SlideShare a Scribd company logo
Leasing
Leasing
• A lease is a contractual agreement between a lessee and
lessor.
• The lessor owns the asset and for a fee allows the lessee to
use the asset.
• Direct Lease – Lessor is an independent company how buys the asset
from the manufacturer and then leases
• Sales- type Lease- Manufacturer is the lessor
Buy vs Lease
Operating Leases
• Usually not fully amortized
• Have a life that is less than the economic life of the asset
• Usually require the lessor to maintain and insure the asset
• Can often be canceled by the lessee before the expiration date
Financial Leases
Essentially opposite of an operating lease.
1. Do not provide for maintenance or service by the lessor.
2. Financial leases are fully amortized.
3. The lessee usually has a right to renew the lease at expiry.
4. Generally, financial leases cannot be canceled
Sale and Leaseback
A particular type of financial lease
Occurs when a company sells an asset it already owns to
another firm and immediately leases it from them.
Two sets of cash flows occur:
• The lessee receives cash today from the sale.
• The lessee agrees to make periodic lease payments, thereby
retaining the use of the asset.
Leveraged Lease
A leveraged lease is another type of financial lease.
A three-sided arrangement among the lessee, the lessor, and
lenders:
• The lessor owns the asset and for a fee allows the lessee to
use the asset.
• The lessor borrows to partially finance the asset.
• The lenders typically use a nonrecourse loan. This means that
the lessor is not obligated to the lender in case of a default by
the lessee.
Leveraged Lease
Lessor buys asset,
Firm U leases it. Lessor borrows from lender to
partially finance purchase
The lenders typically use a
nonrecourse loan. This means that
the lessor is not obligated to the
lender in case of a default by the
lessee.
In the event of a default by the lessor,
the lender has a first lien on the asset.
Also, the lease payments are made
directly to the lender after a default.
Accounting and Leasing
In the old days, leases led to off-balance sheet financing.
Today, leases are either classified as capital leases or operating
leases.
• Operating leases do not appear on the balance sheet.
• Capital leases appear on the balance sheet—the present value
of the lease payments appears on both sides.
Capital Lease in Balance Sheets
Capital Lease
A lease must be capitalized if any one of the following is met:
• The present value of the lease payments is at least 90 percent
of the fair market value of the asset at the start of the lease.
• The lease transfers ownership of the property to the lessee by
the end of the term of the lease.
• The lease term is 75 percent or more of the estimated economic
life of the asset.
• The lessee can buy the asset at a bargain price at expiry.
Taxes, the IRS, and Leases
• The principal benefit of long-term leasing is tax reduction.
• Leasing allows the transfer of tax benefits from those who need
equipment but cannot take full advantage of the tax benefits of
ownership to a party who can.
• Naturally, the IRS seeks to limit this, especially if the lease
appears to be set up solely to avoid taxes.
Taxes, the IRS, and Leases
The lessee can deduct lease payments if the lease is qualified by the
IRS.
1. The term of the lease must be less than 30 years.
2. There can be no bargain purchase option.
3. The lease should not have a schedule of payments that is very
high at the start of the lease and low thereafter.
4. The lease payments must provide the lessor with a fair market rate
of return.
5. The lease should not limit the lessee’s right to issue debt or pay
dividends.
6. Renewal options must be reasonable and reflect fair market value
of the asset.
The Cash Flows of Leasing
Consider the decision confronting the Wadia company, which manufactures pipe. Business
has been expanding, and Wadia currently has a five year backlog of pipe orders for the
Barauni Malda Pipeline.
