SlideShare a Scribd company logo
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 1 from 42
2019
LATVIJAS ELEKTRISKIE TĪKLI AS
ANNUAL REPORT
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 2 from 42
* Financial Statements are prepared in accordance with International Financial Reporting Standards as
adopted by the EU
www.let.lv
CONTENT
Key figures 3
Management report 4
Financial Statements*
Statement of Profit or Loss 8
Statement of Comprehensive Income 8
Statement of Financial Position 9
Statement of Changes in Equity 10
Statement of Cash Flows 11
Notes to the Financial Statements 12
Independent auditor's report 40
FINANCIAL CALENDAR
Interim Condensed Financial Statements:
for the 3 months of 2020 (unaudited) – 29. 05. 2020.
for the 6 months of 2020 (unaudited) – 31. 08. 2020.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 3 from 42
KEY FIGURES
Operational figures
2019 2018 2017 2016 2015
Capital expenditure: EUR'000 88,752 87,298 63,170 26,841 17,561
including capital expenditure in transmission system assets EUR'000 87,705 86,204 61,191 23,964 16,661
capital expenditure in leased property, plant and equipment EUR'000 1,047 1,094 1,979 2,877 900
Number of employees at the end of the year 6 8 9 10 11
Financial figures EUR'000
2019 2018 2017 2016 2015
Revenue: 41,076 43,288 48,935 51,294 47,510
including revenues from lease of transmission system assets 36,701 39,264 44,556 46,014 44,263
EBITDA 1)
40,549 39,297 42,790 44,367 42,240
Profit 9,486 13,394 50,463* 6,580 14,880
Total assets 662,954 551,193 475,612 422,035 405,181
Total equity 233,757 232,759 269,801 221,675 204,067
Borrowings 196,290 179,770 95,524 78,906 88,128
Net cash flows from operating activities 117,982 55,504 48,098 45,414 32,742
Financial ratios
2019 2018 2017 2016 2015
Return on assets (ROA) 2)
% 1.6 2.6 11.2 1.6 3.6
Capital ratio 3)
% 35 42 56.7 52.5 50.4
Return on equity (ROE) 4)
% 4.1 5.3 20.5 3.1 7.4
Net debt / EBITDA 4.6 3.5 2.2 1.8 2.1
Debt–to–capital ratio 5)
% 45 35 26.1 26.3 30.2
Dividends % 100 100 100 100 100
Profit margin 6)
% 23.1 30.9 103.1 12.8 31.3
1)
EBITDA – earnings before interest, income tax, depreciation and amortisation, and impairment of intangible assets and property, plant and equipment
2)
Return on assets (ROA) – profit / average value of assets ((total assets at the beginning of the year + total assets at the end of the year) /2)
3)
Capital ratio – total equity / total assets (at the end of the year)
4)
Return on equity (ROE) – profit / average value of equity ((total equity at the beginning of the year + total equity at the end of the year) / 2)
5)
Debt-to-capital ratio – ((borrowings at the beginning of the year + borrowings at the end of the year) / 2) / (((borrowings + total equity at the beginning of
the year) + (borrowings + total equity at the end of the year))/ 2)
6)
Profit margin – profit / revenue
* in accordance with the changes of tax regulations and laws of the Republic of Latvia that came into force from 1 January 2018, in 2017 reversed deferred
tax liabilities in the amount of EUR 34,896 thousand
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 4 from 42
MANAGEMENT REPORT
Latvijas elektriskie tīkli AS (hereinafter referred to as the Company) is a subsidiary of Latvenergo AS founded on
10 February 2011. Latvijas elektriskie tīkli AS is the owner of the Latvian electric power transmission system
(330 kV and 110 kV electric power lines, substations and distribution stations).
The electric power transmission system and the corresponding real estate assets owned by the Company are
leased out to the transmission system operator, Augstsprieguma tīkls AS. The Company provides funding for
investments in electric power transmission system assets, becoming their owner at the same time.
Latvijas elektriskie tīkli AS was established in 2011 to fulfil the requirements of the EU regulation which stipulates
that the transmission system operator should be unbundled from the companies generating and supplying
electricity. Taking into account the models of unbundling of transmission assets defined by the EU, in 2011 Latvia
created an independent system operator model. As a result of selecting this model, transmission assets have
been invested in Latvijas elektriskie tīkli AS, which in turn leases them to the transmission system operator
Augstsprieguma tīkls AS.
In the meantime, at the Shareholder's Meeting of Latvijas elektriskie tīkli AS of 10 December 2019 (Protocol
Decision No. 8 §5) a decision was made to increase the share capital by investing the transmission system
immovable property owned by Latvenergo AS, its lease, supervision and management operations, and related
liabilities (borrowings), which are considered a permanent part of the company. The paid-in share capital of the
Company after its increase is EUR 195,079 thousand.
Operational results
The total revenues of the company in 2019 amounted to EUR 41,076 thousand; EBITDA amounted to EUR
40,549 thousand, while profit amounted to EUR 9,486 thousand. Lease payment revenues for transmission
system assets, in accordance with Decision No. 1/34 of the Public Utilities Commission (hereinafter referred to as
PUC) of 20 December 2018 are subject to a rate of return on equity of 4.22 % in 2019 (4.43 % in 2018).
In 2019, the total value of assets increased by EUR 111,761
thousand compared to 2018. The total value of long-term
assets increased through the implementation of capital
investment projects, introducing the International Financial Reporting Standard No. 16 "Lease", which stipulates
that the value of long-term assets includes the right to use assets and the increase of the share capital when
Latvenergo AS invested the immovable property related to the transmission system.
Capital investments in transmission system assets are made in accordance with the Latvian Electricity
Transmission System Development Plan developed by the transmission system operator Augstsprieguma tīkls
AS for the next 10 years. This plan has been approved by PUC. Latvijas elektriskie tīkli AS provides the necessary
funding for the implementation of capital investment projects, at the same time supervising the compliance of the
process of their development with the planned investments.
At the end of 2019, the total length of electricity transmission lines (ETLs) was 5,424 km, of which 71 % were
110 kV electricity transmission lines and 29 % were 330 kV electricity transmission lines. Seventeen 330 kV
substations with a total automatic transformer capacity of 4,075 MVA and one hundred twenty-one 110 kV
substations with a total installed transformer capacity of 5,264 MVA are used for ensuring the operation of the
transmission network.
Electric transmission line length
Unit Method* 2019 2018 2017 2016 2015
330 kV km n/a 1,553 1,346 1,346 1,346 1,360
110 kV km n/a 3,871 3,897 3,893 3,891 3,891
TOTAL km 5,424 5,243 5,239 5,237 5,251
* n – measured; a – calculated
Unit Method* 2019 2018 2017 2016 2015
Substations (330 kV) number n 17 16 16 16 16
Autotransformers (330 kV) number n 27 26 25 25 25
Autotransformer installed capacity (330 kV) MVA n/a 4,075 3,950 3,825 3,825 3,825
Transformer substations (110 kV) number n 123 123 123 121 121
Transformers (110 kV) number n 248 248 248 246 246
Transformer installed capacity (110 kV and 10 kV
voltage-boosting transformers) MVA n/a 5,264 5,215 5,195 5,125 5,102
* n – measured; a – calculated
Total assets – EUR 663 million
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 5 from 42
The total capital investment funding provided in 2019 in transmission system assets was EUR 87,705 thousand,
and EUR 407 thousand more were invested compared to 2018. The main investment projects implemented in
2019 and 2018 are the construction of the last stage Ventspils–Tume–Riga of Kurzemes loks and construction of
the Third Electrical Transmission System Interconnection Between Estonia and Latvia.
The project Kurzemes loks, which was started in 2009,
substantially improves the reliability of power supply in
Kurzeme and Latvia as a whole. It allows for more efficient
use of the Lithuania–Sweden sea cable NordBalt through
even greater integration of the Baltic countries in the Nordic
electricity market. The project is being implemented in three
stages, and the total constructed length of the 330 kV
electricity transmission line ring is 336.9 km.
The first project stage Rigas loks was concluded in 2012 by building the CHPP1–Imanta section of 13.6 km. The
second stage Grobiņa–Ventspils was completed in 2014 by constructing a new 330 kV electricity transmission
line of 116.8 km, while construction of the third and final stage Ventspils–Tume–Riga was completed in 2019 with
a new 330 kV electricity transmission line of 206.5 km.
Total costs of the project are almost EUR 225 million, of which EUR 94 million are European Commission co-
financing and additional funding of EUR 11.5 million from congestion charge revenues of the transmission system
operator Augstsprieguma tīkls AS.
An important future electricity transmission infrastructure project for the entire Baltic region is the new Third
Electricity Transmission Network Interconnection Between Estonia and Latvia. The planned length of the
interconnection line is approximately 190 km in Latvia, and the commissioning of the site is scheduled for the end
of 2020. The overall project costs in Latvia are estimated at approximately EUR 100 million. An agreement on
65 % co-financing of the project was concluded with the EC Innovation and Networks Executive Agency, and
Augstsprieguma tīkls AS is the project coordinator in the territory of Latvia. Additional funding of EUR 31 million
comes from congestion charge revenues of the transmission system operator Augstsprieguma tīkls AS. EUR 39.4
million was invested in the project by the end of 2019.
In order to improve the Latvian transmission system, the transmission system operator Augstsprieguma tīkls AS
continues construction of the new 330 kV electricity transmission line connection between CHPP-2 and the Riga
HPP substations, which will ensure full functionality of the Third Electricity Transmission Network Interconnection
Between Estonia and Latvia during repairs and disconnections, and the plan is to complete the project by the end
of 2020. The estimated costs of the project are around EUR 15 million, and an agreement was concluded with
the EC Innovation and Networks Executive Agency that provides 50 % co-financing. In addition, Augstsprieguma
tīkls AS intends to leverage congestion charge revenues in the amount of EUR 7.2 million for financing the project.
EUR 7.3 million was invested in the project by the end of 2019.
In order to increase the stability of the electricity supply and provide the necessary capacity, the 110 kV Skrunda
substation was built and the 110 kV Bolderāja 2 and Aizkraukle substations were reconstructed in 2019.
Construction work on the 110 kV substations Krustpils, Daugavpils, Jāņciems and Ķegums HPP 2a continues.
Several power transmission lines have been renewed.
The strategy of the Company was updated in 2019. Financial targets are divided into three target groups:
profitability, capital structure, and dividend policy.
Profitability is ensured in accordance with the rate of return on equity set by PUC. The borrowed capital indicator
was 45 % in 2019. In approving the rate of return on equity for calculation of draft tariffs for services of the
electricity transmission system, PUC stipulated that the equity to total capital ratio is 50 % and the borrowed
capital to total capital ratio is 50 %.
Further development
On 14 September 2018, the European Commission supported synchronising the Baltic States with continental
Europe at the BEMIP High-Level Group meeting. The synchronisation project is planned in two phases. In order
to ensure higher aggregate throughput in the Baltic Region in the north-south direction, as well as to increase the
throughput of the Latvian and Baltic electricity transmission network and therefore the security of the power supply,
reconstruction of the existing 330kV interconnections Tartu (EE) – Valmiera (LV) and Tsirgulina (EE) – Valmiera
(LV) is planned for synchronisation with transmission networks of continental Europe. Augstsprieguma tīkls AS is
planning to start the implementation of the project after the project Third Electricity Transmission Network
Interconnection Between Estonia and Latvia is completed. On 23 January 2019, the European Commission's
Innovation and Networks Executive Agency granted co-financing of 75 % for the implementation of Phase 1 of
the project.
The construction of ETL
Ventspils–Tume–Riga completes
the EU co-financed project
Kurzemes loks
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 6 from 42
In accordance with the Development Plan approved by PUC for 2020-2029, the plan is to invest EUR 196.66
million in funding of projects co-funded by the EU. In addition, EUR 216.05 million will be invested in projects
related to maintenance of operability of the transmission system in accordance with the approved plan. Financial
investments are planned in such a way as to prevent ageing of transmission equipment.
Latvijas elektriskie tīkli AS attracts funding for financing needs in future years – for the implementation of
investment projects in accordance with Decision No. 149 approved by the Public Utilities Commission on 19
September 2019 "On the Development Plan for the Electricity Transmission System" for 2020-2029 and for
repayment of existing loans. As of 31 December 2019, borrowings of Latvijas elektriskie tīkli AS amounted to EUR
196,290 thousand (EUR 179,770 thousand as of 31 December 2018), which include a loan from Latvenergo AS.
On 8 October 2019, the Cabinet of Ministers of the Republic of Latvia supported the implementation of the "full
ownership unbundling" model for the electricity transmission system operator by its Protocol Decision No. 46 §38
and expects the ownership of Latvijas elektriskie tīkli AS by Latvenergo AS to be terminated and the ownership
of Latvijas elektriskie tīkli AS by Augstsprieguma tīkls AS to be commenced by 1 July 2020.
When ownership by Latvenergo AS is over and after investment of the shares of Latvijas elektriskie tīkli AS owned
by the state in Augstsprieguma tīkls AS in accordance with Protocol Decision No. 59 §75 of the Cabinet of
Ministers of the Republic of Latvia of 17 December 2019 "Regarding commencement of ownership of Latvijas
elektriskie tīkli AS by Augstsprieguma tīkls AS", Augstsprieguma tīkls AS and Latvijas elektriskie tīkli AS should
be reorganised by merging Latvijas elektriskie tīkli AS and Augstsprieguma tīkls AS by 31 December 2020.
Financial risk management
Activities of Latvijas elektriskie tīkli AS are exposed to a variety of financial risks, including market risk, interest
rate risk, credit risk and liquidity risk. The Company's management minimizes the negative impact of potential
financial risks on the Company's financial position.
All financial risks are managed in accordance with the principles of the Financial risk management policy of
Latvenergo Group.
a) Currency risk
As the Company has no transactions, assets or liabilities in currencies other than Euro, the Company is not
exposed to currency risk.
Foreign currency exchange risk arises when future transactions or recognised assets or liabilities are denominated
in a currency other than the Company's functional currency. If for any reason a currency risk arises in the
Company, then it will be effectively limited in accordance with the principles set out in the Financial risk
management policy.
b) Interest rate risk
The interest rate risk for the Company mainly arises from the loans issued and received from the Parent Company
in accordance with the Latvenergo Group mutually concluded agreement 'On provision of mutual financial
resources' and with the concluded non–current borrowing agreements.
According to the agreement 'On provision of mutual financial resources' for mutual current loans and borrowings
the annual interest rate is applied, which is equal to the sum of the EONIA index and previous month's weighted
average interest rate margin for the Parent Company's current borrowings from financial institutions. In the
reporting period, the interest payable on mutual current borrowings has not been material and has not caused
significant interest rate risk. Most of the non–current borrowings had a fixed interest rate. Floating rate borrowings
that are influenced by 6 months EURIBOR interbank rate as at 31 December 2019 are only 5 % of the total amount
of non–current borrowings, not causing significant interest rate risk.
c) Credit risk
Financial assets that potentially create some level of credit risk concentration for the Company are primarily cash
and cash equivalents and outstanding trade receivables. The Company has a significant concentration of credit
risk with transmission system operator – Augstsprieguma tīkls AS, the Parent Company Latvenergo AS and the
related company Sadales tīkls AS. The Company considers that trade receivables of the related parties are fully
recoverable and therefore assesses that they do not cause significant credit risk. Trade and other receivables are
stated at their recoverable amount. Furthermore, the Company's partners in cash transactions are the largest
local banks with good reputation and with assigned investment grade credit ratings to their parent companies.
d) Liquidity risk and cash flow risk
The Company follows the precautionary approach in management of liquidity risk by ensuring that adequate
financial resources are available to meet its obligations within the deadlines. The Company receives the necessary
financial resources from the Parent Company in accordance with the agreement 'On provision of mutual financial
resources' concluded between the Parent Company and its 100 % owned subsidiaries. The Company sources
borrowings to cover refinancing needs and financing of investments on a timely basis, concluding respective non–
current loan agreements with the Parent Company Latvenergo AS.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 12 from 42
Notes to the Financial Statements
1. GENERAL INFORMATION ON THE COMPANY
Latvijas elektriskie tīkli AS (the Company) as the owner of electricity transmission system assets leases out system
assets to transmission system operator – Augstsprieguma tīkls AS. The registered address of the Company is
86 Dārzciema Street, Riga, Latvia, LV–1073. Registered in Commercial Register of the Republic of Latvia on 10
February 2011, No. 40103379313. Objects of the Company are located throughout the territory of Latvia.
The main objectives of Latvijas elektriskie tīkli AS, according to the Energy Law of the Republic of Latvia, Electricity
Market Law of the Republic of Latvia and Network Code is to carry out intended functions of power supply system
owner. The Company owns transmission system infrastructure (transmission system network and its related
equipment), and its task, considering instructions of transmission system operator, is to provide financing to investments
in transmission system assets and its lease to transmission system operator.
The sole shareholder holding all of shares of Latvijas elektriskie tīkli AS and preparing consolidated annual report
including Latvijas elektriskie tīkli AS as its subsidiary, is Latvenergo AS (The registered address of the Company is 12
Pulkveža Brieža Street, Riga, Latvia, LV–1230), (see on Latvenergo AS web page section "Investors" –
http://www.latvenergo.lv/eng/investors/reports/).
The Management Board of Latvijas elektriskie tīkli AS: Vita Andersone (Chairman of the Management Board).
The accounting service is provided by Latvenergo AS in accordance with the concluded accounting service agreement.
The Company's auditor is the certified audit company PricewaterhouseCoopers SIA (license No. 5) and certified auditor
in charge is Ilandra Lejiņa certificate No. 168.
The Management Board of Latvijas elektriskie tīkli AS has approved 2019 Annual report, including the Financial
Statements on 24 February 2020. The Company's Financial Statements are subject to Shareholder's approval after the
issue (see on webpage www.let.lv section Financial Reports).
2. SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these Company's Financial Statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated.
2.1. Basis of preparation
The Company's Financial Statements are prepared in accordance with the International Financial Reporting Standards
as adopted for use in the European Union (IFRS). Due to the European Union's endorsement procedure, the standards
and interpretations not approved for use in the European Union are also presented in this note as they may have impact
on the Company's Financial Statements in the following periods if endorsed.
The Company's Financial Statements are prepared under the historical cost convention, except for non-current financial
investments and for the revaluation of property, plant and equipment carried at revalued amounts as disclosed in
accounting policies presented below.
The Statement of cash flows is prepared using the indirect method by adjusting the profit before tax with the cash flows
generated from operating activities.
The Company's Financial Statements had been prepared in euros (EUR) currency and all amounts shown in these
Financial Statements are presented in thousands of EUR (EUR'000).
All figures, unless stated otherwise are rounded to the nearest thousand. Certain monetary amounts, percentages and
other figures included in this report are subject to rounding adjustments. On occasion, therefore, amounts shown in
tables may not be the arithmetic accumulation of the figures that precede them, and figures expressed as percentages
in the text and in tables may not total 100 percent.
The preparation of the Company's Financial Statements in conformity with IFRS requires the use of estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Although these estimates are based on the Company's Management's best knowledge of current events and actions,
actual results ultimately may differ from those. The areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the Company's Financial Statements are disclosed in Note 4.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 13 from 42
Adoption of new and/or changed IFRS and International Financial Reporting Interpretations Committee (IFRIC)
interpretations
a) Standards issued and which became effective, and are relevant for the Company's operations
• IFRS 16: Leases
From 1 January 2019 the Company applies IFRS 16. In accordance with the transitional provisions of IFRS 16, the
standard is applied retrospectively with evaluation of its cumulative effect as of 1 January 2019. The Company as the
lessee recognised right–of–use assets and lease liabilities in amount of EUR 22,489 thousand in financial statements.
The Company applied simplified approach and did not restate comparative information. Right–of–use assets were
measured equal to the lease liabilities at the date of initial application. At the date of initial application no cumulative
effect of initial application was recognised as an adjustment to the opening balance of retained earnings.
Under IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an identified
asset for a period of time in exchange for consideration.
Upon adopting IFRS 16, the Company used a single recognition and measurement approach for all leases, with certain
exemptions and made an assessment on the identified right–of–use assets, non–cancellable lease terms (including
the extension and termination options) and lease payments (including fixed and variable payments etc.). The Company
used practical expedient for short–term leases.
The Company's as lessor accounting is substantially unchanged and do not have significant impact on financial
statements.
New standard accounting and measurement principles are disclosed in Note 2.5.5, but the initial adoption is disclosed
in Note 2.14.
b) Standards and its amendments issued and not yet effective, but are relevant for the Company's operations
• Amendments to the Conceptual Framework for Financial Reporting
Amendments are effective for the periods beginning on or after 1 January 2020, not yet adopted by the EU. The revised
Conceptual Framework includes a new chapter on measurement; guidance on reporting financial performance;
improved definitions and guidance - in particular the definition of a liability; and clarifications in important areas, such
as the roles of stewardship, prudence and measurement uncertainty in financial reporting. The Company makes
assessment on the impact of these amendments on its financial statements and disclosures, but does not consider
them to have a significant impact on its financial results.
• Amendments to IFRS 3 - Definition of a business
Effective from 1 January 2020, not yet adopted by the EU. The amendments revise definition of a business. A business
must have inputs and a substantive process that together significantly contribute to the ability to create outputs. The
new guidance provides a framework to evaluate when an input and a substantive process are present, including for
early stage companies that have not generated outputs. An organised workforce should be present as a condition for
classification as a business if are no outputs. The definition of the term 'outputs' is narrowed to focus on goods and
services provided to customers, generating investment income and other income, and it excludes returns in the form
of lower costs and other economic benefits. It is also no longer necessary to assess whether market participants are
capable of replacing missing elements or integrating the acquired activities and assets. An entity can apply a
'concentration test'. The assets acquired would not represent a business if substantially all of the fair value of gross
assets acquired were concentrated in a single asset (or a group of similar assets). The Company makes further
assessment on the impact of these amendments. The amendments may result in changes in accounting policies but
will not have a material effect on the Company's financial statements.
• Amendments to IAS 1 and IAS 8 - Definition of materiality
Effective from 1 January 2020, not yet adopted by the EU. The amendments clarify the definition of material and how
it should be applied by including in the definition guidance that until now has featured elsewhere in IFRS. In addition,
the explanations accompanying the definition have been improved. Finally, the amendments ensure that the definition
of material is consistent across all IFRS Standards. Information is material if omitting, misstating or obscuring it could
reasonably be expected to influence the decisions that the primary users of general-purpose financial statements make
on the basis of those financial statements, which provide financial information about a specific reporting entity. The
Company makes assessment on the impact of these amendments on its financial statements, but does not expect
them to have a material impact on the Company's financial position, by reviewing estimates and judgements used in
preparation of financial statements.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 14 from 42
2.2. Going concern
As of 31 December 2019 the Company's current liabilities exceeded current assets by EUR 51,396 thousand
(31/12/2018: EUR 31,007 thousand).
The Management of the Company foresees that in 2020 the Company will not have liquidity problems and will settle its
liabilities to creditors within set terms as it is foreseen that the Company will have positive operating cash flow. Credit
risk exposure in connection with trade receivables is managed by the Company's Management. This exposure has
significantly concentrated on trade transactions with Augstsprieguma tīkls AS (operating lease of transmission system
assets) and is consistently monitored. The Company will not be influenced by significant liquidity risk as the liabilities
mainly comprise of liabilities from related parties and the Management of the Company is confident that related parties
will agree on deferring the maturity dates of liabilities settlements or the Parent Company will provide additional
financing to avoid insolvency of the Company.
On 19 February 2020 the Company has received a support letter from the Parent Company. The letter verifies that
annual report for the year 2019 of Latvijas elektriskie tīkli AS is prepared in accordance with going concern principle,
acknowledging that Latvenergo AS as 100 % shareholder is in a position not to request upayment of a principal amount
of the loan, as well as repayment of accrued interest from Latvijas elektriskie tīkli AS, if that would endanger Latvijas
elektriskie tīkli AS to continue its operations till the disposal of shares determined per Decisions of the Cabinet of
Ministers of the Republic of Latvia of 8 October 2019 (Minutes No. 46, 38§) and of 17 December 2019 (Minutes No.
59, 75§), that is planned until 1 July 2020, with the subsequent investment of shares of Latvijas elektriskie tīkli AS in
the share capital of Augstsprieguma tīkls AS.
Latvenergo AS verifies that until the mentioned disposal of Latvijas elektriskie tīkli AS shares, Latvenergo AS position
is to ensure financing necessary for operations of the owner of transmission system assets, by providing appropriate
amount of loan for capital expenditures and fulfillment of previously established obligations.
On 17 February 2020 the Company has received letter from Augstsprieguma tīkls AS 'On financing for transmission
system assets after change of ownership for Latvijas elektriskie tīkli AS shares', that verifies that Augstsprieguma tīkls
AS will ensure financing necessary for operations of the owner of transmission system assets after the acquisition of
Latvijas elektriskie tīkli AS shares, by providing appropriate amount of loan for capital expenditures and fulfillment of
previously established obligations.
The management of the Company therefore concludes that going concern principle is applicable in preparation of these
financial statements.
2.3. Financial investments
Other financial investments are investments within other entities' share capital not exceeding 20 % of entities' share
capital. The Company has applied judgement in determining that it has a financial investment with 0.62 % interest held
in the company Pirmais Slēgtais Pensiju Fonds AS that manages closed pension plan in Latvia and has classified it as
non–current financial investment to be measured at fair value through comprehensive income (FVOCI) as an equity
instrument.
After initial measurement, non–current financial investments are subsequently measured at fair value with unrealised
gains or losses recognised in other comprehensive income until the investment is derecognised. If a non–current
financial investment is determined to be impaired or the investment is derecognised, the cumulative gain or loss
previously recognised in the statement of comprehensive income is recognised in the statement of comprehensive
income.
The Company is only a nominal shareholder as all risks and benefits arising from management of pension plan will
accrue to the Company's employees who are members of the pension plan and the Company does not have existing
rights that give it the current ability to direct the relevant activities of the investee. This investment has no quoted prices
in an active market.
At the moment the Company does not have investment in associates.
2.4. Foreign currency translation
a) Functional and presentation currency
Items included in these Financial Statements are measured using the currency of the primary economic environment
in which the Company operates ("the functional currency"). The Company's Financial Statements have been prepared
in euros (EUR), which is the Company's functional currency. All figures, unless stated otherwise are rounded to the
nearest thousand.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 15 from 42
b) Transactions and balances
All transactions denominated in foreign currencies are translated into the functional currency according to the European
Central bank (ECB) exchange rates prevailing at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies are translated into functional currency using the exchange rate of the European
Central bank at the last day of the reporting year. The resulting gain or loss is charged to the Company's Statement of
Profit or Loss.
2.5. Non–financial assets and liabilities
2.5.1. Intangible assets
Intangible assets are measured on initial recognition at cost. Following initial recognition, intangible assets are carried
