SlideShare a Scribd company logo
Appendix to the 2021
Full Year Results
1
2021 Full Year
Alternative
Performance
Measures
Appendix to the 2021
Full Year Results
2
SGS | 2021 Full Year Alternative Performance Measures
Appendix to the 2021
Full Year Results
3
The following document presents and defines the Group’s alternative performance measures (APMs), not defined by IFRS which are used
to evaluate financial and operational performance. Where relevant, a reconciliation to the information included in our IFRS consolidated
financial statements is presented. Management deems these performance measures as a useful source of information when taking
strategic decisions and managing the operations. These APMs are disclosed in the annual report, the half year report and other external
communications to investors, as well as available under:
www.sgs.com/en/our-company/investor-relations/reports-and-presentations
Constant currency (CCY)
Prior period comparatives are presented at historical and constant currency, in order to assess the period over period evolution of
financial indicators without the currency impact. SGS applies current period average exchange rates to prior period numbers, to present
comparable figures.
Organic revenue growth (Organic)
Organic revenue growth is used by management to evaluate the evolution of existing operations, excluding the impact of business
acquisitions, divestments and currency fluctuations. This provides a ‘like-for-like’ comparison with the previous period in constant scope and
constant currency, enabling deeper understanding of the business dynamics which contributed to the evolution of revenue and adjusted
operating income from one period to another.
For the purpose of calculating the organic revenue: the results from acquisitions are excluded for the 12 months following the date of a
business combination, while results generated by a divested unit are excluded for the 12 months prior to the divestiture; the effect of
changes in foreign exchange rates is calculated as the current year revenue converted at the current year’s average exchange rates, less the
prior period revenue converted at the current year’s exchange rates; organic revenue is then divided by the prior period revenue at constant
currency in order to derive the percentage growth.
A numerical reconciliation of this APM is included below:
(CHF million)
Revenue December 2020 5 604
Currency impact 3
Revenue December 2020 CCY1
5 607
Growth in value and in % at CCY1
Organic 498 8.9%
Acquisitions 302 5.3%
Disposals (2) 0.0%
Revenue December 2021 6 405 14.2%
1.	
Constant currency (CCY).
Adjusted operating income (AOI)
The adjusted operating income that is disclosed in our financial highlights and our segment disclosures in Note 4 of our condensed
consolidated financial statements is provided to assess the underlying financial and operational performance of the Group by business line
excluding the influence of items not directly attributable to operational performance. Adjusted operating income represents the income
from operations excluding:
•	 Amortization and impairment expenses on intangibles arising as a result of acquisitions
•	 Impairment expenses on goodwill
•	 Restructuring costs including impairment charges arising from the execution of restructuring plans
•	 Gains and losses from sale of businesses
•	 Acquisition and divestment-related expenses including integration costs
•	 Other non-recurring items which may include non-operational items such as certain regulatory, compliance and legal costs and certain
asset write-downs/impairments.
Appendix to the 2021 Full Year Results
For the period ended 31 December 2021
SGS | 2021 Full Year Alternative Performance Measures
Appendix to the 2021
Full Year Results
4
(CHF million) December 2021 December 2020
Operating income 977 795
Amortization and impairment of acquired intangibles 39 31
Restructuring costs 15 84
Goodwill impairment – 37
Gain on business disposals – (63)
Transaction and integration costs 24 16
Adjusted operating income 1 055 900
Adjusted operating income margin (AOI margin)
The adjusted operating income margin is the adjusted operating income as a percentage of revenue.
(CHF million) December 2021 December 2020 December 2020 CCY
Adjusted operating income 1 055 900 903
Revenue 6 405 5 604 5 607
Adjusted operating income margin 16.5% 16.1% 16.1%
Earnings before interest, tax, depreciation and amortization (EBITDA)
EBITDA is an important performance measure as it depicts the underlying performance of the Group before tax and excluding non-cash
charges of depreciation and amortization. It is a measure commonly used by the investment community.
EBITDA is defined as operating income before depreciation, amortization and impairment.
(CHF million) December 2021 December 2020 December 2020 CCY
Operating income 977 795 799
Depreciation, amortization and impairment 499 517 519
EBITDA 1 476 1 312 1 318
Adjusted earnings before interest, tax, depreciation and amortization (adjusted EBITDA)
Adjusted EBITDA is the EBITDA adjusted for non-recurring items and those adjustments made for adjusted operating income as
defined above.
(CHF million) December 2021 December 2020 December 2020 CCY1
Operating income 977 795 799
Depreciation, amortization and impairment 499 517 519
EBITDA 1 476 1 312 1 318
Restructuring costs1
15 59 59
Gain on business disposals – (63) (63)
Transaction and integration costs 24 16 15
Adjusted EBITDA 1 515 1 324 1 329
1.	
Restructuring costs excluding impairment of fixed and intangible assets.
SGS | 2021 Full Year Alternative Performance Measures
Appendix to the 2021
Full Year Results
5
Adjusted profit attributable to shareholders
Adjusted profit attributable to equity holders of SGS SA is the profit attributable to equity holders excluding:
•	 Amortization and impairment expenses on intangibles arising as a result of acquisitions
•	 Impairment expenses on goodwill
•	 Restructuring costs which consist of restructuring costs including impairment charges arising from the implementation
of restructuring plans
•	 Gains and losses from sale of businesses
•	 Acquisition and divestment-related expenses including integration costs