The international Boring Machine Company (IBMC) makes a pipe-boring machine that can
be purchased for INR 10000. Wadia has determined that it needs a new machine, and the
IBMC model will save Wadia INR 6000 per year in reduced electricity bills for the next five
years. These savings are known with certainty because Wadia has a long term electricity
purchase agreement with State Power Distribution Firms.
Wadia has a corporate tax rate of 34 percent. We assume that five-year straight line
depreciation is used for the pipe boring machine, and the machine is worthless after five
years.
However, Falguni Leasing Corporation has offered to lease the same pipe boring machine
to Wadia for INR 2500 per year for 5 years. With the lease, Wadia would remain responsible
for maintenance, insurance and operating expenses.
Analyze the incremental cashflows and suggest the best option.
The Cash Flows of Leasing - I
Cash Flows: Buy
Year 0 Years 1-5
Cost of truck −10,000
Aftertax savings 6,000 × (1 − .34) = 3,960
Depreciation tax benefit _______ 2,000 × (.34) = 680
−10,000 4,640
Cash Flows: Lease
Year 0 Years 1-5
Lease payments −2,500 × (1−.34) = −1,650
Aftertax savings 6,000 × (1−.34) = 3,960
2,310
The Cash Flows of Leasing - II
Cash Flows: Leasing Instead of Buying
Year 0 Years 1–5
10,000 −1,650 − 680 = −2,330
We could also view the cash flows as buying minus
leasing, which would simply change the signs on the
cash flows.
Year 0 Years 1–5
-10,000 1,650 + 680 = 2,330
A Detour for Discounting and Debt
Capacity with Corporate Taxes
Present Value of Riskless Cash Flows
• In a world with corporate taxes, firms should discount riskless
cash flows at the aftertax riskless rate of interest.
Optimal Debt Level and Riskless Cash Flows
• In a world with corporate taxes, one determines the increase in
the firm’s optimal debt level by discounting a future guaranteed
aftertax inflow at the aftertax riskless interest rate.
NPV Analysis of the Lease-versus-Buy
Decision
A lease payment is like the debt service on a secured bond
issued by the lessee.
In the real world, many companies discount both the depreciation
tax benefits and the lease payments at the aftertax interest rate
on secured debt issued by the lessee.
NPV Analysis of the Lease-versus-Buy
Decision - I
• There is a simple method for evaluating leases: discount all cash flows at
the aftertax interest rate on secured debt issued by the lessee. Suppose
that rate is 5 percent.
NPV Leasing Instead of Buying
Year 0 Years 1–5
10,000 −1,650 − 680 = −2,330
NPV = 10000 - 2330*PVIA(0.05,5) = -87.68
Because the net present value of the incremental cashflows
from leasing relative to buying is negative, Wadia prefers to
buy.
Debt Displacement and Lease Valuation
Considering the issues of debt displacement allows for a more
intuitive understanding of the lease-versus-buy decision.
Leases displace debt—this is a hidden cost of leasing. If a firm
leases, it will not use as much regular debt as it would otherwise.
• The interest tax shield will be lost.
Optimal Debt Level
• Cashflows of Buying instead of Leasing
• Increase in Optimal level of debt occurs in year 0 because the firm
learns that the guaranteed cashflows are coming from Year 1.
• The increase in debt level is the discounted value of future riskless
cashflows
2330
1.05
+
2330
1.052 +
2330
1.053+
2330
1.054 +
2330
1.055 = 10,087.68
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Net CFs from Buying instead of Leasing -10,000 2,330 2,330 2,330 2,330 2,330
Calculation of Optimal debt level if wadia
purchases instead of leases
year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Outstanding balance of Loan 10,087.68 8,262.06 6,345.16 4,332.42 2,219.03 -0.01
Interest 764.2124 625.9089 480.6903 328.2108 168.1074
tax deduction on interest 259.8322 212.809 163.4347 111.5917 57.15652
After tax interest expense 504.3802 413.0999 317.2556 216.6191 110.9509
extra cash that buying firm generates over leasing firm
2330 2330 2330 2330 2330