at cost less any accumulated amortisation and accumulated impairment losses.
a) Connection usage rights
Connection usage rights are measured at cost net of accumulated amortisation and impairment that is calculated using
the straight–line method to allocate the cost of connection usage rights to the residual value over the estimated period
of relationship with a service supplier (connection installer) – 20 years.
b) Licenses and software
Licenses and software, which meet asset recognition criteria, are measured at cost less accumulated amortisation and
accumulated impairment losses. Amortisation is calculated using the straight–line method to allocate the cost of
licenses and software over their estimated useful lives (5 years).
2.5.2. Property, plant and equipment
Property, plant and equipment (PPE) are measured on initial recognition at cost. Following initial recognition PPE are
stated at historical cost or revalued amount, less accumulated depreciation and accumulated impairment losses, if any.
Cost of property, plant and equipment comprises the purchase price, transportation costs, installation, and other direct
expenses related to the acquisition or implementation. The cost of the self–constructed item of PPE includes the cost
of materials, services and workforce. Subsequent costs are included in the asset's carrying amount or recognised as a
separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow
to the Company and the cost of an item can be measured reliably. All other repair and maintenance expenses are
charged directly to the Company's Statement of Profit or Loss when the expenditure is incurred. Borrowing costs on
qualifying assets are capitalised proportionally to the part of the cost of fixed assets under construction over the period
of construction.
If an item of PPE consists of components with different useful lives and the cost of these components are significant
against the cost of an PPE item, these components are recognised separately.
Land is not depreciated. Depreciation on the other assets is calculated using the straight–line method to allocate their
cost over their estimated useful lives, as follows:
Type of property, plant and equipment (PPE) Estimated useful life, years
Buildings and facilities 25 – 80
Transmission system electrical lines and electrical equipment:
– electricity transmission lines 20 – 50
– electrical equipment of transformer substations 12 – 40
Other property, plant and equipment 2 – 10
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting
period. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount
is greater than its estimated recoverable amount.
Gains or losses on property, plant and equipment disposals are determined by comparing proceeds with carrying
amounts. Those are included in the Company's Statement of Profit or Loss. If revalued property, plant and equipment
have been sold or disposed, appropriate amounts are reclassified from revaluation reserve to retained earnings.
All fixed assets under construction are stated at historical cost and comprised costs of construction of assets. The initial
cost includes construction and installation costs and other direct costs related to construction of fixed assets. Assets
under construction are tested for impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable, either individually or at the cash-generating unit level. The amount of any impairment
loss identified is measured as the difference between the asset's carrying amount and the recoverable amount that is
higher of the asset's fair value less costs to sell and value in use.
2.5.3. Revaluation of property, plant and equipment
Revaluations have been made with sufficient regularity to ensure that the carrying amount of property, plant and
equipment items subject to valuation does not differ materially from that which would be determined using fair value at
the end of reporting period.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 16 from 42
Electricity transmission system assets (property, plant and equipment) are revalued regularly but not less frequently
than every five years:
– electricity transmission lines,
– electrical equipment of transformer substations.
Increase in the carrying amount arising on revaluation is credited to the 'Statement of Comprehensive Income' as
"Property, plant and equipment revaluation reserve" in the equity. Decreases that offset previous increases of the same
asset are charged in 'Comprehensive income' and debited against the revaluation reserve directly in equity; all other
decreases are charged to the Company's current year's Statement of Profit or Loss. Any gross carrying amounts and
accumulated depreciation at the date of revaluation is restated proportionately with the change in the gross carrying
amount of the asset so that the carrying amount of the asset after the revaluation equals its revalued amount.
Property, plant and equipment revaluation reserve is decreased and transferred to retained earnings at the moment,
when revalued asset has been written off or disposed.
Revaluation reserve cannot be distributed in dividends, invested in share capital, used for indemnity, reinvested in other
reserves, or used for other purposes.
2.5.4. Impairment of non–financial assets
Assets that are subject to depreciation or amortisation are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the
amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher
amount of the asset's fair value less costs to sell and value in use. In assessing the value in use, the estimated future
pre-tax cash flows are discounted to their present value using a pre–tax discount rate that reflects the current market
expectations regarding the time value of money and the risks specific to the asset. For an asset that does not generate
largely independent cash inflows, the recoverable amount is determined for the cash–generating unit to which the asset
belongs. Impairment losses are recognised in the 'Statement of Comprehensive Income' within PPE revaluation reserve
for the assets accounted at revalued amount and in the Company's Statement of Profit or Loss within amortisation,
depreciation and impairment charge expenses for the assets that are accounted at cost, less depreciation and
impairment, and for the assets accounted at revalued amount in case if impairment charge exceeds revaluation surplus
previously recognised on individual asset.
The key assumptions used in determining recoverable amount of the asset are based on the Company's management
best estimation of the range of economic conditions that will exist over the remaining useful life of the asset, on the
basis of the most recent financial budgets and forecasts approved by the Company's management for a maximum
period of 10 years. Estimates are based on Latvian regulatory authority (Public Utilities Commission) stated
methodology. Assets are reviewed for possible reversal of the impairment whenever events or changes in
circumstances indicate that impairment must be reviewed. The reversal of impairment for the assets that are accounted
at cost, less depreciation and impairment, is recognised in the Company's Statement of Profit or Loss. Reversal of
impairment loss for revalued assets is recognised in the Company's Statement of Profit or Loss to the extent that an
impairment loss on the same revalued asset was previously recognised in the Company's Statement of Profit or Loss;
the remaining reversals of impairment losses of revalued assets are recognised in 'Comprehensive income'.
2.5.5. Leases
Accounting policies applied from 1 January 2019
From 1 January 2019 the Company applies IFRS 16. Comparative figures have not been restated. Information
disclosed in Note 2.14.
Classification
At the time of conclusion of the contract, the Company assesses whether the contract is a lease or contains a lease. A
contract is a lease, or contains a lease, when the contract gives the right to control the use of an identified asset
throughout the period of time in exchange for consideration.
To assess whether the contract is a lease or contains a lease, the Company assesses whether:
– the contract provides for the use of an identified asset: the asset may be designated, directly or indirectly, and must
be physically separable or represent the total capacity of the asset from the physically separable asset. If the supplier
has a significant right to replace the asset, the asset is not identifiable;
– the Company has the right to obtain all economic benefits from the use of the identifiable asset over its useful life;
– the Company has the right to determine the use of the identifiable asset. The Company has the right to determine
the manner in which the asset will be used, when it can decide how and for what purpose the asset will be used. Where
the relevant decisions about how and for what purpose an asset is used are predetermined, the Company should
assess whether it has the right to dispose of the asset or designate the asset in a particular manner, or the Company
has developed an asset in a manner that predetermines how and for what purpose the asset will be used.
At initial measurement or in the case of reassessment of a lease that contains a lease component or several lease
components, the Company attributes each of the lease components to their relative individual price.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 17 from 42
Leases and right–of–use assets are recognised for all long–term leases that meet the criteria of IFRS 16 (the remaining
lease term exceeds 12–months at the date of implementation of the standard).
Low value leases are fully accounted without additional exemption.
Lessee
Leases are recognised as right–of–use assets and the corresponding lease liabilities at the date when leased assets
are available for use of the Company. The cost of the right–of–use an asset consists of:
– the amount of the initial measurement of the lease liability;
– any lease payments made at or before the commencement date less any lease incentives received;
– any initial direct costs.
Replacement costs associated with the dismantling and restoration of property, plant and equipment are classified
separately as provisions and related assets.
The right–of–use the asset is recognised as a separate item in the composition of non–current assets and is classified
according to groups of property, plant and equipment. The Company accounts right–of–use assets of land, buildings
and facilities.
The right–of–use asset is amortised on a straight–line basis from the commencement date to the end of the useful life
of the underlying asset. Depreciation is calculated on a straight–line basis from the commencement date of the lease
to the end of the lease term, unless an asset is scheduled to be redeemed. The right–of–use asset is periodically
reduced for impairment losses, if any, and adjusted for any revaluation of the lease liabilities.
Assets and liabilities arising from leases at commencement date are measured at the amount equal to the present
value of the remaining lease payments, discounted by the Company's incremental interest rate. Lease liabilities include
the present value of the following lease payments:
– fixed lease payments (including in–substance fixed lease payments), less any lease incentives receivable;
– variable leases payments that are based on an index or a rate;
– amounts expected to be payable by the Company under residual value guarantees;
– the exercise price of a purchase option if the Company is reasonably certain to exercise that option;
– payments of penalties for terminating the lease, if the lease term reflects the Company exercising that option.
Lease liabilities are subsequently measured when there is a change in future lease payments due to changes of an
index or a rate used to determine these payments, when the Company's estimate of expected payments changes, or
when the Company changes its estimate of the purchase option, lease term modification due to extension or
termination. When a lease liability is subsequently measured, the corresponding adjustment is made to the carrying
amount of the right–of–use asset or recognised in the statement of profit or loss if the carrying amount of the right–of–
use asset decreases to zero.
Each lease payment is divided between the lease liability and the interest expense on the lease. Interest expense on
lease is recognised in the statement of profit or loss over the lease term to form a constant periodic interest rate for the
remaining lease liability for each period.
Lease payments related to short–term leases are recognised as an expense in the statement of profit or loss on a
straight–line basis. Short–term leases are leases with a lease term of 12 months or less at the commencement date.
Accounting policies applied until 31 December 2018
The Company has applied IFRS 16 retrospectively but has chosen not to restate comparative positions. As a result,
comparative positions are accounted in accordance with the Company's previous accounting policy. All related
information is disclosed in Note 2.14.
Operating lease
a) The Company is the lessee
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as
operating leases. Operating lease agreement can't be classified as finance lease as it does not provide that lessee
overtakes all risks and benefits associated with the overtaking of lease object in its possession. Payments made under
operating leases (net of any incentives received from the lessor) are charged to the Statement of Profit or Loss on a
straight–line basis over the period of the lease.
b) The Company is the lessor
Assets leased out under operating leases are recorded within property, plant and equipment at historic cost or
revaluated amounts less depreciation and accumulated impairment loss, if any. Rental income from operating lease
and advance payments received from clients (less any incentives given to lessee) are recognised in accordance with
IAS 17 in the Company's Statement of Profit or Loss on a straight–line basis over the period of the lease.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 18 from 42
2.5.6. Inventories
Inventories are stated at the lower of cost or net realizable value. Net realizable value is the estimated selling price in
the ordinary course of business, less applicable variable selling expenses. Cost is determined using the weighted
average method.
2.5.7. Pensions and post–employment benefits
a) Pension obligations
The Company makes monthly contributions to a closed defined contribution pension plan on behalf of its employees.
The plan is managed by the non–profit public limited company Pirmais Slēgtais Pensiju Fonds, with the participation of
Latvijas elektriskie tīkli AS amounting for 0.62 % of its share capital. A defined contribution plan is a pension plan under
which the Company pays contributions into the plan. The Company has no legal or constructive obligations to pay
further contributions if the plan does not hold sufficient assets to pay all employees benefits relating to employee service
in the current and prior periods. The contributions amount to 5 % of each pension plan member's salary. The Company
recognises the contributions to the defined contribution plan as an expense when an employee has rendered services
in exchange for those contributions.
b) Provisions for post-employment obligations arising from collective agreement
In addition to the aforementioned plan, the Company provides certain post–employment benefits to employees whose
employment conditions meet certain criteria. Obligations for benefits are calculated taking into account the current level
of salary and number of employees eligible to receive the payment, historical termination rates as well as number of
actuarial assumptions.
The defined benefit obligations are calculated annually by independent actuaries using the projected unit credit method.
The liability is recognised in the Company's Statement of Financial Position in respect of post–employment benefit plan
is the present value of the defined benefit obligation at the end of the reporting period. The present value of the defined
benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government
bonds. The Company uses projected unit credit method to establish its present value of fixed benefit obligation and
related present and previous employment expenses. According to this method it has been stated that each period of
work makes benefit obligation extra unit and the sum of those units comprises total Company's obligations of post–
employment benefits. The Company uses available and mutually compatible actuarial assumptions on variable
demographic factors and financial factors (including expected remuneration increase and determined changes in
benefit amounts).
Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions are charged or
credited to the Company's Statement of Comprehensive Income in the period in which they arise. Past service costs
are recognised immediately in the Statement of Profit or Loss.
2.5.8. Provisions
Provisions are recognised when the Company has a present obligation as a result of past event; it is probable that an
outflow of resources embodying economic benefits will be required to settle the obligation, and when a reliable estimate
can be made of the amount of the obligation. Provisions are not recognised for future operating losses.
Provisions are presented in the Company's Statement of Financial Position at the best estimate of the expenditure
required to settle the present obligation at the end of reporting period. Provisions are used only for expenditures for
which the provisions were originally recognised and are reversed if an outflow of resources is no longer probable.
Provisions are measured at the present value of the expenditures expected to be required for settling the obligation by
using pre–tax rate that reflects current market assessments of the time value of the money and the risks specific to the
obligation as a discount rate. The increase in provisions due to passage of time is recognised as interest expense.
2.5.9. Grants
Grants are recognised as income over the period necessary to match them with the related costs, for which they are
intended to compensate, on a systematic basis. A grant is not recognised until there is reasonable assurance that the
Company will comply with the conditions attaching to it, and that the grant will be received. Receipt of a grant does not
of itself provide conclusive evidence that the conditions attaching to the grant have been or will be fulfilled.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 19 from 42
2.6. Financial assets and liabilities
2.6.1. Financial assets and liabilities
The Company classifies its financial assets and liabilities under IFRS 9 in the following measurement categories:
− those to be measured subsequently at fair value (through other comprehensive income), and
− those to be measured at amortised cost.
The classification depends on the Company's business model for managing the financial assets and liabilities and the
contractual terms of the cash flows.
For investments in equity instruments that are not held for trading, this will depend on whether the Company has made
an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other
comprehensive income.
The Company reclassifies debt investments when and only when its business model for managing those assets
changes.
All financial instruments are initially measured at fair value plus, in the case of a financial assets or financial liabilities
not at fair value through profit or loss, transaction costs. Purchases or sales of financial assets that require delivery of
assets within a time frame established by regulation or convention in the market place (regular way trades) are
recognised on the trade date, i.e., the date when the Company commits to purchase or sell the asset.
Debt instruments
Subsequent measurement of debt instruments depends on the Company's business model for managing the asset and
the cash flow characteristics of the asset. There is one measurement category into which the Company classifies its
debt instruments:
− In Amortised cost. Assets that are held for collection of contractual cash flows where those cash flows represent
solely payments of principal and interest are measured at amortised cost. Any gain or loss arising on de-
recognition is recognised directly in profit or loss. Impairment losses are presented as separate line item in the
statement of profit or loss.
Equity instruments
The Company subsequently measure all equity investments at fair value. Where the Company's management has
elected to present fair value gains and losses on equity investments in other comprehensive income, there is no
subsequent reclassification of fair value gains and losses to profit or loss following the de-recognition of the investment.
Financial Liabilities
Financial liabilities are classified as measured at amortised cost or fair value through profit or loss. A financial liability
is classified as at fair value through profit or loss if it is classified as held-for-trading, it is a derivative or it is designated
as such on initial recognition. Financial liabilities at fair value through profit or loss are measured at fair value and net
gains or losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are
subsequently measured at amortised cost using the effective interest method. Interest expense is recognised in profit
or loss.
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is
derecognised when:
− the rights to receive cash flows from the asset have expired,
− the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay
the received cash flows in full without material delay to a third party under a 'pass–through' arrangement; and
either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company
has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred
control of the asset.
The Company derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire.
The Company also derecognises a financial liability when its terms are modified and the cash flows of the modified
liability are substantially different, in which case a new financial liability based on the modified terms is recognised at
fair value. On de-recognition of a financial liability, the difference between the carrying amount extinguished and the
consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
Impairment
The Company assesses on a forward-looking basis the expected credit losses associated with their debt instruments
carried at amortised cost. The impairment methodology applied depends on whether there has been a significant
increase in credit risk.
The Company have applied two expected credit loss models: counterparty model and portfolio model.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 20 from 42
Counterparty model is used on individual contract basis for other financial investments, cash and cash equivalents and
significant trade receivables. The expected credit losses according to this model are based on assessment of the
individual counterparty's industry risk of default based on Moody's 12-months corporate default and recovery rates for
relevant industry's entities, if no significant increase in credit risk is identified.
The circumstances indicating a significant increase in credit risk is significant increase in Moody's default and debt
recovery rates (by 1 percentage point) or counterparty's inability to meet payment terms (overdue 30 days or more,
insolvency or bankruptcy, or initiated similar legal proceedings and other indications on inability to pay). If significant
increase in credit risk identified, calculated lifetime expected credit loss.
For all other trade receivables is used portfolio model. For trade receivables grouped by portfolio model the Company
applies the simplified approach and record lifetime expected losses on receivables based on historical analysis of credit
losses taking into account also expected increase of credit risk in near future. The Company uses provision matrix
based on historical observed default rates, adjusted for forward-looking estimates.
2.6.2. Trade and other receivables
Receivables from contracts with customers are recognised initially when they originated. Receivables without a
significant financing component are initially measured at the transaction price. On initial recognition receivables from
contracts with customers are measured at amortised cost if they meet both of the following conditions:
− they are held within a business model whose objective is to hold assets to collect contractual cash flows;
− their contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest
on the principal amount outstanding.
All individually significant receivables are individually assessed for impairment. Those found not to be impaired are
collectively assessed for any impairment that has been incurred but not yet individually identified. Receivables that are
not individually significant are collectively assessed for impairment using the portfolio model. Collective assessment is
carried out by grouping together receivables with similar risk characteristics and the days past due. The Company have
applied two expected credit loss models: portfolio model and counterparty model.
The expected loss rates are based on the payment profiles of sales over a period of 3 years and the corresponding
historical credit losses experienced within this period. The Company apply the IFRS 9 simplified approach to measuring
expected credit losses of these receivables using lifetime expected loss allowance (see Note 4 b).
For individually significant other receivables and other receivables of energy industry companies and related parties'
receivables the counterparty model is used based on individual contract basis. The expected credit losses according
to this model are based on assessment of the individual counterparty's risk of default based on Moody's default and
recovery rates for the relevant industry's entity.
2.6.3. Cash and cash equivalents
Cash and cash equivalents include cash balances on bank accounts, demand deposits at bank and other short–term
deposits with original maturities of three months or less.
2.7. Dividend distribution
Dividend distribution to the Shareholder of the Company is recognised as a liability in the Company's Financial
Statements in the period in which the dividends are approved by the Company's Shareholder.
2.8. Corporate income tax
Legal entities are not required to pay income tax on earned profits in accordance with Corporate Income Tax Law of
the Republic of Latvia. Corporate income tax is paid on distributed profits and deemed profit distributions. Consequently,
current and deferred tax assets and liabilities are measured at the tax rate applicable to undistributed profits. Both
distributed profits and deemed profit distributions are subject to the tax rate of 20 % of their gross amount, or 20/80 of
net expense. Corporate income tax on dividends is recognised in the statement of profit or loss as expense in the
reporting period when respective dividends are declared, while, as regards to other deemed profit items, at the time
when expense is incurred in the reporting year.
2.9. Borrowing costs
General and specific borrowing costs directly attributable to the acquisition or construction of qualifying assets, which
are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to
the cost of those assets, until such time as the assets are substantially ready for their intended use. All other borrowing
costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that the
Company incurs in connection with the borrowing of funds.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 21 from 42
2.10. Revenue recognition
Lease of transmission system assets (IFRS 16)
Revenues from lease of transmission system assets are recognised on the basis of lease payment amount which are
calculated for transmission system operator accordingly to determined fee per lease agreement and recognised on a
straight–line basis over term of the lease. Concluded agreements on the lease of transmission system assets meet
IFRS 16 criteria that is used for revenue recognition from lease (Note 5).
Connection fees to transmission system (IFRS 16)
Connection fees to transmission system are received as upfront payments from lessee under operating lease
agreement and are carried in the Statement of Financial Position as deferred income and amortised to Statement of
Profit or Loss on a straight–line over basis estimated lease period (see Note 4 c, 21).
Connection fees to transmission system are recognised based on the necessity for a connection to the transmission
network based on the request of lessee, which acts on behalf of users. For each connection fee a separate arrangement
within the base lease agreement is concluded. Connection fee partly reimburses the cost of infrastructure to be built
and is needed for connection of transmission system user to the network. Connection service fee to transmission
system is calculated in accordance with Latvian regulatory authority (Public Utilities Commission) stated methodology.
Until 31 December 2018, the Company applied IAS 17 'Leases' for the recognition of abovementioned revenues.
Revenue recognition principles have not changed upon implementation of IFRS 16.
Revenue from contracts with customers (IFRS 15)
Revenue from contracts with customers are sold goods or services provided as output of the Company's ordinary
activities, only when all of the following criteria are met:
− the parties to the contract have approved the contract (in writing, orally or in accordance with other customary
business practices) and are committed to perform their respective obligations;
− can be identified each party's rights regarding the goods or services to be transferred;
− can be identified the payment terms for the goods or services to be transferred;
− the contract has commercial substance (i.e. the risk, timing or amount of the entity's future cash flows is expected
to change as a result of the contract);
− it is probable that the Company will collect the consideration to which it will be entitled in exchange for the goods
or services that will be transferred to the customer.
In evaluating whether collectability of an amount of consideration is probable. The Company shall consider only the
customer's ability and intention to pay that amount of consideration when it is due. The amount of consideration to
which the Company will be entitled may be less than the price stated in the contract if the consideration is variable
because the Company may offer the customer a price concession.
The Company shall recognise revenue when (or as) the Company satisfies a performance obligation to transfer a
promised good or service (i.e. an asset) to a customer. An asset is transferred when or as the customer obtains control
of that asset.
Revenue for provided continuous services and goods are recognised over time or at a point in time.
Performance obligation is recognised over time, if one of the following criteria is met:
− customer simultaneously receives and consumes the benefits;
− customer controls the asset as it is created or enhanced (e.g. asset maintenance or repair);
− the Company's performance does not create an asset with an alternative use and has a right to
payment for performance completed (e.g. contract termination fee).
If a performance obligation is not satisfied over time, a company satisfies the performance obligation at a point in time,
considering following:
− the Company has a present right to receive payment;
− customer has legal title;
− the Company has transferred physical possession of the asset;
− customer has the significant risks and rewards of ownership of the asset;
− customer has accepted the asset.
Revenue recognised at a point in time
Construction services
Revenue from construction services are recognised when the customer has approved actually performed works, the
Company has transferred control to a customer and the Company is entitled to receive payment. Payments for the
works performed is usually received within one month.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 22 from 42
2.11. Related parties
The parties are considered related when one party has a possibility to control the other one or has significant influence
over the other party in making financial and operating decisions. Related parties of the Company are the parent
Company, other Latvenergo Group Companies, members of the Management board and close family members of any
