GDP
25,000,000


20,000,000


15,000,000


 10,000,000


  5,000,000


             0
•




•
P/E
P/E
•



                                      •
–)
 –)             -
                  -
      world wide supply and service
--
90EPS
        P/E
o
    o

.
--
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
 800,000
 600,000
 400,000
 200,000
       0
•


•




•



•
.   •


    •


    •




    •
14000000


12000000


10000000


8000000


6000000


4000000


2000000


      0
0.45

0.40

0.35

0.30

0.25

0.20

0.15

0.10

0.05

0.00
       1385/12/29 1386/12/29 1387/12/29 1388/12/29 1389/12/29
•
•
•



•



•
•
•
2,500



2,000



1,500



1,000



 500



   0
        1,226   1,300   1,400   1,500   1,600   1,700   1,800   1,900
        976     1,095   1,352   1,510   1,692   1,873   2,049   2,230
4,500

4,000

3,500

3,000

2,500

2,000

1,500

1,000

 500

   0
        1,226   1,300   1,400   1,500   1,600   1,700   1,800   1,900
        2,024   2,262   2,526   2,793   3,059   3,323   3,590   3,851
•
P/E




      P/E
P/E
•




•
•




       •




 ROE
ROA
•
•
•
•
•
•

•
•
•



•
•
•
•
(DDM)


                    o

                    o
                    o


                    o
                    o
                    o
                    o




P/E           P/E


              P/E
(FCFF)

         o
         o
         o
         o
•

Sharak