SlideShare a Scribd company logo
1
HEALTHCARE
Healthcare Global
Recommendation: SUBSCRIBE
March 15, 2016 IPO - Note
HealthCare Global Enterprises (HCG) is a provider of speciality healthcare, focused on cancer and fertility. Under the 'HCG' brand,
it operates the largest cancer care network in India with a chain of 14 comprehensive cancer centres, including a centre of
excellence in Bengaluru, three freestanding diagnostic centres and one day care chemotherapy centre. HCG network is spread
across 13 cities and towns across eight states in India with 912 operational beds, which included ICU beds and day-care beds. In
FY15 its cancer segment had 37458 new patients registration followed by average occupancy of 53.5%. HCG has acquired 50.1%
equity interest in BACC Healthcare in 2013 which operates fertility centres under the 'Milann' brand. HCG now operates four
Milann fertility centres in Bengaluru. Its revenue and EBIDTA has grown at CAGR of 25.1% and 34.6% between FY12-15.
Issue Snapshot
Issue Open: 16-Mar-16
Issue Close: 18-Mar-16
Price Band INR 205-218
Issue Size INR 6109 - 6496 mn
Market Cap INR 17441-18547 mn
Particulars
OFS Issue Size (No. of shares) 18.20 mn Equity shares
Fresh Issue 11.60 mn Equity shares
QIBs 75% of Net Issue
Non-institutional 15% of Net Issue
Retail 10% of Net Issue
Capital Structure
Pre Issue Equity INR 1270 mn
Post Issue Equity INR 1386 mn
Bid Lot 65
Minimum Bid Amount @205 INR 13325
Minimum Bid Amount @218 INR 14170
Shareholding Pattern (%) Pre Issue (%) Post issue (%)
Promoters 28.8 25.1
Others 71.2 74.9
Particulars
Face value INR 10.0
FY15 EV/EBIDTA* 27.4
FY16E EV/EBIDTA (annualised)* 23.8
Investment Rationale
Largest cancer care provider in India
The HCG network is the largest provider of cancer care in India in
terms of the total number of private cancer treatment centres licensed
by the AERB. HCG operates 18 HCG cancer centres, including 14
comprehensive cancer centres, three freestanding diagnostic centres
and 1 day care chemotherapy centre in India as of Dec 2015. Its network
is spread across 13 cities and towns across eight states in India.
Provides high quality cancer care at a competitive price
HCG's relationships with medical technology vendors, pharma and
biotechnology companies helps drive introduction of the latest
technology advances. For instance, HCG is amongst the first
healthcare providers in India to standardize molecular diagnostics
technologies, including 128 slice PET-CT scans in the diagnosis
and staging of cancer. It has also successfully introduced high
intensity flattening filter free mode radiotherapy, stereotactic radio
surgery and robotic radio surgery. The five year survival rate for
breast cancer patients at HCG network is comparable to U.S.
benchmarks. The scale of operations and relationships with
vendors of specialized medical equipment provides competitive
advantage in sourcing and financing of medical equipment.
Entry into high potential fertility business
Fertility treatment is an emerging segment of the domestic
healthcare industry which is relatively underdeveloped and
fragmented. There are ~2.7cr couples suffering from infertility in
India, which could reach between 2.9 cr and 3.2 cr by 2020 and place.
Of 2.7 cr infertile couples, less than 3lakh currently seek fertility
treatment, owing to a lack of awareness and access as well as high
cost of the same. HCG has acquired 50.1% stake in BACC Healthcare
which operates four Milann fertility centres in Bengaluru. In H1FY16
and FY15, Milann fertility centres registered 5575 and 8027 new
patients and performed 679 and 1111 IVF procedures respectively.
Cancer cases in India
The prevalence of cancer in India is estimated at 39 lakh people
in 2015, with 11 lakh new cancer cases reported during the year.
However, real incidence of cancer could be 1.5-2 times higher than
the reported incidence or an estimated 16-22 lakh new cancer
cases in 2015. The under-diagnosis of cancer is represented in the
relatively late stage of presentation of cancer cases in India relative
to China, UK and US. Data between 2009-11 shows that only 43% of
breast cancer cases were diagnosed at early stages (stage I or
stage II) in India while it is 62% in the US and 72% in China.
Outlook and Valuation
HCG has emerged as one of the largest cancer care service providers
in India. Indian healthcare industry is likely to grow at a CAGR of
17.0% to reach INR 280 bn by 2020 driven by population growth,
rising income levels, and increase in lifestyle-related diseases.
HCG is likely to grow ahead of industry as it is well placed to
capture increasing opportunities in the industry backed by strong
brand recognition, high quality along with affordable pricing, past
track record and experienced management. HCG's expansion, which
is on the verge of completion would bring strong growth matrix for
the company while recently added new centres (mostly in 2012)
would see strong operating leverage. At the issue price band of
INR 218, the stock is available at EV/EBIDTA of 23.8x based on
FY16E annualised earnings. Its nearest comparable like Apollo
Hospitals and Narayana Hrudayalaya are trading at EV/EBIDTA of
25.7x and 34.2x respectively based on FY16E earnings. We
recommend investors to SUBSCRIBE the issue.
Objects of the issue
Offer For Sale (OFS)
Thecompanywillnotreceiveany proceedsfrom OFS(INR3731-3968mn)
Fresh Issue
Proceeds (INR 1500 mn) to be used for :-
Purchase of medical equipment INR 422 mn
Investment in IT software, services and hardware INR 302 mn
Pre-payment of debt INR 1470 mn
General corporate purposes* INR 335 mn
*Upper band
2
HEALTHCARE
Investment Rationale
Largest cancer care provider in India
HCG network is the largest provider of cancer care in India in
terms of the total number of private cancer treatment centres
licensed by the AERB as of May 31, 2015. (Source: Government of
India, Atomic Energy Regulatory Board). HCG operates 18 HCG
cancer centres, including 14 comprehensive cancer centres, three
freestanding diagnostic centres and 1 day care chemotherapy
centre in India as of Dec 2015. The company began the expansion
of network in 2006 and has since added 11 comprehensive cancer
centres along with diagnostic and day care chemotherapy centres.
HCG network is spread across 13 cities and towns across eight
states in India. The extensive cancer network supports provision
of cancer care beyond metropolitan cities to patients throughout
India. The company has a strong reputation within the medical
community due to deployment of advanced technologies,
successful clinical outcomes and the extensive clinical experience
of its specialist physicians.
Particulars FY13 FY10 FV1S H1FY16
Comprehensivecancercentres 14 15 15 14
Newpatientregistrations 28,546 34,344 37,458 18,079
Patientstreatedwithradiationtherapy 10,225 11,131 12,647 6,163
PET-CT procedures 17,750 21,040 23,988 12,253
Chemotherapyregistrations 40,052 43,988 48,360 25,453
Surgeries 7,333 8,454 8,707 4,630
Numberofavailableoperationalbeds 746 829 875 912
AOR (%) 57.6 54.2 53.5 51.6
ALOS (days) 3.42 3.15 3.00 2.90
ARPOB (Rs/day) 19,034 21,850 24,647 26,685
ExistingcancercentresinIndia:- FacilitiesandServices
Locationofthe Commencementof Numberof Numberof Numberof Numberof
Laboratorycomprehensive Operation available RT Operation PETCT
cancercentre (CY) operationalbeds LINACs theatres scanners
Bengaluru-DoubleRoad 1989 92 1 4 –
Shimoga 2003 60 1 3 –
Bengaluru-KalingaRaoRoad 2006 234 3 1 2
Bengaluru-MSRamaiahNagar 2007 22 1 7 1
Nasik 2007 – 1 – 1
Delhi 2007 70 1 2 1
Hubli 2008 57 1 2 1
Ranchi 2008 54 1 2 –
Cuttack 2008 116 1 2 1
Vijaywada 2009 30 2 1 –
Chennai 2012 35 1 – –
Ongole 2012 19 1 2 –
Ahmedabad 2012 78 1 5 –
Tiruchirappalli 2014 35 1 – –
Provides high quality cancer care at a competitive price
HCG's relationships with medical technology vendors, pharma
and biotechnology companies along with R&D involvement helps
drive introduction of the latest technology advances. For instance,
HCG is amongst the first healthcare providers in India to
standardize molecular diagnostics technologies, including
genomic testing and molecular imaging, including 128 slice PET-
CT scans in the diagnosis and staging of cancer, as well as to
introduce high intensity flattening filter free mode radiotherapy,
stereotactic radio surgery and robotic radio surgery. The five year
survival rate for breast cancer patients at HCG network is
comparable to U.S. benchmarks. (Source: Delivering World-Class
Health Care, Affordably, published on Harvard Business Review,
dated November 2013). Moreover, the scale of operations and
relationships with vendors of specialized medical equipment
provides competitive advantage in sourcing and financing of