above–mentioned persons, as well as entities over which those persons have control or significant influence. As the
shares of the Company's Parent belong 100 % to the Republic of Latvia, the related parties also include entities under
the control or significant influence of the state (Note 22).
2.12. Share capital
The Company's share capital consists of ordinary shares. All shares have been fully paid.
2.13. Events after the reporting period
Events after the reporting period that provide significant additional information about the Company's position at the
balance sheet date (adjusting events) are reflected in the financial statements. Events after the reporting period that
are not adjusting events are disclosed in the notes when material (Note 24).
2.14. Changes in accounting policies
First-time adoption of IFRS 16 in the reporting year
From 1 January 2019 the Company applied IFRS 16 for the first time. In accordance with the transitional provisions of
IFRS 16, the standard is applied retrospectively with evaluation of its cumulative effect as of 1 January 2019. The
Company as the lessee recognised in financial statements right–of–use assets and lease liabilities in amount of EUR
22,489 thousand, which had been previously classified as 'operating leases' under the principles of IAS 17.
In accordance with IFRS 16, lease liabilities were measured at the present value of the remaining lease payments,
discounted using the lessee's incremental borrowing rate as of 1 January 2019 – 1.549 %.
The Company applied simplified approach and did not restate comparative information. At the date of initial application
no cumulative effect of initial application was recognised as an adjustment to the opening balance of retained earnings.
Right-of-use assets were measured equal to the lease liability at the date of initial application.
Reclassification and adjustments impacted by new lease standart principles were recognised per financial positions as
of 1 January 2019. Accounting policy related to lease transactions is disclosed in Note 2.5.5.
The Company has concluded several agreements for lease of land and real estate related to assets of transmission
system network infrastructure. To ensure protection of 330 kV and 110 kV electricity transmission lines against
overvoltage has been concluded agreement on a lease of the electric part of the combined optical cable (OPGW -
optical ground wire with dual function).
The Company did not have finance leases before adoption of the new standard as of 1 January 2019.
In applying IFRS 16 for the first time, the Company has used the following permitted practical expedients:
− single discount rate to a portfolio of leases with reasonably similar characteristics;
− accounting for operating leases with a remaining lease term of less than 12 months as of 1 January 2019 as
short–term leases;
− excluding initial direct costs for the measurement of the right–of–use asset at the date of initial application;
− using hindsight in determining the lease term where the contract contains options to extend or terminate the
lease.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 23 from 42
The following individual line items were affected in the Company's Statement of Financial Position as of 1 January 2019
upon adoption of IFRS 16 (line items that were not affected by the changes have not been included, as a result, the
sub–totals and totals disclosed cannot be recalculated from the numbers provided):
EUR'000
Balance as of
31/12/2018 before
adjustments
Effect of
IFRS 16
adoption
Adjusted balance as
of 01/01/2019
ASSETS
Non–current assets
Right–of–use assets – 22,489 22,489
Total non–current assets 541,181 22,489 563,670
TOTAL ASSETS 551,193 22,489 573,682
EQUITY AND LIABILITIES
LIABILITIES
Non–current liabilities
Lease liabilities – 19,812 19,812
Total non–current liabilities 277,415 19,812 297,227
Current liabilities
Lease liabilities – 2,677 2,677
Total current liabilities 41,019 2,677 43,696
TOTAL EQUITY AND LIABILITIES 551,193 22,489 573,682
The initial application of standard has following impact: increase of total assets impacted by the capitalisation of the
right–of–use assets, and increase of total liabilities induced by recognition of relevant lease liabilities.
If the lease contract includes an extension options and if the management has reasonable confidence to exercise this
option, the Company has used actual historical experience to determine lease terms. Lease contracts are usually
concluded for a fixed period with different maturities, as agreed with counterparties, and may include options to extend
lease terms. The management applies judgement to determine the lease term evaluating facts and circumstances that
may affect the lease term. Management's estimates are reviewed for any material events or significant changes in
circumstances, that are under the lessee's control.
Initial assessment of lease liabilities on adoption of IFRS 16: EUR'000
01/01/2019
Operating lease commitments disclosed as of 31 December 2018 as per IAS17 26,386
Discounted using the lessee's incremental borrowing rate of at the date of initial application (3,572)
Adjustments as a result of a different treatment of extension and termination options 203
Adjustments for real estate tax and other variable costs (528)
Lease liabilities recognised as of 1 January 2019 22,489
Of which are:
– current 19,812
– non–current 2,677
The adoption of IFRS 16 did not require the Company, as lessor, to make adjustments to the accounting for assets
held as for lessor.
3. FINANCIAL RISK MANAGEMENT
3.1. Financial risk factors
The Company's activities expose it to a variety of financial risks: market risks (including pricing risk for regulated
activities and interest rate risk), credit risk and liquidity risk.
Risk management (except for pricing risk for regulated activities) is carried out by the Parent Company's Treasury
department (the Latvenergo AS Treasury) according to Latvenergo Group's Financial Risk Management Policy
approved by the Management Board of the Parent Company. The overall financial risk management programme
focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the financial
performance of Group Companies. The Latvenergo AS Treasury identifies, evaluates and hedges financial risks in
close co–operation with the Company's operating units. The Management Board of the Parent Company by approving
Latvenergo Group's Financial Risk Management Policy provides written principles for overall risk management, as well
as written policies covering specific areas, such as interest rate risk, foreign exchange risk, liquidity risk, and credit risk,
use of investment for excess liquidity.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 24 from 42
The Company's financial assets and financial liabilities that are exposed to financial risks disclosed in the table below
by measurement categories: EUR'000
EUR'000
a) Market risk
I) Foreign currencies exchange risk
Latvenergo Group's Financial Risk Management Policy foresees management of the foreign currencies exchange risk.
Foreign currencies exchange risk arises when future transactions or recognised assets or liabilities are denominated in
a currency that is not the Company's functional currency. During 2019 the Company had no foreign currency risk as all
financial transactions were completed in euros only.
Latvenergo Group's Financial Risk Management Policy is to hedge all anticipated cash flows (capital expenditure and
purchase of goods and services) in each major foreign currency that might create significant currency risk. During 2019
the Company had no capital expenditure project which expected transactions would create significant currency risk.
II) Cash flow and interest rate risk
The Company's cash flow interest rate risk mainly arises from long–term borrowings at variable rates. They expose the
Company to a risk that finance costs might increase significantly when interest rates rise up. The Company's policy is
to maintain at least 35 % of its borrowings as fixed interest rates borrowings with duration between 2–4 years.
As of 31 December 2019, 91 % of the total Company's borrowings (31/12/2018: 83 %) (Note 17 c) are with fixed interest
rate and average fixed rate duration is 6.99 years (2018: 6.76 years).
The Company analyses its interest rate risk exposure on a regular basis. Various scenarios are simulated taking into
consideration refinancing, renewal of existing positions and hedging. Based on these scenarios, the Company calculates
the impact on profit and loss as well as on cash flows of a defined interest rate shift.
Over the next 12 months, if interest rates on euro denominated borrowings at floating base interest rates will be 50 basis
points higher compared to interest rates as of 31 December 2019 assuming that all other variables held constant, the
Company's profit for the year would have been EUR 45.1 thousand lower (31 December 2018: EUR 58.0 thousand
lower).
The Company's borrowings with floating rates do not impose fair value interest rate risk.
Notes
Non–current financial
investments at fair value
through other
comprehensive income
Financial assets at
amortised cost
Financial assets as of 31 December 2019
Non–current financial investments 12 1 ‒
Trade receivables and other receivables 13 ‒ 37,690
Cash and cash equivalents 14 ‒ 300
1 37,990
Financial assets as of 31 December 2018
Non–current financial investments 12 1 ‒
Other non–current receivables 13 ‒ 30,577
Trade receivables and other receivables 13 ‒ 8,240
Cash and cash equivalents 14 ‒ 300
1 39,117
Notes
Financial liabilities at
amortised cost
Financial liabilities as of 31 December 2019
Borrowings 17 196,290
Lease liabilities 11 15,028
Current financial liabilities 19 7,827
219,145
Financial liabilities as of 31 December 2018
Borrowings 17 179,770
Current financial liabilities 19 6,274
186,044
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 25 from 42
III) Price risk in the regulated market environment
The Company's operation is subject to the regulated market environment of transmission system services, because the
Company leases its assets to the transmission system operator (Augstsprieguma tīkls AS). The Public utilities
commission (PUC), pursuant to the Law on the Electricity Market of the Republic of Latvia, monitors the contractual
relationship between the transmission system operator and the owner of the power system that are established in
respect to the fulfilment of the duties specified in the Law. Following the approved methodology, if the transmission
system operator uses leased assets for the provision of the transmission system services, the return on capital included
in the rent calculations is determined by the owner of the power system applying the rate of return on capital approved
by the PUC. Therefore, the price of the services provided by the Company is largely fixed an is not subject to market
price volatility that would impose material price risk.
b) Credit risk
The Company's credit risk arises from cash and cash equivalents and outstanding receivables. Credit risk exposure in
connection with cash and cash equivalents is managed by the Latvenergo AS Treasury according to Latvenergo Group's
Financial Risk Management Policy.
Credit risk exposure in connection with trade receivables is managed by the Company's Management. This exposure
has significantly concentrated on trade transactions with Augstsprieguma tīkls AS (operating lease of transmission
system assets). Impairment loss has been deducted from gross accounts receivable (Note 13).
The maximum credit risk exposure related to financial assets comprises of carrying amounts of cash and cash
equivalents (see table below and Note 14) and trade and other receivables (Note 13).
Assessment of maximum possible exposure to credit risk: EUR'000
Notes 31/12/2019 31/12/2018
Other non–current receivables ‒ 30,577
Trade receivables and other receivables 13 3,242 8,240
Other current receivables 13 34,448 ‒
Cash and cash equivalents 14 300 300
37,990 39,117
For banks and financial institutions, independently rated parties with own or parent bank's minimum rating of investment
grade are accepted. Otherwise, if there is no independent rating, Latvenergo AS Treasury according to Latvenergo
Group's Financial Risk Management Policy performs risk control to assess the credit quality of the financial counterparty,
taking into account its financial position, past co–operation experience and other factors and after performed
assessment individual credit limits are set based on internal ratings in accordance with principles set by the Financial
Risk Management Policy. The basis for estimating the credit quality of financial assets not past due and not impaired is
credit ratings assigned by the rating agencies or, in their absence, the earlier credit behaviour of clients.
Under IFRS 9 the Company measures the probability of default upon initial recognition of a receivable and at each
balance sheet date consider whether there has been a significant increase of credit risk since the initial recognition.
Expected credit risk are regularly monitored.
Credit risk related to cash and cash equivalents is managed by balancing the placement of financial assets in order to
maintain the possibility to choose the best offers and to reduce probability to incur losses.
All cash and cash equivalents at the end of the reporting year in the amount of EUR 300 thousand (31 December 2018:
EUR 300 thousand) are placed in SEB Banka AS with investment level credit rating assigned for the parent company
of this bank.
No credit limits were exceeded during the reporting period, and the Company's management does not expect any losses
due to occurrence of credit risk.
c) Liquidity risk
Latvenergo AS Treasury monitors the liquidity situation of the Company to ensure that subsidiary has sufficient financial
resources and is able to carry its operations and settle its obligations.
Latvijas Elektriskie tīkli AS is the member of both Group Accounts in SEB Banka AS and Swedbank AS, which were
concluded to efficiently and unitedly manage financial resources of Latvenergo Group.
The Company's liquidity risk is managed through Group Accounts, Latvenergo Group mutually concluded agreement
'On provision of mutual financial resources' and long term financing agreements; therefore sufficient amount of cash
and cash equivalents, the availability of long and short term is provided to meet commitments according to the
Company's strategic plans as well as to compensate the fluctuations in the cash flows due to occurrence of variety of
financial risks.
The Company's management is monitoring rolling forecasts of the Company's liquidity reserve, which comprises cash
and cash equivalents (Note 14).
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 26 from 42
The table below analyses the Company's financial liabilities into relevant maturity groupings based on the settlement
terms. The amounts disclosed in the table are the contractual undiscounted cash flows. Contractual undiscounted cash
flows originated by the borrowings are calculated taking into account the actual interest rates at the end of the reporting
period.
Liquidity analysis (contractual undiscounted cash flows): EUR'000
Less than 1
year
From
1 to 2 years
From
3 to 5 years
Over
5 years
TOTAL
As of 31 December 2019
Borrowings 37,453 29,566 78,720 62,166 207,905,
Lease liabilities (Note 11)* 871 1,613 2,090 13,616 18,190
Current financial liabilities (Note 19)** 7,827 ‒ ‒ ‒ 7,827
46,151 31,179 80,810 75,782 233,922
As of 31 December 2018
Borrowings 29,589 26,269 75,520 61,214 192,592
Current financial liabilities (Note 19)** 6,274 ‒ ‒ ‒ 6,274
35,863 26,269 75,520 61,214 198,866
* the carrying amount of the lease (discounted) is EUR 15,028 thousand
** excluding advances received, tax related liabilities and other current non–financial liabilities
3.2. Capital risk management
The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern
as well as to ensure necessary financing for investment program.
In order to maintain or adjust the capital structure, the Company may evaluate the amount and timing of raising new
debt due to investment programs or initiate new investments in the share capital by shareholder. Also asset revaluation
directly influences the capital structure.
The capital ratio figures were as follows: EUR'000
31/12/2019 31/12/2018
Total equity 233,757 232,759
Total assets 662,954 551,193
Capital Ratio 35 % 42 %
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
International Financial Reporting Standards require the Company's management to make estimates and judgments in
the preparation of financial statements that affect the values of assets and liabilities, disclosures at the reporting date
and the amounts of revenue and expense recognised during the period. Actual results may differ from these estimates.
Except the estimates noted below, there are no other areas that would require significant or complex assumptions, or
areas where the assumptions and estimates would be material in the context of the financial statements.
a) Estimates concerning property, plant and equipment
I) Useful lives of property, plant and equipment
The Company makes estimates concerning the expected useful lives and residual values of property, plant and
equipment. These are reviewed at the end of each reporting period and are based on the past experience as well as
industry practice. Previous experience has shown that the actual useful lives have sometimes been longer than the
estimates. Estimating of useful lives assessed as impracticable therefore sensitivity analysis of the depreciation rate
changes effect in future periods is not disclosed.
II) Recoverable amount of property, plant and equipment
The Company performs impairment tests for items of property, plant and equipment when the events and circumstances
indicate a potential impairment. According to these tests, assets are written down to their recoverable amounts, if
necessary. When carrying out impairment tests, management uses various estimates for the cash flows arising from
the lease of transmission system assets. The estimates are based on Latvian regulatory authority (Public Utilities
Commission) stated methodology. There are no impairment charges recognised during the current reporting year.
III) Revaluation
Revaluation of the Company's property, plant and equipment (transmission system assets) is performed by
independent, external and certified valuers by applying the depreciated replacement cost model. Valuation has been
performed according to standards on property valuation, based on current use of property, plant and equipment that is
estimated as the most effective and best use of these assets. As a result of valuation, depreciated replacement cost
was determined for each asset. Depreciated replacement cost is difference between the cost of replacement or renewal
of similar asset at the time of revaluation and the accumulated loss of an asset's value that encompasses physical
deterioration, functional (technological) obsolescence and economic (external) obsolescence.
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 27 from 42
The Company's transmission system electrical lines and electrical equipment were revalued in 2016. The revaluation
was performed by an external valuer valuating the replacement or renewing costs for each item of property, plant and
equipment considering actual costs of construction or purchase of analogue or similar property, plant and equipment
shortly before the revaluation as based on the Company's accounting. For property, plant and equipment invested as
a property investment in the Company's share capital in 2011 external valuer at the moment of the revaluation evaluated
how have changed the components of the replacement or renewal costs of the same property, plant and equipment
items since they were invested in the Company's share capital, adjusting the values of individual sub-categories of
property, plant and equipment with changes of material costs and indexing the wage component on the basis of publicly
available national statistics on wage increases over the relevant period. Estimated replacement or renewal value for
each item of property, plant and equipment was reduced by its functional and physical depreciation as assessed by
external valuer.
b) Impairment of financial assets
The Company has three types of financial assets that are subject to the expected credit loss model:
− other non–current receivables;
− trade receivables and other receivables;
− cash and cash equivalents.
The Company uses judgement in making these assumptions and selecting the inputs to the impairment calculation,
based on the Company's historical analysis, existing market conditions as well as forward looking estimates at the end
of each reporting period.
The Company applies the counterparty's lifetime expected credit loss model.
Counterparty model is used on individual contract basis for non–current receivables, individually significant trade
receivables and related parties, and cash and cash equivalents.
If no significant increase in credit risk is identified, the lifetime expected credit losses according to this model are based
on assessment of the individual counterparty's or counterparty's industry risk of default and recovery rate assigned by
Moody's credit rating agency for 12 months expected losses rates. The circumstances indicating a significant increase
in credit risk is significant increase in Moody's default and recovery rates (by 1 percentage point) and counterpart's
inability to meet payment terms (overdue 30 days or more, insolvency or bankruptcy, or initiated similar legal
proceedings and other indications on inability to pay).
c) Recognition of connection service fees
Connection fees to transmission system are recognised as income over the estimated lease period. The estimated lease
period is based on the Management estimate.
Income from connection to transmission system and other service fees is deferred as an ongoing service is identified
as part of the agreement with the lessee. Operating lease agreement term is 5 years, the period over which revenue
from connection fees is recognised is longer, as it is reasonably certain that assets, whose costs are partly reimbursed
by connection fees will be leased for a longer period that defined original lease term.
d) Recognition and revaluation of provisions
The Company had set up provisions for post–employment benefits. The amount and timing of the settlement of these
obligations is uncertain. A number of assumptions and estimates have been used to determine the present value of
provisions, including the amount of future expenditure, inflation rates, and the timing of settlement of the expenditure.
The actual expenditure may also differ from the provisions recognised as a result of possible changes in legislative
norms. For revaluation of provisions for post–employment obligations probabilities of retirement in different employees'
aging groups as well as variable demographic factors and financial factors (including expected remuneration increase
and determined changes in benefit amounts) have been estimated. The probabilities and other factors are determined
on the basis of previous experience. All related information disclosed in Note 20.
e) Lease classification
In determining the lease term, management considers all facts and circumstances that create an economic incentive
to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination
options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated). The
assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this
assessment and is within the control of the Company.
The Company has entered into the lease agreement with licenced transmission system operator for the lease of
transmission system network infrastructure and land, buildings and facilities related to this infrastructure till the end
of 2019. At the end of lease agreement the parties may review terms of the agreement. By the end of 2019 no
amendments to the lease agreement had been received and under the terms of the contract - if the parties do not
agree on a new lease agreement, the existing agreement is prolonged for further 5 years subject to transmission
system operator having a valid licence for electricity transmission. Based on an evaluation of the terms of the
agreement, such as rights of the ownership is not transferred as determined by Energy Law of the Republic of Latvia,
the lessor retains all the significant risks and rewards of ownership of these assets, the Company accounts this
agreement as operating lease. In making the judgement on lease classification the management assessed the criteria
included in IAS 17 'Leases' / IFRS 16 'Leases' and considered the following circumstances:
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 28 from 42
− The lease does not transfer ownership of the assets at the end of the lease term;
− The lessee has no option to purchase the assets at a price sufficiently lower than the fair value;
− The Company is entitled to lease payments ensuring the rate of return on assets approved by Public Utilities
Commission (PUC) and bears risks and rewards related to ownership and the changes in the fair value of the
leased assets;
− The lease agreement could be prolonged up to 2025, until when transmission system operator has valid
licence for electricity transmission. The lease term does not cover the major part of the economic life of leased
assets;
− The lease payments are determined by methodology for transmission system services approved by PUC,
considering the rate of return on assets approved by PUC and the lease payments during the predictable
lease term do not amount to substantially all of the estimated fair value of the leased assets;
− The assets can only be operated by a lessee holding the licence for electricity transmission. In accordance
with the effective legislation, the Company cannot obtain the licence itself. Thus, after 2025 when the current
licence for electricity transmission issued to transmission system operator expires, the Company will have to
lease the transmission system assets to a company having the licence for electricity transmission. Analysing
the current valid lease agreement and considering that PUC determines the rate of return on assets used for
the calculation of lease payments and it is reset on a regular basis, the lease payments beyond 2025 will be
on market terms. Thus, these periods need not to be taken into account when assessing the substance of the
current lease agreement.
5. REVENUE
EUR'000
2019 2018
Lease of transmission system assets (Note 11 c) and related
maintenance services IFRS 16 / IAS 17 36,701 39,264
Connection service fees (Note 21) IFRS 16 / IAS 17 3,328 2,930
40,029 42,194
Revenue from contracts with customers at a point in time:
Construction services IFRS 15 1,047 1,094
TOTAL revenue 41,076 43,288
Sales market for the services provided and goods sold is the territory of Latvia.
6. OTHER INCOME
EUR'000
2019 2018
Income from financing from EU funds (Note 21) 1,343 1,811
Income from sale of property, plant and equipment 266 217
Income from sale of current assets 65 77
Income from compensations and insurance claims, other income – 114
TOTAL other income 1,674 2,219
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 29 from 42
7. PERSONNEL EXPENSES
EUR'000
2019 2018
Wages and salaries 314 303
Expenditure of employment termination 49 8
Pension costs – defined contribution plan 6 7
State social insurance contributions, other benefits defined in the Collective Agreement 79 82
Life insurance costs 10 11
Capitalised personnel expenses (8) (9)
TOTAL personnel expenses, including remuneration to the management 450 402
Including remuneration to the management (Management Board):
Wages and salaries 79 72
Pension costs – defined contribution plan – 2
State social insurance contributions 19 17
Life insurance costs – 1
TOTAL remuneration to the Management Board 98 92
2019 2018
Number of employees at the end of the year 6 8
Average number of employees during the year 8 8
8. OTHER OPERATING EXPENSES
EUR'000
2019 2018
Lease of real estate and property, plant and equipment (Note 11 b) 121 3,971
Expenses on completed construction and restoration works 1,047 1,094
Corporate management services 132 160
Premises maintenance and utilities expenses 110 164
Impairment losses on financial assets, net – 25
Insurance of property, plant and equipment 93 48
Audit fee for the annual financial statements 7 7
Public utilities regulation fee 78 87
Information technology maintenance 42 45
Transportation expenses 15 36
Telecommunication services 8 8
Environment protection and work safety 4 4
Other expenses 94 159
TOTAL other operating expenses 1,751 5,808
9. FINANCE INCOME AND COSTS
EUR'000
2019 2018
a) Finance income
Interest income 18 –
TOTAL Finance income 18 –
b) Finance costs
Interest expense on current borrowings 46 79
Interest expense on lease liabilities (Note 11 a) 256 –
Interest expense on non‒current borrowings 2,844 2,353
Capitalised borrowing costs (Note 10 a) (2,013) (1,448)
TOTAL finance costs 1,133 984
LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 30 from 42
10. PROPERTY, PLANT AND EQUIPMENT
a) Property, plant and equipment EUR'000
Land, buildings
and facilities
Transmission
system electrical
lines and
electrical
equipment
Other
property,
plant and
equipment
Assets under
construction
Property, plant
and equipment
TOTAL
As of 1 January 2018
Cost or revaluated amount 5,597 926,403 415 61,506 993,921
Accumulated depreciation and impairment (1,305) (540,464) (378) – (542,147)
Net book amount 4,292 385,939 37 61,506 451,774
2018
Additions – – – 86,204 86,204
Transfers 331 33,687 13 (34,031) –
Disposals (1,610) (841) (1) (6) (2,458)
Depreciation (293) (24,615) (11) – (24,919)
Closing net book amount 2,720 394,170 38 113,673 510,601
Year ended 31 December 2018
Cost or revaluated amount 3,959 933,079 340 113,673 1,051,051
Accumulated depreciation and impairment (1,239) (538,909) (302) – (540,450)
Net book amount 2,720 394,170 38 113,673 510,601
2019
Invested in share capital (Note 15) 35,353 – 140 – 35,493
Additions – – – 87,705 87,705
Transfers 4,406 141,807 45 (146,258) –
Disposals – (225) – – (225)
Depreciation (297) (23,438) (11) – (23,746)
Closing net book amount 42,182 512,314 212 55,120 609,828
Year ended 31 December 2019
Cost or revaluated amount 43,718 1,059,864 519 55,120 1,159,221
Accumulated depreciation and impairment (1,536) (547,550) (307) – (549,393)
Net book amount 42,182 512,314 212 55,120 609,828
Property, plant and equipment of the Company has not pledged or exposed to other ownership constraints.
As of 31 December 2019 the cost of fully depreciated property, plant and equipment, which are still in use, amounted
to EUR 16,315 thousand (31/12/2018: EUR 10,595 thousand).
In 2019 the Company has capitalised borrowing costs in the amount of EUR 2,013 thousand (2018: EUR 1,448
thousand) (Note 9 b). Rate of capitalised borrowing costs was of 1.63 % (2018: 1.85 %).
b) Property, plant and equipment revaluation
In 2016 the Company accomplished revaluation process for transmission system property, plant and equipment
(assets) in accordance with the principal accounting policies (point 2.5.3.). The carrying amount of revaluated property,
plant and equipment that would be recognised if the assets would be recognised at cost would be EUR 498,918
thousand as of 31 December 2019 (31/12/2018: EUR 378,735 thousand).
Transmission system electrical lines and electrical equipment was revalued in 2016. The revaluation was performed
by an external valuer valuating the replacement or renewing costs for each item of property, plant and equipment
considering actual costs of construction or purchase of analogue or similar property, plant and equipment shortly before
the revaluation as based on Latvijas elektriskie tīkli AS accounting.
The management has evaluated changes in the input data used in valuation since revaluation and has estimated that
their changes do not have a significant impact on the value of revalued property, plant and equipment groups.
11. LEASES
a) Right–of–use assets and lease liabilities
For the purpose of operating activities the Company leases real estate related to the transmission system network
infrastructure. Since 1 January 2019 the Company has applied IFRS 16 'Leases' and as lessee has recognised in the
Financial Statements the right-of-use assets and lease liabilities from leases of real estate and non-current assets lease
agreements, except for short-term leases (Note 2.14.).
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report
Let 2019 annual_report

