SlideShare a Scribd company logo
1 of 14
Financial Status 
By: Marielle Maglaya
2013 Financial Statements 
BALANCE SHEET 
ASSETS 
Cash 982,404.68 
Receivables 17,410.00 
Inventories 132,654.78 
1,132,469.46 
EQUITY 
Beginning Balance of Fund 1,260,575.25 
Income (loss) fund raising activities (128,105.79) 
Ending Balance of Fund 1,132,469.46 
INCOME STATEMENT 
REVENUES 
Registration Fee 2,937,516.61 
Membership Fee 49,200.00 
Donations and others 38,938.99 
3,025,655.60 
EXPENSES 
Meals 937,093.00 
Tournament Discs 429,718.63 
Field Fee and other tournament expenses 465,020.00 
Party Expense 420,516.50 
Tournament Kits 288,090.00 
Tournament Event Jerseys 240,050.00 
Allowances - Marshals, TDs, organizers and others 98,218.40 
Meetings and education 111,999.73 
Supplies 72,724.00 
Miscellaneous 90,331.13 
3,153,761.39 
NET LOSS (128,105.79)
2014 Financial Statements 
BALANCE SHEET 
As of 21 August 2014 
ASSETS 
Cash 758,869.39 
Refundable TP Registration Fee 256,028.06 
Receivables from TP Players 17,350.00 
Inventories 132,008.79 
Prepaid Expenses 50,000.00 
Tax Withheld 52.31 
1,214,308.54 
LIABILITIES 
Unearned Revenue from Spirits 2014 13,400.00 
Other Payables 300.00 
13,700.00 
EQUITY 
Beginning Balance of Fund 1,132,469.05 
Income (loss) fund raising activities 68,139.49 
Ending Balance of Fund 1,200,608.54 
TOTAL LIABILITIES AND EQUITY 1,214,308.54 
INCOME STATEMENT 
For the period ended 21 August 2014 
REVENUES 
Registration Fee 
Nationals and Qualifiers 653,450.00 
HAT 16,550.00 
PUA Membership fee 75,800.00 
Sales/ Donations 18,650.00 
Sponsorship 25,500.00 
Other Income 367.03 
790,317.03 
EXPENSES 
Meals 173,509.57 
Field Fee and other tournament expense 113,846.10 
Party Expense 90,255.32 
Meetings and education 86,925.60 
Non-refundable TP Registration Fee 60,376.72 
Tournament Event Jerseys 52,924.60 
WFDF Membership Fee and SEC Filing Fees 51,404.64 
Tournament Kits 45,761.60 
Allowances - Marshals, photographers, DJ, etc. 24,550.00 
Charitable Contributions 7,000.00 
Supplies 6,120.00 
Realized Forex Loss 2,042.00 
Miscellaneous 7,461.39 
722,177.54 
NET INCOME 68,139.49
Cash and TP Fund 
Cash on Hand 17,592.00 
Peso Savings Account 280,012.21 
Dollar Savings Account $ 6,325.03 280,515.18 
Kat Velayo Checking Account 180,750.00 
Total Cash 758,869.39 
Total Cash 758,869.39 
TP Allocation (376,166.18) 
Yolanda Allocation (73,030.00) 
Operating Fund 309,673.21 
Balance turned over from Karen 105,580.00 
Team Registration Fee for WUCC 2014 (60,376.72) 
Revenues from Sunsoaked Tournament 64,500.00 
Sponsorship Revenue - Magsaysay Shipping 25,500.00 
PUA Subsidy 400,000.00 
Individual Player Registration Fees WUCC 2014 (256,028.06) 
Income from Nationals including sales and donations 96,990.96 
Total TP Fund 376,166.18
Team Pilipinas 
By: Felix Angue
Overview 
• First Selection Committee 
– Formed in January 2014 
– Xtian Guerrero 
– Jude Lee 
– Jason Lopez 
• TP Training Pool 
– Formed in March 2014 
– 90+ players from Luzon, Visayas, Mindanao
Overview 
• Second Selection Committee 
– Jamel Pangandaman 
– Nina Buenaflor 
– Will Steedman 
• Short list of players formed 
– Balance between budget and strong team 
– Socialized subsidies (0% - 100%)
What We Can Do Better 
• Funding 
– Limited starting budget 
– Not enough sponsorship 
• Club vs TP 
– Training schedule conflict 
– Tournament conflict 
• Send a team now or save money for later?
Education 
By: Jamel Pangandaman
Educational Programs 
• Previous Clinics 
– Davao 
– Cagayan de Oro 
– Bicol 
• Teacher Training 
– October 25-26 
– Metro Manila 
• Skills Clinic for Players
Open Forum – Questions/Suggestions 
• Financial Statements 
– WUCC individual player fees are refundable? (Chris 
Chua) 
– Yes. They are recorded as a receivable from the 
tournament organizers in our Financial Statement. 
(Yelle Maglaya) 
• Team Pilipinas 
– What was rationale for change in selection 
methodology from tryouts to a training pool? (Jody 
Chua) 
– Training pool is more sustainable and goes beyond just 
one tournament (Felix Angue)
Open Forum – Questions/Suggestions 
• Team Pilipinas (continued) 
– Suggestion is to bring back tryouts (JJ Sison) 
– Suggestion is also to create a TP head (Jody/Chris Chua) 
• Independent term with the rest of the board 
• This will ensure the continuity of the TP program across different 
boards 
• Marketing 
– Suggestion is to create independent body to run marketing 
function (JJ Sison) 
• Not co-terminus with board term 
• PFDA board will maintain oversight over the committee’s functions
Open Forum – Questions/Suggestions 
• Marketing (continued) 
– Suggestion is to collect Php1,000 from the 5,000+ 
members in the PUA FB group to source funds for 
the TP program (Ping Bautista) 
• Not all the members in the group are registered 
members of PFDA (Peng Manlapaz) 
• Collection of PFDA membership fees, which are only at 
Php200 per person, are already a struggle to collect 
(Peng Manlapaz)
Open Forum – Questions/Suggestions 
• Education 
– Expand WFDF Rules Accreditation requirements to 
local leagues, possibly with Pool A and B teams 
– Experiment with Observers in Local Leagues as a 
pilot project 
• Suggestion is to pilot in lower pools in MMUC leagues 
as they will not yet have a deep understanding of rules 
compared to higher Pools (Chris Chua) 
• It will be the equivalent of “supervised” games for 
newbies/beginners, which WFDF allows