medical equipment.
ProposedcancercentresinIndia
Locationofthe Numberof Numberof Numberof Numberof
Laboratorycomprehensive operational RT Operation PET-CT
cancercentre beds LINACs theatres Scanners
Nagpur 115 1 4 1
Mumbai–Borivali 105 1 5 1
Kochi 100 1 3 1
Delhi 95 1 1 _
Kanpur 90 1 3 1
Baroda 60 1 4 1
Vishakhapatnam 88 1 _ 1
Gulbarga 85 1 3 _
Jaipur 60 1 2 1
Kolkata 50 1 2 _
Bhavnagar 35 1 3 _
Mumbai-Cooperage 32 1 2 1
Entry into high potential fertility business
Fertility treatment is an emerging segment of the domestic
healthcare industry which is relatively underdeveloped and
fragmented. There are an estimated 2.7cr couples suffering from
infertility in India, which could increase to between 2.9cr and
3.2cr by 2020 due to demographic, lifestyle and the presence of
various clinical risk factors among the population. Of the
estimated 2.7cr infertile couples, less than 3lakh currently seek
fertility treatment, owing to a lack of awareness and access to
fertility treatment, as well as high cost of the same. Nonetheless,
the number of IVF cycles performed in India has increased from
7,000 in 2001 to 1lakh in 2015. The number of IVF cycles performed
in India is forecast to increase to 2.6lakh by 2020, representing a
21% CAGR. Company acquired 50.1% stake in BACC Healthcare
which operates four Milann fertility centres in Bengaluru. Given
the large untapped potential, we believe there is significant growth
opportunity in the fertility segment. Moreover, the industry
fragmentation creates an opportunity to leverage the expertise of
HCG brand into a speciality healthcare brand as also to build and
establish Milann brand across India. The Milann fertility centres
provide comprehensive reproductive medicine services, including
assisted reproduction, gynecological endoscopy and fertility
preservation. In H1 FY16 and FY15, Milann fertility centres
registered 5575 and 8027 new patients and performed 679 and
1111 IVF procedures, respectively.
3
HEALTHCARE
Cancer prevalence and incidence in India: an overview
The prevalence of cancer in India is estimated at 39lakh people in
2015, with 11lakh new cancer cases reported during the year.
However, the real incidence of cancer in India could be significantly
higher than the reported figure; data from large randomized
screening trials suggests real incidence of
cancer could be 1.5-2 times higher than the reported incidence or
an estimated 16-22lakh new cancer cases in 2015. Albeit even at
this level, the age adjusted cancer incidence per 100,000 people
in India is significantly lower than that for United States and
China. The gap between reported and real cancer incidence is
primarily attributed to under-diagnosis of cancer in India. The
under-diagnosis of cancer is represented in the relatively late
stage of presentation of cancer cases in India relative to China,
UK and US. Indeed data collected between 2009 and 2011 show
that only 43% of breast cancer cases were diagnosed at early
stages (stage I or stage II) in India while it is 62% in the US and
72% in China. Lack of cancer awareness and low participation in
screening programs are key factors for the relatively late stage of
the disease presentation and consequently low reported cancer
incidences in India. For instance, less than 1% of women in India
aged between 40-69 years participated in recommended breast
screening mammograms once in 24 months, as compared to 30%
in China and 65% in US in 2014.
Strong management backed by strong team
Several key members of the top management team including the
CEO and COO have been with HCG for over 5 years. Dr Kamini Rao
is a pioneer in the field of fertility treatment, with over 25 years of
experience in the field. The core team comprises of 400 specialist
physicians including 219 oncologists, 23 radiologists, 16
pathologists and 142 other specialist physicians. The fertility
business comprises of 27 fertility specialists, 18 of whom were
pursuing their post-graduate fellowships at Milann fertility
centres and 22 other specialist physicians.
Outlook and Valuation
HCG has emerged as one of the largest cancer care service providers
in India. Indian healthcare industry is likely to grow at a CAGR of
17.0% to reach INR 280 bn by 2020 driven by population growth,
rising income levels, and increase in lifestyle-related diseases.
HCG is likely to grow ahead of industry as it is well placed to
capture increasing opportunities in the industry backed by strong
brand recognition, high quality along with affordable pricing, past
trackrecordandexperiencedmanagement.HCG'sexpansion,which
is on the verge of completion would bring strong growth matrix for
the company while recently added new centres (mostly in 2012)
would see strong operating leverage. At the issue price band of INR
218, the stock is available at EV/EBIDTA of 23.8x based on FY16E
annualised earnings. Its nearest comparable like Apollo Hospitals
and Narayana Hrudayalaya are trading at EV/EBIDTA of 25.7x and
34.2x respectively based on FY16E earnings. We recommend
investors to SUBSCRIBE the issue.
Peer comparison
FY15 EBIDTA (%) FY16E
Company
CMP Mcap
Revenue 3-Yr CAGR EBIDTA APAT 3-Yr CAGR FY15 FY14 FY13 EPS P/E EV/EBIDTA
(INR) (INR Bn)
Healthcare Global* 218 18.5 5194 25.13% 717 6 NA 13.80 8.37 13.66 NA NA 23.8
Narayana Hrudayalaya 292 59.6 13639 21.01% 1328 (88) NA 9.74 11.20 9.93 1 292.0 34.2
Apollo Hospital 1406 195.6 51785 37.30% 7200 3222 47.03% 13.90 15.34 16.14 24 59.3 25.7
*AnnualisedEPS
4
HEALTHCARE
Financials
Income Statement
Y/E (INR mn) FY12 FY13 FY14 FY15
Net Sales 2666 3383 4513 5194
Growth 24.09% 26.91% 33.41% 15.08%
Cost of Goods Sold 811 1035 1334 1460
Employee Cost 422 535 768 815
Other Optg. Exps. 1021 1351 2034 2202
Total Optg. Exps. 2254 2921 4136 4477
EBIDTA (excl OI) 412 462 378 717
Growth 8.90% 12.10% -18.28% 89.73%
EBITDA Margin 15.47% 13.66% 8.37% 13.80%
Dep./Amortization 238 296 362 398
EBIT 175 167 16 319
EBIT Margin 6.55% 4.92% 0.35% 6.13%
Interest Expense 240 292 322 342
Other Income 36 24 40 48
Exceptionals
EBT (29) (101) (267) 24
Tax Expenses 2 7 54 (17)
PAT (31) (109) (320) 41
Minority Interest 2 (4) 36 36
Adjustment to PAT 0 (4) (7) (1)
APAT (33) (101) (348) 6
Growth -150.68% 203.59% 243.59% LP
APAT Margin -1.25% -3.00% -7.72% 0.12%
Balance Sheet
Y/E (INR mn) FY12 FY13 FY14 FY15
Share Capital 593 675 688 708
Reserves and Surplus 1520 2159 1949 2087
Total Networth 2112 2834 2638 2795
Minority Interest 82 126 183 253
Secured 1557 2281 1466 1896
Unsecured 612 799 1455 1591
Total Debt 2169 3080 2921 3487
Deferred Tax Liability 16 15 12 5
Other Liabilities 130 163 41 36
Sources of Funds 4509 6217 5796 6576
Net Block 3923 5085 5115 5285
CWIP 0 0 109 422
Investments 2 606 23 1
Current Assets 839 944 1096 1220
Current Liabilities 553 873 1091 1186
Net Current Assets 286 71 5 34
Deferred Tax Assets 18 11 2 59
Other Assets 281 444 541 775
Application of Funds 4509 6217 5796 6576
Cash Flow
Y/E (INR mn) FY12 FY13 FY14 FY15
EBT (29) (101) (267) 24
Less: Other Income/Exceptionals (36) (24) (40) (48)
Add:Depreciation 238 296 362 405
Add: Interest paid 240 292 322 342
Direct taxes paid (4) (5) (47) (36)
Change in Working Capital (162) 155 214 (14)
Cash Flow from operations (a) 319 659 624 770
Change in Fixed Assets (1457) (940) (290) (539)
Change in CWIP 0 0 (109) (314)
Change in Investments 8 (604) 583 22
Cash Flow from Investing (b) (1449) (1544) 184 (831)
Change in Equity 433 800 150 100
Debt Raised/(Repaid) 830 911 (158) 565
Dividend paid 0 0 0 0
Interest paid (240) (292) (322) (342)
Cash Flow from Financing (c ) 1024 1419 (331) 323
Net Change in Cash (a+b+c) (106) 534 478 263
Opening Cash 58 166 107 255
Closing Cash 166 107 255 270
Key Ratios
Y/E FY12 FY13 FY14 FY15
Per Share Data (INR)
EPS -0.5 -1.6 -4.6 0.1
CEPS 3.4 2.7 0.6 6.2
BVPS 35.64 42.28 38.57 39.82
Return Ratios (%)
RoACE 4.93% 3.22% 1.00% 5.84%
RoANW -1.47% -3.83% -12.14% 1.48%
Liquidity Ratios
Net Debt/Equity 0.95 1.05 1.01 1.15
Interest Coverage Ratio 0.88 0.65 0.17 1.07
Current Ratio 0.61 0.61 0.67 0.7
Quick Ratio 1.39 0.97 0.9 0.91
Efficiency Ratios
Asset Turnover Ratio 0.77 0.68 0.82 0.94
Inventory Days 9.68 10.76 9.69 10.23
Debtor Days 58.97 64.93 42.75 44.84
Creditor Days 49.67 56.88 57.05 58.52
Valuation Ratios
P/BV(x)* 6.12 5.16 5.65 5.47
P/CEPS (x)* 64.12 80.74 363.33 35.16
EV/Net Sales (x)* 7.85 6.19 4.64 4.03
EV/EBIDTA(x)* 46.64 43.05 50.12 27.35
*Upper band
5
HEALTHCARE
For More Information Visit Us At : www.spasecurities.com
Sharad Avasthi Head - Equity Research sharad.avasthi@spagroupindia.com Tel.: +91-33-4011 4800 Ext.832
SPA Securities Ltd: Mittal Court, A-Wing, 10th Floor, Nariman Point, Mumbai - 400 021, Tel. No. : +91-022-4289 5600, Fax: +91 (22) 2657 3708/9