Repayment of Loan 1,825.62 1,916.90 2,012.74 2,113.38 2,219.05
Does Leasing Ever Pay?
• We previously looked at the lease-buy decision in the point of lessee,
Wadia.
• Lets look at the decision in the point of Lessor, Falguni Leasing
year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Cost for Machine -10000
Depreciation ax Benefit 680 680 680 680 680
After tax Lease Payments 1650 1650 1650 1650 1650
Total -10000 2330 2330 2330 2330 2330
NPV = -10000 + 2330*PVIA(0.05,5) = 87.68
The value is exactly opposite of the NPV of Wadia
NPV of Wadia and Falguni
• NPV of Wadia is -87.68 and NPV of Falguni is 87.68
• As long as both the parties are subjected to (i) same interest and tax
rates and (ii) no transaction costs , there can be no leasing deal that
benefits both parties.
• However, there is a lease payment for which both parties will
calculate an NPV of Zero.
• Given that Wadia would be indifferent to Leasing or buying and
Falguni would be indifferent to leasing or not leasing.
Reasons for Leasing
Good Reasons
• Taxes may be reduced by leasing.
• The lease contract may reduce certain types of uncertainty.
• Transactions costs can be higher for buying an asset and
financing it with debt or equity than for leasing the asset.
Bad Reasons
• Accounting
• One hundred percent financing
Tax Arbitrage
• Assume, if Wadia pays no taxes and the lease payments are
decreased to 2475 from 2500, then the value of lease to wadia is
• NPV=10000- 2475 * PVIA( 7.575%,5)= 6.55
year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Cost for Machine 10000
Lease payment -2475 -2475 -2475 -2475 -2475
NPV of Falguni
• Assume, lease payments are decreased to 2475 from 2500, Falguni
still pay the tax of 34% and the interest arte is 9%
• Cashflows to Falguni are
• The value of Lease to Falguni is NPV= -10,000+2313.50 * PVIAF(5%,5)= 16.24
• As a consequence of different tax rate both Lessor (Falguni) and Lesse (Wadia) gains i.e.,
has positive NPV.
year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Cost for Machine -10000
Depreciation ax Benefit 680 680 680 680 680
After tax Lease Payments 1633.5 1633.5 1633.5 1633.5 1633.5
Total -10000 2313.5 2313.5 2313.5 2313.5 2313.5
Reservation payment for Lessee
• It is the payment that make the value of Lease zero i.e., NPV=0
• This implies that the value of the Lease= 10,000-Lmax*PVIA( 7.5755%,5)
• The Value of the lease is equal to zero when
Lmax= 10,000/PVIA( 7.5755%,5)= 2476.62
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Cost for Machine 10000
Lease payment -Lmax -Lmax -Lmax -Lmax -Lmax
Reservation payment for Lessor
• Similarly, Lmin is the payment that makes the value of the lease to the
lessor zero
• This implies that
Value of the Lease= -10,000+ 680 * PVIA (5%,5) + 0.66*Lmin*PVIA( 5%,5)
• The Value of the lease is equal to zero when
Lmin= {10,000/0.66*PVIA( 5%,5)}- {680/0.66}= 2469.32
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Cost for Machine -10000
Depreciation tax Benefit 680 680 680 680 680
After tax Lease Payments 0.66*Lmin 0.66*Lmin 0.66*Lmin 0.66*Lmin 0.66*Lmin
Example
• Wolfson Corporation has decided to purchase a new machine that costs
$3.2 million. The machine will be depreciated on a straight-line basis and
will be worthless after four years. The corporate tax rate is 35 percent. The
Sur Bank has offered Wolfson a four-year loan for $3.2 million. The
repayment schedule is four-yearly principal repayments of $800,000 and
an interest charge of 9 percent on the outstanding balance of the loan at
the beginning of each year. Both principal repayments and interest are
due at the end of each year. Cal Leasing Corporation offers to lease the
same machine to Wolfson. Lease payments of $950,000 per year are due
at the beginning of each of the four years of the lease.
• 1) Should Wolfson lease the machine or buy it with bank financing?
• 2) What is the annual lease payment that will make Wolfson indifferent to
whether it leases the machine or purchases it?