More Related Content

Similar to SODA Presentation: Manila Leg

2014 college women’s ultimate data from nwc
2014 college women’s ultimate data from nwc2014 college women’s ultimate data from nwc
2014 college women’s ultimate data from nwcKyle Weisbrod
 
Welcome to EYAA
Welcome to EYAAWelcome to EYAA
Welcome to EYAAeyaasports
 
Welcome to EYAA
Welcome to EYAAWelcome to EYAA
Welcome to EYAAeyaasports
 
Vra 2013, Annual Business Meeting: Treasurer’s Report
Vra 2013, Annual Business Meeting: Treasurer’s ReportVra 2013, Annual Business Meeting: Treasurer’s Report
Vra 2013, Annual Business Meeting: Treasurer’s ReportVisual Resources Association
 
Audited fs hospital 2015 , ga 2016 summary
Audited fs hospital 2015 , ga 2016 summaryAudited fs hospital 2015 , ga 2016 summary
Audited fs hospital 2015 , ga 2016 summaryMedical Mission Group
 
2015 Sport - Environmental Scan Snapshot
2015 Sport - Environmental Scan Snapshot2015 Sport - Environmental Scan Snapshot
2015 Sport - Environmental Scan SnapshotMat Glasson
 

Similar to SODA Presentation: Manila Leg (20)

Condensed fs2014 sept
Condensed fs2014 septCondensed fs2014 sept
Condensed fs2014 sept
 
2014 college women’s ultimate data from nwc
2014 college women’s ultimate data from nwc2014 college women’s ultimate data from nwc
2014 college women’s ultimate data from nwc
 
Condensed fs2015 june
Condensed fs2015 juneCondensed fs2015 june
Condensed fs2015 june
 