•	 Other non-recurring items may include non-operational items such as certain regulatory, compliance and legal costs,
certain asset write-downs/impairments
•	 The tax effect of all the elements mentioned above
•	 The non-controlling interests’ effect of all the elements mentioned above except for the impairment of goodwill
(CHF million) December 2021 December 2020
Profit attributable to equity holder of SGS SA 613 480
Amortization and impairment of acquired intangibles 39 31
Restructuring costs 15 84
Goodwill impairment – 37
Gain on business disposals – (63)
Transaction and integration costs 24 16
Tax impact (17) (4)
Portion attributable to non-controlling interests (4) (16)
Adjusted profit attributable to equity holders of SGS SA 670 565
Adjusted basic earnings per share (adjusted basic EPS)
While basic EPS reflects the earnings from operations for each share of SGS SA, adjusted basic EPS is the ‘adjusted profit attributable
to equity holders’ (see above) divided by the average number of shares outstanding during the reporting period.
(CHF million) December 2021 December 2020
Adjusted profit attributable to equity holders of SGS SA 670 565
Weighted average number of shares (‘000) 7 488 7 489
Adjusted basic earnings per share (CHF) 89.46 75.44
Adjusted diluted earnings per share (adjusted diluted EPS)
While basic EPS reflects the earnings from operations for each share of SGS SA, adjusted diluted EPS is the ‘adjusted profit attributable to
equity holders’ (see above) divided by the diluted weighted average number of shares outstanding during the reporting period.
(CHF million) December 2021 December 2020
Adjusted profit attributable to equity holders of SGS SA 670 565
Weighted average number of shares (‘000) 7 488 7 489
Number of dilutive shares (‘000) 12 27
Adjusted dilutive earnings per share (CHF) 89.32 75.17
SGS | 2021 Full Year Alternative Performance Measures
Appendix to the 2021
Full Year Results
6
Free cash flow (FCF)
The free cash flow is deemed an important measure by management as it shows the ability to generate cash after the investment in
assets necessary to support the existing operating activities. SGS defines the free cash flow as cash from operating activities net of capital
expenditure. It is calculated as follows based on amounts disclosed in the consolidated statements of cash flow.
(CHF million) December 2021 December 2020
Cash flow from operating activities 1 169 1 186
Purchase of property, plant and equipment and Other intangible assets (336) (259)
Disposal of property, plant and equipment and Other intangible assets 5 13
Operating lease outflows (203) (182)
Free cash flow 635 758
Operating net working capital (ONWC) as a percentage of revenues
Operating net working capital is one of the performance measures used by senior management and analyzed internally by each division.
It excludes tax-related assets and liabilities as well as restructuring and group provisions.
ONWC is calculated based on the end of period balance sheet positions and is divided by revenue for the last 12 months preceding the
reporting date.
The ratio is compared to prior period at historical currency.
(CHF million) December 2021 December 2020
Revenue for the last 12 months 6 405 5 604
Operating net working capital (154) (138)
Assets (ONWC): 1 246 1 148
Inventories 59 57
Unbilled revenues and work in progress 175 160
Trade receivables 928 856
Other operating receivables 84 75
Liabilities (ONWC): 1 400 1 286
Trade payables 368 322
Contract liabilities 221 189
Other creditors and accruals 595 551
Other operating payables 216 224
Operating net working capital in % of revenue (2.4%) (2.5%)
SGS | 2021 Full Year Alternative Performance Measures
Appendix to the 2021
Full Year Results
7
Return on invested capital (ROIC)
Return on invested capital is a measure of performance that combines profitability and capital efficiency. Management is closely following
this KPI in order to evaluate capital allocation.
ROIC=
Profit for the last 12 months
(Non-current assets excluding right-of-use assets + net working capital) as at end of period
The return on invested capital is calculated as follows, and amounts can be reconciled to the consolidated statements of financial position as
well as the consolidated income statements:
(CHF million) December 2021 December 2020
SYNLAB Analytics 
Services (AS)
December 2020 excl. AS
acquisition
Profit for the last 12 months 655 505 505
Non-current assets 3 448 3 205 627 2 578
Non-current assets 4 053 3 795 659 3 136
Right-of-use assets (605) (590) (32) (558)
Net working capital (100) (153) 6 (159)
Assets 1 463 1 330 54 1 276
Inventories 59 57 4 53
Unbilled revenues and
work in progress
175 160 – 160
Trade receivables 928 856 31 825
Current tax assets 108 77 1 76
Other receivables and
prepayments
204 188 18 170
Less derivative assets (11) (8) – (8)
Liabilities 1 563 1 483 48 1 435
Trade payables 368 322 36 286
Other payables 319 336 – 336
Provisions 60 85 – 85
Contract liabilities 221 189 3 186
Other creditors and accruals 595 551 9 542
ROIC 19.6% 16.5% 20.9%
On 31 December 2020, the Group has made a significant acquisition, SYNLAB Analytics  Services, adding a total of CHF 627 million
of non-current assets to its consolidated statements of financial position. As this acquisition did not have any impact on the Group’s profit
for the last 12 months, ROIC excluding SYNLAB Analytics  Services is also disclosed separately for December 2020.
Net debt
Net debt represents the net level of financial debt contracted by SGS with external parties excluding lease liabilities. Net debt is defined
as cash and marketable securities less loans and other financial liabilities.
Amounts can be found in the condensed consolidated balance sheet and the computation is as follows:
(CHF million) December 2021 December 2020
Cash and marketable securities 1 480 1 775
Marketable securities – 9
Cash and cash equivalents 1 480 1 766
Loans and Other financial liabilities 3 171 3 253
Non-current loans and other financial liabilities 2 889 2 390
Current loans and other financial liabilities 282 863
Net debt 1 691 1 478
SGS | 2021 Full Year Alternative Performance Measures
SGS is a registered trademark of
SGS Société Générale de Surveillance SA