More Related Content

Similar to Leasing and its uses and safety on leasing or why finance l

Leasing
LeasingLeasing
Leasing
Ardha
 
Topic 7 Business Borrowing And Leasing
Topic 7 Business Borrowing And Leasing Topic 7 Business Borrowing And Leasing
Topic 7 Business Borrowing And Leasing
shengvn
 
Accounting for Leases .docx
Accounting for Leases                                           .docxAccounting for Leases                                           .docx
Accounting for Leases .docx
MARK547399
 
ijarah vs lease by absar zia
ijarah vs lease by absar ziaijarah vs lease by absar zia
ijarah vs lease by absar zia
Absar Zia Gondal
 

Similar to Leasing and its uses and safety on leasing or why finance l (20)

Leasing
LeasingLeasing
Leasing
 
Leasing
LeasingLeasing
Leasing
 
Leasing
LeasingLeasing
Leasing
 
Topic 7 Business Borrowing And Leasing
Topic 7 Business Borrowing And Leasing Topic 7 Business Borrowing And Leasing
Topic 7 Business Borrowing And Leasing
 
Accounting for Leases .docx
Accounting for Leases                                           .docxAccounting for Leases                                           .docx
Accounting for Leases .docx
 
Leasing as a source of capital
Leasing as a source of capitalLeasing as a source of capital
Leasing as a source of capital
 
tax consideration in own or lease
tax consideration in own or leasetax consideration in own or lease
tax consideration in own or lease
 
LEASE & ITS TYPES
LEASE & ITS TYPESLEASE & ITS TYPES
LEASE & ITS TYPES
 
Leasing & Hire purchase, factoring & forfeiting and venture capital
Leasing & Hire purchase, factoring & forfeiting and venture capitalLeasing & Hire purchase, factoring & forfeiting and venture capital
Leasing & Hire purchase, factoring & forfeiting and venture capital
 
Car financing in islamic banks methodology and ways
Car financing in islamic banks methodology and waysCar financing in islamic banks methodology and ways
Car financing in islamic banks methodology and ways
 
ijarah vs lease by absar zia
ijarah vs lease by absar ziaijarah vs lease by absar zia
ijarah vs lease by absar zia
 
Leasing
LeasingLeasing
Leasing
 
Leasing and hire purchae
Leasing and hire purchaeLeasing and hire purchae
Leasing and hire purchae
 
Ijarah
IjarahIjarah
Ijarah
 
My khan leasing 1
My khan leasing 1My khan leasing 1
My khan leasing 1
 
Innovative sources of long term finance
Innovative sources of long term financeInnovative sources of long term finance
Innovative sources of long term finance
 
PPT 2 (5).pptx
PPT 2 (5).pptxPPT 2 (5).pptx
PPT 2 (5).pptx
 
CHAPTER 15.pptx
CHAPTER 15.pptxCHAPTER 15.pptx
CHAPTER 15.pptx
 
Lease Accounting: Changes are Coming!
Lease Accounting: Changes are Coming!Lease Accounting: Changes are Coming!
Lease Accounting: Changes are Coming!
 
TRUCK LEASING THE EASY WAY - A SIMPLE GUIDE TO FULL-SERVICE TRUCK LEASING
TRUCK LEASING THE EASY WAY - A SIMPLE GUIDE TO FULL-SERVICE TRUCK LEASINGTRUCK LEASING THE EASY WAY - A SIMPLE GUIDE TO FULL-SERVICE TRUCK LEASING
TRUCK LEASING THE EASY WAY - A SIMPLE GUIDE TO FULL-SERVICE TRUCK LEASING
 

Recently uploaded

NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
Amil Baba Dawood bangali
 
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
zsewypy
 
Latino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino CaucusLatino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino Caucus
Danay Escanaverino
 

Recently uploaded (20)

how can i make money selling pi coins in 2024
how can i make money selling pi coins in 2024how can i make money selling pi coins in 2024
how can i make money selling pi coins in 2024
 
how can I transfer pi coins to someone in a different country.
how can I transfer pi coins to someone in a different country.how can I transfer pi coins to someone in a different country.
how can I transfer pi coins to someone in a different country.
 
how can I sell my locked pi coins safety.
how can I sell my locked pi coins safety.how can I sell my locked pi coins safety.
how can I sell my locked pi coins safety.
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdf
 
how can I send my pi coins to Binance exchange
how can I send my pi coins to Binance exchangehow can I send my pi coins to Binance exchange
how can I send my pi coins to Binance exchange
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
 
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad,  Mandi Bah...
NO1 Uk Black Magic Specialist Expert In Sahiwal, Okara, Hafizabad, Mandi Bah...
 
9th issue of our inhouse magazine Ingenious May 2024.pdf
9th issue of our inhouse magazine Ingenious May 2024.pdf9th issue of our inhouse magazine Ingenious May 2024.pdf
9th issue of our inhouse magazine Ingenious May 2024.pdf
 
where can I purchase things with pi coins online
where can I purchase things with pi coins onlinewhere can I purchase things with pi coins online
where can I purchase things with pi coins online
 
Most Profitable Cryptocurrency to Invest in 2024.pdf
Most Profitable Cryptocurrency to Invest in 2024.pdfMost Profitable Cryptocurrency to Invest in 2024.pdf
Most Profitable Cryptocurrency to Invest in 2024.pdf
 