Welcome to EYAA
Welcome to EYAAWelcome to EYAA
Welcome to EYAA
 
Welcome to EYAA
Welcome to EYAAWelcome to EYAA
Welcome to EYAA
 
Condensed fs2016 feb
Condensed fs2016 febCondensed fs2016 feb
Condensed fs2016 feb
 
Financial Statement aAugust 2015
Financial Statement aAugust 2015Financial Statement aAugust 2015
Financial Statement aAugust 2015
 
Condensed fs2015 mar
 Condensed fs2015 mar Condensed fs2015 mar
Condensed fs2015 mar
 
Financial Statement October 2015
Financial Statement October 2015Financial Statement October 2015
Financial Statement October 2015
 
South Carolina Budget
South Carolina BudgetSouth Carolina Budget
South Carolina Budget
 
Condensed fs2014 dec
Condensed fs2014 decCondensed fs2014 dec
Condensed fs2014 dec
 
Condensed fs2017 march
Condensed fs2017 marchCondensed fs2017 march
Condensed fs2017 march
 
Vra 2013, Annual Business Meeting: Treasurer’s Report
Vra 2013, Annual Business Meeting: Treasurer’s ReportVra 2013, Annual Business Meeting: Treasurer’s Report
Vra 2013, Annual Business Meeting: Treasurer’s Report
 
Condensed fs2015 jan
Condensed fs2015 janCondensed fs2015 jan
Condensed fs2015 jan
 
Financial Statement July 2015
Financial Statement July 2015Financial Statement July 2015
Financial Statement July 2015
 
Condensed fs2014 nov
Condensed fs2014 novCondensed fs2014 nov
Condensed fs2014 nov
 
Condensed fs2015 apr
Condensed fs2015 aprCondensed fs2015 apr
Condensed fs2015 apr
 
Audited fs hospital 2015 , ga 2016 summary
Audited fs hospital 2015 , ga 2016 summaryAudited fs hospital 2015 , ga 2016 summary
Audited fs hospital 2015 , ga 2016 summary
 
2015 Sport - Environmental Scan Snapshot
2015 Sport - Environmental Scan Snapshot2015 Sport - Environmental Scan Snapshot
2015 Sport - Environmental Scan Snapshot
 
Condensed fs2015 may
Condensed fs2015 mayCondensed fs2015 may
Condensed fs2015 may
 

Recently uploaded

JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdfJORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdfArturo Pacheco Alvarez
 
Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...
Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...
Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...Neil Horowitz
 
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts serviceChennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts servicevipmodelshub1
 
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024Judith Chuquipul
 
Dubai Call Girls Bikni O528786472 Call Girls Dubai Ebony
Dubai Call Girls Bikni O528786472 Call Girls Dubai EbonyDubai Call Girls Bikni O528786472 Call Girls Dubai Ebony
Dubai Call Girls Bikni O528786472 Call Girls Dubai Ebonyhf8803863
 
VIP Kolkata Call Girl Liluah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Liluah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Liluah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Liluah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...
Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...
Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...Eticketing.co
 
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改atducpo
 
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝soniya singh
 
Plan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby fémininPlan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby fémininThibaut TATRY
 
CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service 🧣
CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service  🧣CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service  🧣
CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service 🧣anilsa9823
 
Interpreting the Secrets of Milan Night Chart
Interpreting the Secrets of Milan Night ChartInterpreting the Secrets of Milan Night Chart
Interpreting the Secrets of Milan Night ChartChart Kalyan
 
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...Eticketing.co
 
( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptx( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptxParshotamGupta1
 
08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking Men08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking MenDelhi Call girls
 
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service 🦺
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service  🦺CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service  🦺
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service 🦺anilsa9823
 

Recently uploaded (20)

FULL ENJOY Call Girls In Savitri Nagar (Delhi) Call Us 9953056974
FULL ENJOY Call Girls In  Savitri Nagar (Delhi) Call Us 9953056974FULL ENJOY Call Girls In  Savitri Nagar (Delhi) Call Us 9953056974
FULL ENJOY Call Girls In Savitri Nagar (Delhi) Call Us 9953056974
 
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdfJORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
JORNADA 4 LIGA MURO 2024TUXTEPEC1234.pdf
 
Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...
Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...
Atlanta Dream Exec Dan Gadd on Driving Fan Engagement and Growth, Serving the...
 
