SlideShare a Scribd company logo
1 of 28
0
Aon plc
(NYSE: AON)
Investor Relations Overview
November 2016
1
Greg Case
Chief Executive Officer
Christa Davies
Chief Financial Officer
Scott Malchow
SVP, IR and Corporate FP&A
2
This communication contains certain statements related to future results, or states our intentions, beliefs and expectations or predictions for the future which are forward-looking
statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to certain risks and uncertainties that could
cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. These forward-looking statements include information about
possible or assumed future results of our operations. All statements, other than statements of historical facts that address activities, events or developments that we expect or
anticipate may occur in the future, including such things as our outlook, future capital expenditures, growth in commissions and fees, changes to the composition or level of our
revenues, cash flow and liquidity, expected tax rates, business strategies, competitive strengths, goals, the benefits of new initiatives, growth of our business and operations, plans
and references to future successes, are forward-looking statements. Also, when we use the words such as “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”, “probably”,
“potential”, “looking forward”, or similar expressions, we are making forward-looking statements.
The following factors, among others, could cause actual results to differ from those set forth in the forward looking statements: general economic and political conditions in different
countries in which Aon does business around the world; changes in the competitive environment; fluctuations in exchange and interest rates, including negative yields in some
jurisdictions, that could influence revenue and expense; changes in global equity and fixed income markets that could affect the return on invested assets; changes in the funding
status of Aon's various defined benefit pension plans and the impact of any increased pension funding resulting from those changes; the level of Aon’s debt limiting financial flexibility;
rating agency actions that could affect Aon's ability to borrow funds; the effect of the change in global headquarters and jurisdiction of incorporation, including differences in the
anticipated benefits; changes in estimates or assumptions on our financial statements; limits on Aon’s subsidiaries to make dividend and other payments to Aon; the impact of
lawsuits and other contingent liabilities and loss contingencies arising from errors and omissions and other claims against Aon; the impact of, and potential challenges in complying
with, legislation and regulation in the jurisdictions in which Aon operates, particularly given the global scope of Aon’s businesses and the possibility of conflicting regulatory
requirements across jurisdictions in which Aon does business; the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries; the impact of
any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes; failure to
protect intellectual property rights or allegations that we infringe on the intellectual property rights of others; the effects of English law on our operating flexibility and the enforcement
of judgments against Aon; the failure to retain and attract qualified personnel; international risks associated with Aon’s global operations; the effect of natural or man-made disasters;
the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of personal data; Aon’s ability to develop and implement new
technology; damage to our reputation among clients, markets or third parties; the actions taken by third parties that preform aspects of our business operations and client
services; the extent to which Aon manages risks associated with the various services, including fiduciary and investments and other advisory services and business process
outsourcing services, among others, that Aon provides or will provide to clients; Aon’s ability to grow, develop and integrate companies or new lines of business that it acquires;
changes in commercial property and casualty markets, commercial premium rates or methods of compensation; changes in the health c are system or our relationships with
insurance carriers; and Aon’s ability to implement initiatives intended to yield cost savings, and the ability to achieve those cost savings.
Any or all of Aon’s forward-looking statements may turn out to be inaccurate, and there are no guarantees about Aon’s performance. The factors identified above are not
exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Further information concerning Aon and its businesses,
including factors that potentially could materially affect Aon's financial results, is contained in Aon's filings with the SEC. See Aon’s Annual Report on Form 10-K and its Quarterly
Reports on Form 10-Q for a further discussion of these and other risks and uncertainties applicable to Aon’s businesses. These factors may be revised or supplemented in
subsequent reports. Aon is under no obligation, and expressly disclaims any obligation, to update or alter any forward-looking statement that it may make from time to time, whether
as a result of new information, future events or otherwise.
Explanation of Non-GAAP Measures
This communication includes supplemental information related to organic revenue, free cash flow, adjusted operating margin, and adjusted earnings per share that exclude the
effects of restructuring charges, intangible asset amortization, capital expenditures, transaction and integration costs and certain other noteworthy items that affected results for the
comparable periods. Organic revenue excludes from reported revenues the impact of foreign exchange, acquisitions, divestitures, transfers between business units, reimbursable
expenses and unusual items. The impact of foreign exchange is determined by translating last year's revenue, expense or net income at this year's foreign exchange
rates. Reconciliations are provided in the attached appendices. Supplemental organic revenue information and additional measures that exclude the effects of the restructuring
charges and certain other items do not affect net income or any other GAAP reported amounts. Free cash flow is cash flow from operating activity less capital expenditures.
Management believes that these measures are important to make meaningful period-to-period comparisons and that this supplemental information is helpful to investors. They
should be viewed in addition to, not in lieu of, the Company’s Consolidated Financial Statements. Industry peers provide similar supplemental information regarding
their performance, although they may not make identical adjustments.
Safe Harbor Statement
3
Agenda
Section 1 Industry-Leading Franchise Operating in Growing Markets
• Strong Franchise Focused on Risk, Retirement and Health
• Operating in Markets Growing Long-Term in Both Size and Complexity
Section 2 Positioned the Firm and Made Progress Against Our Plan
• Agenda bet
• Agenda bullet
• Agenda bullet
Section 3 Substantial Opportunity for Further Value Creation
• Agenda bullet
• Agenda bullet
• Agenda bullet
4
Industry-Leading Franchise Focused on Risk, Retirement and Health
Aon plc: Total 2015 Revenue of $11.7 Billion
Risk Solutions: $7.4 Billion HR Solutions: $4.3 Billion
Aon HewittAon Risk Solutions Aon Benfield
U.S.
52%
Americas
(excl. U.S.)
9%
U.K.
13%
EMEA
16%
APAC
10%
Total 2015 Revenue by Geography
 #1 Benefits Administration
 #1 HR Business Process Outsourcing
 #1 Health Care Exchanges
 Leader in HR Consulting
 Serve 70% of the Fortune 500
 Administer benefits for +23 million
participants around the globe
 #1 Primary Insurance Brokerage
 #1 Employee Benefits Brokerage
 Leader in Captive Management
 Leader in Affinity Programs
 Place +$85 billion of global
premium flow
 #1 Reinsurance Brokerage
 Place +$32 billion of global
premium flow
 72,000 employees across the firm
 +120 countries around the world
 +500 global offices
 Two industry-leading segments
5
Operating in Markets Growing Long-Term in Both Size and Complexity
Global Non-Life P/C Written Premiums* ($ billions)Risk
 Magnitude and scrutiny of risk is increasing around the
globe
 GDP growth drives insurable activity
 Emerging markets – low penetration of insurance
 New risks and threats enter the market – cyber,
pandemic, business continuity, global warming
$3,724
$6,093
$10,046
$17,625
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Single Coverage Family Coverage
* Source: AXCO Insurance Information Services
^ Source: Global Markets 2013 – Retirement Markets 2013 (Cerulli Associates); Growth in a Flat World (Cerulli Associates); Global Defined Contribution
Pensions 2012: Identifying Market Opportunities (Cerulli Associates); Pension Markets in Focus 2013 (Organization for Economic Cooperation &
Development - OECD); Growth in DC Assets (Spence Johnson)
# Source: Kaiser/HRET Survey of Employer-Sponsored Health Benefits, 1999-2014
Retirement
 Companies need to manage growing risk in retirement
and pension schemes
 Pace of regulatory changes is accelerating