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
 
Next Cryptocurrencies to Explode in 2024.pdf
Next Cryptocurrencies to Explode in 2024.pdfNext Cryptocurrencies to Explode in 2024.pdf
Next Cryptocurrencies to Explode in 2024.pdf
 
how do I get a legit pi buyer in the internet (2024)
how do I get a legit pi buyer in the internet (2024)how do I get a legit pi buyer in the internet (2024)
how do I get a legit pi buyer in the internet (2024)
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
 
Greek trade a pillar of dynamic economic growth - European Business Review
Greek trade a pillar of dynamic economic growth - European Business ReviewGreek trade a pillar of dynamic economic growth - European Business Review
Greek trade a pillar of dynamic economic growth - European Business Review
 
Latino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino CaucusLatino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino Caucus
 
where can I sell pi coins at the best rate (Market Price)
where can I sell pi coins at the best rate (Market Price)where can I sell pi coins at the best rate (Market Price)
where can I sell pi coins at the best rate (Market Price)
 
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
 
Digital Finance Summit 2024 Partners Brochure
Digital Finance Summit 2024 Partners BrochureDigital Finance Summit 2024 Partners Brochure
Digital Finance Summit 2024 Partners Brochure
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
 

Leasing and its uses and safety on leasing or why finance l

  • 2. Leasing • A lease is a contractual agreement between a lessee and lessor. • The lessor owns the asset and for a fee allows the lessee to use the asset. • Direct Lease – Lessor is an independent company how buys the asset from the manufacturer and then leases • Sales- type Lease- Manufacturer is the lessor
  • 4. Operating Leases • Usually not fully amortized • Have a life that is less than the economic life of the asset • Usually require the lessor to maintain and insure the asset • Can often be canceled by the lessee before the expiration date
  • 5. Financial Leases Essentially opposite of an operating lease. 1. Do not provide for maintenance or service by the lessor. 2. Financial leases are fully amortized. 3. The lessee usually has a right to renew the lease at expiry. 4. Generally, financial leases cannot be canceled
  • 6. Sale and Leaseback A particular type of financial lease Occurs when a company sells an asset it already owns to another firm and immediately leases it from them. Two sets of cash flows occur: • The lessee receives cash today from the sale. • The lessee agrees to make periodic lease payments, thereby retaining the use of the asset.
  • 7. Leveraged Lease A leveraged lease is another type of financial lease. A three-sided arrangement among the lessee, the lessor, and lenders: • The lessor owns the asset and for a fee allows the lessee to use the asset. • The lessor borrows to partially finance the asset. • The lenders typically use a nonrecourse loan. This means that the lessor is not obligated to the lender in case of a default by the lessee.
  • 8. Leveraged Lease Lessor buys asset, Firm U leases it. Lessor borrows from lender to partially finance purchase The lenders typically use a nonrecourse loan. This means that the lessor is not obligated to the lender in case of a default by the lessee. In the event of a default by the lessor, the lender has a first lien on the asset. Also, the lease payments are made directly to the lender after a default.
  • 9. Accounting and Leasing In the old days, leases led to off-balance sheet financing. Today, leases are either classified as capital leases or operating leases. • Operating leases do not appear on the balance sheet. • Capital leases appear on the balance sheet—the present value of the lease payments appears on both sides.
  • 10. Capital Lease in Balance Sheets
  • 11. Capital Lease A lease must be capitalized if any one of the following is met: • The present value of the lease payments is at least 90 percent of the fair market value of the asset at the start of the lease. • The lease transfers ownership of the property to the lessee by the end of the term of the lease. • The lease term is 75 percent or more of the estimated economic life of the asset. • The lessee can buy the asset at a bargain price at expiry.