More Related Content

What's hot

Kopac presentation 2017 ukraine final
Kopac presentation 2017   ukraine finalKopac presentation 2017   ukraine final
Kopac presentation 2017 ukraine final
Yuliya Nosulko
 
2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)
2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)
2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)Tuong Do
 
2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)
2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)
2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)Tuong Do
 
Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...
DonbassFullAccess
 
ENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUND
ENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUNDENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUND
ENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUND
UNDPhr
 
Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...
DonbassFullAccess
 

What's hot (7)

Kopac presentation 2017 ukraine final
Kopac presentation 2017   ukraine finalKopac presentation 2017   ukraine final
Kopac presentation 2017 ukraine final
 
25 28
25 2825 28
25 28
 
2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)
2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)
2013 Smart Grid Potential in Thailand & Vietnam, Anand Menon (EN)
 
2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)
2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)
2013 EVN Smart Grid Plan, Nguyen Hai Ha (EN)
 
Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...
 
ENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUND
ENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUNDENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUND
ENVIRONMENTAL PROTECTION AND ENERGY EFFICIENCY FUND
 
Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...Monitoring report on Ukraine's progress in the implementation of the associat...
Monitoring report on Ukraine's progress in the implementation of the associat...
 

Similar to Let 2019 annual_report

Let 2018 annual_report
Let 2018 annual_reportLet 2018 annual_report
Let 2018 annual_report
AS_LET
 
ACCIONA Results Report H1 2014
ACCIONA Results Report H1 2014ACCIONA Results Report H1 2014
ACCIONA Results Report H1 2014
acciona
 
ACCIONA FY 2014 results report #ACCIONAFY14
ACCIONA FY 2014 results report #ACCIONAFY14 ACCIONA FY 2014 results report #ACCIONAFY14
ACCIONA FY 2014 results report #ACCIONAFY14
acciona
 
ACCIONA Results Report 9 M 2014
ACCIONA Results Report 9 M 2014ACCIONA Results Report 9 M 2014
ACCIONA Results Report 9 M 2014
acciona
 
Energy Efficiency Project
Energy Efficiency ProjectEnergy Efficiency Project
Energy Efficiency Project
UNDPhr
 
Eng общая презентация ленэнерго 1 пг 2014 ifrs
Eng общая презентация ленэнерго 1 пг 2014 ifrsEng общая презентация ленэнерго 1 пг 2014 ifrs
Eng общая презентация ленэнерго 1 пг 2014 ifrs
Aleksandr Doronin
 
ACCIONA Q1 2014 Results
ACCIONA Q1 2014 ResultsACCIONA Q1 2014 Results
ACCIONA Q1 2014 Resultsacciona
 
Electric Vehicles - State of play and policy framework
Electric Vehicles - State of play and policy frameworkElectric Vehicles - State of play and policy framework
Electric Vehicles - State of play and policy framework
Leonardo ENERGY
 
Invest in Ukraine: Renewable Energy Sector
Invest in Ukraine: Renewable Energy SectorInvest in Ukraine: Renewable Energy Sector
Invest in Ukraine: Renewable Energy Sector
OfficeNIC
 
Electricity market reforms in Ukraine. Challenges and opportunities
Electricity market reforms in Ukraine. Challenges and opportunitiesElectricity market reforms in Ukraine. Challenges and opportunities
Electricity market reforms in Ukraine. Challenges and opportunities
UIFuture
 
2021 1H Consolidated results
2021 1H Consolidated results2021 1H Consolidated results
2021 1H Consolidated results
Snam
 
ACCIONA H1 2016 results
ACCIONA H1 2016 resultsACCIONA H1 2016 results
ACCIONA H1 2016 results
acciona
 
Albanian Hydro by Dr. Lorenc Gordani
Albanian Hydro by Dr. Lorenc GordaniAlbanian Hydro by Dr. Lorenc Gordani
Albanian Hydro by Dr. Lorenc GordaniLorenc Gordani
 
The European Energy Infrastructure Challenge. Alberto Pototschnig
The European Energy Infrastructure Challenge. Alberto PototschnigThe European Energy Infrastructure Challenge. Alberto Pototschnig
The European Energy Infrastructure Challenge. Alberto Pototschnig
Funseam - Fundación para la Sostenibilidad Energética y Ambiental
 
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Lenenergo IR
 
FY 2010 Operational & Financial Results (under RAS)
FY 2010 Operational & Financial Results (under RAS)FY 2010 Operational & Financial Results (under RAS)
FY 2010 Operational & Financial Results (under RAS)
Lenenergo IR
 
El finançament del transport públic a Itàlia
El finançament del transport públic a ItàliaEl finançament del transport públic a Itàlia
El finançament del transport públic a Itàlia
AMTU
 
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)Terna SpA
 
1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)Terna SpA
 

Similar to Let 2019 annual_report (20)

Let 2018 annual_report
Let 2018 annual_reportLet 2018 annual_report
Let 2018 annual_report
 
ACCIONA Results Report H1 2014
ACCIONA Results Report H1 2014ACCIONA Results Report H1 2014
ACCIONA Results Report H1 2014
 
ACCIONA FY 2014 results report #ACCIONAFY14
ACCIONA FY 2014 results report #ACCIONAFY14 ACCIONA FY 2014 results report #ACCIONAFY14
ACCIONA FY 2014 results report #ACCIONAFY14
 
ACCIONA Results Report 9 M 2014
ACCIONA Results Report 9 M 2014ACCIONA Results Report 9 M 2014
ACCIONA Results Report 9 M 2014
 
Energy Efficiency Project
Energy Efficiency ProjectEnergy Efficiency Project
Energy Efficiency Project
 
Eng общая презентация ленэнерго 1 пг 2014 ifrs
Eng общая презентация ленэнерго 1 пг 2014 ifrsEng общая презентация ленэнерго 1 пг 2014 ifrs
Eng общая презентация ленэнерго 1 пг 2014 ifrs
 
ACCIONA Q1 2014 Results
ACCIONA Q1 2014 ResultsACCIONA Q1 2014 Results
ACCIONA Q1 2014 Results
 
Electric Vehicles - State of play and policy framework
Electric Vehicles - State of play and policy frameworkElectric Vehicles - State of play and policy framework
Electric Vehicles - State of play and policy framework
 
Invest in Ukraine: Renewable Energy Sector
Invest in Ukraine: Renewable Energy SectorInvest in Ukraine: Renewable Energy Sector
Invest in Ukraine: Renewable Energy Sector
 
Electricity market reforms in Ukraine. Challenges and opportunities
Electricity market reforms in Ukraine. Challenges and opportunitiesElectricity market reforms in Ukraine. Challenges and opportunities
Electricity market reforms in Ukraine. Challenges and opportunities
 
2021 1H Consolidated results
2021 1H Consolidated results2021 1H Consolidated results
2021 1H Consolidated results
 
ACCIONA H1 2016 results
ACCIONA H1 2016 resultsACCIONA H1 2016 results
ACCIONA H1 2016 results
 
Latvia
LatviaLatvia
Latvia
 
Albanian Hydro by Dr. Lorenc Gordani
Albanian Hydro by Dr. Lorenc GordaniAlbanian Hydro by Dr. Lorenc Gordani
Albanian Hydro by Dr. Lorenc Gordani
 
The European Energy Infrastructure Challenge. Alberto Pototschnig
The European Energy Infrastructure Challenge. Alberto PototschnigThe European Energy Infrastructure Challenge. Alberto Pototschnig
The European Energy Infrastructure Challenge. Alberto Pototschnig
 
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
Key indices of consolidated financial reports of JSC “Lenenergo”, prepared un...
 