 Increasingly global workforce requires balancing local
needs with global consistency
Health
 U.S. Health Care Reform redefines the role of the
employer
 Continuing rise in health care costs requires employer
action
 Pace of regulatory changes is accelerating
$1,046
$1,536
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Average Annual Healthcare Premiums for Covered Workers#
Global Retirement Assets ($ trillions)^
$10.9 $14.9 $18.6
$7.1
$10.3
$13.7
2008 2012 2016E
DB DC
$17.9
$25.2
$32.3
6
Agenda
Section 1 Industry-Leading Franchise Operating in Growing Markets
• Agenda bullet
• da bullet
• Agenda bullet
Section 2 Positioned the Firm and Made Progress Against Our Plan
• Focused the Portfolio and Significantly Invested in Global Capabilities
• Continued Progress Toward Long-Term Operational Targets
• Strong Track Record of Delivering on Key Financial Metrics
• Total Shareholder Returns Have Consistently Outperformed
Section 3 Substantial Opportunity for Further Value Creation
• Agenda bullet
• Agenda bullet
• Agenda bullet
7
Focused the Portfolio and Significantly Invested in Global Capabilities
Sold off one-third of Aon to focus strictly on
being a preeminent professional services firm
 Exited low-margin, capital intensive insurance
underwriting
 Focused the portfolio towards higher-margin, capital
light businesses (Benfield and Hewitt acquisitions)
 High recurring revenue streams
 Strong free cash flow generation
55%
83%
63%
13%
17%
37%32%
2004 2009 2015
Risk Solutions HR Solutions Underwriting
Revenue Composition
Exchange
Solutions
Significantly invested to position the firm for
long-term growth and increased operating leverage
 Industry-leading innovation across Risk, Retirement
and Health solutions
 Unmatched data and analytics for better insight and
value proposition for clients
 Unified approach to serving clients across the firm
 United as one firm capable of delivering the
best of Aon to any client around the globe
8
Continued Progress Towards Long-Term Operating Margin Targets
Risk Solutions Operating Margin*
HR Solutions Operating Margin*
Drivers Within Our Control:
1. Return on investments in data and analytics,
including Aon Broking and Aon InPoint initiatives
2. Continued rollout of Aon Client Promise and the
Revenue Engine internationally
3. Expense discipline and optimization of global cost
structure, including IT and Real Estate costs
Upside Opportunity:
1. Increases in short-term interest rates
2. Improvements in global GDP or insurance pricing
Drivers Within Our Control:
1. Growth in the core business and return on
incremental investments, including health care
exchanges and investment consulting
2. Improvement in HR Business Process Outsourcing
3. Expense discipline and optimization of global cost
structure, including IT and Real Estate costs
* The results above represent non-GAAP measures. See Appendix for a reconciliation of non-GAAP measures to the corresponding U.S. GAAP measure.
16.6%
18.2%
18.7%
21.6%
22.4%
21.6% 21.7%
22.5% 22.9%
23.6%
26.0%
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Target
5.8%
11.7%
14.9% 15.2% 15.3%
17.6% 16.6% 16.7% 17.1%
18.1%
22.0%
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Target
9
* The results above represent non-GAAP measures. See Appendix for a reconciliation of non-GAAP measures to the corresponding U.S. GAAP measure.
Delivered Strong Financial Results and Record Free Cash Flow
2005 2010 2015 CAGR
Total Revenue
Operating Income*
Operating Margin*
EPS*
Free Cash Flow*
Stock Price $22 $46 $92 +15%
$186M $600M $1.7B +25%
$1.69 $3.48 $6.18 +14%
13.0% 19.6% 20.0% +700bps
$830M $1.7B $2.3B +11%
$6.4B $8.5B $11.7B +6%
10
21%
18%
13%
14%
11%
12% 12%
9%
9% 10%
6%
5%
0%
5%
10%
15%
20%
25%
3-years 5-years 8-years 10-years
AON Peers^ S&P Index
Annualized Total Returns* (CAGR %)
* Total returns were calculated as of June 30, 2016.
^ The peer average total return includes MMC, WLTW, BRO, and AJG.
Source: FactSet
Total Return has Consistently Outperformed Over the Long-Term
Consistent outperformance with
double-digit total returns over
the long-term
11
Agenda
Section 1 Industry-Leading Franchise Operating in Growing Markets
• Agenda bullet
• Agenda bullet
• Agenda bullet
Section 2 Positioned the Firm and Made Progress Against Our Plan
• Agenda bullet
• Agenda bulletAnda bullet
Section 3 Substantial Opportunity for Further Value Creation
• Significantly Increasing Free Cash Flow Generation
• Strong Financial Flexibility with Full Access to Growing Free Cash Flow
• Effectively Allocate Capital to Maximize Total Shareholder Return