More Related Content

What's hot

credit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediacredit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediaQuarterlyEarningsReports2
 
Q4 14 results presentation final
Q4 14 results presentation  finalQ4 14 results presentation  final
Q4 14 results presentation final
InvestorMarkit
 
2016 investor deck november v1
2016 investor deck november v12016 investor deck november v1
2016 investor deck november v1
Beldenir
 
2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call
Beldenincc
 
2020 Annual General Meeting of Shareholders Presentation
2020 Annual General Meeting of Shareholders Presentation2020 Annual General Meeting of Shareholders Presentation
2020 Annual General Meeting of Shareholders Presentation
Thermal Energy International Inc.
 
Winter 2018
Winter 2018Winter 2018
Winter 2018
Ultracleanir
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
InvestorMarkit
 
Uct investor presentation spring 2018
Uct investor presentation   spring 2018Uct investor presentation   spring 2018
Uct investor presentation spring 2018
Ultracleanir
 
Q2 2014 Earnings Slides
Q2 2014 Earnings SlidesQ2 2014 Earnings Slides
Q2 2014 Earnings Slides
InvestorBruker
 
Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference
Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference
Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference
Klöckner & Co SE
 
Credit Suisse Presentation, September 18 2014
Credit Suisse Presentation, September 18 2014Credit Suisse Presentation, September 18 2014
Credit Suisse Presentation, September 18 2014
DupontInv
 
Generali Group 1Q 2014 Results
Generali  Group 1Q 2014 ResultsGenerali  Group 1Q 2014 Results
Generali Group 1Q 2014 ResultsGenerali
 
Thermal Energy 2020 Q1 Financial Summary
Thermal Energy 2020 Q1 Financial SummaryThermal Energy 2020 Q1 Financial Summary
Thermal Energy 2020 Q1 Financial Summary
Thermal Energy International Inc.
 
2016 investor deck august v1
2016 investor deck august v12016 investor deck august v1
2016 investor deck august v1
Beldenir
 
Q215 investor call slides final
Q215 investor call slides finalQ215 investor call slides final
Q215 investor call slides final
broadwind
 
January 2018 investor presentation
January 2018 investor presentationJanuary 2018 investor presentation
January 2018 investor presentation
greif2015
 
Electrical Products Group 2015 Annual Spring Conference
Electrical Products Group 2015 Annual Spring ConferenceElectrical Products Group 2015 Annual Spring Conference
Electrical Products Group 2015 Annual Spring Conference
Investors_3M
 
Q4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidanceQ4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidance
ir_cisco
 
Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2
Hillenbrand_IR
 
Q4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidanceQ4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidance
ir_cisco
 

What's hot (20)

credit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediacredit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and media
 
Q4 14 results presentation final
Q4 14 results presentation  finalQ4 14 results presentation  final
Q4 14 results presentation final
 
2016 investor deck november v1
2016 investor deck november v12016 investor deck november v1
2016 investor deck november v1
 
2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call2nd Quarter 2015 Earnings Release Conference Call
2nd Quarter 2015 Earnings Release Conference Call
 
2020 Annual General Meeting of Shareholders Presentation
2020 Annual General Meeting of Shareholders Presentation2020 Annual General Meeting of Shareholders Presentation
2020 Annual General Meeting of Shareholders Presentation
 
Winter 2018
Winter 2018Winter 2018
Winter 2018
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
 
Uct investor presentation spring 2018
Uct investor presentation   spring 2018Uct investor presentation   spring 2018
Uct investor presentation spring 2018
 
Q2 2014 Earnings Slides
Q2 2014 Earnings SlidesQ2 2014 Earnings Slides
Q2 2014 Earnings Slides
 
Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference
Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference
Klöckner & Co SE - HY 1 2014 Results - Analysts' and Investors' Conference
 
Credit Suisse Presentation, September 18 2014
Credit Suisse Presentation, September 18 2014Credit Suisse Presentation, September 18 2014
Credit Suisse Presentation, September 18 2014
 
Generali Group 1Q 2014 Results
Generali  Group 1Q 2014 ResultsGenerali  Group 1Q 2014 Results
Generali Group 1Q 2014 Results
 
Thermal Energy 2020 Q1 Financial Summary
Thermal Energy 2020 Q1 Financial SummaryThermal Energy 2020 Q1 Financial Summary
Thermal Energy 2020 Q1 Financial Summary
 
2016 investor deck august v1
2016 investor deck august v12016 investor deck august v1
2016 investor deck august v1
 
Q215 investor call slides final
Q215 investor call slides finalQ215 investor call slides final
Q215 investor call slides final
 
January 2018 investor presentation
January 2018 investor presentationJanuary 2018 investor presentation
January 2018 investor presentation
 
Electrical Products Group 2015 Annual Spring Conference
Electrical Products Group 2015 Annual Spring ConferenceElectrical Products Group 2015 Annual Spring Conference
Electrical Products Group 2015 Annual Spring Conference
 