  • 12. Taxes, the IRS, and Leases • The principal benefit of long-term leasing is tax reduction. • Leasing allows the transfer of tax benefits from those who need equipment but cannot take full advantage of the tax benefits of ownership to a party who can. • Naturally, the IRS seeks to limit this, especially if the lease appears to be set up solely to avoid taxes.
  • 13. Taxes, the IRS, and Leases The lessee can deduct lease payments if the lease is qualified by the IRS. 1. The term of the lease must be less than 30 years. 2. There can be no bargain purchase option. 3. The lease should not have a schedule of payments that is very high at the start of the lease and low thereafter. 4. The lease payments must provide the lessor with a fair market rate of return. 5. The lease should not limit the lessee’s right to issue debt or pay dividends. 6. Renewal options must be reasonable and reflect fair market value of the asset.
  • 14. The Cash Flows of Leasing Consider the decision confronting the Wadia company, which manufactures pipe. Business has been expanding, and Wadia currently has a five year backlog of pipe orders for the Barauni Malda Pipeline. The international Boring Machine Company (IBMC) makes a pipe-boring machine that can be purchased for INR 10000. Wadia has determined that it needs a new machine, and the IBMC model will save Wadia INR 6000 per year in reduced electricity bills for the next five years. These savings are known with certainty because Wadia has a long term electricity purchase agreement with State Power Distribution Firms. Wadia has a corporate tax rate of 34 percent. We assume that five-year straight line depreciation is used for the pipe boring machine, and the machine is worthless after five years. However, Falguni Leasing Corporation has offered to lease the same pipe boring machine to Wadia for INR 2500 per year for 5 years. With the lease, Wadia would remain responsible for maintenance, insurance and operating expenses. Analyze the incremental cashflows and suggest the best option.
  • 15. The Cash Flows of Leasing - I Cash Flows: Buy Year 0 Years 1-5 Cost of truck −10,000 Aftertax savings 6,000 × (1 − .34) = 3,960 Depreciation tax benefit _______ 2,000 × (.34) = 680 −10,000 4,640 Cash Flows: Lease Year 0 Years 1-5 Lease payments −2,500 × (1−.34) = −1,650 Aftertax savings 6,000 × (1−.34) = 3,960 2,310
  • 16. The Cash Flows of Leasing - II Cash Flows: Leasing Instead of Buying Year 0 Years 1–5 10,000 −1,650 − 680 = −2,330 We could also view the cash flows as buying minus leasing, which would simply change the signs on the cash flows. Year 0 Years 1–5 -10,000 1,650 + 680 = 2,330
  • 17. A Detour for Discounting and Debt Capacity with Corporate Taxes Present Value of Riskless Cash Flows • In a world with corporate taxes, firms should discount riskless cash flows at the aftertax riskless rate of interest. Optimal Debt Level and Riskless Cash Flows • In a world with corporate taxes, one determines the increase in the firm’s optimal debt level by discounting a future guaranteed aftertax inflow at the aftertax riskless interest rate.
  • 18. NPV Analysis of the Lease-versus-Buy Decision A lease payment is like the debt service on a secured bond issued by the lessee. In the real world, many companies discount both the depreciation tax benefits and the lease payments at the aftertax interest rate on secured debt issued by the lessee.
  • 19. NPV Analysis of the Lease-versus-Buy Decision - I • There is a simple method for evaluating leases: discount all cash flows at the aftertax interest rate on secured debt issued by the lessee. Suppose that rate is 5 percent. NPV Leasing Instead of Buying Year 0 Years 1–5 10,000 −1,650 − 680 = −2,330 NPV = 10000 - 2330*PVIA(0.05,5) = -87.68 Because the net present value of the incremental cashflows from leasing relative to buying is negative, Wadia prefers to buy.
  • 20. Debt Displacement and Lease Valuation Considering the issues of debt displacement allows for a more intuitive understanding of the lease-versus-buy decision. Leases displace debt—this is a hidden cost of leasing. If a firm leases, it will not use as much regular debt as it would otherwise. • The interest tax shield will be lost.
  • 21. Optimal Debt Level • Cashflows of Buying instead of Leasing • Increase in Optimal level of debt occurs in year 0 because the firm learns that the guaranteed cashflows are coming from Year 1. • The increase in debt level is the discounted value of future riskless cashflows 2330 1.05 + 2330 1.052 + 2330 1.053+ 2330 1.054 + 2330 1.055 = 10,087.68 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Net CFs from Buying instead of Leasing -10,000 2,330 2,330 2,330 2,330 2,330
