This document analyzes the profit from operating a paper cup manufacturing business in Chennai, India. It outlines the costs for raw materials, labor, rent, electricity, packaging, and other expenses to produce 1 ton of paper cups. The total production cost per ton is estimated to be Rs. 1,28,810. At maximum wastage of 2%, the business could produce 5,14,500 paper cups per ton. Selling the cups at various retail prices ranging from Rs. 28-33 per pack of 100 cups would result in per ton profits ranging from Rs. 15,625 to Rs. 40,975. Running the machines 18 hours per day for 30 days could produce around 3 tons of cups per month, yielding

1. Example 1 Ton profit and Chennai base analyze statement for
85 ml bottom size 52mm (paper cups tea Cups)
Chennai market status (Just analyze report only)
1 ton paper cup raw material cost ……………………………………………..…..……………….86,000.00
1 Transport for raw materials(blank) in Chennai …………………………………………….…..…1,000.00
1 ton raw material bottom 300 kg x Rs. 71/…………………………………………….…..……... 21,000.00
1 ton raw material bottom requirement is approx 300kg)
1ton rent labor 2 x 4000) per month (8000)……………………………………………………..……..4,000.00
1 ton labor(salary 10,000) ……….……………………………………………………………….…..…….5,000.00
1 ton electricity per hour 2.5 unit x16 hours=40unit 207x15 days…….….………………….2,700.00
1 ton office expenses …………………………………………………………………………………………3,000.00
1 ton packing kraft box rs 48/- per box 1 ton 74 box 48 =3700………………………………..3,552.00
1 ton Packing for 100 packing (P.P) 5145 pack x0.40ps…………………… ……………………..2,058.00
Tea , & telephone & etc ……………………………………………………………………..……………..2,000.00
1 ton paper waste 6% (60kg) + bottom ------------------------------------
1,30,310.00
Approx wastage 1 ton Rs 14 (-) 1500.00
1,28,810.00
Per ton blank (paper) ………………… 5,25,000
Max wastage 2% will be 10,500 pcs So 5,25,000.00 – 10,500 = 5,14,500 pcs
Total Exp per ton Rs 1,28,810.00 /5,14,500 pcs = 0.25x100 pcs pack = Rs25.00 (5145 pack)
Selling sectors (marketing & sales)
1.Bazaar …….. 28.00 x 5145 pack = 1,44,060 - 1,28,810 = 15,250 per pack profit Rs 2.96 ps
2.Rate Whole seller……... 28.50 x 5145 pack = 1,46,632 – 1,28,810 = 17,822 per pack profit Rs 3.46 ps
3.Area plastic shops………. 29.00 x 5145 pack = 1,49,205 – 1,28,810 = 20,395 per pack profit Rs 3.96 ps
4.Provision Area seller……29.50 x 5145 pack = 1,51,777 – 1,28,810 =22,967 per pack profit Rs 4.46 ps
5.Provision Area seller……30.00 x 5145 pack = 1,54,350 – 1,28,810 =25,540 per pack profit Rs 4.96 ps

2. 6.Fancy store, tea shop…. 31.00 x 5145 pack = 1,59,495 – 1,28,810 = 30,685 per pack profit Rs 5.96 ps
7.Super market………….…. 33.00 x 5145 pack = 1,69,785 – 1,28,810 = 40,975 per pack profit Rs 7.96 ps
1 ton Profit ………………………………….15,625 to 40,975 (min to max per ton)
1 day minimum running machine for 18 hrs ……………………………….(two shift)
45 cups per minutes x 60 mins (1hour) = 2700 per hr x 18 hrs = 48,600 per day production
30days = 14,58,000 pcs One month production
14,580 packs one month production
Total month minimum 14,5800 packs for 18 hours
This paper cup machine 24 hours running capacity .
Minimum per month production approximately 3tons
per month profit Approximate
2 Ton profit Rs 31,250/- to Rs 81,950/-
Full production 2.5 ton profit 39,062/-to Rs 1,02,4375
• This report not made any govt and any private company or any auditor
• Just analyse report only
• This report unclaimable and Just analyse report only
1. Profit & loss changeable ,against paper cup size (ml) and bottom size and raw materials.
2. And Also differ about shop Rent,Labour charges,E.B charges.& Transport…etc…
3. Sales profit Different about selling sectors
4. Sales profit 0r % Different about zonal ,states ,City, rural & urban.
*
Conditions apply