Q4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidanceQ4 fy15 earnings slides final_no guidance
Q4 fy15 earnings slides final_no guidance
 
Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2
 
Q4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidanceQ4 fy17 earnings slides final no guidance
Q4 fy17 earnings slides final no guidance
 

Similar to SGS 2021 Full Year Results Alternative Performance Measures

SGS 2022 Full Year Results Alternative Performance Measures Report
SGS 2022 Full Year Results Alternative Performance Measures ReportSGS 2022 Full Year Results Alternative Performance Measures Report
SGS 2022 Full Year Results Alternative Performance Measures Report
SGS
 
SGS 2022 Half Year Results Alternative Performance Measures Report
SGS 2022 Half Year Results Alternative Performance Measures ReportSGS 2022 Half Year Results Alternative Performance Measures Report
SGS 2022 Half Year Results Alternative Performance Measures Report
SGS
 
2014 H1 Results and Review Presentation
2014 H1 Results and Review Presentation2014 H1 Results and Review Presentation
2014 H1 Results and Review Presentation
Company Spotlight
 
Hera Group - Consolidate quarterly report as at 30 September 2019
Hera Group - Consolidate quarterly report as at 30 September 2019Hera Group - Consolidate quarterly report as at 30 September 2019
Hera Group - Consolidate quarterly report as at 30 September 2019
Hera Group
 
Fy17 q1 supplemental web presentation
Fy17 q1 supplemental web presentationFy17 q1 supplemental web presentation
Fy17 q1 supplemental web presentation
maxim2015ir
 
Hera Group - Consolidate quarterly report as at 31 March 2019
Hera Group - Consolidate quarterly report as at 31 March 2019Hera Group - Consolidate quarterly report as at 31 March 2019
Hera Group - Consolidate quarterly report as at 31 March 2019
Hera Group
 
2013 Results and Review Presentation
2013 Results and Review Presentation2013 Results and Review Presentation
2013 Results and Review Presentation
Company Spotlight
 
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation SlidesCorporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
SlideTeam
 
Hera Group - Consolidate quarterly report as at 31 March 2018
Hera Group - Consolidate quarterly report as at 31 March 2018Hera Group - Consolidate quarterly report as at 31 March 2018
Hera Group - Consolidate quarterly report as at 31 March 2018
Hera Group
 
Hera Group - Consolidate quarterly report as at 30 September 2018
Hera Group - Consolidate quarterly report as at 30 September 2018Hera Group - Consolidate quarterly report as at 30 September 2018
Hera Group - Consolidate quarterly report as at 30 September 2018
Hera Group
 
Fy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation finalFy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation final
maxim2015ir
 
Fy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationFy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentation
maxim2015ir
 
Q317 Earnings Presentation
Q317 Earnings PresentationQ317 Earnings Presentation
Q317 Earnings Presentation
maxim2015ir
 
TIM Group - Q2-2022 Results
TIM Group - Q2-2022 ResultsTIM Group - Q2-2022 Results
TIM Group - Q2-2022 Results
Gruppo TIM
 
2012 Results and Review Presentation
2012 Results and Review Presentation2012 Results and Review Presentation
2012 Results and Review Presentation
Company Spotlight
 
Q417 earnings presentation final
Q417 earnings presentation finalQ417 earnings presentation final
Q417 earnings presentation final
maxim2015ir
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentation
maxim2015ir
 
1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf
irhcs
 
Hera Group Consolidate quarterly report as at 31 march 2017
Hera Group Consolidate quarterly report as at 31 march 2017Hera Group Consolidate quarterly report as at 31 march 2017
Hera Group Consolidate quarterly report as at 31 march 2017
Hera Group
 
For this assignment, you will complete the Financial Overview compon.docx
For this assignment, you will complete the Financial Overview compon.docxFor this assignment, you will complete the Financial Overview compon.docx
For this assignment, you will complete the Financial Overview compon.docx
zebadiahsummers
 

Similar to SGS 2021 Full Year Results Alternative Performance Measures (20)

SGS 2022 Full Year Results Alternative Performance Measures Report
SGS 2022 Full Year Results Alternative Performance Measures ReportSGS 2022 Full Year Results Alternative Performance Measures Report
SGS 2022 Full Year Results Alternative Performance Measures Report
 
SGS 2022 Half Year Results Alternative Performance Measures Report
SGS 2022 Half Year Results Alternative Performance Measures ReportSGS 2022 Half Year Results Alternative Performance Measures Report
SGS 2022 Half Year Results Alternative Performance Measures Report
 
2014 H1 Results and Review Presentation
2014 H1 Results and Review Presentation2014 H1 Results and Review Presentation
2014 H1 Results and Review Presentation
 
Hera Group - Consolidate quarterly report as at 30 September 2019
Hera Group - Consolidate quarterly report as at 30 September 2019Hera Group - Consolidate quarterly report as at 30 September 2019
Hera Group - Consolidate quarterly report as at 30 September 2019
 
Fy17 q1 supplemental web presentation
Fy17 q1 supplemental web presentationFy17 q1 supplemental web presentation
Fy17 q1 supplemental web presentation
 
Hera Group - Consolidate quarterly report as at 31 March 2019
Hera Group - Consolidate quarterly report as at 31 March 2019Hera Group - Consolidate quarterly report as at 31 March 2019
Hera Group - Consolidate quarterly report as at 31 March 2019
 