FY 2010 Operational & Financial Results (under RAS)
FY 2010 Operational & Financial Results (under RAS)FY 2010 Operational & Financial Results (under RAS)
FY 2010 Operational & Financial Results (under RAS)
 
El finançament del transport públic a Itàlia
El finançament del transport públic a ItàliaEl finançament del transport públic a Itàlia
El finançament del transport públic a Itàlia
 
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
FY2014 and 2015-2019 Strategic Plan (26 marzo 2015)
 
1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)1Q 2015 Consolidated Results (6 Maggio 2015)
1Q 2015 Consolidated Results (6 Maggio 2015)
 

More from AS_LET

LET 2020.gada nerevidētie finanšu pārskati par 6 mēnešu periodu
LET 2020.gada nerevidētie  finanšu pārskati par 6 mēnešu perioduLET 2020.gada nerevidētie  finanšu pārskati par 6 mēnešu periodu
LET 2020.gada nerevidētie finanšu pārskati par 6 mēnešu periodu
AS_LET
 
LET atbilstības ziņojums par 2020.gadu
LET atbilstības ziņojums par 2020.gaduLET atbilstības ziņojums par 2020.gadu
LET atbilstības ziņojums par 2020.gadu
AS_LET
 
Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...
Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...
Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...
AS_LET
 
LET 2019.gada pārskats
LET 2019.gada pārskatsLET 2019.gada pārskats
LET 2019.gada pārskats
AS_LET
 
Let interim.2019 9m.
Let interim.2019 9m.Let interim.2019 9m.
Let interim.2019 9m.
AS_LET
 
LET 6 mēnešu finanšu rezultāti 2019
LET 6 mēnešu finanšu rezultāti 2019LET 6 mēnešu finanšu rezultāti 2019
LET 6 mēnešu finanšu rezultāti 2019
AS_LET
 
Let 2018 gada_parskats
Let 2018 gada_parskatsLet 2018 gada_parskats
Let 2018 gada_parskats
AS_LET
 
Let atbilstibas zinojums
Let atbilstibas zinojumsLet atbilstibas zinojums
Let atbilstibas zinojums
AS_LET
 
Let neauditetie rez_2018
Let neauditetie rez_2018Let neauditetie rez_2018
Let neauditetie rez_2018
AS_LET
 
LET 9 mēnešu finanšu rezultāti
LET 9 mēnešu finanšu rezultātiLET 9 mēnešu finanšu rezultāti
LET 9 mēnešu finanšu rezultāti
AS_LET
 
Let.interim.6.men.2018.g
Let.interim.6.men.2018.gLet.interim.6.men.2018.g
Let.interim.6.men.2018.g
AS_LET
 
Let nerev 3m_2018
Let nerev 3m_2018Let nerev 3m_2018
Let nerev 3m_2018
AS_LET
 
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskatsAS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS_LET
 
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskatsAS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS_LET
 
Let zinojums regulatoram_2017
Let zinojums regulatoram_2017Let zinojums regulatoram_2017
Let zinojums regulatoram_2017
AS_LET
 
LET 2017.gada nerevidētie pārskati
LET 2017.gada nerevidētie pārskatiLET 2017.gada nerevidētie pārskati
LET 2017.gada nerevidētie pārskati
AS_LET
 
Let 2017 9 men
Let 2017 9 menLet 2017 9 men
Let 2017 9 men
AS_LET
 
LET finanšu pārskati par 2017.gada 6 mēnešiem
LET finanšu pārskati par 2017.gada 6 mēnešiemLET finanšu pārskati par 2017.gada 6 mēnešiem
LET finanšu pārskati par 2017.gada 6 mēnešiem
AS_LET
 
LET finanšu pārskati par 2017.gada 3 mēnešiem
LET finanšu pārskati par 2017.gada 3 mēnešiemLET finanšu pārskati par 2017.gada 3 mēnešiem
LET finanšu pārskati par 2017.gada 3 mēnešiem
AS_LET
 
Sistēmas īpašnieka atbilstības programmas realizācija
Sistēmas īpašnieka atbilstības programmas realizācijaSistēmas īpašnieka atbilstības programmas realizācija
Sistēmas īpašnieka atbilstības programmas realizācija
AS_LET
 

More from AS_LET (20)

LET 2020.gada nerevidētie finanšu pārskati par 6 mēnešu periodu
LET 2020.gada nerevidētie  finanšu pārskati par 6 mēnešu perioduLET 2020.gada nerevidētie  finanšu pārskati par 6 mēnešu periodu
LET 2020.gada nerevidētie finanšu pārskati par 6 mēnešu periodu
 
LET atbilstības ziņojums par 2020.gadu
LET atbilstības ziņojums par 2020.gaduLET atbilstības ziņojums par 2020.gadu
LET atbilstības ziņojums par 2020.gadu
 
Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...
Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...
Ziņojums par elektroenerģijas sistēmas īpašnieka atbilstību neatkarības prasī...
 
LET 2019.gada pārskats
LET 2019.gada pārskatsLET 2019.gada pārskats
LET 2019.gada pārskats
 
Let interim.2019 9m.
Let interim.2019 9m.Let interim.2019 9m.
Let interim.2019 9m.
 
LET 6 mēnešu finanšu rezultāti 2019
LET 6 mēnešu finanšu rezultāti 2019LET 6 mēnešu finanšu rezultāti 2019
LET 6 mēnešu finanšu rezultāti 2019
 
Let 2018 gada_parskats
Let 2018 gada_parskatsLet 2018 gada_parskats
Let 2018 gada_parskats
 
Let atbilstibas zinojums
Let atbilstibas zinojumsLet atbilstibas zinojums
Let atbilstibas zinojums
 
Let neauditetie rez_2018
Let neauditetie rez_2018Let neauditetie rez_2018
Let neauditetie rez_2018
 
LET 9 mēnešu finanšu rezultāti
LET 9 mēnešu finanšu rezultātiLET 9 mēnešu finanšu rezultāti
LET 9 mēnešu finanšu rezultāti
 
Let.interim.6.men.2018.g
Let.interim.6.men.2018.gLet.interim.6.men.2018.g
Let.interim.6.men.2018.g
 
Let nerev 3m_2018
Let nerev 3m_2018Let nerev 3m_2018
Let nerev 3m_2018
 
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskatsAS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
 
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskatsAS “Latvijas elektriskie tīkli” 2017.gada pārskats
AS “Latvijas elektriskie tīkli” 2017.gada pārskats
 
Let zinojums regulatoram_2017
Let zinojums regulatoram_2017Let zinojums regulatoram_2017
Let zinojums regulatoram_2017
 
LET 2017.gada nerevidētie pārskati
LET 2017.gada nerevidētie pārskatiLET 2017.gada nerevidētie pārskati
LET 2017.gada nerevidētie pārskati
 
Let 2017 9 men
Let 2017 9 menLet 2017 9 men
Let 2017 9 men
 
LET finanšu pārskati par 2017.gada 6 mēnešiem
LET finanšu pārskati par 2017.gada 6 mēnešiemLET finanšu pārskati par 2017.gada 6 mēnešiem
LET finanšu pārskati par 2017.gada 6 mēnešiem
 
LET finanšu pārskati par 2017.gada 3 mēnešiem
LET finanšu pārskati par 2017.gada 3 mēnešiemLET finanšu pārskati par 2017.gada 3 mēnešiem
LET finanšu pārskati par 2017.gada 3 mēnešiem
 
Sistēmas īpašnieka atbilstības programmas realizācija
Sistēmas īpašnieka atbilstības programmas realizācijaSistēmas īpašnieka atbilstības programmas realizācija
Sistēmas īpašnieka atbilstības programmas realizācija
 

Recently uploaded

what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
DOT TECH
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
Avanish Goel
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Vighnesh Shashtri
 
how can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPhow can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APP
DOT TECH
 
how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.
DOT TECH
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
Commercial Bank of Ceylon PLC
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
InterCars
 
how to sell pi coins effectively (from 50 - 100k pi)
how to sell pi coins effectively (from 50 - 100k  pi)how to sell pi coins effectively (from 50 - 100k  pi)
how to sell pi coins effectively (from 50 - 100k pi)
DOT TECH
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
DOT TECH
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
morearsh02
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
DOT TECH
 
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
Amil baba
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
DOT TECH
 
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
Fitri Safira
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
va2132004
 
how can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYChow can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYC
DOT TECH
 
NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...
NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...
NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...
Amil Baba Dawood bangali
 
MERCHANTBANKING-PDF complete picture.pdf
MERCHANTBANKING-PDF complete picture.pdfMERCHANTBANKING-PDF complete picture.pdf
MERCHANTBANKING-PDF complete picture.pdf
Sudarshan Dakuru
 
Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
Amil Baba Dawood bangali
 

Recently uploaded (20)

what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
 
how can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPhow can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APP
 
how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
 
how to sell pi coins effectively (from 50 - 100k pi)
how to sell pi coins effectively (from 50 - 100k  pi)how to sell pi coins effectively (from 50 - 100k  pi)
how to sell pi coins effectively (from 50 - 100k pi)
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
 
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
 
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
 
how can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYChow can I sell pi coins after successfully completing KYC
how can I sell pi coins after successfully completing KYC
 
NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...
NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...
NO1 Uk Divorce problem uk all amil baba in karachi,lahore,pakistan talaq ka m...
 
MERCHANTBANKING-PDF complete picture.pdf
MERCHANTBANKING-PDF complete picture.pdfMERCHANTBANKING-PDF complete picture.pdf
MERCHANTBANKING-PDF complete picture.pdf
 
Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024
 
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
 

Let 2019 annual_report

  • 1. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 1 from 42 2019 LATVIJAS ELEKTRISKIE TĪKLI AS ANNUAL REPORT
  • 2. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 2 from 42 * Financial Statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU www.let.lv CONTENT Key figures 3 Management report 4 Financial Statements* Statement of Profit or Loss 8 Statement of Comprehensive Income 8 Statement of Financial Position 9 Statement of Changes in Equity 10 Statement of Cash Flows 11 Notes to the Financial Statements 12 Independent auditor's report 40 FINANCIAL CALENDAR Interim Condensed Financial Statements: for the 3 months of 2020 (unaudited) – 29. 05. 2020. for the 6 months of 2020 (unaudited) – 31. 08. 2020.
  • 3. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 3 from 42 KEY FIGURES Operational figures 2019 2018 2017 2016 2015 Capital expenditure: EUR'000 88,752 87,298 63,170 26,841 17,561 including capital expenditure in transmission system assets EUR'000 87,705 86,204 61,191 23,964 16,661 capital expenditure in leased property, plant and equipment EUR'000 1,047 1,094 1,979 2,877 900 Number of employees at the end of the year 6 8 9 10 11 Financial figures EUR'000 2019 2018 2017 2016 2015 Revenue: 41,076 43,288 48,935 51,294 47,510 including revenues from lease of transmission system assets 36,701 39,264 44,556 46,014 44,263 EBITDA 1) 40,549 39,297 42,790 44,367 42,240 Profit 9,486 13,394 50,463* 6,580 14,880 Total assets 662,954 551,193 475,612 422,035 405,181 Total equity 233,757 232,759 269,801 221,675 204,067 Borrowings 196,290 179,770 95,524 78,906 88,128 Net cash flows from operating activities 117,982 55,504 48,098 45,414 32,742 Financial ratios 2019 2018 2017 2016 2015 Return on assets (ROA) 2) % 1.6 2.6 11.2 1.6 3.6 Capital ratio 3) % 35 42 56.7 52.5 50.4 Return on equity (ROE) 4) % 4.1 5.3 20.5 3.1 7.4 Net debt / EBITDA 4.6 3.5 2.2 1.8 2.1 Debt–to–capital ratio 5) % 45 35 26.1 26.3 30.2 Dividends % 100 100 100 100 100 Profit margin 6) % 23.1 30.9 103.1 12.8 31.3 1) EBITDA – earnings before interest, income tax, depreciation and amortisation, and impairment of intangible assets and property, plant and equipment 2) Return on assets (ROA) – profit / average value of assets ((total assets at the beginning of the year + total assets at the end of the year) /2) 3) Capital ratio – total equity / total assets (at the end of the year) 4) Return on equity (ROE) – profit / average value of equity ((total equity at the beginning of the year + total equity at the end of the year) / 2) 5) Debt-to-capital ratio – ((borrowings at the beginning of the year + borrowings at the end of the year) / 2) / (((borrowings + total equity at the beginning of the year) + (borrowings + total equity at the end of the year))/ 2) 6) Profit margin – profit / revenue * in accordance with the changes of tax regulations and laws of the Republic of Latvia that came into force from 1 January 2018, in 2017 reversed deferred tax liabilities in the amount of EUR 34,896 thousand
  • 4. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 4 from 42 MANAGEMENT REPORT Latvijas elektriskie tīkli AS (hereinafter referred to as the Company) is a subsidiary of Latvenergo AS founded on 10 February 2011. Latvijas elektriskie tīkli AS is the owner of the Latvian electric power transmission system (330 kV and 110 kV electric power lines, substations and distribution stations). The electric power transmission system and the corresponding real estate assets owned by the Company are leased out to the transmission system operator, Augstsprieguma tīkls AS. The Company provides funding for investments in electric power transmission system assets, becoming their owner at the same time. Latvijas elektriskie tīkli AS was established in 2011 to fulfil the requirements of the EU regulation which stipulates that the transmission system operator should be unbundled from the companies generating and supplying electricity. Taking into account the models of unbundling of transmission assets defined by the EU, in 2011 Latvia created an independent system operator model. As a result of selecting this model, transmission assets have been invested in Latvijas elektriskie tīkli AS, which in turn leases them to the transmission system operator Augstsprieguma tīkls AS. In the meantime, at the Shareholder's Meeting of Latvijas elektriskie tīkli AS of 10 December 2019 (Protocol Decision No. 8 §5) a decision was made to increase the share capital by investing the transmission system immovable property owned by Latvenergo AS, its lease, supervision and management operations, and related liabilities (borrowings), which are considered a permanent part of the company. The paid-in share capital of the Company after its increase is EUR 195,079 thousand. Operational results The total revenues of the company in 2019 amounted to EUR 41,076 thousand; EBITDA amounted to EUR 40,549 thousand, while profit amounted to EUR 9,486 thousand. Lease payment revenues for transmission system assets, in accordance with Decision No. 1/34 of the Public Utilities Commission (hereinafter referred to as PUC) of 20 December 2018 are subject to a rate of return on equity of 4.22 % in 2019 (4.43 % in 2018). In 2019, the total value of assets increased by EUR 111,761 thousand compared to 2018. The total value of long-term assets increased through the implementation of capital investment projects, introducing the International Financial Reporting Standard No. 16 "Lease", which stipulates that the value of long-term assets includes the right to use assets and the increase of the share capital when Latvenergo AS invested the immovable property related to the transmission system. Capital investments in transmission system assets are made in accordance with the Latvian Electricity Transmission System Development Plan developed by the transmission system operator Augstsprieguma tīkls AS for the next 10 years. This plan has been approved by PUC. Latvijas elektriskie tīkli AS provides the necessary funding for the implementation of capital investment projects, at the same time supervising the compliance of the process of their development with the planned investments. At the end of 2019, the total length of electricity transmission lines (ETLs) was 5,424 km, of which 71 % were 110 kV electricity transmission lines and 29 % were 330 kV electricity transmission lines. Seventeen 330 kV substations with a total automatic transformer capacity of 4,075 MVA and one hundred twenty-one 110 kV substations with a total installed transformer capacity of 5,264 MVA are used for ensuring the operation of the transmission network. Electric transmission line length Unit Method* 2019 2018 2017 2016 2015 330 kV km n/a 1,553 1,346 1,346 1,346 1,360 110 kV km n/a 3,871 3,897 3,893 3,891 3,891 TOTAL km 5,424 5,243 5,239 5,237 5,251 * n – measured; a – calculated Unit Method* 2019 2018 2017 2016 2015 Substations (330 kV) number n 17 16 16 16 16 Autotransformers (330 kV) number n 27 26 25 25 25 Autotransformer installed capacity (330 kV) MVA n/a 4,075 3,950 3,825 3,825 3,825 Transformer substations (110 kV) number n 123 123 123 121 121 Transformers (110 kV) number n 248 248 248 246 246 Transformer installed capacity (110 kV and 10 kV voltage-boosting transformers) MVA n/a 5,264 5,215 5,195 5,125 5,102 * n – measured; a – calculated Total assets – EUR 663 million
  • 5. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 5 from 42 The total capital investment funding provided in 2019 in transmission system assets was EUR 87,705 thousand, and EUR 407 thousand more were invested compared to 2018. The main investment projects implemented in 2019 and 2018 are the construction of the last stage Ventspils–Tume–Riga of Kurzemes loks and construction of the Third Electrical Transmission System Interconnection Between Estonia and Latvia. The project Kurzemes loks, which was started in 2009, substantially improves the reliability of power supply in Kurzeme and Latvia as a whole. It allows for more efficient use of the Lithuania–Sweden sea cable NordBalt through even greater integration of the Baltic countries in the Nordic electricity market. The project is being implemented in three stages, and the total constructed length of the 330 kV electricity transmission line ring is 336.9 km. The first project stage Rigas loks was concluded in 2012 by building the CHPP1–Imanta section of 13.6 km. The second stage Grobiņa–Ventspils was completed in 2014 by constructing a new 330 kV electricity transmission line of 116.8 km, while construction of the third and final stage Ventspils–Tume–Riga was completed in 2019 with a new 330 kV electricity transmission line of 206.5 km. Total costs of the project are almost EUR 225 million, of which EUR 94 million are European Commission co- financing and additional funding of EUR 11.5 million from congestion charge revenues of the transmission system operator Augstsprieguma tīkls AS. An important future electricity transmission infrastructure project for the entire Baltic region is the new Third Electricity Transmission Network Interconnection Between Estonia and Latvia. The planned length of the interconnection line is approximately 190 km in Latvia, and the commissioning of the site is scheduled for the end of 2020. The overall project costs in Latvia are estimated at approximately EUR 100 million. An agreement on 65 % co-financing of the project was concluded with the EC Innovation and Networks Executive Agency, and Augstsprieguma tīkls AS is the project coordinator in the territory of Latvia. Additional funding of EUR 31 million comes from congestion charge revenues of the transmission system operator Augstsprieguma tīkls AS. EUR 39.4 million was invested in the project by the end of 2019. In order to improve the Latvian transmission system, the transmission system operator Augstsprieguma tīkls AS continues construction of the new 330 kV electricity transmission line connection between CHPP-2 and the Riga HPP substations, which will ensure full functionality of the Third Electricity Transmission Network Interconnection Between Estonia and Latvia during repairs and disconnections, and the plan is to complete the project by the end of 2020. The estimated costs of the project are around EUR 15 million, and an agreement was concluded with the EC Innovation and Networks Executive Agency that provides 50 % co-financing. In addition, Augstsprieguma tīkls AS intends to leverage congestion charge revenues in the amount of EUR 7.2 million for financing the project. EUR 7.3 million was invested in the project by the end of 2019. In order to increase the stability of the electricity supply and provide the necessary capacity, the 110 kV Skrunda substation was built and the 110 kV Bolderāja 2 and Aizkraukle substations were reconstructed in 2019. Construction work on the 110 kV substations Krustpils, Daugavpils, Jāņciems and Ķegums HPP 2a continues. Several power transmission lines have been renewed. The strategy of the Company was updated in 2019. Financial targets are divided into three target groups: profitability, capital structure, and dividend policy. Profitability is ensured in accordance with the rate of return on equity set by PUC. The borrowed capital indicator was 45 % in 2019. In approving the rate of return on equity for calculation of draft tariffs for services of the electricity transmission system, PUC stipulated that the equity to total capital ratio is 50 % and the borrowed capital to total capital ratio is 50 %. Further development On 14 September 2018, the European Commission supported synchronising the Baltic States with continental Europe at the BEMIP High-Level Group meeting. The synchronisation project is planned in two phases. In order to ensure higher aggregate throughput in the Baltic Region in the north-south direction, as well as to increase the throughput of the Latvian and Baltic electricity transmission network and therefore the security of the power supply, reconstruction of the existing 330kV interconnections Tartu (EE) – Valmiera (LV) and Tsirgulina (EE) – Valmiera (LV) is planned for synchronisation with transmission networks of continental Europe. Augstsprieguma tīkls AS is planning to start the implementation of the project after the project Third Electricity Transmission Network Interconnection Between Estonia and Latvia is completed. On 23 January 2019, the European Commission's Innovation and Networks Executive Agency granted co-financing of 75 % for the implementation of Phase 1 of the project. The construction of ETL Ventspils–Tume–Riga completes the EU co-financed project Kurzemes loks
  • 6. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 6 from 42 In accordance with the Development Plan approved by PUC for 2020-2029, the plan is to invest EUR 196.66 million in funding of projects co-funded by the EU. In addition, EUR 216.05 million will be invested in projects related to maintenance of operability of the transmission system in accordance with the approved plan. Financial investments are planned in such a way as to prevent ageing of transmission equipment. Latvijas elektriskie tīkli AS attracts funding for financing needs in future years – for the implementation of investment projects in accordance with Decision No. 149 approved by the Public Utilities Commission on 19 September 2019 "On the Development Plan for the Electricity Transmission System" for 2020-2029 and for repayment of existing loans. As of 31 December 2019, borrowings of Latvijas elektriskie tīkli AS amounted to EUR 196,290 thousand (EUR 179,770 thousand as of 31 December 2018), which include a loan from Latvenergo AS. On 8 October 2019, the Cabinet of Ministers of the Republic of Latvia supported the implementation of the "full ownership unbundling" model for the electricity transmission system operator by its Protocol Decision No. 46 §38 and expects the ownership of Latvijas elektriskie tīkli AS by Latvenergo AS to be terminated and the ownership of Latvijas elektriskie tīkli AS by Augstsprieguma tīkls AS to be commenced by 1 July 2020. When ownership by Latvenergo AS is over and after investment of the shares of Latvijas elektriskie tīkli AS owned by the state in Augstsprieguma tīkls AS in accordance with Protocol Decision No. 59 §75 of the Cabinet of Ministers of the Republic of Latvia of 17 December 2019 "Regarding commencement of ownership of Latvijas elektriskie tīkli AS by Augstsprieguma tīkls AS", Augstsprieguma tīkls AS and Latvijas elektriskie tīkli AS should be reorganised by merging Latvijas elektriskie tīkli AS and Augstsprieguma tīkls AS by 31 December 2020. Financial risk management Activities of Latvijas elektriskie tīkli AS are exposed to a variety of financial risks, including market risk, interest rate risk, credit risk and liquidity risk. The Company's management minimizes the negative impact of potential financial risks on the Company's financial position. All financial risks are managed in accordance with the principles of the Financial risk management policy of Latvenergo Group. a) Currency risk As the Company has no transactions, assets or liabilities in currencies other than Euro, the Company is not exposed to currency risk. Foreign currency exchange risk arises when future transactions or recognised assets or liabilities are denominated in a currency other than the Company's functional currency. If for any reason a currency risk arises in the Company, then it will be effectively limited in accordance with the principles set out in the Financial risk management policy. b) Interest rate risk The interest rate risk for the Company mainly arises from the loans issued and received from the Parent Company in accordance with the Latvenergo Group mutually concluded agreement 'On provision of mutual financial resources' and with the concluded non–current borrowing agreements. According to the agreement 'On provision of mutual financial resources' for mutual current loans and borrowings the annual interest rate is applied, which is equal to the sum of the EONIA index and previous month's weighted average interest rate margin for the Parent Company's current borrowings from financial institutions. In the reporting period, the interest payable on mutual current borrowings has not been material and has not caused significant interest rate risk. Most of the non–current borrowings had a fixed interest rate. Floating rate borrowings that are influenced by 6 months EURIBOR interbank rate as at 31 December 2019 are only 5 % of the total amount of non–current borrowings, not causing significant interest rate risk. c) Credit risk Financial assets that potentially create some level of credit risk concentration for the Company are primarily cash and cash equivalents and outstanding trade receivables. The Company has a significant concentration of credit risk with transmission system operator – Augstsprieguma tīkls AS, the Parent Company Latvenergo AS and the related company Sadales tīkls AS. The Company considers that trade receivables of the related parties are fully recoverable and therefore assesses that they do not cause significant credit risk. Trade and other receivables are stated at their recoverable amount. Furthermore, the Company's partners in cash transactions are the largest local banks with good reputation and with assigned investment grade credit ratings to their parent companies. d) Liquidity risk and cash flow risk The Company follows the precautionary approach in management of liquidity risk by ensuring that adequate financial resources are available to meet its obligations within the deadlines. The Company receives the necessary financial resources from the Parent Company in accordance with the agreement 'On provision of mutual financial resources' concluded between the Parent Company and its 100 % owned subsidiaries. The Company sources borrowings to cover refinancing needs and financing of investments on a timely basis, concluding respective non– current loan agreements with the Parent Company Latvenergo AS.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 12 from 42 Notes to the Financial Statements 1. GENERAL INFORMATION ON THE COMPANY Latvijas elektriskie tīkli AS (the Company) as the owner of electricity transmission system assets leases out system assets to transmission system operator – Augstsprieguma tīkls AS. The registered address of the Company is 86 Dārzciema Street, Riga, Latvia, LV–1073. Registered in Commercial Register of the Republic of Latvia on 10 February 2011, No. 40103379313. Objects of the Company are located throughout the territory of Latvia. The main objectives of Latvijas elektriskie tīkli AS, according to the Energy Law of the Republic of Latvia, Electricity Market Law of the Republic of Latvia and Network Code is to carry out intended functions of power supply system owner. The Company owns transmission system infrastructure (transmission system network and its related equipment), and its task, considering instructions of transmission system operator, is to provide financing to investments in transmission system assets and its lease to transmission system operator. The sole shareholder holding all of shares of Latvijas elektriskie tīkli AS and preparing consolidated annual report including Latvijas elektriskie tīkli AS as its subsidiary, is Latvenergo AS (The registered address of the Company is 12 Pulkveža Brieža Street, Riga, Latvia, LV–1230), (see on Latvenergo AS web page section "Investors" – http://www.latvenergo.lv/eng/investors/reports/). The Management Board of Latvijas elektriskie tīkli AS: Vita Andersone (Chairman of the Management Board). The accounting service is provided by Latvenergo AS in accordance with the concluded accounting service agreement. The Company's auditor is the certified audit company PricewaterhouseCoopers SIA (license No. 5) and certified auditor in charge is Ilandra Lejiņa certificate No. 168. The Management Board of Latvijas elektriskie tīkli AS has approved 2019 Annual report, including the Financial Statements on 24 February 2020. The Company's Financial Statements are subject to Shareholder's approval after the issue (see on webpage www.let.lv section Financial Reports). 2. SIGNIFICANT ACCOUNTING POLICIES The principal accounting policies applied in the preparation of these Company's Financial Statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. 2.1. Basis of preparation The Company's Financial Statements are prepared in accordance with the International Financial Reporting Standards as adopted for use in the European Union (IFRS). Due to the European Union's endorsement procedure, the standards and interpretations not approved for use in the European Union are also presented in this note as they may have impact on the Company's Financial Statements in the following periods if endorsed. The Company's Financial Statements are prepared under the historical cost convention, except for non-current financial investments and for the revaluation of property, plant and equipment carried at revalued amounts as disclosed in accounting policies presented below. The Statement of cash flows is prepared using the indirect method by adjusting the profit before tax with the cash flows generated from operating activities. The Company's Financial Statements had been prepared in euros (EUR) currency and all amounts shown in these Financial Statements are presented in thousands of EUR (EUR'000). All figures, unless stated otherwise are rounded to the nearest thousand. Certain monetary amounts, percentages and other figures included in this report are subject to rounding adjustments. On occasion, therefore, amounts shown in tables may not be the arithmetic accumulation of the figures that precede them, and figures expressed as percentages in the text and in tables may not total 100 percent. The preparation of the Company's Financial Statements in conformity with IFRS requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on the Company's Management's best knowledge of current events and actions, actual results ultimately may differ from those. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the Company's Financial Statements are disclosed in Note 4.
  • 13. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 13 from 42 Adoption of new and/or changed IFRS and International Financial Reporting Interpretations Committee (IFRIC) interpretations a) Standards issued and which became effective, and are relevant for the Company's operations • IFRS 16: Leases From 1 January 2019 the Company applies IFRS 16. In accordance with the transitional provisions of IFRS 16, the standard is applied retrospectively with evaluation of its cumulative effect as of 1 January 2019. The Company as the lessee recognised right–of–use assets and lease liabilities in amount of EUR 22,489 thousand in financial statements. The Company applied simplified approach and did not restate comparative information. Right–of–use assets were measured equal to the lease liabilities at the date of initial application. At the date of initial application no cumulative effect of initial application was recognised as an adjustment to the opening balance of retained earnings. Under IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Upon adopting IFRS 16, the Company used a single recognition and measurement approach for all leases, with certain exemptions and made an assessment on the identified right–of–use assets, non–cancellable lease terms (including the extension and termination options) and lease payments (including fixed and variable payments etc.). The Company used practical expedient for short–term leases. The Company's as lessor accounting is substantially unchanged and do not have significant impact on financial statements. New standard accounting and measurement principles are disclosed in Note 2.5.5, but the initial adoption is disclosed in Note 2.14. b) Standards and its amendments issued and not yet effective, but are relevant for the Company's operations • Amendments to the Conceptual Framework for Financial Reporting Amendments are effective for the periods beginning on or after 1 January 2020, not yet adopted by the EU. The revised Conceptual Framework includes a new chapter on measurement; guidance on reporting financial performance; improved definitions and guidance - in particular the definition of a liability; and clarifications in important areas, such as the roles of stewardship, prudence and measurement uncertainty in financial reporting. The Company makes assessment on the impact of these amendments on its financial statements and disclosures, but does not consider them to have a significant impact on its financial results. • Amendments to IFRS 3 - Definition of a business Effective from 1 January 2020, not yet adopted by the EU. The amendments revise definition of a business. A business must have inputs and a substantive process that together significantly contribute to the ability to create outputs. The new guidance provides a framework to evaluate when an input and a substantive process are present, including for early stage companies that have not generated outputs. An organised workforce should be present as a condition for classification as a business if are no outputs. The definition of the term 'outputs' is narrowed to focus on goods and services provided to customers, generating investment income and other income, and it excludes returns in the form of lower costs and other economic benefits. It is also no longer necessary to assess whether market participants are capable of replacing missing elements or integrating the acquired activities and assets. An entity can apply a 'concentration test'. The assets acquired would not represent a business if substantially all of the fair value of gross assets acquired were concentrated in a single asset (or a group of similar assets). The Company makes further assessment on the impact of these amendments. The amendments may result in changes in accounting policies but will not have a material effect on the Company's financial statements. • Amendments to IAS 1 and IAS 8 - Definition of materiality Effective from 1 January 2020, not yet adopted by the EU. The amendments clarify the definition of material and how it should be applied by including in the definition guidance that until now has featured elsewhere in IFRS. In addition, the explanations accompanying the definition have been improved. Finally, the amendments ensure that the definition of material is consistent across all IFRS Standards. Information is material if omitting, misstating or obscuring it could reasonably be expected to influence the decisions that the primary users of general-purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity. The Company makes assessment on the impact of these amendments on its financial statements, but does not expect them to have a material impact on the Company's financial position, by reviewing estimates and judgements used in preparation of financial statements.
  • 14. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 14 from 42 2.2. Going concern As of 31 December 2019 the Company's current liabilities exceeded current assets by EUR 51,396 thousand (31/12/2018: EUR 31,007 thousand). The Management of the Company foresees that in 2020 the Company will not have liquidity problems and will settle its liabilities to creditors within set terms as it is foreseen that the Company will have positive operating cash flow. Credit risk exposure in connection with trade receivables is managed by the Company's Management. This exposure has significantly concentrated on trade transactions with Augstsprieguma tīkls AS (operating lease of transmission system assets) and is consistently monitored. The Company will not be influenced by significant liquidity risk as the liabilities mainly comprise of liabilities from related parties and the Management of the Company is confident that related parties will agree on deferring the maturity dates of liabilities settlements or the Parent Company will provide additional financing to avoid insolvency of the Company. On 19 February 2020 the Company has received a support letter from the Parent Company. The letter verifies that annual report for the year 2019 of Latvijas elektriskie tīkli AS is prepared in accordance with going concern principle, acknowledging that Latvenergo AS as 100 % shareholder is in a position not to request upayment of a principal amount of the loan, as well as repayment of accrued interest from Latvijas elektriskie tīkli AS, if that would endanger Latvijas elektriskie tīkli AS to continue its operations till the disposal of shares determined per Decisions of the Cabinet of Ministers of the Republic of Latvia of 8 October 2019 (Minutes No. 46, 38§) and of 17 December 2019 (Minutes No. 59, 75§), that is planned until 1 July 2020, with the subsequent investment of shares of Latvijas elektriskie tīkli AS in the share capital of Augstsprieguma tīkls AS. Latvenergo AS verifies that until the mentioned disposal of Latvijas elektriskie tīkli AS shares, Latvenergo AS position is to ensure financing necessary for operations of the owner of transmission system assets, by providing appropriate amount of loan for capital expenditures and fulfillment of previously established obligations. On 17 February 2020 the Company has received letter from Augstsprieguma tīkls AS 'On financing for transmission system assets after change of ownership for Latvijas elektriskie tīkli AS shares', that verifies that Augstsprieguma tīkls AS will ensure financing necessary for operations of the owner of transmission system assets after the acquisition of Latvijas elektriskie tīkli AS shares, by providing appropriate amount of loan for capital expenditures and fulfillment of previously established obligations. The management of the Company therefore concludes that going concern principle is applicable in preparation of these financial statements. 2.3. Financial investments Other financial investments are investments within other entities' share capital not exceeding 20 % of entities' share capital. The Company has applied judgement in determining that it has a financial investment with 0.62 % interest held in the company Pirmais Slēgtais Pensiju Fonds AS that manages closed pension plan in Latvia and has classified it as non–current financial investment to be measured at fair value through comprehensive income (FVOCI) as an equity instrument. After initial measurement, non–current financial investments are subsequently measured at fair value with unrealised gains or losses recognised in other comprehensive income until the investment is derecognised. If a non–current financial investment is determined to be impaired or the investment is derecognised, the cumulative gain or loss previously recognised in the statement of comprehensive income is recognised in the statement of comprehensive income. The Company is only a nominal shareholder as all risks and benefits arising from management of pension plan will accrue to the Company's employees who are members of the pension plan and the Company does not have existing rights that give it the current ability to direct the relevant activities of the investee. This investment has no quoted prices in an active market. At the moment the Company does not have investment in associates. 2.4. Foreign currency translation a) Functional and presentation currency Items included in these Financial Statements are measured using the currency of the primary economic environment in which the Company operates ("the functional currency"). The Company's Financial Statements have been prepared in euros (EUR), which is the Company's functional currency. All figures, unless stated otherwise are rounded to the nearest thousand.