Call Girls 🫤 Malviya Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Malviya Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Malviya Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Malviya Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts serviceChennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
Chennai Call Girls Anna Nagar Phone 🍆 8250192130 👅 celebrity escorts service
 
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
 
Dubai Call Girls Bikni O528786472 Call Girls Dubai Ebony
Dubai Call Girls Bikni O528786472 Call Girls Dubai EbonyDubai Call Girls Bikni O528786472 Call Girls Dubai Ebony
Dubai Call Girls Bikni O528786472 Call Girls Dubai Ebony
 
VIP Kolkata Call Girl Liluah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Liluah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Liluah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Liluah 👉 8250192130 Available With Room
 
Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...
Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...
Serbia vs England Vanja Milinkovic-Savic's Stellar Performance in Euro 2024 P...
 
Call Girls 🫤 Paharganj ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Paharganj ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Paharganj ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Paharganj ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
大学假文凭《原版英国Imperial文凭》帝国理工学院毕业证制作成绩单修改
 
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
 
Plan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby fémininPlan d'orientations stratégiques rugby féminin
Plan d'orientations stratégiques rugby féminin
 
CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service 🧣
CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service  🧣CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service  🧣
CALL ON ➥8923113531 🔝Call Girls Telibagh Lucknow best Night Fun service 🧣
 
Interpreting the Secrets of Milan Night Chart
Interpreting the Secrets of Milan Night ChartInterpreting the Secrets of Milan Night Chart
Interpreting the Secrets of Milan Night Chart
 
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
Croatia vs Albania Clash of Euro Cup 2024 Squad Preparations and Euro Cup Dre...
 
Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance VVIP 🍎 SER...
Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SER...Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SER...
Call Girls Service Noida Extension @9999965857 Delhi 🫦 No Advance VVIP 🍎 SER...
 
( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptx( Sports training) All topic (MCQs).pptx
( Sports training) All topic (MCQs).pptx
 
08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking Men08448380779 Call Girls In Lajpat Nagar Women Seeking Men
08448380779 Call Girls In Lajpat Nagar Women Seeking Men
 
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service 🦺
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service  🦺CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service  🦺
CALL ON ➥8923113531 🔝Call Girls Saharaganj Lucknow best Female service 🦺
 