2013 Results and Review Presentation
2013 Results and Review Presentation2013 Results and Review Presentation
2013 Results and Review Presentation
 
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation SlidesCorporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
 
Hera Group - Consolidate quarterly report as at 31 March 2018
Hera Group - Consolidate quarterly report as at 31 March 2018Hera Group - Consolidate quarterly report as at 31 March 2018
Hera Group - Consolidate quarterly report as at 31 March 2018
 
Hera Group - Consolidate quarterly report as at 30 September 2018
Hera Group - Consolidate quarterly report as at 30 September 2018Hera Group - Consolidate quarterly report as at 30 September 2018
Hera Group - Consolidate quarterly report as at 30 September 2018
 
Fy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation finalFy16 q3 supplemental presentation final
Fy16 q3 supplemental presentation final
 
Fy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentationFy16 q3 supplemental web presentation
Fy16 q3 supplemental web presentation
 
Q317 Earnings Presentation
Q317 Earnings PresentationQ317 Earnings Presentation
Q317 Earnings Presentation
 
TIM Group - Q2-2022 Results
TIM Group - Q2-2022 ResultsTIM Group - Q2-2022 Results
TIM Group - Q2-2022 Results
 
2012 Results and Review Presentation
2012 Results and Review Presentation2012 Results and Review Presentation
2012 Results and Review Presentation
 
Q417 earnings presentation final
Q417 earnings presentation finalQ417 earnings presentation final
Q417 earnings presentation final
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentation
 
1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf1Q21_Audit_EN.pdf
1Q21_Audit_EN.pdf
 
Hera Group Consolidate quarterly report as at 31 march 2017
Hera Group Consolidate quarterly report as at 31 march 2017Hera Group Consolidate quarterly report as at 31 march 2017
Hera Group Consolidate quarterly report as at 31 march 2017
 
For this assignment, you will complete the Financial Overview compon.docx
For this assignment, you will complete the Financial Overview compon.docxFor this assignment, you will complete the Financial Overview compon.docx
For this assignment, you will complete the Financial Overview compon.docx
 

More from SGS

SGS First Quarter 2024 Sales Update Press Release EN.pdf
SGS First Quarter 2024 Sales Update Press Release EN.pdfSGS First Quarter 2024 Sales Update Press Release EN.pdf
SGS First Quarter 2024 Sales Update Press Release EN.pdf
SGS
 
SGS First Quarter 2024 Sales Update Presentation EN.pdf
SGS First Quarter 2024 Sales Update Presentation EN.pdfSGS First Quarter 2024 Sales Update Presentation EN.pdf
SGS First Quarter 2024 Sales Update Presentation EN.pdf
SGS
 
SGS 2023 Full Year Results Earnings Release EN.pdf
SGS 2023 Full Year Results Earnings Release EN.pdfSGS 2023 Full Year Results Earnings Release EN.pdf
SGS 2023 Full Year Results Earnings Release EN.pdf
SGS
 
SGS 2023 Results and Strategic Update.pdf
SGS 2023 Results and Strategic Update.pdfSGS 2023 Results and Strategic Update.pdf
SGS 2023 Results and Strategic Update.pdf
SGS
 
SGS 2023 Half Year Results Presentation
SGS 2023 Half Year Results PresentationSGS 2023 Half Year Results Presentation
SGS 2023 Half Year Results Presentation
SGS
 
SGS 2023 Half Year Results Report
SGS 2023 Half Year Results ReportSGS 2023 Half Year Results Report
SGS 2023 Half Year Results Report
SGS
 
SGS 2022 Full Year Results Presentation
SGS 2022 Full Year Results PresentationSGS 2022 Full Year Results Presentation
SGS 2022 Full Year Results Presentation
SGS
 
SGS 2022 Full Year Results Report
SGS 2022 Full Year Results ReportSGS 2022 Full Year Results Report
SGS 2022 Full Year Results Report
SGS
 
SGS 2022 Half Year Results Report
SGS 2022 Half Year Results ReportSGS 2022 Half Year Results Report
SGS 2022 Half Year Results Report
SGS
 
SGS 2022 Half Year Results Presentation
SGS 2022 Half Year Results PresentationSGS 2022 Half Year Results Presentation
SGS 2022 Half Year Results Presentation
SGS
 
SGS 2021 Corporate Sustainability Report
SGS 2021 Corporate Sustainability ReportSGS 2021 Corporate Sustainability Report
SGS 2021 Corporate Sustainability Report
SGS
 
SGS 2021 Integrated Annual Report
SGS 2021 Integrated Annual ReportSGS 2021 Integrated Annual Report
SGS 2021 Integrated Annual Report
SGS
 
SGS 2021 Full Year Results Report
SGS 2021 Full Year Results ReportSGS 2021 Full Year Results Report
SGS 2021 Full Year Results Report
SGS
 
SGS Intron Bulletin
SGS Intron BulletinSGS Intron Bulletin
SGS Intron Bulletin
SGS
 
Danone Fruit Supply Chain Mapping via Transparency-One Platform
Danone Fruit Supply Chain Mapping via Transparency-One PlatformDanone Fruit Supply Chain Mapping via Transparency-One Platform
Danone Fruit Supply Chain Mapping via Transparency-One Platform
SGS
 
SGS 2021 Half Year Results Presentation
SGS 2021 Half Year Results PresentationSGS 2021 Half Year Results Presentation
SGS 2021 Half Year Results Presentation
SGS
 