• Opportunity for Additional Leverage Further Increasing Cash Available
12
Near-Term Free Cash Flow* Goal of $2.4 Billion
* Free cash flow is defined as cash flow from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation
of residual cash flow available for discretionary expenditures.
^ The Company reclassified certain cash flows related to employee shares withheld for taxes. This resulted in reclassifying $82 million, $93 million, $94 million,
$115 million, $120 million, $170 million, and $227 million for the years ended December 31, 2009, 2010, 2011, 2012, 2013, 2014, and 2015, respectively,
from "Accounts payable and accrued liabilities" and "Other assets and liabilities" within Cash Flows From Operating Activities, to "Issuance of shares for
employee benefit plans" within Cash Flows From Financing Activities.
# Estimate based on current actuarial assumptions and certain management estimates as of December 31, 2015 measurement date
Free Cash Flow^ ($ millions)
$442
$696
$871
$1,265
$1,524 $1,556
$1,719
$2,400
2009 2010 2011 2012 2013 2014 2015 2017
Target
Key Drivers:
1. Operational improvement as the firm continues to
deliver growth and make progress towards its long-
term operating margin targets
2. Working capital improvements as the firm focuses
on closing the gap between receivables and
payables
3. Declining required uses of cash for pensions,
restructuring and capital expenditures
4. Lower cash tax payments reflecting the lower
effective tax rate
$290 $230 $230
$194
$150 $163
$28
$19 $12
2015 2016e 2017e
Capital Expenditures Pension Contributions Restructuring - Cash
Estimated Declining Required Uses of Cash# ($ millions)
$512
$399 $405
Anticipated increase of more than $105
million to FCF from 2015 to 2017
13
Financial Flexibility with Full Access to Growing Free Cash Flow
Aon has significant financial flexibility with access to cash generated around the globe
 Compared to select industry peers or other US-based global firms, Aon does not have large pools
of trapped international cash balances
 Cash generated around the globe can be brought back to the UK without any adverse
consequences to be used for capital deployment decisions and returned to shareholders
The UK’s territorial tax
system only taxes
income within that
country’s borders,
allowing income earned
internationally to be
brought back without
adverse tax
consequences or
surcharges
14
Effectively Allocate Capital to Maximize Total Shareholder Return
Aon deploys cash based on Return on Invested Capital (ROIC) on a cash on cash basis
 ROIC is the focus of how the firm allocates capital in order to maximize shareholder returns
 Historically, share repurchase has provided the highest ROIC, and therefore sets the benchmark
for evaluating all capital allocation decisions
 Capital allocation to M&A, dividends, organic investment, debt reduction, discretionary pension
contributions, or other uses of free cash flow must beat the return of share repurchase to warrant
deployment
Discretionary Uses of Free Cash Flow ($ millions)
$1,125 $1,102
$2,250
$1,550
$54
$479
$16$204
$212
$273
$323
2012 2013 2014 2015
Share Repurchase* M&A^ Dividends
$1,368
$3,002
* The Company has $4.1 billion of remaining authorization under its share repurchase program as of December 31, 2015.
^ Net of cash acquired.
Deployed $1.9 billion to
shareholders in 2015
$1,491
$162
$1,889
15
Substantial Upside for Shareholders Looking Forward
+$2.4B Free Cash Flow for the full year 2017+$2.4B Free Cash Flow for the full year 2017
Divided by future share count possibility in 2017Divided by future share count possibility in 2017
= Free Cash Flow / share= Free Cash Flow / share
FCF/share x current cash multiple (5 to 6% yield)FCF/share x current cash multiple (5 to 6% yield)
= Substantial upside for shareholders
16
Strong Balance Sheet with Opportunity for Additional Leverage
$4,165 $4,389
$5,582
$5,737
2012 2013 2014 2015
Total Debt Outstanding ($ millions) and Debt to EBITDA Ratio
Aon is committed to our current credit metrics and ratings:
 Debt to EBITDA is a key ratio is used to evaluate opportunity for additional debt
o Range on a GAAP-basis is 2.0 – 2.5x
o Based on Moody’s adjusted methodology, the range is 3.0 – 3.5x
 As EBITDA grows and pension liability declines, there is opportunity for incremental debt
 Incremental debt would further increase the firm’s cash available for deployment
1.8x 1.8x
2.1x
Increased debt while maintaining
a consistent leverage ratio range
2.3x
17
Summary
 Industry-leading positions operating in markets growing in size and complexity