Analyst Certification of Independence: The analyst(s) for this report certifies that all the views expressed in this report accurately reflect his or her personal views about the subject company(ies) or issuers and no part of his or
hercompensationwas,isorwillbe,directlyorindirectlyrelatedtospecificrecommendationsorviewsexpressedinthisreport.Theresearchanalystsareboundbystringentinternalregulationsandalsolegalandstatutoryrequirements
of the Securities and Exchange Board of India (hereinafter "SEBI") and the analysts' compensation are completely delinked from all the other companies and/or entities of SPASecurities Limited, and have no bearing whatsoever on
anyrecommendationthattheyhavegivenintheResearchReport.DisclaimerandDisclosuresasrequiredunderSEBI(ResearchAnalyst)Regulations,2014:SPASecuritiesLimited(hereinafterreferasSPASecurities)anditsaffiliates
are engaged in investment banking, investment advisory, stock broking, institutional equities, Mutual Fund Distributor and insurance broking. SPASecurities is a SEBI registered securities broking Company having membership of
NSE, BSE & MCX for Equity, Future & Option, Currency Derivatives segment and Wholesale Debt Market.The Company is focused primarily on providing securities broking services to institutional clients and is empanelled as an
approvedsecuritiesbrokerwithallthemajorNationalised,PrivateandCo-operativebanks,Corporatehouses,InsuranceCompanies,FinancialInstitutions,AssetManagementCompaniesandProvidentFundTrusts.Detailsofaffiliates
are available on our website i.e. www.spasecurities.com.
SPASecurities Limited is registered as a ResearchAnalyst under SEBI (ResearchAnalyst) Regulations, 2014. SEBI Reg. No. INH00002615.
Weherebydeclarethatouractivitieswereneithersuspendednorwehavedefaultedwithanystockexchangeauthoritywithwhom weareregisteredinthelastfiveyears.WehavenotbeendebarredfromdoingbusinessbyanyStock
Exchange/SEBI or any other authorities, nor has our certificate of registration been cancelled by SEBI at any point of time.
GeneralDisclosures: ThisResearchReport(hereinaftercalled"report")hasbeenpreparedbySPASecuritiesandismeantforsoleusebytherecipientandnotforcirculation.ThisReportdoesnotconstituteapersonalrecommendation
or take into account the particular investment objectives, financial situations, or needs of individual clients. The recommendations, if any, made herein are expression of views and/or opinions and should not be deemed or construed
tobeneitheradviceforthepurposeofpurchaseorsaleofanysecurity,(asdefinedundersection2(h)ofsecuritiesContracts(Regulation)Act.1956,throughSPASecuritiesnoranysolicitationorofferingofanyinvestment/tradingopportunity
onbehalfoftheissuer(s)oftherespectivesecurity(ies)referredtoherein.RecipientsofthisReportshouldrelyoninformation/dataarisingoutoftheirowninvestigations.Readersareadvisedtoseekindependentprofessionaladvice
and arrive at an informed trading/investment decision before executing any trades or making any investments.
ThisReporthasbeenpreparedonthebasisofpubliclyavailableinformation,internallydevelopeddataandothersourcesbelievedbySPASecuritiestobereliable,althoughitsaccuracyandcompletenesscannotbeguaranteed.Such
information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy, completeness or correctness.Any review, retransmission or any other use is prohibited.
The information, opinions, views expressed in this Research Report are those of the research analyst as at the date of this Research Report which are subject to change and do not represent to be an authority on the subject. While
we would endeavour to update the information herein on a reasonable basis, we are under no obligation to update the information.Also, there may be regulatory, compliance or other reasons that prevent us from doing so. Hence all
such information and opinions are subject to change without notice.
Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary trading
and investing businesses may make investment decisions that may be inconsistent with the recommendations expressed herein.
This Research Report should be read and relied upon at the sole discretion and risk of the recipient. If you are dissatisfied with the contents of this complimentary Research Report or with the terms of this Disclaimer, your sole and
exclusive remedy is to stop using this Research Report. Neither SPASecurities nor its affiliates or their respective directors, employees, agents or representatives shall be responsible or liable in any manner, directly or indirectly, for
the losses or the damages sustained due to the investments made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates, diminution in
the NAVs, reduction in the dividend or income, etc.
Compensation of our ResearchAnalysts is not based on any specific merchant banking, investment banking or brokerage service transactions. SPASecurities may have issued other reports in the past that are inconsistent with and
reachdifferentconclusionfromtheinformationpresentedinthisreport.
SPASecurities, its affiliates and employees may, from time to time, effect or have effected an own account transaction in, or deal as principal or agent in or for the securities mentioned in this document.They may perform or seek to
perform investment banking or other services for, or solicit investment banking or other business from, any company referred to in this report.
TheusershouldconsulttheirownadvisorstodeterminethemeritsandrisksofinvestmentandalsoreadtheRiskDisclosureDocumentsforCapitalMarketsandDerivativeSegmentsasprescribedbySecuritiesandExchangeBoard
of India before investing in the Indian Markets.
A graph of daily closing prices of securities is available at www.nseindia.com and http://economictimes.indiatimes.com/markets/stocks/stock-quotes. (Choose a company from the list on the browser and select the "three years" icon
in the price chart).
Disclaimers in respect of jurisdiction: This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident or located in any locality, state, country or other jurisdiction where such
distribution, publication, reproduction, availability or use would be contrary to law or regulation or what would subject SPASecurities or its affiliates to any registration or licensing requirement within such jurisdiction. If this report is
inadvertentlysendorhasreachedanyindividualinsuchcountry,especially,USA,thesamemaybeignoredandbroughttotheattentionofthesender.Thisdocumentmaynotbereproduced,distributedorpublishedforanypurposes
without prior written approval of SPASecurities.
List of Associates as per SEBI (Research Analyst) Regulations, 2014
Statements on ownership and material conflicts of interest, compensation - SPA and Associates
Disclosure of interest statement Yes/No
SPA Securities/its Affiliates/Analyst/his or her Relative financial interest in the company No
SPA Securities/its Affiliates/Analyst/his or her Relative actual/beneficial ownership of more than 1% in subject company at the end of the month
Immediately preceding the date of the publication of the research report or date of public appearance.
No
Investment banking relationship with the company covered No
Any other material conflict of interest at the time of publishing the research report No
Receipt of compensation by SPA Securities or its Affiliated Companies from the subject company covered for in the last twelve months:
• Managing/co-managing public offering of securities
• Investmentbanking/merchantbanking/brokerageservices
• products or services other than those above
• in connection with research report
No
Whether Research Analyst has served as an officer, director or employee of the subject company covered No
Whether the Research Analyst or Research Entity has been engaged in market making activity of the Subject Company; No
For statements on ownership and material conflicts of interest, compensation, etc. for individual Research Analyst(s), please refer to each specific research report.
SPA CAPITAL SERVICES LIMITED
Investment Advisory services,
AMFI Reg. No. ARN-0007
SPA CAPITAL ADVISORS LIMITED
SEBI registered Category-1
Merchant Bankers
SEBI Regn. No. INM000010825
SPA COMTRADE PRIVATE LIMITED
SPA INSURANCE BROKING SERVICES LTD
Direct Broker for Life and General
Insurance Broking
IRDA Lic. Code No. DB053/03
SPA Securities Ltd SEBI Reg. Nos.
NSE Cash INB231178238
NSE Future & Option INF231173238
NSE Currency Derivatives INE231178238
BSE Cash INB011178234
BSE Currency Derivatives INE011178234
MCX-SX Cash INB261178231
MCX-SX Future & Option INF261178231
MCX-SX Currency Derivatives INE261178238
Mutual Fund ARN 77388
CDSLDP IN-DP-CDSL-485-2008
NSDLDP IN-DP-NSDL-316-2009
SEBI Research Analyst INH100002615