SGS INTRON BULLETIN – NUMMER 33
SGS INTRON BULLETIN – NUMMER 33SGS INTRON BULLETIN – NUMMER 33
SGS INTRON BULLETIN – NUMMER 33
SGS
 
SGS 2020 Full Year Results Report
SGS 2020 Full Year Results ReportSGS 2020 Full Year Results Report
SGS 2020 Full Year Results Report
SGS
 
SGS INTRON BULLETIN – NUMMER 32
SGS INTRON BULLETIN – NUMMER 32SGS INTRON BULLETIN – NUMMER 32
SGS INTRON BULLETIN – NUMMER 32
SGS
 
SGS INTRON BULLETIN - SEPTEMBER 2020
SGS INTRON BULLETIN - SEPTEMBER 2020SGS INTRON BULLETIN - SEPTEMBER 2020
SGS INTRON BULLETIN - SEPTEMBER 2020
SGS
 

More from SGS (20)

SGS First Quarter 2024 Sales Update Press Release EN.pdf
SGS First Quarter 2024 Sales Update Press Release EN.pdfSGS First Quarter 2024 Sales Update Press Release EN.pdf
SGS First Quarter 2024 Sales Update Press Release EN.pdf
 
SGS First Quarter 2024 Sales Update Presentation EN.pdf
SGS First Quarter 2024 Sales Update Presentation EN.pdfSGS First Quarter 2024 Sales Update Presentation EN.pdf
SGS First Quarter 2024 Sales Update Presentation EN.pdf
 
SGS 2023 Full Year Results Earnings Release EN.pdf
SGS 2023 Full Year Results Earnings Release EN.pdfSGS 2023 Full Year Results Earnings Release EN.pdf
SGS 2023 Full Year Results Earnings Release EN.pdf
 
SGS 2023 Results and Strategic Update.pdf
SGS 2023 Results and Strategic Update.pdfSGS 2023 Results and Strategic Update.pdf
SGS 2023 Results and Strategic Update.pdf
 
SGS 2023 Half Year Results Presentation
SGS 2023 Half Year Results PresentationSGS 2023 Half Year Results Presentation
SGS 2023 Half Year Results Presentation
 
SGS 2023 Half Year Results Report
SGS 2023 Half Year Results ReportSGS 2023 Half Year Results Report
SGS 2023 Half Year Results Report
 
SGS 2022 Full Year Results Presentation
SGS 2022 Full Year Results PresentationSGS 2022 Full Year Results Presentation
SGS 2022 Full Year Results Presentation
 
SGS 2022 Full Year Results Report
SGS 2022 Full Year Results ReportSGS 2022 Full Year Results Report
SGS 2022 Full Year Results Report
 
SGS 2022 Half Year Results Report
SGS 2022 Half Year Results ReportSGS 2022 Half Year Results Report
SGS 2022 Half Year Results Report
 
SGS 2022 Half Year Results Presentation
SGS 2022 Half Year Results PresentationSGS 2022 Half Year Results Presentation
SGS 2022 Half Year Results Presentation
 
SGS 2021 Corporate Sustainability Report
SGS 2021 Corporate Sustainability ReportSGS 2021 Corporate Sustainability Report
SGS 2021 Corporate Sustainability Report
 
SGS 2021 Integrated Annual Report
SGS 2021 Integrated Annual ReportSGS 2021 Integrated Annual Report
SGS 2021 Integrated Annual Report
 
SGS 2021 Full Year Results Report
SGS 2021 Full Year Results ReportSGS 2021 Full Year Results Report
SGS 2021 Full Year Results Report
 
SGS Intron Bulletin
SGS Intron BulletinSGS Intron Bulletin
SGS Intron Bulletin
 
Danone Fruit Supply Chain Mapping via Transparency-One Platform
Danone Fruit Supply Chain Mapping via Transparency-One PlatformDanone Fruit Supply Chain Mapping via Transparency-One Platform
Danone Fruit Supply Chain Mapping via Transparency-One Platform
 
SGS 2021 Half Year Results Presentation
SGS 2021 Half Year Results PresentationSGS 2021 Half Year Results Presentation
SGS 2021 Half Year Results Presentation
 
SGS INTRON BULLETIN – NUMMER 33
SGS INTRON BULLETIN – NUMMER 33SGS INTRON BULLETIN – NUMMER 33
SGS INTRON BULLETIN – NUMMER 33
 
SGS 2020 Full Year Results Report
SGS 2020 Full Year Results ReportSGS 2020 Full Year Results Report
SGS 2020 Full Year Results Report
 
SGS INTRON BULLETIN – NUMMER 32
SGS INTRON BULLETIN – NUMMER 32SGS INTRON BULLETIN – NUMMER 32
SGS INTRON BULLETIN – NUMMER 32
 
SGS INTRON BULLETIN - SEPTEMBER 2020
SGS INTRON BULLETIN - SEPTEMBER 2020SGS INTRON BULLETIN - SEPTEMBER 2020
SGS INTRON BULLETIN - SEPTEMBER 2020
 

Recently uploaded

cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
Valentina Ottini
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
RajkumarRajamanikam
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
Sysco_Investors
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
Philip Rabenok
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 

