The document summarizes the projected revenue for Joya Residence condominium in Karawaci, Tangerang in 2016. It estimates that with 75% occupancy across 30 units generating Rp9 billion in revenue annually, the net income before taxes would be Rp1.38 billion. This would be split 70% to investors and 30% to the management totaling Rp970 million and Rp415 million respectively. The document also provides projections on saleable area, unit prices, incomes, ROIs, and incomes per unit for different unit types.