More Related Content

What's hot

Top 10 IVD Companies
Top 10 IVD CompaniesTop 10 IVD Companies
Top 10 IVD Companies
Matt Sanderson
 
Opportunity analysis of life science tools market in India - A srinivas sash...
Opportunity analysis of life science tools market in India - A  srinivas sash...Opportunity analysis of life science tools market in India - A  srinivas sash...
Opportunity analysis of life science tools market in India - A srinivas sash...
Srinivas Sashidhar
 
Asia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issue
Asia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issueAsia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issue
Asia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issue
Simranjit Singh
 
Diagnostics Industry Outllook Asia 2009
Diagnostics Industry Outllook Asia 2009Diagnostics Industry Outllook Asia 2009
Diagnostics Industry Outllook Asia 2009
Siddharth Singh
 
Healthcare sector update march 2013 ibef
Healthcare sector update march 2013 ibefHealthcare sector update march 2013 ibef
Healthcare sector update march 2013 ibef
brandsynapse
 
Medical Devices & Diagnostics Asia - Balancing Risk & Reward Whitepaper
Medical Devices & Diagnostics Asia - Balancing Risk & Reward WhitepaperMedical Devices & Diagnostics Asia - Balancing Risk & Reward Whitepaper
Medical Devices & Diagnostics Asia - Balancing Risk & Reward Whitepaper
Simranjit Singh
 
Presentation on pharma companies
Presentation on pharma companiesPresentation on pharma companies
Presentation on pharma companies
Edwin Jovit Ej
 
India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...
India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...
India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...
iGATE RESEARCH
 
Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...
Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...
Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...
Mercer Capital
 
Diagnostics Industry Outlook Asia 2009.
Diagnostics Industry Outlook Asia 2009.Diagnostics Industry Outlook Asia 2009.
Diagnostics Industry Outlook Asia 2009.
Jasminder_Kaur
 
Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY
 Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY
Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY
UC STRATEGY (Universal Consulting India Pvt Ltd)
 
CROs & Medical Devices
CROs & Medical DevicesCROs & Medical Devices
CROs & Medical Devices
staceem
 
Emerging Healthcare Landscape of India:
Emerging Healthcare Landscape of India:Emerging Healthcare Landscape of India:
Emerging Healthcare Landscape of India:
UC STRATEGY (Universal Consulting India Pvt Ltd)
 
Cgix presentation 20150902
Cgix presentation 20150902Cgix presentation 20150902
Cgix presentation 20150902
RedChip Companies, Inc.
 
Nl healthcare july 4 - july 10, 2015
Nl healthcare july 4 - july 10, 2015Nl healthcare july 4 - july 10, 2015
Nl healthcare july 4 - july 10, 2015
Gyan Research And Analytics
 
Presentation_Mark_Tsunami - 1505
Presentation_Mark_Tsunami - 1505Presentation_Mark_Tsunami - 1505
Presentation_Mark_Tsunami - 1505
Gulf Healthcare
 
Pathology labs research report
Pathology labs research reportPathology labs research report
Pathology labs research report
Salman Mohammed Shiras
 
Africa pharmaceutical market, industry analysis, forecast 2024
Africa pharmaceutical market, industry analysis, forecast 2024Africa pharmaceutical market, industry analysis, forecast 2024
Africa pharmaceutical market, industry analysis, forecast 2024
aarktech2018
 
Narayan hrudayalaya
Narayan hrudayalayaNarayan hrudayalaya
Narayan hrudayalaya
Karan Agarwal
 
Israel medical devices industry - Market Overview
Israel medical devices industry - Market OverviewIsrael medical devices industry - Market Overview
Israel medical devices industry - Market Overview
Meidata
 

What's hot (20)

Top 10 IVD Companies
Top 10 IVD CompaniesTop 10 IVD Companies
Top 10 IVD Companies
 
Opportunity analysis of life science tools market in India - A srinivas sash...
Opportunity analysis of life science tools market in India - A  srinivas sash...Opportunity analysis of life science tools market in India - A  srinivas sash...
Opportunity analysis of life science tools market in India - A srinivas sash...
 
Asia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issue
Asia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issueAsia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issue
Asia-Pacific Biotech News_Quintiles MDD bylined article_June 2016 issue
 
Diagnostics Industry Outllook Asia 2009
Diagnostics Industry Outllook Asia 2009Diagnostics Industry Outllook Asia 2009
Diagnostics Industry Outllook Asia 2009
 
Healthcare sector update march 2013 ibef
Healthcare sector update march 2013 ibefHealthcare sector update march 2013 ibef
Healthcare sector update march 2013 ibef
 
Medical Devices & Diagnostics Asia - Balancing Risk & Reward Whitepaper
Medical Devices & Diagnostics Asia - Balancing Risk & Reward WhitepaperMedical Devices & Diagnostics Asia - Balancing Risk & Reward Whitepaper
Medical Devices & Diagnostics Asia - Balancing Risk & Reward Whitepaper
 
Presentation on pharma companies
Presentation on pharma companiesPresentation on pharma companies
Presentation on pharma companies
 
India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...
India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...
India IVD (Instruments & Reagents) Market, Share, Registration, Regulations &...
 
Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...
Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...
Mercer Capital's Value Focus: Animal Health | Q4 2014 | Segment: Pharmaceutic...
 
Diagnostics Industry Outlook Asia 2009.
Diagnostics Industry Outlook Asia 2009.Diagnostics Industry Outlook Asia 2009.
Diagnostics Industry Outlook Asia 2009.
 
Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY
 Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY
Emerging Healthcare Landscape of India | Life Science Consulting | UC STRATEGY
 
CROs & Medical Devices
CROs & Medical DevicesCROs & Medical Devices
CROs & Medical Devices
 
Emerging Healthcare Landscape of India:
Emerging Healthcare Landscape of India:Emerging Healthcare Landscape of India:
Emerging Healthcare Landscape of India:
 
Cgix presentation 20150902
Cgix presentation 20150902Cgix presentation 20150902
Cgix presentation 20150902
 
Nl healthcare july 4 - july 10, 2015
Nl healthcare july 4 - july 10, 2015Nl healthcare july 4 - july 10, 2015
Nl healthcare july 4 - july 10, 2015
 
Presentation_Mark_Tsunami - 1505
Presentation_Mark_Tsunami - 1505Presentation_Mark_Tsunami - 1505
Presentation_Mark_Tsunami - 1505
 
Pathology labs research report
Pathology labs research reportPathology labs research report
Pathology labs research report
 
Africa pharmaceutical market, industry analysis, forecast 2024
Africa pharmaceutical market, industry analysis, forecast 2024Africa pharmaceutical market, industry analysis, forecast 2024
Africa pharmaceutical market, industry analysis, forecast 2024
 
Narayan hrudayalaya
Narayan hrudayalayaNarayan hrudayalaya
Narayan hrudayalaya
 
Israel medical devices industry - Market Overview
Israel medical devices industry - Market OverviewIsrael medical devices industry - Market Overview
Israel medical devices industry - Market Overview
 

Viewers also liked

III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...
III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...
III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...
FarmaMadridAP Apellidos
 
Turma 32
Turma 32Turma 32
Turma 32
Argos Santos
 
Zvs brochure
Zvs brochureZvs brochure
Zvs brochure
Pietra di Trani ZVS
 
Gost v 218
Gost v 218Gost v 218
Gost v 218
zeemorg
 
Mohamed Metwally C.V
Mohamed Metwally C.VMohamed Metwally C.V
Mohamed Metwally C.V
Mohamed Metwally
 
Culture organizzative e sviluppo delle persone
Culture organizzative e sviluppo delle personeCulture organizzative e sviluppo delle persone
Culture organizzative e sviluppo delle personeAlessandro Renna
 
Augmented reality
Augmented realityAugmented reality
Augmented reality
Abhisek Padhi
 
Homocysteine and Alzheimer's Disease
Homocysteine and Alzheimer's DiseaseHomocysteine and Alzheimer's Disease
Homocysteine and Alzheimer's Disease
Yifan (Ronnie) Li
 

Viewers also liked (8)

III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...
III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...
III Jornada Farmacoterapia 2016 DAO -Recomendaciones de buena práctica clínic...
 
