/No Net Share Price Distributions Amount Invested Gain/Loss
At Issue At Exit Liquidation Preference Pro-Rata Participation Total % Amount Multiple
Jack Dorsey Common Stock N/A N/A $0.01 $130.72 - $1,043,692,819 $1,043,692,819 29.8% $79,845 $1,043,612,975 13,071.5
FF Preferred Holders FF Preferred Stock N/A N/A - $130.72 - $117,329,822 $117,329,822 3.4% $117 $117,329,706 1,005,500.3
Option Holders Employee Options Yes N/A $0.01 $130.72 - $82,707,901 $82,707,901 2.4% $6,327 $82,701,573 13,071.5
Employee Options Yes N/A $2.10 $130.72 - $25,323,360 $25,323,360 0.7% $406,832 $24,916,528 62.2
Employee Options Yes N/A $0.49 $130.72 - $33,710,625 $33,710,625 1.0% $126,368 $33,584,257 266.8
Employee Options Yes N/A $13.11 $130.72 - $2,803,233 $2,803,233 0.1% $281,149 $2,522,084 10.0
Series A Preferred Holder Series A Preferred Stock 1 N/A Yes $2.16 $130.72 - $610,448,530 $610,448,530 17.4% $10,099,963 $600,348,567 60.4
Other Common Holders Common Stock N/A N/A $0.01 $130.72 - $594,198,035 $594,198,035 17.0% $45,458 $594,152,578 13,071.5
Series B-1 Preferred Holder Series B-1 Preferred Stock 1 N/A Yes $7.20 $130.72 - $181,606,722 $181,606,722 5.2% $10,000,002 $171,606,720 18.2
Series B-2 Preferred Holder Series B-2 Preferred Stock 1 N/A Yes $9.54 $130.72 - $353,323,283 $353,323,283 10.1% $25,778,279 $327,545,004 13.7
Series C Preferred Holder Series C Preferred Stock 1 N/A Yes $57.98 $130.72 - $217,494,145 $217,494,145 6.2% $96,474,591 $121,019,554 2.3
Rizvi Traverse Management Series D Preferred Stock 1 N/A Yes $110.14 $130.72 - $237,361,524 $237,361,524 6.8% $199,999,922 $37,361,603 1.2
8.
9. Escrow Analysis Report - Square, Inc. (Approx)
Escrow Type Apportionment Method Escrow Released
No Escrow
Security Holder Issue Dollar Amounts Per Share Amounts
Date Gross Exit Proceeds Escrow Withheld Cumulative Net Escrow Net Proceeds Gross Exit Proceeds Escrow Withheld Cumulative Net Escrow Net Proceeds
before Escrow at Exit Closing Escrow Balance after Escrow before Escrow at Exit Closing Escrow Balance after Escrow
Released Released
Common Stock Jack Dorsey 06/17/2009 $1,043,692,819 - - - $1,043,692,819 $130.72 - - - $130.72
Other Common Holders 11/14/2009 $594,198,035 - - - $594,198,035 $130.72 - - - $130.72
FF Preferred Stock FF Preferred Holders 06/18/2009 $117,329,822 - - - $117,329,822 $130.72 - - - $130.72
Employee Options Option Holders 11/03/2009 $82,707,901 - - - $82,707,901 $130.71 - - - $130.71
Option Holders 03/17/2011 $25,323,360 - - - $25,323,360 $130.71 - - - $130.71
Option Holders 05/10/2011 $33,710,625 - - - $33,710,625 $130.72 - - - $130.72
Option Holders 09/14/2011 $2,803,233 - - - $2,803,233 $130.71 - - - $130.71
Series A Preferred Stock Series A Preferred 11/13/2009 $610,448,530 - - - $610,448,530 $130.72 - - - $130.72
Holder
Series B-1 Preferred Series B-1 Preferred 01/10/2011 $181,606,722 - - - $181,606,722 $130.72 - - - $130.72
Stock Holder
Series B-2 Preferred Series B-2 Preferred 02/03/2011 $353,323,283 - - - $353,323,283 $130.72 - - - $130.72
Stock Holder
Series C Preferred Stock Series C Preferred 06/24/2011 $217,494,145 - - - $217,494,145 $130.72 - - - $130.72
Holder
Series D Preferred Stock Rizvi Traverse 07/24/2012 $237,361,524 - - - $237,361,524 $130.72 - - - $130.72
Management
$3,499,999,999 $ $ $ $3,499,999,999 $1,569 $ $ $ $1,569
10. Security Terms — Square, Inc. (Approx)
Common Stock
Security Name
Common Stock
FF Preferred Stock
Preferred Stock
Security Name Convertible To Conversion Dividend Redeemable / Date Seniority Liquidation Multiple Participating Participation Cap Anti-Dilution
Series A Preferred Stock Common Stock 1.0000000000 Non-Cumulative - Paid in Cash Annually 8.00000 No 1 1.0000000000 No - Broad-Based
