Packaged Vehicle Profile
Driver Name
Organisation
Address
TOM EVANS
NYLEX CORPORATION
1/1 HEALEY ROAD
DANDENONG
VIC
3175
Reporting Period 01/09/2008 - 30/09/2008
Vehicle Details Contract Details
60,417
Registration Number TWQ834
Contract kmVehicle Description HSV CLUBSPORT VZ 6.0 V8 6SPD MAN
Residual Value $22,900.00
Last km Reading
Lease Term (months) 29Last km Reading Date
Expiry Date 15/12/2008
Vehicle Delivered 16/12/2005
72,064
27/09/2008
Kilometre Update Vehicle Servicing Update
Contracted Lease End km 75,020 Last Known Service
Projected End km 77,660 On 16/09/2008
Difference 2,640 At 69,963
Kilometre Charge $132.00 Service Interval
10,000 km or 6 months whichever occurs first
70,000
Estimated FBT for all FBT BracketsFBT Update
-5,915Km Over/Under Target
81,737Projected Km as at 31/3/2009
87,652Target Odometer as at 31/3/2009
$4,535.04Difference
$10,077.86Estimated FBT based on Actual Usage
19,085Estimated annual km based on Actual Usage
$5,542.82Estimated FBT based on bracket (contract) km
$3,527.25Over 40,000
25,000 - 40,000 $5,542.82Annual FBT Bracket km 25,000 - 40,000
$10,077.86Start Odometer for FBT year 15,000 - 24999
$13,101.21FBT Base Value $52,484.16 Under 15,000
62,652
Care: based on these calculations, you may be travelling below your
expected km and, if applicable, you could incur additional FBT costs.
Term to DateThis Period
Budgeted Components Update
Component Actual Costs Budgeted Costs Actual Costs Budgeted Costs Variance
Fuel $412.75 $482.96 $13,401.17 $14,005.82 $604.65
Notes:
2. Please refer to the disclaimer and notes in the email accompanying this report or the disclaimer and notes on the FleetVision home page.
1. All financial values are excluding GST.
3. Any Fringe Benefit Tax (FBT) calculations contained within this report are based on the current FBT rate of 46.5% and the current FBT gross up factor of 2.0647, as legislated for
the 2008 / 2009 FBT year.
4. There may be timing differences between the fuel summary figures and the fuel transaction report.
6. The “Term to Date” figures for any fuel component incorporate all actual and budgeted costs that have been incurred/accrued from the date of the last fuel settlement -
01/04/2005
5. If a lease has been restructured and the fuel allowance has changed, the bugeted amounts will reflect both the existing and previous contracts.
Page 1 of 2 Date Printed : 18/10/2008Customer : NYLEX
Packaged Vehicle Profile
Driver Name
Organisation
Address
TOM EVANS
NYLEX CORPORATION
1/1 HEALEY ROAD
DANDENONG
VIC
3175
Reporting Period 01/09/2008 - 30/09/2008
Fuel Transactions
Litres/100
Km
Fuel Cost
ex GST
LitresFuel DescriptionKm ReadingTransaction
Date
09-2008
06/09/2008 70,256 PREMIUM UNLEADED 64.50 $95.87
16/09/2008 70,256 PREMIUM UNLEADED 60.22 $85.70
17/09/2008 70,635 PREMIUM UNLEADED 62.81 $88.22 16.57
25/09/2008 71,532 High Octane Premium Unleaded 40.79 $62.98 4.55
27/09/2008 72,064 PREMIUM UNLEADED 55.12 $79.98 10.36
$412.75283.44Grand Total
1. This report shows fuel transactions and fuel usage.
2. This report is reliant on accurate data being provided by parties including oil companies and odometer readings provided at the time of refuelling.
Notes:
Page 2 of 2 Date Printed : 18/10/2008Customer : NYLEX

Packaged vehicle profile

  • 1.
    Packaged Vehicle Profile DriverName Organisation Address TOM EVANS NYLEX CORPORATION 1/1 HEALEY ROAD DANDENONG VIC 3175 Reporting Period 01/09/2008 - 30/09/2008 Vehicle Details Contract Details 60,417 Registration Number TWQ834 Contract kmVehicle Description HSV CLUBSPORT VZ 6.0 V8 6SPD MAN Residual Value $22,900.00 Last km Reading Lease Term (months) 29Last km Reading Date Expiry Date 15/12/2008 Vehicle Delivered 16/12/2005 72,064 27/09/2008 Kilometre Update Vehicle Servicing Update Contracted Lease End km 75,020 Last Known Service Projected End km 77,660 On 16/09/2008 Difference 2,640 At 69,963 Kilometre Charge $132.00 Service Interval 10,000 km or 6 months whichever occurs first 70,000 Estimated FBT for all FBT BracketsFBT Update -5,915Km Over/Under Target 81,737Projected Km as at 31/3/2009 87,652Target Odometer as at 31/3/2009 $4,535.04Difference $10,077.86Estimated FBT based on Actual Usage 19,085Estimated annual km based on Actual Usage $5,542.82Estimated FBT based on bracket (contract) km $3,527.25Over 40,000 25,000 - 40,000 $5,542.82Annual FBT Bracket km 25,000 - 40,000 $10,077.86Start Odometer for FBT year 15,000 - 24999 $13,101.21FBT Base Value $52,484.16 Under 15,000 62,652 Care: based on these calculations, you may be travelling below your expected km and, if applicable, you could incur additional FBT costs. Term to DateThis Period Budgeted Components Update Component Actual Costs Budgeted Costs Actual Costs Budgeted Costs Variance Fuel $412.75 $482.96 $13,401.17 $14,005.82 $604.65 Notes: 2. Please refer to the disclaimer and notes in the email accompanying this report or the disclaimer and notes on the FleetVision home page. 1. All financial values are excluding GST. 3. Any Fringe Benefit Tax (FBT) calculations contained within this report are based on the current FBT rate of 46.5% and the current FBT gross up factor of 2.0647, as legislated for the 2008 / 2009 FBT year. 4. There may be timing differences between the fuel summary figures and the fuel transaction report. 6. The “Term to Date” figures for any fuel component incorporate all actual and budgeted costs that have been incurred/accrued from the date of the last fuel settlement - 01/04/2005 5. If a lease has been restructured and the fuel allowance has changed, the bugeted amounts will reflect both the existing and previous contracts. Page 1 of 2 Date Printed : 18/10/2008Customer : NYLEX
  • 2.
    Packaged Vehicle Profile DriverName Organisation Address TOM EVANS NYLEX CORPORATION 1/1 HEALEY ROAD DANDENONG VIC 3175 Reporting Period 01/09/2008 - 30/09/2008 Fuel Transactions Litres/100 Km Fuel Cost ex GST LitresFuel DescriptionKm ReadingTransaction Date 09-2008 06/09/2008 70,256 PREMIUM UNLEADED 64.50 $95.87 16/09/2008 70,256 PREMIUM UNLEADED 60.22 $85.70 17/09/2008 70,635 PREMIUM UNLEADED 62.81 $88.22 16.57 25/09/2008 71,532 High Octane Premium Unleaded 40.79 $62.98 4.55 27/09/2008 72,064 PREMIUM UNLEADED 55.12 $79.98 10.36 $412.75283.44Grand Total 1. This report shows fuel transactions and fuel usage. 2. This report is reliant on accurate data being provided by parties including oil companies and odometer readings provided at the time of refuelling. Notes: Page 2 of 2 Date Printed : 18/10/2008Customer : NYLEX