Turma 32
Turma 32Turma 32
Turma 32
 
Zvs brochure
Zvs brochureZvs brochure
Zvs brochure
 
Gost v 218
Gost v 218Gost v 218
Gost v 218
 
Mohamed Metwally C.V
Mohamed Metwally C.VMohamed Metwally C.V
Mohamed Metwally C.V
 
Culture organizzative e sviluppo delle persone
Culture organizzative e sviluppo delle personeCulture organizzative e sviluppo delle persone
Culture organizzative e sviluppo delle persone
 
Augmented reality
Augmented realityAugmented reality
Augmented reality
 
Homocysteine and Alzheimer's Disease
Homocysteine and Alzheimer's DiseaseHomocysteine and Alzheimer's Disease
Homocysteine and Alzheimer's Disease
 

Similar to Spa Securities IPO note on Healthcare Global Enterprises

Sharekhan IPO note on Healthcare Global Enterprises
Sharekhan IPO note on Healthcare Global EnterprisesSharekhan IPO note on Healthcare Global Enterprises
Sharekhan IPO note on Healthcare Global Enterprises
Pooja_Singh1732
 
Choice Equity Broking IPO note on Healthcare Global Enterprises
Choice Equity Broking IPO note on Healthcare Global EnterprisesChoice Equity Broking IPO note on Healthcare Global Enterprises
Choice Equity Broking IPO note on Healthcare Global Enterprises
Pooja_Singh1732
 
Healthcare global enterprises ltd. ipo update
Healthcare global enterprises ltd. ipo updateHealthcare global enterprises ltd. ipo update
Healthcare global enterprises ltd. ipo update
choice broking
 
IPO Update: Dr. Lal PathLabs Ltd.
IPO Update: Dr. Lal PathLabs Ltd.IPO Update: Dr. Lal PathLabs Ltd.
IPO Update: Dr. Lal PathLabs Ltd.
choice broking
 
India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...
India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...
India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...
Kumar Satyam
 
Cipla Q3 2024 Presentation at Nuvama.pdf
Cipla Q3 2024 Presentation at Nuvama.pdfCipla Q3 2024 Presentation at Nuvama.pdf
Cipla Q3 2024 Presentation at Nuvama.pdf
Ajaybpa
 
Apollo hospitals
Apollo hospitalsApollo hospitals
Apollo hospitals
Mamatha Sree
 
OPERATIONAL MANAGEMENT IN HOSPITALS
OPERATIONAL  MANAGEMENT IN HOSPITALSOPERATIONAL  MANAGEMENT IN HOSPITALS
OPERATIONAL MANAGEMENT IN HOSPITALS
k Sravan
 
STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...
STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...
STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...
Md Kashif Alam
 
Healthcare Sector Report July 2017
Healthcare Sector Report July 2017Healthcare Sector Report July 2017
Healthcare Sector Report July 2017
India Brand Equity Foundation
 
Syngene IPO feasibility analysis
Syngene IPO feasibility analysisSyngene IPO feasibility analysis
Syngene IPO feasibility analysis
Burning Desires
 
Healthcare Sector Report - September 2018
Healthcare Sector Report - September 2018Healthcare Sector Report - September 2018
Healthcare Sector Report - September 2018
India Brand Equity Foundation
 
Healthcare Sector Report August 2018
Healthcare Sector Report August 2018Healthcare Sector Report August 2018
Healthcare Sector Report August 2018
India Brand Equity Foundation
 
Indian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdf
Indian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdfIndian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdf
Indian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdf
Tom Aspinall
 
Healthcare Sector Report - July 2018
Healthcare Sector Report - July 2018Healthcare Sector Report - July 2018
Healthcare Sector Report - July 2018
India Brand Equity Foundation
 
Dr Lal Pathlabs IPO Page- Dec 15
Dr Lal Pathlabs IPO Page- Dec 15Dr Lal Pathlabs IPO Page- Dec 15
Dr Lal Pathlabs IPO Page- Dec 15
Gaurav Singh
 
Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026
Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026
Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026
Vinay Shiva Prasad
 
Nl healthcare august 15 - august 21, 2015
Nl healthcare august 15 - august 21, 2015Nl healthcare august 15 - august 21, 2015
Nl healthcare august 15 - august 21, 2015
Gyan Research And Analytics
 
Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015
Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015
Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015
Arda Ural, MSc, MBA, PhD
 
World top 10 CROs
World top 10 CROsWorld top 10 CROs
World top 10 CROs
ClinosolIndia
 

Similar to Spa Securities IPO note on Healthcare Global Enterprises (20)

Sharekhan IPO note on Healthcare Global Enterprises
Sharekhan IPO note on Healthcare Global EnterprisesSharekhan IPO note on Healthcare Global Enterprises
Sharekhan IPO note on Healthcare Global Enterprises
 
Choice Equity Broking IPO note on Healthcare Global Enterprises
Choice Equity Broking IPO note on Healthcare Global EnterprisesChoice Equity Broking IPO note on Healthcare Global Enterprises
Choice Equity Broking IPO note on Healthcare Global Enterprises
 
Healthcare global enterprises ltd. ipo update
Healthcare global enterprises ltd. ipo updateHealthcare global enterprises ltd. ipo update
Healthcare global enterprises ltd. ipo update
 
IPO Update: Dr. Lal PathLabs Ltd.
IPO Update: Dr. Lal PathLabs Ltd.IPO Update: Dr. Lal PathLabs Ltd.
IPO Update: Dr. Lal PathLabs Ltd.
 
India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...
India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...
India Diagnostic Labs Market: Dynamics, Key Players, and Industry Projections...
 
Cipla Q3 2024 Presentation at Nuvama.pdf
Cipla Q3 2024 Presentation at Nuvama.pdfCipla Q3 2024 Presentation at Nuvama.pdf
Cipla Q3 2024 Presentation at Nuvama.pdf
 
Apollo hospitals
Apollo hospitalsApollo hospitals
Apollo hospitals
 
OPERATIONAL MANAGEMENT IN HOSPITALS
OPERATIONAL  MANAGEMENT IN HOSPITALSOPERATIONAL  MANAGEMENT IN HOSPITALS
OPERATIONAL MANAGEMENT IN HOSPITALS
 
STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...
STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...
STUDY OF HEALCARE FACILITIES AND ACCESS TO HEALTHCARE IN BADSHAHIBAGH AND NEA...
 
Healthcare Sector Report July 2017
Healthcare Sector Report July 2017Healthcare Sector Report July 2017
Healthcare Sector Report July 2017
 
Syngene IPO feasibility analysis
Syngene IPO feasibility analysisSyngene IPO feasibility analysis
Syngene IPO feasibility analysis
 
Healthcare Sector Report - September 2018
Healthcare Sector Report - September 2018Healthcare Sector Report - September 2018
Healthcare Sector Report - September 2018
 
Healthcare Sector Report August 2018
Healthcare Sector Report August 2018Healthcare Sector Report August 2018
Healthcare Sector Report August 2018
 
Indian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdf
Indian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdfIndian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdf
Indian-Pharmaceutical-Industry-Overview-and-Way-Forward.pdf
 
Healthcare Sector Report - July 2018
Healthcare Sector Report - July 2018Healthcare Sector Report - July 2018
Healthcare Sector Report - July 2018
 
Dr Lal Pathlabs IPO Page- Dec 15
Dr Lal Pathlabs IPO Page- Dec 15Dr Lal Pathlabs IPO Page- Dec 15
Dr Lal Pathlabs IPO Page- Dec 15
 
Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026
Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026
Interventional Oncology Global Market estimated to be worth $2.1 billion by 2026
 
Nl healthcare august 15 - august 21, 2015
Nl healthcare august 15 - august 21, 2015Nl healthcare august 15 - august 21, 2015
Nl healthcare august 15 - august 21, 2015
 
Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015
Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015
Accenture Transformative Power of Healthcare Technology M&A in Life Science 2015
 
World top 10 CROs
World top 10 CROsWorld top 10 CROs
World top 10 CROs
 

Recently uploaded

一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
k4ncd0z
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
FinTech Belgium
 
TechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdfTechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdf
richardwellington119
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
AntoniaOwensDetwiler
 
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptxExploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
cosmo-soil
 
13 Jun 24 ILC Retirement Income Summit - slides.pptx
13 Jun 24 ILC Retirement Income Summit - slides.pptx13 Jun 24 ILC Retirement Income Summit - slides.pptx
13 Jun 24 ILC Retirement Income Summit - slides.pptx
ILC- UK
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
Majid Iqbal
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
36 Crypto
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
ynfqplhm
 
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
yeuwffu
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
nalamynandan
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
KishanChaudhary23
 
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
Falcon Invoice Discounting
 
Using Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trendsUsing Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trends
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
shruti1menon2
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
tscdzuip
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
nimaruinazawa258
 
Seeman_Fiintouch_LLP_Newsletter_Jun_2024.pdf
Seeman_Fiintouch_LLP_Newsletter_Jun_2024.pdfSeeman_Fiintouch_LLP_Newsletter_Jun_2024.pdf
Seeman_Fiintouch_LLP_Newsletter_Jun_2024.pdf
Ashis Kumar Dey
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
Amit Kakkar
 

Recently uploaded (20)

一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
一比一原版(RMIT毕业证)皇家墨尔本理工大学毕业证如何办理
 
Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!Money20/20 and EU Networking Event of 20/24!
Money20/20 and EU Networking Event of 20/24!
 
TechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdfTechnoXander Confirmation of Payee Product Pack 1.pdf
TechnoXander Confirmation of Payee Product Pack 1.pdf
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
 
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptxExploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
Exploring-Madhya-Pradesh-Culture-Heritage-and-Land-Records.pptx
 
13 Jun 24 ILC Retirement Income Summit - slides.pptx
13 Jun 24 ILC Retirement Income Summit - slides.pptx13 Jun 24 ILC Retirement Income Summit - slides.pptx
13 Jun 24 ILC Retirement Income Summit - slides.pptx
 
Fabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio ProblemFabular Frames and the Four Ratio Problem
Fabular Frames and the Four Ratio Problem
 
Discover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive GuidanceDiscover the Future of Dogecoin with Our Comprehensive Guidance
Discover the Future of Dogecoin with Our Comprehensive Guidance
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
 
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
快速办理(RWTH毕业证书)德国亚琛工业大学毕业证录取通知书一模一样
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
 
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
falcon-invoice-discounting-a-premier-investment-platform-for-superior-returns...
 
Using Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trendsUsing Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trends
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 
Seeman_Fiintouch_LLP_Newsletter_Jun_2024.pdf
Seeman_Fiintouch_LLP_Newsletter_Jun_2024.pdfSeeman_Fiintouch_LLP_Newsletter_Jun_2024.pdf
Seeman_Fiintouch_LLP_Newsletter_Jun_2024.pdf
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
 