 Operating margin improvement with increased operating leverage in the business
 Significant upside to an improving global economy, interest rates and insurance pricing
 Historical track record of delivering strong financial results and record free cash flow
 Long-term total shareholder return has outperformed over the last decade
 Positioned to significantly increase free cash flow generation going forward
 Strong balance sheet with opportunity for additional leverage further increasing cash available
 Financial flexibility and effective capital allocation expected to drive…
….significant shareholder value creation
18
Appendix
19
Appendix
Appendix A Reconciliation of Non-GAAP Measures – Operating Margin
Appendix B Reconciliation of Non-GAAP Measures – Earnings Per Share
Appendix C Reconciliation of Non-GAAP Measures – Free Cash Flow
Appendix D Incremental Capital Created by Working Capital Improvements
Appendix E Annualized Total Shareholder Returns (CAGR %)
20
Appendix A: Reconciliation of Non-GAAP Measures – Operating Margin
Full Year ended December 31, 2006 Full Year ended December 31, 2007 Full Year ended December 31, 2008 Full Year ended December 31, 2009
(millions)
Risk
Solutions
HR
Solutions Unallocated Continuing
Risk
Solutions
HR
Solutions Unallocated Continuing
Risk
Solutions
HR
Solutions Unallocated Continuing
Risk
Solutions
HR
Solutions Unallocated Continuing
GAAP Disclosures
As Reported
Total revenue 5,855 892 (59) 6,688 6,403 860 (29) 7,234 6,728 825 (25) 7,528 6,835 737 23 7,595
Compensation and benefits 3,521 610 41 4,172 3,704 576 61 4,341 3,969 553 59 4,581 4,038 493 66 4,597
Other general expenses 1,527 246 (17) 1,756 1,652 197 41 1,890 1,812 165 30 2,007 1,794 144 39 1,977
Total operating expenses 5,048 856 24 5,928 5,356 773 102 6,231 5,781 718 89 6,588 5,832 637 105 6,574
Operating income (loss) 807$ 36$ (83)$ 760$ 1,047$ 87$ (131)$ 1,003$ 947$ 107$ (114)$ 940$ 1,003$ 100$ (82)$ 1,021$
Operating margin 13.8% 4.0% 11.4% 16.4% 10.1% 13.9% 14.1% 13.0% 12.5% 14.7% 13.6% 13.4%
Reclassifications
Other general expenses
Foreign currency remeasurement gains (losses) $ 1 $ 1 $ - $ 2 $ 14 $ (3) $ 2 $ 13 $ 38 $ 2 $ - $ 40 $ (30) $ (1) $ 5 $ (26)
Other income (expense)
Foreign currency remeasurement gains (losses) $ 2 $ 13 $ 40 $ (26)
Restated
Total revenue 5,855 892 (59) 6,688 6,403 860 (29) 7,234 6,728 825 (25) 7,528 6,835 737 23 7,595
Compensation and benefits 3,521 610 41 4,172 3,704 576 61 4,341 3,969 553 59 4,581 4,038 493 66 4,597
Other general expenses 1,528 247 (17) 1,758 1,666 194 43 1,903 1,850 167 30 2,047 1,764 143 44 1,951
Total operating expenses 5,049 857 24 5,930 5,370 770 104 6,244 5,819 720 89 6,628 5,802 636 110 6,548
Operating income (loss) 806$ 35$ (83)$ 758$ 1,033$ 90$ (133)$ 990$ 909$ 105$ (114)$ 900$ 1,033$ 101$ (87)$ 1,047$
Operating margin 13.8% 3.9% 11.3% 16.1% 10.5% 13.7% 13.5% 12.7% 12.0% 15.1% 13.7% 13.8%
Non-GAAP Disclosures
As Reported
Revenue - as adjusted $ 5,840 $ 892 $ (59) $ 6,673 $ 6,403 $ 860 $ (29) $ 7,234 $ 6,728 $ 825 $ (25) $ 7,528 $ 6,835 $ 737 $ 23 $ 7,595
Operating income (loss) - as reported 807 36 (83) 760 1,047 87 (131) 1,003 947 107 (114) 940 1,003 100 (82) 1,021
Restructuring charges 139 17 3 159 75 10 - 85 239 15 - 254 381 31 - 412
Amortization of intangible assets 38 - - 38 38 1 - 39 63 2 - 65 93 - - 93
Hewitt related costs - - - - - - - - 2 - - 2 - - - -
Legacy receivables write-off - - - - - - - - - - - - - - - -
Transaction related costs - proxy - - - - - - - - - - - - - - - -
Headquarter relocation costs - - - - - - - - - - - - - - - -
Pension curtailment/adjustment - - - - - - - - 6 1 1 8 (54) (20) (4) (78)
Anti-bribery and compliance initiatives - - - - - - - - 42 - - 42 7 - - 7
Resolution of U.K. balance sheet
reconciliation difference - - - - - - 15 15 - - - - - - - -
Benfield integration costs - - - - - - - - - - - - 15 - - 15
Reinsurance litigation - - - - 21 - - 21 - - - - - - - -
Gain on sale of Cambridge preferred stock
investment - - - - - - - - - - - - - - - -
Endurance - - - - - - - - - - - - - - - -
Contingent commissions (15) - - (15) - - - - - - - - - - - -
Operating income (loss) - as adjusted $ 969 $ 53 $ (80) $ 942 $ 1,181 $ 98 $ (116) $ 1,163 $ 1,299 $ 125 $ (113) $ 1,311 $ 1,445 $ 111 $ (86) $ 1,470
Operating margin - adjusted 16.6% 5.9% 14.1% 18.4% 11.4% 16.1% 19.3% 15.2% 17.4% 21.1% 15.1% 19.4%
Restated
Revenue, as adjusted $ 5,840 $ 892 $ (59) $ 6,673 $ 6,403 $ 860 $ (29) $ 7,234 $ 6,728 $ 825 $ (25) $ 7,528 $ 6,835 $ 737 $ 23 $ 7,595