  • 15. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 15 from 42 b) Transactions and balances All transactions denominated in foreign currencies are translated into the functional currency according to the European Central bank (ECB) exchange rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into functional currency using the exchange rate of the European Central bank at the last day of the reporting year. The resulting gain or loss is charged to the Company's Statement of Profit or Loss. 2.5. Non–financial assets and liabilities 2.5.1. Intangible assets Intangible assets are measured on initial recognition at cost. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses. a) Connection usage rights Connection usage rights are measured at cost net of accumulated amortisation and impairment that is calculated using the straight–line method to allocate the cost of connection usage rights to the residual value over the estimated period of relationship with a service supplier (connection installer) – 20 years. b) Licenses and software Licenses and software, which meet asset recognition criteria, are measured at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated using the straight–line method to allocate the cost of licenses and software over their estimated useful lives (5 years). 2.5.2. Property, plant and equipment Property, plant and equipment (PPE) are measured on initial recognition at cost. Following initial recognition PPE are stated at historical cost or revalued amount, less accumulated depreciation and accumulated impairment losses, if any. Cost of property, plant and equipment comprises the purchase price, transportation costs, installation, and other direct expenses related to the acquisition or implementation. The cost of the self–constructed item of PPE includes the cost of materials, services and workforce. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of an item can be measured reliably. All other repair and maintenance expenses are charged directly to the Company's Statement of Profit or Loss when the expenditure is incurred. Borrowing costs on qualifying assets are capitalised proportionally to the part of the cost of fixed assets under construction over the period of construction. If an item of PPE consists of components with different useful lives and the cost of these components are significant against the cost of an PPE item, these components are recognised separately. Land is not depreciated. Depreciation on the other assets is calculated using the straight–line method to allocate their cost over their estimated useful lives, as follows: Type of property, plant and equipment (PPE) Estimated useful life, years Buildings and facilities 25 – 80 Transmission system electrical lines and electrical equipment: – electricity transmission lines 20 – 50 – electrical equipment of transformer substations 12 – 40 Other property, plant and equipment 2 – 10 The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. Gains or losses on property, plant and equipment disposals are determined by comparing proceeds with carrying amounts. Those are included in the Company's Statement of Profit or Loss. If revalued property, plant and equipment have been sold or disposed, appropriate amounts are reclassified from revaluation reserve to retained earnings. All fixed assets under construction are stated at historical cost and comprised costs of construction of assets. The initial cost includes construction and installation costs and other direct costs related to construction of fixed assets. Assets under construction are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable, either individually or at the cash-generating unit level. The amount of any impairment loss identified is measured as the difference between the asset's carrying amount and the recoverable amount that is higher of the asset's fair value less costs to sell and value in use. 2.5.3. Revaluation of property, plant and equipment Revaluations have been made with sufficient regularity to ensure that the carrying amount of property, plant and equipment items subject to valuation does not differ materially from that which would be determined using fair value at the end of reporting period.
  • 16. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 16 from 42 Electricity transmission system assets (property, plant and equipment) are revalued regularly but not less frequently than every five years: – electricity transmission lines, – electrical equipment of transformer substations. Increase in the carrying amount arising on revaluation is credited to the 'Statement of Comprehensive Income' as "Property, plant and equipment revaluation reserve" in the equity. Decreases that offset previous increases of the same asset are charged in 'Comprehensive income' and debited against the revaluation reserve directly in equity; all other decreases are charged to the Company's current year's Statement of Profit or Loss. Any gross carrying amounts and accumulated depreciation at the date of revaluation is restated proportionately with the change in the gross carrying amount of the asset so that the carrying amount of the asset after the revaluation equals its revalued amount. Property, plant and equipment revaluation reserve is decreased and transferred to retained earnings at the moment, when revalued asset has been written off or disposed. Revaluation reserve cannot be distributed in dividends, invested in share capital, used for indemnity, reinvested in other reserves, or used for other purposes. 2.5.4. Impairment of non–financial assets Assets that are subject to depreciation or amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher amount of the asset's fair value less costs to sell and value in use. In assessing the value in use, the estimated future pre-tax cash flows are discounted to their present value using a pre–tax discount rate that reflects the current market expectations regarding the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash–generating unit to which the asset belongs. Impairment losses are recognised in the 'Statement of Comprehensive Income' within PPE revaluation reserve for the assets accounted at revalued amount and in the Company's Statement of Profit or Loss within amortisation, depreciation and impairment charge expenses for the assets that are accounted at cost, less depreciation and impairment, and for the assets accounted at revalued amount in case if impairment charge exceeds revaluation surplus previously recognised on individual asset. The key assumptions used in determining recoverable amount of the asset are based on the Company's management best estimation of the range of economic conditions that will exist over the remaining useful life of the asset, on the basis of the most recent financial budgets and forecasts approved by the Company's management for a maximum period of 10 years. Estimates are based on Latvian regulatory authority (Public Utilities Commission) stated methodology. Assets are reviewed for possible reversal of the impairment whenever events or changes in circumstances indicate that impairment must be reviewed. The reversal of impairment for the assets that are accounted at cost, less depreciation and impairment, is recognised in the Company's Statement of Profit or Loss. Reversal of impairment loss for revalued assets is recognised in the Company's Statement of Profit or Loss to the extent that an impairment loss on the same revalued asset was previously recognised in the Company's Statement of Profit or Loss; the remaining reversals of impairment losses of revalued assets are recognised in 'Comprehensive income'. 2.5.5. Leases Accounting policies applied from 1 January 2019 From 1 January 2019 the Company applies IFRS 16. Comparative figures have not been restated. Information disclosed in Note 2.14. Classification At the time of conclusion of the contract, the Company assesses whether the contract is a lease or contains a lease. A contract is a lease, or contains a lease, when the contract gives the right to control the use of an identified asset throughout the period of time in exchange for consideration. To assess whether the contract is a lease or contains a lease, the Company assesses whether: – the contract provides for the use of an identified asset: the asset may be designated, directly or indirectly, and must be physically separable or represent the total capacity of the asset from the physically separable asset. If the supplier has a significant right to replace the asset, the asset is not identifiable; – the Company has the right to obtain all economic benefits from the use of the identifiable asset over its useful life; – the Company has the right to determine the use of the identifiable asset. The Company has the right to determine the manner in which the asset will be used, when it can decide how and for what purpose the asset will be used. Where the relevant decisions about how and for what purpose an asset is used are predetermined, the Company should assess whether it has the right to dispose of the asset or designate the asset in a particular manner, or the Company has developed an asset in a manner that predetermines how and for what purpose the asset will be used. At initial measurement or in the case of reassessment of a lease that contains a lease component or several lease components, the Company attributes each of the lease components to their relative individual price.
  • 17. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 17 from 42 Leases and right–of–use assets are recognised for all long–term leases that meet the criteria of IFRS 16 (the remaining lease term exceeds 12–months at the date of implementation of the standard). Low value leases are fully accounted without additional exemption. Lessee Leases are recognised as right–of–use assets and the corresponding lease liabilities at the date when leased assets are available for use of the Company. The cost of the right–of–use an asset consists of: – the amount of the initial measurement of the lease liability; – any lease payments made at or before the commencement date less any lease incentives received; – any initial direct costs. Replacement costs associated with the dismantling and restoration of property, plant and equipment are classified separately as provisions and related assets. The right–of–use the asset is recognised as a separate item in the composition of non–current assets and is classified according to groups of property, plant and equipment. The Company accounts right–of–use assets of land, buildings and facilities. The right–of–use asset is amortised on a straight–line basis from the commencement date to the end of the useful life of the underlying asset. Depreciation is calculated on a straight–line basis from the commencement date of the lease to the end of the lease term, unless an asset is scheduled to be redeemed. The right–of–use asset is periodically reduced for impairment losses, if any, and adjusted for any revaluation of the lease liabilities. Assets and liabilities arising from leases at commencement date are measured at the amount equal to the present value of the remaining lease payments, discounted by the Company's incremental interest rate. Lease liabilities include the present value of the following lease payments: – fixed lease payments (including in–substance fixed lease payments), less any lease incentives receivable; – variable leases payments that are based on an index or a rate; – amounts expected to be payable by the Company under residual value guarantees; – the exercise price of a purchase option if the Company is reasonably certain to exercise that option; – payments of penalties for terminating the lease, if the lease term reflects the Company exercising that option. Lease liabilities are subsequently measured when there is a change in future lease payments due to changes of an index or a rate used to determine these payments, when the Company's estimate of expected payments changes, or when the Company changes its estimate of the purchase option, lease term modification due to extension or termination. When a lease liability is subsequently measured, the corresponding adjustment is made to the carrying amount of the right–of–use asset or recognised in the statement of profit or loss if the carrying amount of the right–of– use asset decreases to zero. Each lease payment is divided between the lease liability and the interest expense on the lease. Interest expense on lease is recognised in the statement of profit or loss over the lease term to form a constant periodic interest rate for the remaining lease liability for each period. Lease payments related to short–term leases are recognised as an expense in the statement of profit or loss on a straight–line basis. Short–term leases are leases with a lease term of 12 months or less at the commencement date. Accounting policies applied until 31 December 2018 The Company has applied IFRS 16 retrospectively but has chosen not to restate comparative positions. As a result, comparative positions are accounted in accordance with the Company's previous accounting policy. All related information is disclosed in Note 2.14. Operating lease a) The Company is the lessee Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Operating lease agreement can't be classified as finance lease as it does not provide that lessee overtakes all risks and benefits associated with the overtaking of lease object in its possession. Payments made under operating leases (net of any incentives received from the lessor) are charged to the Statement of Profit or Loss on a straight–line basis over the period of the lease. b) The Company is the lessor Assets leased out under operating leases are recorded within property, plant and equipment at historic cost or revaluated amounts less depreciation and accumulated impairment loss, if any. Rental income from operating lease and advance payments received from clients (less any incentives given to lessee) are recognised in accordance with IAS 17 in the Company's Statement of Profit or Loss on a straight–line basis over the period of the lease.
  • 18. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 18 from 42 2.5.6. Inventories Inventories are stated at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. Cost is determined using the weighted average method. 2.5.7. Pensions and post–employment benefits a) Pension obligations The Company makes monthly contributions to a closed defined contribution pension plan on behalf of its employees. The plan is managed by the non–profit public limited company Pirmais Slēgtais Pensiju Fonds, with the participation of Latvijas elektriskie tīkli AS amounting for 0.62 % of its share capital. A defined contribution plan is a pension plan under which the Company pays contributions into the plan. The Company has no legal or constructive obligations to pay further contributions if the plan does not hold sufficient assets to pay all employees benefits relating to employee service in the current and prior periods. The contributions amount to 5 % of each pension plan member's salary. The Company recognises the contributions to the defined contribution plan as an expense when an employee has rendered services in exchange for those contributions. b) Provisions for post-employment obligations arising from collective agreement In addition to the aforementioned plan, the Company provides certain post–employment benefits to employees whose employment conditions meet certain criteria. Obligations for benefits are calculated taking into account the current level of salary and number of employees eligible to receive the payment, historical termination rates as well as number of actuarial assumptions. The defined benefit obligations are calculated annually by independent actuaries using the projected unit credit method. The liability is recognised in the Company's Statement of Financial Position in respect of post–employment benefit plan is the present value of the defined benefit obligation at the end of the reporting period. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds. The Company uses projected unit credit method to establish its present value of fixed benefit obligation and related present and previous employment expenses. According to this method it has been stated that each period of work makes benefit obligation extra unit and the sum of those units comprises total Company's obligations of post– employment benefits. The Company uses available and mutually compatible actuarial assumptions on variable demographic factors and financial factors (including expected remuneration increase and determined changes in benefit amounts). Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to the Company's Statement of Comprehensive Income in the period in which they arise. Past service costs are recognised immediately in the Statement of Profit or Loss. 2.5.8. Provisions Provisions are recognised when the Company has a present obligation as a result of past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and when a reliable estimate can be made of the amount of the obligation. Provisions are not recognised for future operating losses. Provisions are presented in the Company's Statement of Financial Position at the best estimate of the expenditure required to settle the present obligation at the end of reporting period. Provisions are used only for expenditures for which the provisions were originally recognised and are reversed if an outflow of resources is no longer probable. Provisions are measured at the present value of the expenditures expected to be required for settling the obligation by using pre–tax rate that reflects current market assessments of the time value of the money and the risks specific to the obligation as a discount rate. The increase in provisions due to passage of time is recognised as interest expense. 2.5.9. Grants Grants are recognised as income over the period necessary to match them with the related costs, for which they are intended to compensate, on a systematic basis. A grant is not recognised until there is reasonable assurance that the Company will comply with the conditions attaching to it, and that the grant will be received. Receipt of a grant does not of itself provide conclusive evidence that the conditions attaching to the grant have been or will be fulfilled.
  • 19. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 19 from 42 2.6. Financial assets and liabilities 2.6.1. Financial assets and liabilities The Company classifies its financial assets and liabilities under IFRS 9 in the following measurement categories: − those to be measured subsequently at fair value (through other comprehensive income), and − those to be measured at amortised cost. The classification depends on the Company's business model for managing the financial assets and liabilities and the contractual terms of the cash flows. For investments in equity instruments that are not held for trading, this will depend on whether the Company has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income. The Company reclassifies debt investments when and only when its business model for managing those assets changes. All financial instruments are initially measured at fair value plus, in the case of a financial assets or financial liabilities not at fair value through profit or loss, transaction costs. Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognised on the trade date, i.e., the date when the Company commits to purchase or sell the asset. Debt instruments Subsequent measurement of debt instruments depends on the Company's business model for managing the asset and the cash flow characteristics of the asset. There is one measurement category into which the Company classifies its debt instruments: − In Amortised cost. Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Any gain or loss arising on de- recognition is recognised directly in profit or loss. Impairment losses are presented as separate line item in the statement of profit or loss. Equity instruments The Company subsequently measure all equity investments at fair value. Where the Company's management has elected to present fair value gains and losses on equity investments in other comprehensive income, there is no subsequent reclassification of fair value gains and losses to profit or loss following the de-recognition of the investment. Financial Liabilities Financial liabilities are classified as measured at amortised cost or fair value through profit or loss. A financial liability is classified as at fair value through profit or loss if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at fair value through profit or loss are measured at fair value and net gains or losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense is recognised in profit or loss. A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when: − the rights to receive cash flows from the asset have expired, − the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass–through' arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. The Company derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value. On de-recognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss. Impairment The Company assesses on a forward-looking basis the expected credit losses associated with their debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk. The Company have applied two expected credit loss models: counterparty model and portfolio model.
  • 20. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 20 from 42 Counterparty model is used on individual contract basis for other financial investments, cash and cash equivalents and significant trade receivables. The expected credit losses according to this model are based on assessment of the individual counterparty's industry risk of default based on Moody's 12-months corporate default and recovery rates for relevant industry's entities, if no significant increase in credit risk is identified. The circumstances indicating a significant increase in credit risk is significant increase in Moody's default and debt recovery rates (by 1 percentage point) or counterparty's inability to meet payment terms (overdue 30 days or more, insolvency or bankruptcy, or initiated similar legal proceedings and other indications on inability to pay). If significant increase in credit risk identified, calculated lifetime expected credit loss. For all other trade receivables is used portfolio model. For trade receivables grouped by portfolio model the Company applies the simplified approach and record lifetime expected losses on receivables based on historical analysis of credit losses taking into account also expected increase of credit risk in near future. The Company uses provision matrix based on historical observed default rates, adjusted for forward-looking estimates. 2.6.2. Trade and other receivables Receivables from contracts with customers are recognised initially when they originated. Receivables without a significant financing component are initially measured at the transaction price. On initial recognition receivables from contracts with customers are measured at amortised cost if they meet both of the following conditions: − they are held within a business model whose objective is to hold assets to collect contractual cash flows; − their contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. All individually significant receivables are individually assessed for impairment. Those found not to be impaired are collectively assessed for any impairment that has been incurred but not yet individually identified. Receivables that are not individually significant are collectively assessed for impairment using the portfolio model. Collective assessment is carried out by grouping together receivables with similar risk characteristics and the days past due. The Company have applied two expected credit loss models: portfolio model and counterparty model. The expected loss rates are based on the payment profiles of sales over a period of 3 years and the corresponding historical credit losses experienced within this period. The Company apply the IFRS 9 simplified approach to measuring expected credit losses of these receivables using lifetime expected loss allowance (see Note 4 b). For individually significant other receivables and other receivables of energy industry companies and related parties' receivables the counterparty model is used based on individual contract basis. The expected credit losses according to this model are based on assessment of the individual counterparty's risk of default based on Moody's default and recovery rates for the relevant industry's entity. 2.6.3. Cash and cash equivalents Cash and cash equivalents include cash balances on bank accounts, demand deposits at bank and other short–term deposits with original maturities of three months or less. 2.7. Dividend distribution Dividend distribution to the Shareholder of the Company is recognised as a liability in the Company's Financial Statements in the period in which the dividends are approved by the Company's Shareholder. 2.8. Corporate income tax Legal entities are not required to pay income tax on earned profits in accordance with Corporate Income Tax Law of the Republic of Latvia. Corporate income tax is paid on distributed profits and deemed profit distributions. Consequently, current and deferred tax assets and liabilities are measured at the tax rate applicable to undistributed profits. Both distributed profits and deemed profit distributions are subject to the tax rate of 20 % of their gross amount, or 20/80 of net expense. Corporate income tax on dividends is recognised in the statement of profit or loss as expense in the reporting period when respective dividends are declared, while, as regards to other deemed profit items, at the time when expense is incurred in the reporting year. 2.9. Borrowing costs General and specific borrowing costs directly attributable to the acquisition or construction of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that the Company incurs in connection with the borrowing of funds.
  • 21. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 21 from 42 2.10. Revenue recognition Lease of transmission system assets (IFRS 16) Revenues from lease of transmission system assets are recognised on the basis of lease payment amount which are calculated for transmission system operator accordingly to determined fee per lease agreement and recognised on a straight–line basis over term of the lease. Concluded agreements on the lease of transmission system assets meet IFRS 16 criteria that is used for revenue recognition from lease (Note 5). Connection fees to transmission system (IFRS 16) Connection fees to transmission system are received as upfront payments from lessee under operating lease agreement and are carried in the Statement of Financial Position as deferred income and amortised to Statement of Profit or Loss on a straight–line over basis estimated lease period (see Note 4 c, 21). Connection fees to transmission system are recognised based on the necessity for a connection to the transmission network based on the request of lessee, which acts on behalf of users. For each connection fee a separate arrangement within the base lease agreement is concluded. Connection fee partly reimburses the cost of infrastructure to be built and is needed for connection of transmission system user to the network. Connection service fee to transmission system is calculated in accordance with Latvian regulatory authority (Public Utilities Commission) stated methodology. Until 31 December 2018, the Company applied IAS 17 'Leases' for the recognition of abovementioned revenues. Revenue recognition principles have not changed upon implementation of IFRS 16. Revenue from contracts with customers (IFRS 15) Revenue from contracts with customers are sold goods or services provided as output of the Company's ordinary activities, only when all of the following criteria are met: − the parties to the contract have approved the contract (in writing, orally or in accordance with other customary business practices) and are committed to perform their respective obligations; − can be identified each party's rights regarding the goods or services to be transferred; − can be identified the payment terms for the goods or services to be transferred; − the contract has commercial substance (i.e. the risk, timing or amount of the entity's future cash flows is expected to change as a result of the contract); − it is probable that the Company will collect the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer. In evaluating whether collectability of an amount of consideration is probable. The Company shall consider only the customer's ability and intention to pay that amount of consideration when it is due. The amount of consideration to which the Company will be entitled may be less than the price stated in the contract if the consideration is variable because the Company may offer the customer a price concession. The Company shall recognise revenue when (or as) the Company satisfies a performance obligation to transfer a promised good or service (i.e. an asset) to a customer. An asset is transferred when or as the customer obtains control of that asset. Revenue for provided continuous services and goods are recognised over time or at a point in time. Performance obligation is recognised over time, if one of the following criteria is met: − customer simultaneously receives and consumes the benefits; − customer controls the asset as it is created or enhanced (e.g. asset maintenance or repair); − the Company's performance does not create an asset with an alternative use and has a right to payment for performance completed (e.g. contract termination fee). If a performance obligation is not satisfied over time, a company satisfies the performance obligation at a point in time, considering following: − the Company has a present right to receive payment; − customer has legal title; − the Company has transferred physical possession of the asset; − customer has the significant risks and rewards of ownership of the asset; − customer has accepted the asset. Revenue recognised at a point in time Construction services Revenue from construction services are recognised when the customer has approved actually performed works, the Company has transferred control to a customer and the Company is entitled to receive payment. Payments for the works performed is usually received within one month.
