1. GROUP - 1
ATHIRA MOHAN -121
VINOD AMBOLKAR -122
ARJUN SREENIVASAN -123
DEBASHREE BANERJEE -124
MANISH BALERAO -125
KEVAL BHANUSHALI -126
ASHWINI CHOUDHARI -127

2. SHARON
BIO-MEDICINE LTD
 Sharon Bio-Medicine Limited , Incorporated in 1989.
 It is mainly involved in manufacturing of Intermediates, Active
Pharmaceutical Ingredients and Finished Dosage Forms.
 Growing at around 50% year on year Sharon now has an annual
turnover of over $100 million.
 Recently started an Animal Toxicology Lab Operating as per GLP
requirements.

3. KEY MEMBERS
 Mrs. Savita Gowda -MANAGING DIRECTOR.
 Mr. Mohan P. Kala -NON EXECUTIVE DIRECTOR.
 Mr. Lalit Misra – WHOLE TIME DIRECTOR.

4. Rs. in Lacs
LIQUIDITY RATIO 2010-11 2009-10
Current Ratio=
= 37417.59 = 29020.43
Current Asset 3900.83 3196.65
Current Liabilities
= 9.59:1 = 9.08:1
9.7
9.6
9.5
9.4
9.3
9.2 2010-11
9.1 2009-10
9
8.9
8.8
Current Ratio

5. LIQUIDITY RATIO 2010-11 2009-10
Quick Ratio=
Current Assets – Stock - Prepaid = 21896.22 = 17353.82
expenses 3900.83 3196.65
Current Liabilities - Bank OD
= 5.61:1 = 5.43:1
10
9
8
7
6
5 2010-11
4 2009-10
3
2
1
0
Quick Ratio

6. LIQUIDITY RATIO 2010-11 2009-10
Debtors Turnover Ratio=
Sundry Debtors+ Bills Receivable x 365 = 19,253.50 x 365 = 15,877.20 x
Credit sales 60,604.66 365
49,649.88
= 115.96 days
= 116.72 days
116.8
116.6
116.4
116.2
2010-11
116
2009-10
115.8
115.6
115.4
Debto Turn over Ratio

7. LIQUIDITY RATIO 2010-11 2009-10
Creditors Turnover Ratio=
Sundry Creditors+Bills Payable x = 3235.57 x365 = 2630.44 x365
365 54,334.88 44,609.28
Credit purchases
= 21.74 days = 21.53 days
21.8
21.75
21.7
21.65
21.6 2010-11
21.55 2009-10
21.5
21.45
21.4
Creditors Turnover Ratio

8. LIQUIDITY RATIO 2010-11 2009-10
Inventory holding period=
Inventory x365 = 15,521.37 x 365 = 11,666.61 x 365
Cost of goods sold 50,480.12 41,908.60
= 112.23 days = 101.61 days
114
112
110
108
106
104 2010-11
102 2009-10
100
98
96
Inventory Holding Period

9. SOLVENCY RATIO 2010-11 2009-10
Net Asset Value=
Equity Shareholders fund = 14390.85 = 11495.80
No. of Equity Shares 105.56 105.56
=Rs.136.32 =Rs.108.90
160
140
120
100
80 2010-11
60 2009-10
40
20
0
Net Asset Value

10. SOLVENCY RATIO 2010-11 2009-10
Debt Equity Ratio=
Borrowed Funds = 34361.96 = 34256.42
Equity Shareholders fund 14390.85 11495.80
= 2.39:1 = 2.98:1
3.5
3
2.5
2
2010-11
1.5
2009-10
1
0.5
0
Debt Equity Ratio

11. SOLVENCY RATIO 2010-11 2009-10
Interest coverage Ratio=
PBT+Financial charges + Non cash = 7152.43 = 5142.05
charges 2680.81 2099.88
Financial charges
=2.67 =2.45
2.7
2.65
2.6
2.55
2.5 2010-11
2.45 2009-10
2.4
2.35
2.3
Interest Coverage Ratio

12. VALUATION RATIO 2010-11 2009-10
Earning per share=
Net profit before Tax = 3,647.22 = 2,402.19
No. of Equity Shares 1,05.56 1,05.56
= Rs. 34.55 = Rs. 22.75
40
35
30
25
20 2010-11
15 2009-10
10
5
0
Earning Per Share

13. VALUATION RATIO 2010-11 2009-10
Price Earning Ratio=
Market price per share = 150 = 100.50
Earning price 34.55 22.75
=Rs. 4.34 =Rs. 4.42
4.44
4.42
4.4
4.38
2010-11
4.36
2009-10
4.34
4.32
4.3
Price Earning Ratio

14. VALUATION RATIO 2010-11 2009-10
Market price to NAV=
Market price per share =150.00 = 100.50
NAV 136.32 108.90
=1.10 =0.92
1.15
1.1
1.05
1
2010-11
0.95
2009-10
0.9
0.85
0.8
Market Price to NAV

15. VALUATION RATIO 2010-11 2009-10
Market Capitalisation=
No. of Equity Shares x Market =105.56 x 150.00 =105.56 x100.50
Price
=Rs. 15834 =Rs. 10608.78
18000
16000
14000
12000
10000
8000 2010-11
6000 2009-10
4000
2000
0
Market Capitalisation