Recently uploaded (8)

cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 

SGS 2021 Full Year Results Alternative Performance Measures

  • 1. Appendix to the 2021 Full Year Results 1 2021 Full Year Alternative Performance Measures
  • 2. Appendix to the 2021 Full Year Results 2 SGS | 2021 Full Year Alternative Performance Measures
  • 3. Appendix to the 2021 Full Year Results 3 The following document presents and defines the Group’s alternative performance measures (APMs), not defined by IFRS which are used to evaluate financial and operational performance. Where relevant, a reconciliation to the information included in our IFRS consolidated financial statements is presented. Management deems these performance measures as a useful source of information when taking strategic decisions and managing the operations. These APMs are disclosed in the annual report, the half year report and other external communications to investors, as well as available under: www.sgs.com/en/our-company/investor-relations/reports-and-presentations Constant currency (CCY) Prior period comparatives are presented at historical and constant currency, in order to assess the period over period evolution of financial indicators without the currency impact. SGS applies current period average exchange rates to prior period numbers, to present comparable figures. Organic revenue growth (Organic) Organic revenue growth is used by management to evaluate the evolution of existing operations, excluding the impact of business acquisitions, divestments and currency fluctuations. This provides a ‘like-for-like’ comparison with the previous period in constant scope and constant currency, enabling deeper understanding of the business dynamics which contributed to the evolution of revenue and adjusted operating income from one period to another. For the purpose of calculating the organic revenue: the results from acquisitions are excluded for the 12 months following the date of a business combination, while results generated by a divested unit are excluded for the 12 months prior to the divestiture; the effect of changes in foreign exchange rates is calculated as the current year revenue converted at the current year’s average exchange rates, less the prior period revenue converted at the current year’s exchange rates; organic revenue is then divided by the prior period revenue at constant currency in order to derive the percentage growth. A numerical reconciliation of this APM is included below: (CHF million) Revenue December 2020 5 604 Currency impact 3 Revenue December 2020 CCY1 5 607 Growth in value and in % at CCY1 Organic 498 8.9% Acquisitions 302 5.3% Disposals (2) 0.0% Revenue December 2021 6 405 14.2% 1. Constant currency (CCY). Adjusted operating income (AOI) The adjusted operating income that is disclosed in our financial highlights and our segment disclosures in Note 4 of our condensed consolidated financial statements is provided to assess the underlying financial and operational performance of the Group by business line excluding the influence of items not directly attributable to operational performance. Adjusted operating income represents the income from operations excluding: • Amortization and impairment expenses on intangibles arising as a result of acquisitions • Impairment expenses on goodwill • Restructuring costs including impairment charges arising from the execution of restructuring plans • Gains and losses from sale of businesses • Acquisition and divestment-related expenses including integration costs • Other non-recurring items which may include non-operational items such as certain regulatory, compliance and legal costs and certain asset write-downs/impairments. Appendix to the 2021 Full Year Results For the period ended 31 December 2021 SGS | 2021 Full Year Alternative Performance Measures
  • 4. Appendix to the 2021 Full Year Results 4 (CHF million) December 2021 December 2020 Operating income 977 795 Amortization and impairment of acquired intangibles 39 31 Restructuring costs 15 84 Goodwill impairment – 37 Gain on business disposals – (63) Transaction and integration costs 24 16 Adjusted operating income 1 055 900 Adjusted operating income margin (AOI margin) The adjusted operating income margin is the adjusted operating income as a percentage of revenue. (CHF million) December 2021 December 2020 December 2020 CCY Adjusted operating income 1 055 900 903 Revenue 6 405 5 604 5 607 Adjusted operating income margin 16.5% 16.1% 16.1% Earnings before interest, tax, depreciation and amortization (EBITDA) EBITDA is an important performance measure as it depicts the underlying performance of the Group before tax and excluding non-cash charges of depreciation and amortization. It is a measure commonly used by the investment community. EBITDA is defined as operating income before depreciation, amortization and impairment. (CHF million) December 2021 December 2020 December 2020 CCY Operating income 977 795 799 Depreciation, amortization and impairment 499 517 519 EBITDA 1 476 1 312 1 318 Adjusted earnings before interest, tax, depreciation and amortization (adjusted EBITDA) Adjusted EBITDA is the EBITDA adjusted for non-recurring items and those adjustments made for adjusted operating income as defined above. (CHF million) December 2021 December 2020 December 2020 CCY1 Operating income 977 795 799 Depreciation, amortization and impairment 499 517 519 EBITDA 1 476 1 312 1 318 Restructuring costs1 15 59 59 Gain on business disposals – (63) (63) Transaction and integration costs 24 16 15 Adjusted EBITDA 1 515 1 324 1 329 1. Restructuring costs excluding impairment of fixed and intangible assets. SGS | 2021 Full Year Alternative Performance Measures