Operating income (loss) - as adjusted $ 969 $ 53 $ (80) $ 942 $ 1,181 $ 98 $ (116) $ 1,163 $ 1,299 $ 125 $ (113) $ 1,311 $ 1,445 $ 111 $ (86) $ 1,470
1 1 - 2 14 (3) 2 13 38 2 - 40 (30) (1) 5 (26)
Operating income (loss) - as adjusted $ 968 $ 52 $ (80) $ 940 $ 1,167 $ 101 $ (118) $ 1,150 $ 1,261 $ 123 $ (113) $ 1,271 $ 1,475 $ 112 $ (91) $ 1,496
Operating margin - adjusted 16.6% 5.8% 14.1% 18.2% 11.7% 15.9% 18.7% 14.9% 16.9% 21.6% 15.2% 19.7%
Reclassification - Foreign currency
remeasurement gains (losses)
21
Appendix A: Reconciliation of Non-GAAP Measures – Operating Margin
Full Year ended December 31, 2010 Full Year ended December 31, 2011 Full Year ended December 31, 2012 Full Year ended December 31, 2013
(millions)
Risk
Solutions
HR
Solutions Unallocated Continuing
Risk
Solutions
HR
Solutions Unallocated Continuing
Risk
Solutions
HR
Solutions Unallocated Continuing
Risk
Solutions
HR
Solutions Unallocated Continuing
GAAP Disclosures
As Reported
Total revenue 6,989 1,545 (22) 8,512 7,537 3,781 (31) 11,287 7,632 3,925 (43) 11,514 7,789 4,057 (31) 11,815
Compensation and benefits 3,939 1,041 117 5,097 4,179 2,286 102 6,567 4,260 2,360 4,385 2,455
Other general expenses 1,743 383 63 2,189 1,944 1,147 23 3,114 1,879 1,276 1,864 1,284
Total operating expenses 5,682 1,424 180 7,286 6,123 3,433 125 9,681 6,139 3,636 6,249 3,739
Operating income (loss) 1,307$ 121$ (202)$ 1,226$ 1,414$ 348$ (156)$ 1,606$ 1,493$ 289$ (186)$ 1,596$ 1,540$ 318$ (187)$ 1,671$
Operating margin 18.7% 7.8% 14.4% 18.8% 9.2% 14.2% 19.6% 7.4% 13.9% 19.8% 7.8% 14.1%
Reclassifications
Other general expenses
Foreign currency remeasurement gains (losses) $ (21) $ - $ 3 $ (18) $ 1 $ 12 $ (3) $ 10
Other income (expense)
Foreign currency remeasurement gains (losses) $ (18) $ 10
Restated
Total revenue 6,989 1,545 (22) 8,512 7,537 3,781 (31) 11,287
Compensation and benefits 3,939 1,041 117 5,097 4,179 2,286 102 6,567
Other general expenses 1,722 383 66 2,171 1,945 1,159 20 3,124
Total operating expenses 5,661 1,424 183 7,268 6,124 3,445 122 9,691
Operating income (loss) 1,328$ 121$ (205)$ 1,244$ 1,413$ 336$ (153)$ 1,596$
Operating margin 19.0% 7.8% 14.6% 18.7% 8.9% 14.1%
Non-GAAP Disclosures
As Reported
Revenue - as adjusted $ 6,989 $ 1,545 $ (22) $ 8,512 $ 7,537 $ 3,781 $ (31) $ 11,287 $ 7,632 $ 3,925 $ (43) $ 11,514 $ 7,789 $ 4,057 $ (31) $ 11,815
Operating income (loss) - as reported 1,307 121 (202) 1,226 1,414 348 (156) 1,606 1,493 289 (186) 1,596 1,540 318 (187) 1,671
Restructuring charges 115 57 - 172 65 48 - 113 35 66 - 101 94 80 - 174
Amortization of intangible assets 114 40 - 154 129 233 - 362 126 297 - 423 115 280 - 395
Hewitt related costs - 19 21 40 - 47 - 47 - - - - - - - -
Legacy receivables write-off - - - - 18 - - 18 - - - - - - - -
Transaction related costs - proxy - - - - - - 3 3 - - - - - - - -
Headquarter relocation costs - - - - - - - - - - 24 24 - - 5 5
Pension curtailment/adjustment - - 49 49 - - - - - - - - - - - -
Anti-bribery and compliance initiatives 9 - - 9 - - - - - - - - - - - -
Resolution of U.K. balance sheet
reconciliation difference - - - - - - - - - - - - - - - -
Benfield integration costs - - - - - - - - - - - - - - - -
Reinsurance litigation - - - - - - - - - - - - - - - -
Gain on sale of Cambridge preferred stock
investment - - - - - - - - - - - - - - - -
Endurance - - - - - - - - - - - - - - - -
Contingent commissions - - - - - - - - - - - - - - - -
Operating income (loss) - as adjusted $ 1,545 $ 237 $ (132) $ 1,650 $ 1,626 $ 676 $ (153) $ 2,149 $ 1,654 $ 652 $ (162) $ 2,144 $ 1,749 $ 678 $ (182) $ 2,245
Operating margin - adjusted 22.1% 15.3% 19.4% 21.6% 17.9% 19.0% 21.7% 16.6% 18.6% 22.5% 16.7% 19.0%
Restated
Revenue, as adjusted $ 6,989 $ 1,545 $ (22) $ 8,512 $ 7,537 $ 3,781 $ (31) $ 11,287
Operating income (loss) - as adjusted $ 1,545 $ 237 $ (132) $ 1,650 $ 1,626 $ 676 $ (153) $ 2,149
(21) - 3 (18) 1 12 (3) 10
Operating income (loss) - as adjusted $ 1,566 $ 237 $ (135) $ 1,668 $ 1,625 $ 664 $ (150) $ 2,139
Operating margin - adjusted 22.4% 15.3% 19.6% 21.6% 17.6% 19.0%
Reclassification - Foreign currency
remeasurement gains (losses)
22
Appendix A: Reconciliation of Non-GAAP Measures – Operating Margin
23
Appendix B: Reconciliation of Non-GAAP Measures – EPS
(millions) FY'06 FY'07 FY'08 FY'09 FY'10 FY'11 FY'12 FY'13 FY'14 FY'15
Consolidated operating income - as reported 758 990 900 1,047 1,244 1,596 1,596 1,671 1,966 1,848
Restructuring 159 85 254 412 172 113 101 174 - -
Pension adjustment - - - - 49 - - - - -
Hewitt related costs - - - - 40 47 - - - -
Transactions/Project costs - - - - - 3 24 5 - -
Legacy receivable write-off - - - - - 18 - - - -