Series B-1 Preferred Stock Common Stock 1.0000000000 Non-Cumulative - Paid in Cash Annually 8.00000 No 1 1.0000000000 No - Broad-Based
Series B-2 Preferred Stock Common Stock 1.0000000000 Non-Cumulative - Paid in Cash Annually 8.00000 No 1 1.0000000000 No - Broad-Based
Series C Preferred Stock Common Stock 1.0000000000 Non-Cumulative - Paid in Cash Annually 8.00000 No 1 1.0000000000 No - Broad-Based
Series D Preferred Stock Common Stock 1.0000000000 Non-Cumulative - Paid in Cash Annually 8.00000 No 1 1.0000000000 No - Broad-Based
Warrant
Security Name Convertible To
RSU Common Stock
Option
Security Name Convertible To
Employee Options Common Stock
11. Security Holders — Square, Inc. (Approx)
Holder Firm Holder Type Contact Person Contact Details Email Cost of Capital
FF Preferred Holders Founder 10.00000%
Jack Dorsey Founder 10.00000%
Option Holders Employee 10.00000%
Other Common Holders Other 10.00000%
Rizvi Traverse Management PE Fund 10.00000%
Series A Preferred Holder VC Fund 10.00000%
Series B-1 Preferred Holder VC Fund 10.00000%
Series B-2 Preferred Holder VC Fund 10.00000%
Series C Preferred Holder VC Fund 10.00000%
12. Security Issuances — Square, Inc. (Approx)
Common Stock
Security Holder Issue Date Shares Issued Share Price Before Discounts
Common Stock Jack Dorsey 06/17/2009 7,984,489 $0.01
FF Preferred Stock FF Preferred Holders 06/18/2009 897,600 -
Common Stock Other Common Holders 11/14/2009 4,545,751 $0.01
Preferred Stock
Security Holder Issue Date Shares Issued Share Price Before Discounts Purchase Discount Percentage
Series A Preferred Stock Series A Preferred Holder 11/13/2009 4,670,071 $2.16 -
Series B-1 Preferred Stock Series B-1 Preferred Holder 01/10/2011 1,389,333 $7.20 -
Series B-2 Preferred Stock Series B-2 Preferred Holder 02/03/2011 2,703,004 $9.54 -
Series C Preferred Stock Series C Preferred Holder 06/24/2011 1,663,880 $57.98 -
Series D Preferred Stock Rizvi Traverse Management 07/24/2012 1,815,870 $110.14 -
Warrant
Security Holder Issue Date Shares Issued Exercise Price Expiration Date Net (Cashless) Exercise
Option
Security Holder Issue Date Shares Issued Exercise Price Expiration Date Vesting Start Date Vesting Cliff Months Fully Vested Months Net (Cashless) Exercise
Employee Options Option Holders 11/03/2009 1,214,850 $0.01 11/03/2020 11/03/2010 - 48 No
Employee Options Option Holders 03/17/2011 1,033,224 $2.10 03/17/2021 03/17/2012 - 48 No
Employee Options Option Holders 05/10/2011 1,768,416 $0.49 05/10/2021 05/10/2012 - 48 No
Employee Options Option Holders 09/14/2011 343,126 $13.11 02/14/2021 09/14/2012 - 48 No
13. VC Experts.com, Inc. Disclaimer
The information contained herein is from sources deemed reliable; it does not, however, purport to constitute
investment advice nor does VC Experts represent that it contains all information concerning the identified
Company deemed necessary or appropriate for investment decisions. VC Experts is neither a broker/dealer nor
investment adviser and has no financial interest in the Company analyzed nor in the sale or purchase of any of its
securities. The information and data are for reference purposes only and no implied or expressed warranties or
assurances as to its accuracy or completeness are furnished by VC Experts. Estimates of valuation are, as
indicated, estimates based on such information as we found available, the completeness of which is neither
represented or guaranteed; users for any purpose are cautioned and required to undertake and perform their own
investigations and due diligence. To the extent that the information incorporates content from specified sources
of financial information, VC Experts disclaims any responsibility for the accuracy or completeness of such content.