  • 22. Calculation of Optimal debt level if wadia purchases instead of leases year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Outstanding balance of Loan 10,087.68 8,262.06 6,345.16 4,332.42 2,219.03 -0.01 Interest 764.2124 625.9089 480.6903 328.2108 168.1074 tax deduction on interest 259.8322 212.809 163.4347 111.5917 57.15652 After tax interest expense 504.3802 413.0999 317.2556 216.6191 110.9509 extra cash that buying firm generates over leasing firm 2330 2330 2330 2330 2330 Repayment of Loan 1,825.62 1,916.90 2,012.74 2,113.38 2,219.05
  • 23. Does Leasing Ever Pay? • We previously looked at the lease-buy decision in the point of lessee, Wadia. • Lets look at the decision in the point of Lessor, Falguni Leasing year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Cost for Machine -10000 Depreciation ax Benefit 680 680 680 680 680 After tax Lease Payments 1650 1650 1650 1650 1650 Total -10000 2330 2330 2330 2330 2330 NPV = -10000 + 2330*PVIA(0.05,5) = 87.68 The value is exactly opposite of the NPV of Wadia
  • 24. NPV of Wadia and Falguni • NPV of Wadia is -87.68 and NPV of Falguni is 87.68 • As long as both the parties are subjected to (i) same interest and tax rates and (ii) no transaction costs , there can be no leasing deal that benefits both parties. • However, there is a lease payment for which both parties will calculate an NPV of Zero. • Given that Wadia would be indifferent to Leasing or buying and Falguni would be indifferent to leasing or not leasing.
  • 25. Reasons for Leasing Good Reasons • Taxes may be reduced by leasing. • The lease contract may reduce certain types of uncertainty. • Transactions costs can be higher for buying an asset and financing it with debt or equity than for leasing the asset. Bad Reasons • Accounting • One hundred percent financing
  • 26. Tax Arbitrage • Assume, if Wadia pays no taxes and the lease payments are decreased to 2475 from 2500, then the value of lease to wadia is • NPV=10000- 2475 * PVIA( 7.575%,5)= 6.55 year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Cost for Machine 10000 Lease payment -2475 -2475 -2475 -2475 -2475
  • 27. NPV of Falguni • Assume, lease payments are decreased to 2475 from 2500, Falguni still pay the tax of 34% and the interest arte is 9% • Cashflows to Falguni are • The value of Lease to Falguni is NPV= -10,000+2313.50 * PVIAF(5%,5)= 16.24 • As a consequence of different tax rate both Lessor (Falguni) and Lesse (Wadia) gains i.e., has positive NPV. year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Cost for Machine -10000 Depreciation ax Benefit 680 680 680 680 680 After tax Lease Payments 1633.5 1633.5 1633.5 1633.5 1633.5 Total -10000 2313.5 2313.5 2313.5 2313.5 2313.5
  • 28. Reservation payment for Lessee • It is the payment that make the value of Lease zero i.e., NPV=0 • This implies that the value of the Lease= 10,000-Lmax*PVIA( 7.5755%,5) • The Value of the lease is equal to zero when Lmax= 10,000/PVIA( 7.5755%,5)= 2476.62 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Cost for Machine 10000 Lease payment -Lmax -Lmax -Lmax -Lmax -Lmax
  • 29. Reservation payment for Lessor • Similarly, Lmin is the payment that makes the value of the lease to the lessor zero • This implies that Value of the Lease= -10,000+ 680 * PVIA (5%,5) + 0.66*Lmin*PVIA( 5%,5) • The Value of the lease is equal to zero when Lmin= {10,000/0.66*PVIA( 5%,5)}- {680/0.66}= 2469.32 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Cost for Machine -10000 Depreciation tax Benefit 680 680 680 680 680 After tax Lease Payments 0.66*Lmin 0.66*Lmin 0.66*Lmin 0.66*Lmin 0.66*Lmin
  • 30. Example • Wolfson Corporation has decided to purchase a new machine that costs $3.2 million. The machine will be depreciated on a straight-line basis and will be worthless after four years. The corporate tax rate is 35 percent. The Sur Bank has offered Wolfson a four-year loan for $3.2 million. The repayment schedule is four-yearly principal repayments of $800,000 and an interest charge of 9 percent on the outstanding balance of the loan at the beginning of each year. Both principal repayments and interest are due at the end of each year. Cal Leasing Corporation offers to lease the same machine to Wolfson. Lease payments of $950,000 per year are due at the beginning of each of the four years of the lease. • 1) Should Wolfson lease the machine or buy it with bank financing? • 2) What is the annual lease payment that will make Wolfson indifferent to whether it leases the machine or purchases it?