SODA Presentation: Manila Leg

  • 1. Financial Status By: Marielle Maglaya
  • 2. 2013 Financial Statements BALANCE SHEET ASSETS Cash 982,404.68 Receivables 17,410.00 Inventories 132,654.78 1,132,469.46 EQUITY Beginning Balance of Fund 1,260,575.25 Income (loss) fund raising activities (128,105.79) Ending Balance of Fund 1,132,469.46 INCOME STATEMENT REVENUES Registration Fee 2,937,516.61 Membership Fee 49,200.00 Donations and others 38,938.99 3,025,655.60 EXPENSES Meals 937,093.00 Tournament Discs 429,718.63 Field Fee and other tournament expenses 465,020.00 Party Expense 420,516.50 Tournament Kits 288,090.00 Tournament Event Jerseys 240,050.00 Allowances - Marshals, TDs, organizers and others 98,218.40 Meetings and education 111,999.73 Supplies 72,724.00 Miscellaneous 90,331.13 3,153,761.39 NET LOSS (128,105.79)
  • 3. 2014 Financial Statements BALANCE SHEET As of 21 August 2014 ASSETS Cash 758,869.39 Refundable TP Registration Fee 256,028.06 Receivables from TP Players 17,350.00 Inventories 132,008.79 Prepaid Expenses 50,000.00 Tax Withheld 52.31 1,214,308.54 LIABILITIES Unearned Revenue from Spirits 2014 13,400.00 Other Payables 300.00 13,700.00 EQUITY Beginning Balance of Fund 1,132,469.05 Income (loss) fund raising activities 68,139.49 Ending Balance of Fund 1,200,608.54 TOTAL LIABILITIES AND EQUITY 1,214,308.54 INCOME STATEMENT For the period ended 21 August 2014 REVENUES Registration Fee Nationals and Qualifiers 653,450.00 HAT 16,550.00 PUA Membership fee 75,800.00 Sales/ Donations 18,650.00 Sponsorship 25,500.00 Other Income 367.03 790,317.03 EXPENSES Meals 173,509.57 Field Fee and other tournament expense 113,846.10 Party Expense 90,255.32 Meetings and education 86,925.60 Non-refundable TP Registration Fee 60,376.72 Tournament Event Jerseys 52,924.60 WFDF Membership Fee and SEC Filing Fees 51,404.64 Tournament Kits 45,761.60 Allowances - Marshals, photographers, DJ, etc. 24,550.00 Charitable Contributions 7,000.00 Supplies 6,120.00 Realized Forex Loss 2,042.00 Miscellaneous 7,461.39 722,177.54 NET INCOME 68,139.49
  • 4. Cash and TP Fund Cash on Hand 17,592.00 Peso Savings Account 280,012.21 Dollar Savings Account $ 6,325.03 280,515.18 Kat Velayo Checking Account 180,750.00 Total Cash 758,869.39 Total Cash 758,869.39 TP Allocation (376,166.18) Yolanda Allocation (73,030.00) Operating Fund 309,673.21 Balance turned over from Karen 105,580.00 Team Registration Fee for WUCC 2014 (60,376.72) Revenues from Sunsoaked Tournament 64,500.00 Sponsorship Revenue - Magsaysay Shipping 25,500.00 PUA Subsidy 400,000.00 Individual Player Registration Fees WUCC 2014 (256,028.06) Income from Nationals including sales and donations 96,990.96 Total TP Fund 376,166.18
  • 5. Team Pilipinas By: Felix Angue
  • 6. Overview • First Selection Committee – Formed in January 2014 – Xtian Guerrero – Jude Lee – Jason Lopez • TP Training Pool – Formed in March 2014 – 90+ players from Luzon, Visayas, Mindanao
  • 7. Overview • Second Selection Committee – Jamel Pangandaman – Nina Buenaflor – Will Steedman • Short list of players formed – Balance between budget and strong team – Socialized subsidies (0% - 100%)
  • 8. What We Can Do Better • Funding – Limited starting budget – Not enough sponsorship • Club vs TP – Training schedule conflict – Tournament conflict • Send a team now or save money for later?
  • 9. Education By: Jamel Pangandaman
  • 10. Educational Programs • Previous Clinics – Davao – Cagayan de Oro – Bicol • Teacher Training – October 25-26 – Metro Manila • Skills Clinic for Players
  • 11. Open Forum – Questions/Suggestions • Financial Statements – WUCC individual player fees are refundable? (Chris Chua) – Yes. They are recorded as a receivable from the tournament organizers in our Financial Statement. (Yelle Maglaya) • Team Pilipinas – What was rationale for change in selection methodology from tryouts to a training pool? (Jody Chua) – Training pool is more sustainable and goes beyond just one tournament (Felix Angue)
  • 12. Open Forum – Questions/Suggestions • Team Pilipinas (continued) – Suggestion is to bring back tryouts (JJ Sison) – Suggestion is also to create a TP head (Jody/Chris Chua) • Independent term with the rest of the board • This will ensure the continuity of the TP program across different boards • Marketing – Suggestion is to create independent body to run marketing function (JJ Sison) • Not co-terminus with board term • PFDA board will maintain oversight over the committee’s functions
  • 13. Open Forum – Questions/Suggestions • Marketing (continued) – Suggestion is to collect Php1,000 from the 5,000+ members in the PUA FB group to source funds for the TP program (Ping Bautista) • Not all the members in the group are registered members of PFDA (Peng Manlapaz) • Collection of PFDA membership fees, which are only at Php200 per person, are already a struggle to collect (Peng Manlapaz)
  • 14. Open Forum – Questions/Suggestions • Education – Expand WFDF Rules Accreditation requirements to local leagues, possibly with Pool A and B teams – Experiment with Observers in Local Leagues as a pilot project • Suggestion is to pilot in lower pools in MMUC leagues as they will not yet have a deep understanding of rules compared to higher Pools (Chris Chua) • It will be the equivalent of “supervised” games for newbies/beginners, which WFDF allows