Pension curtailment - - 8 (78) - - - - - -
Anti-bribery and compliance initiative - - 42 7 9 - - - - -
Benfield integration costs - - 2 15 - - - - - -
Reinsurance Litigation - 21 - - - - - - - -
UK claims servicing - - - - - - - - - -
UK installment revenue - - - - - - - - - -
UK balance sheet reconciliation difference - 15 - - - - - - - -
Contingent commissions (15) - - - - - - - - -
Legacy Litigation - - - - - - - - 35 176
Amortization of Intangible Assets 38 39 65 93 154 362 423 395 352 314
Consolidated operating income - as adjusted 940$ 1,150$ 1,271$ 1,496$ 1,668$ 2,139$ 2,144$ 2,245$ 2,353$ 2,338$
Interest income 69$ 100$ 64$ 16$ 15$ 18$ 10$ 9$ 10$ 14$
Interest expense - as reported (129) (138) (126) (122) (182) (245) (228) (210) (255) (273)
Hewitt related costs - - - - 14 - - - - -
Interest expense - as adjusted (129) (138) (126) (122) (168) (245) (228) (210) (255) (273)
Other income (expense) - as reported 40 71 41 8 (18) 15 3 68 44 100
Gain on sale of land - - (5) - - - - - - -
Gain on sale of building in Spain (30) - - - - - - - - -
Gain on sale of businesses - (36) - - - - - - - -
Gain on Sale of Cambridge preferred stock investment (35) - - - - - - - - -
Endurance 14 - - - - - - - - -
Loss on Debt Extinguishment - - - - - 19 - - - -
Transaction/Project costs - - - - - - 2 - - -
Benfield transaction costs - - 50 - - - - - - -
Other income (expense) - as adjusted (11) 35 86 8 (18) 34 5 68 44 100
Total PTI from continuing operations - as adjusted 869$ 1,147$ 1,295$ 1,398$ 1,497$ 1,946$ 1,931$ 2,112$ 2,152$ 2,179$
Continuing - As adjusted
Provision for income tax 283$ 361$ 358$ 380$ 433$ 531$ 504$ 536$ 407$ 389$
Effective tax rate (%) 32.6% 31.5% 27.6% 27.2% 28.9% 27.3% 26.1% 25.4% 18.9% 15.8%
Adjusted net income from continuing operations 586$ 786$ 937$ 1,018$ 1,064$ 1,415$ 1,427$ 1,576$ 1,745$ 1,790$
Less: net income attributable to the non-controlling interest 10 13 16 45 26 31 27 35 34 37
Adjusted net income from continuing operations 576$ 773$ 921$ 973$ 1,038$ 1,384$ 1,400$ 1,541$ 1,711$ 1,753$
Adjusted diluted net income per share 1.69$ 2.37$ 3.02$ 3.34$ 3.48$ 4.06$ 4.21$ 4.89$ 5.71$ 6.18$
345.8 326.9 304.5 291.1 298.1 340.9 332.6 315.4 299.6 283.8Weighted average common shares outstanding - diluted
24
* Free cash flow is defined as cash flow from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation
of residual cash flow available for discretionary expenditures.
^ The Company reclassified certain cash flows related to employee shares withheld for taxes. This resulted in reclassifying $58 million, $82 million, $93 million,
$94 million, $115 million, $120 million, $170 million, and $227 million for the years ended December 31, 2008, 2009, 2010, 2011, 2012, 2013, 2014, and
2015, respectively, from "Accounts payable and accrued liabilities" and "Other assets and liabilities" within Cash Flows From Operating Activities, to
"Issuance of shares for employee benefit plans" within Cash Flows From Financing Activities.
Appendix C: Reconciliation of Non-GAAP Measures – Free Cash Flow
(millions) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Cash Provided by Operations 968 1,263 968 500 783 1,018 1,419 1,633 1,642 2,009
Less: Capital Expeditures (152) (170) (103) (140) (180) (241) (269) (229) (256) (290)
Free Cash Flow as Reported 816$ 1,093$ 865$ 360$ 603$ 777$ 1,150$ 1,404$ 1,386$ 1,719$
Reclassification^ 58 82 93 94 115 120 170
Restated Free Cash Flow 923$ 442$ 696$ 871$ 1,265$ 1,524$ 1,556$
25
Revenue 2% Increase
Year Rev DSO
FCF
($Bn) DSO
FCF
($Bn)
Variance 
B/(W) $Bn
1 12.0 75 9.5 90 9.0 0.5
2 12.2 70 12.4 90 12.2 0.2
3 12.5 65 12.6 90 12.4 0.2
4 12.7 60 12.9 90 12.7 0.2
5 13.0 55 13.1 90 12.9 0.2
6 13.2 52 13.3 90 13.2 0.1
7 13.5 47 13.7 90 13.4 0.2
8 13.8 43 13.9 90 13.7 0.2
9 14.1 40 14.1 90 14.0 0.2
10 14.3 40 14.3 90 14.3 0.0
$131.4 $129.8 $127.8 $2.0
FIRM BFIRM A 
(Hypothetical example of two similar sized firms with different working capital characteristics)
• Improvements in working capital
drive greater free cash flow
• Firm A will create $2.0 billion more of
deployable free cash flow over a 10-
year period versus Firm B
• Using 2% revenue growth and
neutral working capital, FCF will
continue to grow
Appendix D: Incremental Capital Created by Working Capital Improvements
26
* Total shareholder returns were calculated as of June 30, 2016.
Appendix E: Annualized Total Shareholder Returns (CAGR %)
27
Investor Relations
Scott Malchow
+44.207.086.0100
scott.malchow@aon.com
Erika Shouldice
+1.312.381.5957
erika.shouldice@aon.com
Steven Krall
+1.312.381.3353
steven.krall@aon.com