Spa Securities IPO note on Healthcare Global Enterprises

  • 1. 1 HEALTHCARE Healthcare Global Recommendation: SUBSCRIBE March 15, 2016 IPO - Note HealthCare Global Enterprises (HCG) is a provider of speciality healthcare, focused on cancer and fertility. Under the 'HCG' brand, it operates the largest cancer care network in India with a chain of 14 comprehensive cancer centres, including a centre of excellence in Bengaluru, three freestanding diagnostic centres and one day care chemotherapy centre. HCG network is spread across 13 cities and towns across eight states in India with 912 operational beds, which included ICU beds and day-care beds. In FY15 its cancer segment had 37458 new patients registration followed by average occupancy of 53.5%. HCG has acquired 50.1% equity interest in BACC Healthcare in 2013 which operates fertility centres under the 'Milann' brand. HCG now operates four Milann fertility centres in Bengaluru. Its revenue and EBIDTA has grown at CAGR of 25.1% and 34.6% between FY12-15. Issue Snapshot Issue Open: 16-Mar-16 Issue Close: 18-Mar-16 Price Band INR 205-218 Issue Size INR 6109 - 6496 mn Market Cap INR 17441-18547 mn Particulars OFS Issue Size (No. of shares) 18.20 mn Equity shares Fresh Issue 11.60 mn Equity shares QIBs 75% of Net Issue Non-institutional 15% of Net Issue Retail 10% of Net Issue Capital Structure Pre Issue Equity INR 1270 mn Post Issue Equity INR 1386 mn Bid Lot 65 Minimum Bid Amount @205 INR 13325 Minimum Bid Amount @218 INR 14170 Shareholding Pattern (%) Pre Issue (%) Post issue (%) Promoters 28.8 25.1 Others 71.2 74.9 Particulars Face value INR 10.0 FY15 EV/EBIDTA* 27.4 FY16E EV/EBIDTA (annualised)* 23.8 Investment Rationale Largest cancer care provider in India The HCG network is the largest provider of cancer care in India in terms of the total number of private cancer treatment centres licensed by the AERB. HCG operates 18 HCG cancer centres, including 14 comprehensive cancer centres, three freestanding diagnostic centres and 1 day care chemotherapy centre in India as of Dec 2015. Its network is spread across 13 cities and towns across eight states in India. Provides high quality cancer care at a competitive price HCG's relationships with medical technology vendors, pharma and biotechnology companies helps drive introduction of the latest technology advances. For instance, HCG is amongst the first healthcare providers in India to standardize molecular diagnostics technologies, including 128 slice PET-CT scans in the diagnosis and staging of cancer. It has also successfully introduced high intensity flattening filter free mode radiotherapy, stereotactic radio surgery and robotic radio surgery. The five year survival rate for breast cancer patients at HCG network is comparable to U.S. benchmarks. The scale of operations and relationships with vendors of specialized medical equipment provides competitive advantage in sourcing and financing of medical equipment. Entry into high potential fertility business Fertility treatment is an emerging segment of the domestic healthcare industry which is relatively underdeveloped and fragmented. There are ~2.7cr couples suffering from infertility in India, which could reach between 2.9 cr and 3.2 cr by 2020 and place. Of 2.7 cr infertile couples, less than 3lakh currently seek fertility treatment, owing to a lack of awareness and access as well as high cost of the same. HCG has acquired 50.1% stake in BACC Healthcare which operates four Milann fertility centres in Bengaluru. In H1FY16 and FY15, Milann fertility centres registered 5575 and 8027 new patients and performed 679 and 1111 IVF procedures respectively. Cancer cases in India The prevalence of cancer in India is estimated at 39 lakh people in 2015, with 11 lakh new cancer cases reported during the year. However, real incidence of cancer could be 1.5-2 times higher than the reported incidence or an estimated 16-22 lakh new cancer cases in 2015. The under-diagnosis of cancer is represented in the relatively late stage of presentation of cancer cases in India relative to China, UK and US. Data between 2009-11 shows that only 43% of breast cancer cases were diagnosed at early stages (stage I or stage II) in India while it is 62% in the US and 72% in China. Outlook and Valuation HCG has emerged as one of the largest cancer care service providers in India. Indian healthcare industry is likely to grow at a CAGR of 17.0% to reach INR 280 bn by 2020 driven by population growth, rising income levels, and increase in lifestyle-related diseases. HCG is likely to grow ahead of industry as it is well placed to capture increasing opportunities in the industry backed by strong brand recognition, high quality along with affordable pricing, past track record and experienced management. HCG's expansion, which is on the verge of completion would bring strong growth matrix for the company while recently added new centres (mostly in 2012) would see strong operating leverage. At the issue price band of INR 218, the stock is available at EV/EBIDTA of 23.8x based on FY16E annualised earnings. Its nearest comparable like Apollo Hospitals and Narayana Hrudayalaya are trading at EV/EBIDTA of 25.7x and 34.2x respectively based on FY16E earnings. We recommend investors to SUBSCRIBE the issue. Objects of the issue Offer For Sale (OFS) Thecompanywillnotreceiveany proceedsfrom OFS(INR3731-3968mn) Fresh Issue Proceeds (INR 1500 mn) to be used for :- Purchase of medical equipment INR 422 mn Investment in IT software, services and hardware INR 302 mn Pre-payment of debt INR 1470 mn General corporate purposes* INR 335 mn *Upper band
  • 2. 2 HEALTHCARE Investment Rationale Largest cancer care provider in India HCG network is the largest provider of cancer care in India in terms of the total number of private cancer treatment centres licensed by the AERB as of May 31, 2015. (Source: Government of India, Atomic Energy Regulatory Board). HCG operates 18 HCG cancer centres, including 14 comprehensive cancer centres, three freestanding diagnostic centres and 1 day care chemotherapy centre in India as of Dec 2015. The company began the expansion of network in 2006 and has since added 11 comprehensive cancer centres along with diagnostic and day care chemotherapy centres. HCG network is spread across 13 cities and towns across eight states in India. The extensive cancer network supports provision of cancer care beyond metropolitan cities to patients throughout India. The company has a strong reputation within the medical community due to deployment of advanced technologies, successful clinical outcomes and the extensive clinical experience of its specialist physicians. Particulars FY13 FY10 FV1S H1FY16 Comprehensivecancercentres 14 15 15 14 Newpatientregistrations 28,546 34,344 37,458 18,079 Patientstreatedwithradiationtherapy 10,225 11,131 12,647 6,163 PET-CT procedures 17,750 21,040 23,988 12,253 Chemotherapyregistrations 40,052 43,988 48,360 25,453 Surgeries 7,333 8,454 8,707 4,630 Numberofavailableoperationalbeds 746 829 875 912 AOR (%) 57.6 54.2 53.5 51.6 ALOS (days) 3.42 3.15 3.00 2.90 ARPOB (Rs/day) 19,034 21,850 24,647 26,685 ExistingcancercentresinIndia:- FacilitiesandServices Locationofthe Commencementof Numberof Numberof Numberof Numberof Laboratorycomprehensive Operation available RT Operation PETCT cancercentre (CY) operationalbeds LINACs theatres scanners Bengaluru-DoubleRoad 1989 92 1 4 – Shimoga 2003 60 1 3 – Bengaluru-KalingaRaoRoad 2006 234 3 1 2 Bengaluru-MSRamaiahNagar 2007 22 1 7 1 Nasik 2007 – 1 – 1 Delhi 2007 70 1 2 1 Hubli 2008 57 1 2 1 Ranchi 2008 54 1 2 – Cuttack 2008 116 1 2 1 Vijaywada 2009 30 2 1 – Chennai 2012 35 1 – – Ongole 2012 19 1 2 – Ahmedabad 2012 78 1 5 – Tiruchirappalli 2014 35 1 – – Provides high quality cancer care at a competitive price HCG's relationships with medical technology vendors, pharma and biotechnology companies along with R&D involvement helps drive introduction of the latest technology advances. For instance, HCG is amongst the first healthcare providers in India to standardize molecular diagnostics technologies, including genomic testing and molecular imaging, including 128 slice PET- CT scans in the diagnosis and staging of cancer, as well as to introduce high intensity flattening filter free mode radiotherapy, stereotactic radio surgery and robotic radio surgery. The five year survival rate for breast cancer patients at HCG network is comparable to U.S. benchmarks. (Source: Delivering World-Class Health Care, Affordably, published on Harvard Business Review, dated November 2013). Moreover, the scale of operations and relationships with vendors of specialized medical equipment provides competitive advantage in sourcing and financing of medical equipment. ProposedcancercentresinIndia Locationofthe Numberof Numberof Numberof Numberof Laboratorycomprehensive operational RT Operation PET-CT cancercentre beds LINACs theatres Scanners Nagpur 115 1 4 1 Mumbai–Borivali 105 1 5 1 Kochi 100 1 3 1 Delhi 95 1 1 _ Kanpur 90 1 3 1 Baroda 60 1 4 1 Vishakhapatnam 88 1 _ 1 Gulbarga 85 1 3 _ Jaipur 60 1 2 1 Kolkata 50 1 2 _ Bhavnagar 35 1 3 _ Mumbai-Cooperage 32 1 2 1 Entry into high potential fertility business Fertility treatment is an emerging segment of the domestic healthcare industry which is relatively underdeveloped and fragmented. There are an estimated 2.7cr couples suffering from infertility in India, which could increase to between 2.9cr and 3.2cr by 2020 due to demographic, lifestyle and the presence of various clinical risk factors among the population. Of the estimated 2.7cr infertile couples, less than 3lakh currently seek fertility treatment, owing to a lack of awareness and access to fertility treatment, as well as high cost of the same. Nonetheless, the number of IVF cycles performed in India has increased from 7,000 in 2001 to 1lakh in 2015. The number of IVF cycles performed in India is forecast to increase to 2.6lakh by 2020, representing a 21% CAGR. Company acquired 50.1% stake in BACC Healthcare which operates four Milann fertility centres in Bengaluru. Given the large untapped potential, we believe there is significant growth opportunity in the fertility segment. Moreover, the industry fragmentation creates an opportunity to leverage the expertise of HCG brand into a speciality healthcare brand as also to build and establish Milann brand across India. The Milann fertility centres provide comprehensive reproductive medicine services, including assisted reproduction, gynecological endoscopy and fertility preservation. In H1 FY16 and FY15, Milann fertility centres registered 5575 and 8027 new patients and performed 679 and 1111 IVF procedures, respectively.
  • 3. 3 HEALTHCARE Cancer prevalence and incidence in India: an overview The prevalence of cancer in India is estimated at 39lakh people in 2015, with 11lakh new cancer cases reported during the year. However, the real incidence of cancer in India could be significantly higher than the reported figure; data from large randomized screening trials suggests real incidence of cancer could be 1.5-2 times higher than the reported incidence or an estimated 16-22lakh new cancer cases in 2015. Albeit even at this level, the age adjusted cancer incidence per 100,000 people in India is significantly lower than that for United States and China. The gap between reported and real cancer incidence is primarily attributed to under-diagnosis of cancer in India. The under-diagnosis of cancer is represented in the relatively late stage of presentation of cancer cases in India relative to China, UK and US. Indeed data collected between 2009 and 2011 show that only 43% of breast cancer cases were diagnosed at early stages (stage I or stage II) in India while it is 62% in the US and 72% in China. Lack of cancer awareness and low participation in screening programs are key factors for the relatively late stage of the disease presentation and consequently low reported cancer incidences in India. For instance, less than 1% of women in India aged between 40-69 years participated in recommended breast screening mammograms once in 24 months, as compared to 30% in China and 65% in US in 2014. Strong management backed by strong team Several key members of the top management team including the CEO and COO have been with HCG for over 5 years. Dr Kamini Rao is a pioneer in the field of fertility treatment, with over 25 years of experience in the field. The core team comprises of 400 specialist physicians including 219 oncologists, 23 radiologists, 16 pathologists and 142 other specialist physicians. The fertility business comprises of 27 fertility specialists, 18 of whom were pursuing their post-graduate fellowships at Milann fertility centres and 22 other specialist physicians. Outlook and Valuation HCG has emerged as one of the largest cancer care service providers in India. Indian healthcare industry is likely to grow at a CAGR of 17.0% to reach INR 280 bn by 2020 driven by population growth, rising income levels, and increase in lifestyle-related diseases. HCG is likely to grow ahead of industry as it is well placed to capture increasing opportunities in the industry backed by strong brand recognition, high quality along with affordable pricing, past trackrecordandexperiencedmanagement.HCG'sexpansion,which is on the verge of completion would bring strong growth matrix for the company while recently added new centres (mostly in 2012) would see strong operating leverage. At the issue price band of INR 218, the stock is available at EV/EBIDTA of 23.8x based on FY16E annualised earnings. Its nearest comparable like Apollo Hospitals and Narayana Hrudayalaya are trading at EV/EBIDTA of 25.7x and 34.2x respectively based on FY16E earnings. We recommend investors to SUBSCRIBE the issue. Peer comparison FY15 EBIDTA (%) FY16E Company CMP Mcap Revenue 3-Yr CAGR EBIDTA APAT 3-Yr CAGR FY15 FY14 FY13 EPS P/E EV/EBIDTA (INR) (INR Bn) Healthcare Global* 218 18.5 5194 25.13% 717 6 NA 13.80 8.37 13.66 NA NA 23.8 Narayana Hrudayalaya 292 59.6 13639 21.01% 1328 (88) NA 9.74 11.20 9.93 1 292.0 34.2 Apollo Hospital 1406 195.6 51785 37.30% 7200 3222 47.03% 13.90 15.34 16.14 24 59.3 25.7 *AnnualisedEPS