  • 5. Appendix to the 2021 Full Year Results 5 Adjusted profit attributable to shareholders Adjusted profit attributable to equity holders of SGS SA is the profit attributable to equity holders excluding: • Amortization and impairment expenses on intangibles arising as a result of acquisitions • Impairment expenses on goodwill • Restructuring costs which consist of restructuring costs including impairment charges arising from the implementation of restructuring plans • Gains and losses from sale of businesses • Acquisition and divestment-related expenses including integration costs • Other non-recurring items may include non-operational items such as certain regulatory, compliance and legal costs, certain asset write-downs/impairments • The tax effect of all the elements mentioned above • The non-controlling interests’ effect of all the elements mentioned above except for the impairment of goodwill (CHF million) December 2021 December 2020 Profit attributable to equity holder of SGS SA 613 480 Amortization and impairment of acquired intangibles 39 31 Restructuring costs 15 84 Goodwill impairment – 37 Gain on business disposals – (63) Transaction and integration costs 24 16 Tax impact (17) (4) Portion attributable to non-controlling interests (4) (16) Adjusted profit attributable to equity holders of SGS SA 670 565 Adjusted basic earnings per share (adjusted basic EPS) While basic EPS reflects the earnings from operations for each share of SGS SA, adjusted basic EPS is the ‘adjusted profit attributable to equity holders’ (see above) divided by the average number of shares outstanding during the reporting period. (CHF million) December 2021 December 2020 Adjusted profit attributable to equity holders of SGS SA 670 565 Weighted average number of shares (‘000) 7 488 7 489 Adjusted basic earnings per share (CHF) 89.46 75.44 Adjusted diluted earnings per share (adjusted diluted EPS) While basic EPS reflects the earnings from operations for each share of SGS SA, adjusted diluted EPS is the ‘adjusted profit attributable to equity holders’ (see above) divided by the diluted weighted average number of shares outstanding during the reporting period. (CHF million) December 2021 December 2020 Adjusted profit attributable to equity holders of SGS SA 670 565 Weighted average number of shares (‘000) 7 488 7 489 Number of dilutive shares (‘000) 12 27 Adjusted dilutive earnings per share (CHF) 89.32 75.17 SGS | 2021 Full Year Alternative Performance Measures
  • 6. Appendix to the 2021 Full Year Results 6 Free cash flow (FCF) The free cash flow is deemed an important measure by management as it shows the ability to generate cash after the investment in assets necessary to support the existing operating activities. SGS defines the free cash flow as cash from operating activities net of capital expenditure. It is calculated as follows based on amounts disclosed in the consolidated statements of cash flow. (CHF million) December 2021 December 2020 Cash flow from operating activities 1 169 1 186 Purchase of property, plant and equipment and Other intangible assets (336) (259) Disposal of property, plant and equipment and Other intangible assets 5 13 Operating lease outflows (203) (182) Free cash flow 635 758 Operating net working capital (ONWC) as a percentage of revenues Operating net working capital is one of the performance measures used by senior management and analyzed internally by each division. It excludes tax-related assets and liabilities as well as restructuring and group provisions. ONWC is calculated based on the end of period balance sheet positions and is divided by revenue for the last 12 months preceding the reporting date. The ratio is compared to prior period at historical currency. (CHF million) December 2021 December 2020 Revenue for the last 12 months 6 405 5 604 Operating net working capital (154) (138) Assets (ONWC): 1 246 1 148 Inventories 59 57 Unbilled revenues and work in progress 175 160 Trade receivables 928 856 Other operating receivables 84 75 Liabilities (ONWC): 1 400 1 286 Trade payables 368 322 Contract liabilities 221 189 Other creditors and accruals 595 551 Other operating payables 216 224 Operating net working capital in % of revenue (2.4%) (2.5%) SGS | 2021 Full Year Alternative Performance Measures
  • 7. Appendix to the 2021 Full Year Results 7 Return on invested capital (ROIC) Return on invested capital is a measure of performance that combines profitability and capital efficiency. Management is closely following this KPI in order to evaluate capital allocation. ROIC= Profit for the last 12 months (Non-current assets excluding right-of-use assets + net working capital) as at end of period The return on invested capital is calculated as follows, and amounts can be reconciled to the consolidated statements of financial position as well as the consolidated income statements: (CHF million) December 2021 December 2020 SYNLAB Analytics Services (AS) December 2020 excl. AS acquisition Profit for the last 12 months 655 505 505 Non-current assets 3 448 3 205 627 2 578 Non-current assets 4 053 3 795 659 3 136 Right-of-use assets (605) (590) (32) (558) Net working capital (100) (153) 6 (159) Assets 1 463 1 330 54 1 276 Inventories 59 57 4 53 Unbilled revenues and work in progress 175 160 – 160 Trade receivables 928 856 31 825 Current tax assets 108 77 1 76 Other receivables and prepayments 204 188 18 170 Less derivative assets (11) (8) – (8) Liabilities 1 563 1 483 48 1 435 Trade payables 368 322 36 286 Other payables 319 336 – 336 Provisions 60 85 – 85 Contract liabilities 221 189 3 186 Other creditors and accruals 595 551 9 542 ROIC 19.6% 16.5% 20.9% On 31 December 2020, the Group has made a significant acquisition, SYNLAB Analytics Services, adding a total of CHF 627 million of non-current assets to its consolidated statements of financial position. As this acquisition did not have any impact on the Group’s profit for the last 12 months, ROIC excluding SYNLAB Analytics Services is also disclosed separately for December 2020. Net debt Net debt represents the net level of financial debt contracted by SGS with external parties excluding lease liabilities. Net debt is defined as cash and marketable securities less loans and other financial liabilities. Amounts can be found in the condensed consolidated balance sheet and the computation is as follows: (CHF million) December 2021 December 2020 Cash and marketable securities 1 480 1 775 Marketable securities – 9 Cash and cash equivalents 1 480 1 766 Loans and Other financial liabilities 3 171 3 253 Non-current loans and other financial liabilities 2 889 2 390 Current loans and other financial liabilities 282 863 Net debt 1 691 1 478 SGS | 2021 Full Year Alternative Performance Measures
  • 8. SGS is a registered trademark of SGS Société Générale de Surveillance SA