  • 22. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 22 from 42 2.11. Related parties The parties are considered related when one party has a possibility to control the other one or has significant influence over the other party in making financial and operating decisions. Related parties of the Company are the parent Company, other Latvenergo Group Companies, members of the Management board and close family members of any above–mentioned persons, as well as entities over which those persons have control or significant influence. As the shares of the Company's Parent belong 100 % to the Republic of Latvia, the related parties also include entities under the control or significant influence of the state (Note 22). 2.12. Share capital The Company's share capital consists of ordinary shares. All shares have been fully paid. 2.13. Events after the reporting period Events after the reporting period that provide significant additional information about the Company's position at the balance sheet date (adjusting events) are reflected in the financial statements. Events after the reporting period that are not adjusting events are disclosed in the notes when material (Note 24). 2.14. Changes in accounting policies First-time adoption of IFRS 16 in the reporting year From 1 January 2019 the Company applied IFRS 16 for the first time. In accordance with the transitional provisions of IFRS 16, the standard is applied retrospectively with evaluation of its cumulative effect as of 1 January 2019. The Company as the lessee recognised in financial statements right–of–use assets and lease liabilities in amount of EUR 22,489 thousand, which had been previously classified as 'operating leases' under the principles of IAS 17. In accordance with IFRS 16, lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1 January 2019 – 1.549 %. The Company applied simplified approach and did not restate comparative information. At the date of initial application no cumulative effect of initial application was recognised as an adjustment to the opening balance of retained earnings. Right-of-use assets were measured equal to the lease liability at the date of initial application. Reclassification and adjustments impacted by new lease standart principles were recognised per financial positions as of 1 January 2019. Accounting policy related to lease transactions is disclosed in Note 2.5.5. The Company has concluded several agreements for lease of land and real estate related to assets of transmission system network infrastructure. To ensure protection of 330 kV and 110 kV electricity transmission lines against overvoltage has been concluded agreement on a lease of the electric part of the combined optical cable (OPGW - optical ground wire with dual function). The Company did not have finance leases before adoption of the new standard as of 1 January 2019. In applying IFRS 16 for the first time, the Company has used the following permitted practical expedients: − single discount rate to a portfolio of leases with reasonably similar characteristics; − accounting for operating leases with a remaining lease term of less than 12 months as of 1 January 2019 as short–term leases; − excluding initial direct costs for the measurement of the right–of–use asset at the date of initial application; − using hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
  • 23. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 23 from 42 The following individual line items were affected in the Company's Statement of Financial Position as of 1 January 2019 upon adoption of IFRS 16 (line items that were not affected by the changes have not been included, as a result, the sub–totals and totals disclosed cannot be recalculated from the numbers provided): EUR'000 Balance as of 31/12/2018 before adjustments Effect of IFRS 16 adoption Adjusted balance as of 01/01/2019 ASSETS Non–current assets Right–of–use assets – 22,489 22,489 Total non–current assets 541,181 22,489 563,670 TOTAL ASSETS 551,193 22,489 573,682 EQUITY AND LIABILITIES LIABILITIES Non–current liabilities Lease liabilities – 19,812 19,812 Total non–current liabilities 277,415 19,812 297,227 Current liabilities Lease liabilities – 2,677 2,677 Total current liabilities 41,019 2,677 43,696 TOTAL EQUITY AND LIABILITIES 551,193 22,489 573,682 The initial application of standard has following impact: increase of total assets impacted by the capitalisation of the right–of–use assets, and increase of total liabilities induced by recognition of relevant lease liabilities. If the lease contract includes an extension options and if the management has reasonable confidence to exercise this option, the Company has used actual historical experience to determine lease terms. Lease contracts are usually concluded for a fixed period with different maturities, as agreed with counterparties, and may include options to extend lease terms. The management applies judgement to determine the lease term evaluating facts and circumstances that may affect the lease term. Management's estimates are reviewed for any material events or significant changes in circumstances, that are under the lessee's control. Initial assessment of lease liabilities on adoption of IFRS 16: EUR'000 01/01/2019 Operating lease commitments disclosed as of 31 December 2018 as per IAS17 26,386 Discounted using the lessee's incremental borrowing rate of at the date of initial application (3,572) Adjustments as a result of a different treatment of extension and termination options 203 Adjustments for real estate tax and other variable costs (528) Lease liabilities recognised as of 1 January 2019 22,489 Of which are: – current 19,812 – non–current 2,677 The adoption of IFRS 16 did not require the Company, as lessor, to make adjustments to the accounting for assets held as for lessor. 3. FINANCIAL RISK MANAGEMENT 3.1. Financial risk factors The Company's activities expose it to a variety of financial risks: market risks (including pricing risk for regulated activities and interest rate risk), credit risk and liquidity risk. Risk management (except for pricing risk for regulated activities) is carried out by the Parent Company's Treasury department (the Latvenergo AS Treasury) according to Latvenergo Group's Financial Risk Management Policy approved by the Management Board of the Parent Company. The overall financial risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the financial performance of Group Companies. The Latvenergo AS Treasury identifies, evaluates and hedges financial risks in close co–operation with the Company's operating units. The Management Board of the Parent Company by approving Latvenergo Group's Financial Risk Management Policy provides written principles for overall risk management, as well as written policies covering specific areas, such as interest rate risk, foreign exchange risk, liquidity risk, and credit risk, use of investment for excess liquidity.
  • 24. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 24 from 42 The Company's financial assets and financial liabilities that are exposed to financial risks disclosed in the table below by measurement categories: EUR'000 EUR'000 a) Market risk I) Foreign currencies exchange risk Latvenergo Group's Financial Risk Management Policy foresees management of the foreign currencies exchange risk. Foreign currencies exchange risk arises when future transactions or recognised assets or liabilities are denominated in a currency that is not the Company's functional currency. During 2019 the Company had no foreign currency risk as all financial transactions were completed in euros only. Latvenergo Group's Financial Risk Management Policy is to hedge all anticipated cash flows (capital expenditure and purchase of goods and services) in each major foreign currency that might create significant currency risk. During 2019 the Company had no capital expenditure project which expected transactions would create significant currency risk. II) Cash flow and interest rate risk The Company's cash flow interest rate risk mainly arises from long–term borrowings at variable rates. They expose the Company to a risk that finance costs might increase significantly when interest rates rise up. The Company's policy is to maintain at least 35 % of its borrowings as fixed interest rates borrowings with duration between 2–4 years. As of 31 December 2019, 91 % of the total Company's borrowings (31/12/2018: 83 %) (Note 17 c) are with fixed interest rate and average fixed rate duration is 6.99 years (2018: 6.76 years). The Company analyses its interest rate risk exposure on a regular basis. Various scenarios are simulated taking into consideration refinancing, renewal of existing positions and hedging. Based on these scenarios, the Company calculates the impact on profit and loss as well as on cash flows of a defined interest rate shift. Over the next 12 months, if interest rates on euro denominated borrowings at floating base interest rates will be 50 basis points higher compared to interest rates as of 31 December 2019 assuming that all other variables held constant, the Company's profit for the year would have been EUR 45.1 thousand lower (31 December 2018: EUR 58.0 thousand lower). The Company's borrowings with floating rates do not impose fair value interest rate risk. Notes Non–current financial investments at fair value through other comprehensive income Financial assets at amortised cost Financial assets as of 31 December 2019 Non–current financial investments 12 1 ‒ Trade receivables and other receivables 13 ‒ 37,690 Cash and cash equivalents 14 ‒ 300 1 37,990 Financial assets as of 31 December 2018 Non–current financial investments 12 1 ‒ Other non–current receivables 13 ‒ 30,577 Trade receivables and other receivables 13 ‒ 8,240 Cash and cash equivalents 14 ‒ 300 1 39,117 Notes Financial liabilities at amortised cost Financial liabilities as of 31 December 2019 Borrowings 17 196,290 Lease liabilities 11 15,028 Current financial liabilities 19 7,827 219,145 Financial liabilities as of 31 December 2018 Borrowings 17 179,770 Current financial liabilities 19 6,274 186,044
  • 25. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 25 from 42 III) Price risk in the regulated market environment The Company's operation is subject to the regulated market environment of transmission system services, because the Company leases its assets to the transmission system operator (Augstsprieguma tīkls AS). The Public utilities commission (PUC), pursuant to the Law on the Electricity Market of the Republic of Latvia, monitors the contractual relationship between the transmission system operator and the owner of the power system that are established in respect to the fulfilment of the duties specified in the Law. Following the approved methodology, if the transmission system operator uses leased assets for the provision of the transmission system services, the return on capital included in the rent calculations is determined by the owner of the power system applying the rate of return on capital approved by the PUC. Therefore, the price of the services provided by the Company is largely fixed an is not subject to market price volatility that would impose material price risk. b) Credit risk The Company's credit risk arises from cash and cash equivalents and outstanding receivables. Credit risk exposure in connection with cash and cash equivalents is managed by the Latvenergo AS Treasury according to Latvenergo Group's Financial Risk Management Policy. Credit risk exposure in connection with trade receivables is managed by the Company's Management. This exposure has significantly concentrated on trade transactions with Augstsprieguma tīkls AS (operating lease of transmission system assets). Impairment loss has been deducted from gross accounts receivable (Note 13). The maximum credit risk exposure related to financial assets comprises of carrying amounts of cash and cash equivalents (see table below and Note 14) and trade and other receivables (Note 13). Assessment of maximum possible exposure to credit risk: EUR'000 Notes 31/12/2019 31/12/2018 Other non–current receivables ‒ 30,577 Trade receivables and other receivables 13 3,242 8,240 Other current receivables 13 34,448 ‒ Cash and cash equivalents 14 300 300 37,990 39,117 For banks and financial institutions, independently rated parties with own or parent bank's minimum rating of investment grade are accepted. Otherwise, if there is no independent rating, Latvenergo AS Treasury according to Latvenergo Group's Financial Risk Management Policy performs risk control to assess the credit quality of the financial counterparty, taking into account its financial position, past co–operation experience and other factors and after performed assessment individual credit limits are set based on internal ratings in accordance with principles set by the Financial Risk Management Policy. The basis for estimating the credit quality of financial assets not past due and not impaired is credit ratings assigned by the rating agencies or, in their absence, the earlier credit behaviour of clients. Under IFRS 9 the Company measures the probability of default upon initial recognition of a receivable and at each balance sheet date consider whether there has been a significant increase of credit risk since the initial recognition. Expected credit risk are regularly monitored. Credit risk related to cash and cash equivalents is managed by balancing the placement of financial assets in order to maintain the possibility to choose the best offers and to reduce probability to incur losses. All cash and cash equivalents at the end of the reporting year in the amount of EUR 300 thousand (31 December 2018: EUR 300 thousand) are placed in SEB Banka AS with investment level credit rating assigned for the parent company of this bank. No credit limits were exceeded during the reporting period, and the Company's management does not expect any losses due to occurrence of credit risk. c) Liquidity risk Latvenergo AS Treasury monitors the liquidity situation of the Company to ensure that subsidiary has sufficient financial resources and is able to carry its operations and settle its obligations. Latvijas Elektriskie tīkli AS is the member of both Group Accounts in SEB Banka AS and Swedbank AS, which were concluded to efficiently and unitedly manage financial resources of Latvenergo Group. The Company's liquidity risk is managed through Group Accounts, Latvenergo Group mutually concluded agreement 'On provision of mutual financial resources' and long term financing agreements; therefore sufficient amount of cash and cash equivalents, the availability of long and short term is provided to meet commitments according to the Company's strategic plans as well as to compensate the fluctuations in the cash flows due to occurrence of variety of financial risks. The Company's management is monitoring rolling forecasts of the Company's liquidity reserve, which comprises cash and cash equivalents (Note 14).
  • 26. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 26 from 42 The table below analyses the Company's financial liabilities into relevant maturity groupings based on the settlement terms. The amounts disclosed in the table are the contractual undiscounted cash flows. Contractual undiscounted cash flows originated by the borrowings are calculated taking into account the actual interest rates at the end of the reporting period. Liquidity analysis (contractual undiscounted cash flows): EUR'000 Less than 1 year From 1 to 2 years From 3 to 5 years Over 5 years TOTAL As of 31 December 2019 Borrowings 37,453 29,566 78,720 62,166 207,905, Lease liabilities (Note 11)* 871 1,613 2,090 13,616 18,190 Current financial liabilities (Note 19)** 7,827 ‒ ‒ ‒ 7,827 46,151 31,179 80,810 75,782 233,922 As of 31 December 2018 Borrowings 29,589 26,269 75,520 61,214 192,592 Current financial liabilities (Note 19)** 6,274 ‒ ‒ ‒ 6,274 35,863 26,269 75,520 61,214 198,866 * the carrying amount of the lease (discounted) is EUR 15,028 thousand ** excluding advances received, tax related liabilities and other current non–financial liabilities 3.2. Capital risk management The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern as well as to ensure necessary financing for investment program. In order to maintain or adjust the capital structure, the Company may evaluate the amount and timing of raising new debt due to investment programs or initiate new investments in the share capital by shareholder. Also asset revaluation directly influences the capital structure. The capital ratio figures were as follows: EUR'000 31/12/2019 31/12/2018 Total equity 233,757 232,759 Total assets 662,954 551,193 Capital Ratio 35 % 42 % 4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS International Financial Reporting Standards require the Company's management to make estimates and judgments in the preparation of financial statements that affect the values of assets and liabilities, disclosures at the reporting date and the amounts of revenue and expense recognised during the period. Actual results may differ from these estimates. Except the estimates noted below, there are no other areas that would require significant or complex assumptions, or areas where the assumptions and estimates would be material in the context of the financial statements. a) Estimates concerning property, plant and equipment I) Useful lives of property, plant and equipment The Company makes estimates concerning the expected useful lives and residual values of property, plant and equipment. These are reviewed at the end of each reporting period and are based on the past experience as well as industry practice. Previous experience has shown that the actual useful lives have sometimes been longer than the estimates. Estimating of useful lives assessed as impracticable therefore sensitivity analysis of the depreciation rate changes effect in future periods is not disclosed. II) Recoverable amount of property, plant and equipment The Company performs impairment tests for items of property, plant and equipment when the events and circumstances indicate a potential impairment. According to these tests, assets are written down to their recoverable amounts, if necessary. When carrying out impairment tests, management uses various estimates for the cash flows arising from the lease of transmission system assets. The estimates are based on Latvian regulatory authority (Public Utilities Commission) stated methodology. There are no impairment charges recognised during the current reporting year. III) Revaluation Revaluation of the Company's property, plant and equipment (transmission system assets) is performed by independent, external and certified valuers by applying the depreciated replacement cost model. Valuation has been performed according to standards on property valuation, based on current use of property, plant and equipment that is estimated as the most effective and best use of these assets. As a result of valuation, depreciated replacement cost was determined for each asset. Depreciated replacement cost is difference between the cost of replacement or renewal of similar asset at the time of revaluation and the accumulated loss of an asset's value that encompasses physical deterioration, functional (technological) obsolescence and economic (external) obsolescence.
  • 27. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 27 from 42 The Company's transmission system electrical lines and electrical equipment were revalued in 2016. The revaluation was performed by an external valuer valuating the replacement or renewing costs for each item of property, plant and equipment considering actual costs of construction or purchase of analogue or similar property, plant and equipment shortly before the revaluation as based on the Company's accounting. For property, plant and equipment invested as a property investment in the Company's share capital in 2011 external valuer at the moment of the revaluation evaluated how have changed the components of the replacement or renewal costs of the same property, plant and equipment items since they were invested in the Company's share capital, adjusting the values of individual sub-categories of property, plant and equipment with changes of material costs and indexing the wage component on the basis of publicly available national statistics on wage increases over the relevant period. Estimated replacement or renewal value for each item of property, plant and equipment was reduced by its functional and physical depreciation as assessed by external valuer. b) Impairment of financial assets The Company has three types of financial assets that are subject to the expected credit loss model: − other non–current receivables; − trade receivables and other receivables; − cash and cash equivalents. The Company uses judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the Company's historical analysis, existing market conditions as well as forward looking estimates at the end of each reporting period. The Company applies the counterparty's lifetime expected credit loss model. Counterparty model is used on individual contract basis for non–current receivables, individually significant trade receivables and related parties, and cash and cash equivalents. If no significant increase in credit risk is identified, the lifetime expected credit losses according to this model are based on assessment of the individual counterparty's or counterparty's industry risk of default and recovery rate assigned by Moody's credit rating agency for 12 months expected losses rates. The circumstances indicating a significant increase in credit risk is significant increase in Moody's default and recovery rates (by 1 percentage point) and counterpart's inability to meet payment terms (overdue 30 days or more, insolvency or bankruptcy, or initiated similar legal proceedings and other indications on inability to pay). c) Recognition of connection service fees Connection fees to transmission system are recognised as income over the estimated lease period. The estimated lease period is based on the Management estimate. Income from connection to transmission system and other service fees is deferred as an ongoing service is identified as part of the agreement with the lessee. Operating lease agreement term is 5 years, the period over which revenue from connection fees is recognised is longer, as it is reasonably certain that assets, whose costs are partly reimbursed by connection fees will be leased for a longer period that defined original lease term. d) Recognition and revaluation of provisions The Company had set up provisions for post–employment benefits. The amount and timing of the settlement of these obligations is uncertain. A number of assumptions and estimates have been used to determine the present value of provisions, including the amount of future expenditure, inflation rates, and the timing of settlement of the expenditure. The actual expenditure may also differ from the provisions recognised as a result of possible changes in legislative norms. For revaluation of provisions for post–employment obligations probabilities of retirement in different employees' aging groups as well as variable demographic factors and financial factors (including expected remuneration increase and determined changes in benefit amounts) have been estimated. The probabilities and other factors are determined on the basis of previous experience. All related information disclosed in Note 20. e) Lease classification In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated). The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and is within the control of the Company. The Company has entered into the lease agreement with licenced transmission system operator for the lease of transmission system network infrastructure and land, buildings and facilities related to this infrastructure till the end of 2019. At the end of lease agreement the parties may review terms of the agreement. By the end of 2019 no amendments to the lease agreement had been received and under the terms of the contract - if the parties do not agree on a new lease agreement, the existing agreement is prolonged for further 5 years subject to transmission system operator having a valid licence for electricity transmission. Based on an evaluation of the terms of the agreement, such as rights of the ownership is not transferred as determined by Energy Law of the Republic of Latvia, the lessor retains all the significant risks and rewards of ownership of these assets, the Company accounts this agreement as operating lease. In making the judgement on lease classification the management assessed the criteria included in IAS 17 'Leases' / IFRS 16 'Leases' and considered the following circumstances:
  • 28. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 28 from 42 − The lease does not transfer ownership of the assets at the end of the lease term; − The lessee has no option to purchase the assets at a price sufficiently lower than the fair value; − The Company is entitled to lease payments ensuring the rate of return on assets approved by Public Utilities Commission (PUC) and bears risks and rewards related to ownership and the changes in the fair value of the leased assets; − The lease agreement could be prolonged up to 2025, until when transmission system operator has valid licence for electricity transmission. The lease term does not cover the major part of the economic life of leased assets; − The lease payments are determined by methodology for transmission system services approved by PUC, considering the rate of return on assets approved by PUC and the lease payments during the predictable lease term do not amount to substantially all of the estimated fair value of the leased assets; − The assets can only be operated by a lessee holding the licence for electricity transmission. In accordance with the effective legislation, the Company cannot obtain the licence itself. Thus, after 2025 when the current licence for electricity transmission issued to transmission system operator expires, the Company will have to lease the transmission system assets to a company having the licence for electricity transmission. Analysing the current valid lease agreement and considering that PUC determines the rate of return on assets used for the calculation of lease payments and it is reset on a regular basis, the lease payments beyond 2025 will be on market terms. Thus, these periods need not to be taken into account when assessing the substance of the current lease agreement. 5. REVENUE EUR'000 2019 2018 Lease of transmission system assets (Note 11 c) and related maintenance services IFRS 16 / IAS 17 36,701 39,264 Connection service fees (Note 21) IFRS 16 / IAS 17 3,328 2,930 40,029 42,194 Revenue from contracts with customers at a point in time: Construction services IFRS 15 1,047 1,094 TOTAL revenue 41,076 43,288 Sales market for the services provided and goods sold is the territory of Latvia. 6. OTHER INCOME EUR'000 2019 2018 Income from financing from EU funds (Note 21) 1,343 1,811 Income from sale of property, plant and equipment 266 217 Income from sale of current assets 65 77 Income from compensations and insurance claims, other income – 114 TOTAL other income 1,674 2,219
  • 29. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 29 from 42 7. PERSONNEL EXPENSES EUR'000 2019 2018 Wages and salaries 314 303 Expenditure of employment termination 49 8 Pension costs – defined contribution plan 6 7 State social insurance contributions, other benefits defined in the Collective Agreement 79 82 Life insurance costs 10 11 Capitalised personnel expenses (8) (9) TOTAL personnel expenses, including remuneration to the management 450 402 Including remuneration to the management (Management Board): Wages and salaries 79 72 Pension costs – defined contribution plan – 2 State social insurance contributions 19 17 Life insurance costs – 1 TOTAL remuneration to the Management Board 98 92 2019 2018 Number of employees at the end of the year 6 8 Average number of employees during the year 8 8 8. OTHER OPERATING EXPENSES EUR'000 2019 2018 Lease of real estate and property, plant and equipment (Note 11 b) 121 3,971 Expenses on completed construction and restoration works 1,047 1,094 Corporate management services 132 160 Premises maintenance and utilities expenses 110 164 Impairment losses on financial assets, net – 25 Insurance of property, plant and equipment 93 48 Audit fee for the annual financial statements 7 7 Public utilities regulation fee 78 87 Information technology maintenance 42 45 Transportation expenses 15 36 Telecommunication services 8 8 Environment protection and work safety 4 4 Other expenses 94 159 TOTAL other operating expenses 1,751 5,808 9. FINANCE INCOME AND COSTS EUR'000 2019 2018 a) Finance income Interest income 18 – TOTAL Finance income 18 – b) Finance costs Interest expense on current borrowings 46 79 Interest expense on lease liabilities (Note 11 a) 256 – Interest expense on non‒current borrowings 2,844 2,353 Capitalised borrowing costs (Note 10 a) (2,013) (1,448) TOTAL finance costs 1,133 984
  • 30. LATVIJAS ELEKTRISKIE TĪKLI AS – Annual Report 2019 30 from 42 10. PROPERTY, PLANT AND EQUIPMENT a) Property, plant and equipment EUR'000 Land, buildings and facilities Transmission system electrical lines and electrical equipment Other property, plant and equipment Assets under construction Property, plant and equipment TOTAL As of 1 January 2018 Cost or revaluated amount 5,597 926,403 415 61,506 993,921 Accumulated depreciation and impairment (1,305) (540,464) (378) – (542,147) Net book amount 4,292 385,939 37 61,506 451,774 2018 Additions – – – 86,204 86,204 Transfers 331 33,687 13 (34,031) – Disposals (1,610) (841) (1) (6) (2,458) Depreciation (293) (24,615) (11) – (24,919) Closing net book amount 2,720 394,170 38 113,673 510,601 Year ended 31 December 2018 Cost or revaluated amount 3,959 933,079 340 113,673 1,051,051 Accumulated depreciation and impairment (1,239) (538,909) (302) – (540,450) Net book amount 2,720 394,170 38 113,673 510,601 2019 Invested in share capital (Note 15) 35,353 – 140 – 35,493 Additions – – – 87,705 87,705 Transfers 4,406 141,807 45 (146,258) – Disposals – (225) – – (225) Depreciation (297) (23,438) (11) – (23,746) Closing net book amount 42,182 512,314 212 55,120 609,828 Year ended 31 December 2019 Cost or revaluated amount 43,718 1,059,864 519 55,120 1,159,221 Accumulated depreciation and impairment (1,536) (547,550) (307) – (549,393) Net book amount 42,182 512,314 212 55,120 609,828 Property, plant and equipment of the Company has not pledged or exposed to other ownership constraints. As of 31 December 2019 the cost of fully depreciated property, plant and equipment, which are still in use, amounted to EUR 16,315 thousand (31/12/2018: EUR 10,595 thousand). In 2019 the Company has capitalised borrowing costs in the amount of EUR 2,013 thousand (2018: EUR 1,448 thousand) (Note 9 b). Rate of capitalised borrowing costs was of 1.63 % (2018: 1.85 %). b) Property, plant and equipment revaluation In 2016 the Company accomplished revaluation process for transmission system property, plant and equipment (assets) in accordance with the principal accounting policies (point 2.5.3.). The carrying amount of revaluated property, plant and equipment that would be recognised if the assets would be recognised at cost would be EUR 498,918 thousand as of 31 December 2019 (31/12/2018: EUR 378,735 thousand). Transmission system electrical lines and electrical equipment was revalued in 2016. The revaluation was performed by an external valuer valuating the replacement or renewing costs for each item of property, plant and equipment considering actual costs of construction or purchase of analogue or similar property, plant and equipment shortly before the revaluation as based on Latvijas elektriskie tīkli AS accounting. The management has evaluated changes in the input data used in valuation since revaluation and has estimated that their changes do not have a significant impact on the value of revalued property, plant and equipment groups. 11. LEASES a) Right–of–use assets and lease liabilities For the purpose of operating activities the Company leases real estate related to the transmission system network infrastructure. Since 1 January 2019 the Company has applied IFRS 16 'Leases' and as lessee has recognised in the Financial Statements the right-of-use assets and lease liabilities from leases of real estate and non-current assets lease agreements, except for short-term leases (Note 2.14.).