  • 4. 4 HEALTHCARE Financials Income Statement Y/E (INR mn) FY12 FY13 FY14 FY15 Net Sales 2666 3383 4513 5194 Growth 24.09% 26.91% 33.41% 15.08% Cost of Goods Sold 811 1035 1334 1460 Employee Cost 422 535 768 815 Other Optg. Exps. 1021 1351 2034 2202 Total Optg. Exps. 2254 2921 4136 4477 EBIDTA (excl OI) 412 462 378 717 Growth 8.90% 12.10% -18.28% 89.73% EBITDA Margin 15.47% 13.66% 8.37% 13.80% Dep./Amortization 238 296 362 398 EBIT 175 167 16 319 EBIT Margin 6.55% 4.92% 0.35% 6.13% Interest Expense 240 292 322 342 Other Income 36 24 40 48 Exceptionals EBT (29) (101) (267) 24 Tax Expenses 2 7 54 (17) PAT (31) (109) (320) 41 Minority Interest 2 (4) 36 36 Adjustment to PAT 0 (4) (7) (1) APAT (33) (101) (348) 6 Growth -150.68% 203.59% 243.59% LP APAT Margin -1.25% -3.00% -7.72% 0.12% Balance Sheet Y/E (INR mn) FY12 FY13 FY14 FY15 Share Capital 593 675 688 708 Reserves and Surplus 1520 2159 1949 2087 Total Networth 2112 2834 2638 2795 Minority Interest 82 126 183 253 Secured 1557 2281 1466 1896 Unsecured 612 799 1455 1591 Total Debt 2169 3080 2921 3487 Deferred Tax Liability 16 15 12 5 Other Liabilities 130 163 41 36 Sources of Funds 4509 6217 5796 6576 Net Block 3923 5085 5115 5285 CWIP 0 0 109 422 Investments 2 606 23 1 Current Assets 839 944 1096 1220 Current Liabilities 553 873 1091 1186 Net Current Assets 286 71 5 34 Deferred Tax Assets 18 11 2 59 Other Assets 281 444 541 775 Application of Funds 4509 6217 5796 6576 Cash Flow Y/E (INR mn) FY12 FY13 FY14 FY15 EBT (29) (101) (267) 24 Less: Other Income/Exceptionals (36) (24) (40) (48) Add:Depreciation 238 296 362 405 Add: Interest paid 240 292 322 342 Direct taxes paid (4) (5) (47) (36) Change in Working Capital (162) 155 214 (14) Cash Flow from operations (a) 319 659 624 770 Change in Fixed Assets (1457) (940) (290) (539) Change in CWIP 0 0 (109) (314) Change in Investments 8 (604) 583 22 Cash Flow from Investing (b) (1449) (1544) 184 (831) Change in Equity 433 800 150 100 Debt Raised/(Repaid) 830 911 (158) 565 Dividend paid 0 0 0 0 Interest paid (240) (292) (322) (342) Cash Flow from Financing (c ) 1024 1419 (331) 323 Net Change in Cash (a+b+c) (106) 534 478 263 Opening Cash 58 166 107 255 Closing Cash 166 107 255 270 Key Ratios Y/E FY12 FY13 FY14 FY15 Per Share Data (INR) EPS -0.5 -1.6 -4.6 0.1 CEPS 3.4 2.7 0.6 6.2 BVPS 35.64 42.28 38.57 39.82 Return Ratios (%) RoACE 4.93% 3.22% 1.00% 5.84% RoANW -1.47% -3.83% -12.14% 1.48% Liquidity Ratios Net Debt/Equity 0.95 1.05 1.01 1.15 Interest Coverage Ratio 0.88 0.65 0.17 1.07 Current Ratio 0.61 0.61 0.67 0.7 Quick Ratio 1.39 0.97 0.9 0.91 Efficiency Ratios Asset Turnover Ratio 0.77 0.68 0.82 0.94 Inventory Days 9.68 10.76 9.69 10.23 Debtor Days 58.97 64.93 42.75 44.84 Creditor Days 49.67 56.88 57.05 58.52 Valuation Ratios P/BV(x)* 6.12 5.16 5.65 5.47 P/CEPS (x)* 64.12 80.74 363.33 35.16 EV/Net Sales (x)* 7.85 6.19 4.64 4.03 EV/EBIDTA(x)* 46.64 43.05 50.12 27.35 *Upper band
  • 5. 5 HEALTHCARE For More Information Visit Us At : www.spasecurities.com Sharad Avasthi Head - Equity Research sharad.avasthi@spagroupindia.com Tel.: +91-33-4011 4800 Ext.832 SPA Securities Ltd: Mittal Court, A-Wing, 10th Floor, Nariman Point, Mumbai - 400 021, Tel. No. : +91-022-4289 5600, Fax: +91 (22) 2657 3708/9 Analyst Certification of Independence: The analyst(s) for this report certifies that all the views expressed in this report accurately reflect his or her personal views about the subject company(ies) or issuers and no part of his or hercompensationwas,isorwillbe,directlyorindirectlyrelatedtospecificrecommendationsorviewsexpressedinthisreport.Theresearchanalystsareboundbystringentinternalregulationsandalsolegalandstatutoryrequirements of the Securities and Exchange Board of India (hereinafter "SEBI") and the analysts' compensation are completely delinked from all the other companies and/or entities of SPASecurities Limited, and have no bearing whatsoever on anyrecommendationthattheyhavegivenintheResearchReport.DisclaimerandDisclosuresasrequiredunderSEBI(ResearchAnalyst)Regulations,2014:SPASecuritiesLimited(hereinafterreferasSPASecurities)anditsaffiliates are engaged in investment banking, investment advisory, stock broking, institutional equities, Mutual Fund Distributor and insurance broking. SPASecurities is a SEBI registered securities broking Company having membership of NSE, BSE & MCX for Equity, Future & Option, Currency Derivatives segment and Wholesale Debt Market.The Company is focused primarily on providing securities broking services to institutional clients and is empanelled as an approvedsecuritiesbrokerwithallthemajorNationalised,PrivateandCo-operativebanks,Corporatehouses,InsuranceCompanies,FinancialInstitutions,AssetManagementCompaniesandProvidentFundTrusts.Detailsofaffiliates are available on our website i.e. www.spasecurities.com. SPASecurities Limited is registered as a ResearchAnalyst under SEBI (ResearchAnalyst) Regulations, 2014. SEBI Reg. No. INH00002615. Weherebydeclarethatouractivitieswereneithersuspendednorwehavedefaultedwithanystockexchangeauthoritywithwhom weareregisteredinthelastfiveyears.WehavenotbeendebarredfromdoingbusinessbyanyStock Exchange/SEBI or any other authorities, nor has our certificate of registration been cancelled by SEBI at any point of time. GeneralDisclosures: ThisResearchReport(hereinaftercalled"report")hasbeenpreparedbySPASecuritiesandismeantforsoleusebytherecipientandnotforcirculation.ThisReportdoesnotconstituteapersonalrecommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. The recommendations, if any, made herein are expression of views and/or opinions and should not be deemed or construed tobeneitheradviceforthepurposeofpurchaseorsaleofanysecurity,(asdefinedundersection2(h)ofsecuritiesContracts(Regulation)Act.1956,throughSPASecuritiesnoranysolicitationorofferingofanyinvestment/tradingopportunity onbehalfoftheissuer(s)oftherespectivesecurity(ies)referredtoherein.RecipientsofthisReportshouldrelyoninformation/dataarisingoutoftheirowninvestigations.Readersareadvisedtoseekindependentprofessionaladvice and arrive at an informed trading/investment decision before executing any trades or making any investments. ThisReporthasbeenpreparedonthebasisofpubliclyavailableinformation,internallydevelopeddataandothersourcesbelievedbySPASecuritiestobereliable,althoughitsaccuracyandcompletenesscannotbeguaranteed.Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy, completeness or correctness.Any review, retransmission or any other use is prohibited. The information, opinions, views expressed in this Research Report are those of the research analyst as at the date of this Research Report which are subject to change and do not represent to be an authority on the subject. While we would endeavour to update the information herein on a reasonable basis, we are under no obligation to update the information.Also, there may be regulatory, compliance or other reasons that prevent us from doing so. Hence all such information and opinions are subject to change without notice. Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary trading and investing businesses may make investment decisions that may be inconsistent with the recommendations expressed herein. This Research Report should be read and relied upon at the sole discretion and risk of the recipient. If you are dissatisfied with the contents of this complimentary Research Report or with the terms of this Disclaimer, your sole and exclusive remedy is to stop using this Research Report. Neither SPASecurities nor its affiliates or their respective directors, employees, agents or representatives shall be responsible or liable in any manner, directly or indirectly, for the losses or the damages sustained due to the investments made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates, diminution in the NAVs, reduction in the dividend or income, etc. Compensation of our ResearchAnalysts is not based on any specific merchant banking, investment banking or brokerage service transactions. SPASecurities may have issued other reports in the past that are inconsistent with and reachdifferentconclusionfromtheinformationpresentedinthisreport. SPASecurities, its affiliates and employees may, from time to time, effect or have effected an own account transaction in, or deal as principal or agent in or for the securities mentioned in this document.They may perform or seek to perform investment banking or other services for, or solicit investment banking or other business from, any company referred to in this report. TheusershouldconsulttheirownadvisorstodeterminethemeritsandrisksofinvestmentandalsoreadtheRiskDisclosureDocumentsforCapitalMarketsandDerivativeSegmentsasprescribedbySecuritiesandExchangeBoard of India before investing in the Indian Markets. A graph of daily closing prices of securities is available at www.nseindia.com and http://economictimes.indiatimes.com/markets/stocks/stock-quotes. (Choose a company from the list on the browser and select the "three years" icon in the price chart). Disclaimers in respect of jurisdiction: This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, reproduction, availability or use would be contrary to law or regulation or what would subject SPASecurities or its affiliates to any registration or licensing requirement within such jurisdiction. If this report is inadvertentlysendorhasreachedanyindividualinsuchcountry,especially,USA,thesamemaybeignoredandbroughttotheattentionofthesender.Thisdocumentmaynotbereproduced,distributedorpublishedforanypurposes without prior written approval of SPASecurities. List of Associates as per SEBI (Research Analyst) Regulations, 2014 Statements on ownership and material conflicts of interest, compensation - SPA and Associates Disclosure of interest statement Yes/No SPA Securities/its Affiliates/Analyst/his or her Relative financial interest in the company No SPA Securities/its Affiliates/Analyst/his or her Relative actual/beneficial ownership of more than 1% in subject company at the end of the month Immediately preceding the date of the publication of the research report or date of public appearance. No Investment banking relationship with the company covered No Any other material conflict of interest at the time of publishing the research report No Receipt of compensation by SPA Securities or its Affiliated Companies from the subject company covered for in the last twelve months: • Managing/co-managing public offering of securities • Investmentbanking/merchantbanking/brokerageservices • products or services other than those above • in connection with research report No Whether Research Analyst has served as an officer, director or employee of the subject company covered No Whether the Research Analyst or Research Entity has been engaged in market making activity of the Subject Company; No For statements on ownership and material conflicts of interest, compensation, etc. for individual Research Analyst(s), please refer to each specific research report. SPA CAPITAL SERVICES LIMITED Investment Advisory services, AMFI Reg. No. ARN-0007 SPA CAPITAL ADVISORS LIMITED SEBI registered Category-1 Merchant Bankers SEBI Regn. No. INM000010825 SPA COMTRADE PRIVATE LIMITED SPA INSURANCE BROKING SERVICES LTD Direct Broker for Life and General Insurance Broking IRDA Lic. Code No. DB053/03 SPA Securities Ltd SEBI Reg. Nos. NSE Cash INB231178238 NSE Future & Option INF231173238 NSE Currency Derivatives INE231178238 BSE Cash INB011178234 BSE Currency Derivatives INE011178234 MCX-SX Cash INB261178231 MCX-SX Future & Option INF261178231 MCX-SX Currency Derivatives INE261178238 Mutual Fund ARN 77388 CDSLDP IN-DP-CDSL-485-2008 NSDLDP IN-DP-NSDL-316-2009 SEBI Research Analyst INH100002615