More Related Content

What's hot

4 q17 presentation final
4 q17 presentation   final4 q17 presentation   final
4 q17 presentation finalaoncorp
 
4 q17 presentation final2
4 q17 presentation   final24 q17 presentation   final2
4 q17 presentation final2aoncorp
 
3 q18 presentation final
3 q18 presentation   final3 q18 presentation   final
3 q18 presentation finalaoncorp
 
1 q18 presentation final
1 q18 presentation   final1 q18 presentation   final
1 q18 presentation finalaoncorp
 
Ir presentation september
Ir presentation   septemberIr presentation   september
Ir presentation septemberaoncorp
 
2 q18 presentation final
2 q18 presentation   final2 q18 presentation   final
2 q18 presentation finalaoncorp
 
2 q15 presentation final
2 q15 presentation   final2 q15 presentation   final
2 q15 presentation finalaoncorp
 
Investor Relations Overview - February
Investor Relations Overview - FebruaryInvestor Relations Overview - February
Investor Relations Overview - Februaryaoncorp
 
1 q15 presentation final
1 q15 presentation   final1 q15 presentation   final
1 q15 presentation finalaoncorp
 
3 q17 presentation final
3 q17 presentation   final3 q17 presentation   final
3 q17 presentation finalaoncorp
 
Ir presentation august
Ir presentation   augustIr presentation   august
Ir presentation augustaoncorp
 
Ir presentation august
Ir presentation   augustIr presentation   august
Ir presentation augustaoncorp
 
3 q14 presentation final
3 q14 presentation   final3 q14 presentation   final
3 q14 presentation finalaoncorp
 
1 q16 presentation final
1 q16 presentation final1 q16 presentation final
1 q16 presentation finalaoncorp
 
Du pont 3q16_slides_final
Du pont 3q16_slides_finalDu pont 3q16_slides_final
Du pont 3q16_slides_finalDupontInv
 
Sqi ir pres 0416 final
Sqi ir pres 0416 finalSqi ir pres 0416 final
Sqi ir pres 0416 finalirsciquest
 
SemGroup Earnings Presentation First Quarter 2017
SemGroup Earnings Presentation First Quarter 2017 SemGroup Earnings Presentation First Quarter 2017
SemGroup Earnings Presentation First Quarter 2017 SemGroupCorporation
 
Sem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 finalSem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 finalSemGroupCorporation
 
Barclays global healthcare conference
Barclays global healthcare conferenceBarclays global healthcare conference
Barclays global healthcare conferenceimpax-labs
 
2 q16 presentation
2 q16 presentation2 q16 presentation
2 q16 presentationaoncorp
 

What's hot (20)

4 q17 presentation final
4 q17 presentation   final4 q17 presentation   final
4 q17 presentation final
 
4 q17 presentation final2
4 q17 presentation   final24 q17 presentation   final2
4 q17 presentation final2
 
3 q18 presentation final
3 q18 presentation   final3 q18 presentation   final
3 q18 presentation final
 
1 q18 presentation final
1 q18 presentation   final1 q18 presentation   final
1 q18 presentation final
 
Ir presentation september
Ir presentation   septemberIr presentation   september
Ir presentation september
 
2 q18 presentation final
2 q18 presentation   final2 q18 presentation   final
2 q18 presentation final
 
2 q15 presentation final
2 q15 presentation   final2 q15 presentation   final
2 q15 presentation final
 
Investor Relations Overview - February
Investor Relations Overview - FebruaryInvestor Relations Overview - February
Investor Relations Overview - February
 
1 q15 presentation final
1 q15 presentation   final1 q15 presentation   final
1 q15 presentation final
 
3 q17 presentation final
3 q17 presentation   final3 q17 presentation   final
3 q17 presentation final
 
Ir presentation august
Ir presentation   augustIr presentation   august
Ir presentation august
 
Ir presentation august
Ir presentation   augustIr presentation   august
Ir presentation august
 
3 q14 presentation final
3 q14 presentation   final3 q14 presentation   final
3 q14 presentation final
 
1 q16 presentation final
1 q16 presentation final1 q16 presentation final
1 q16 presentation final
 
Du pont 3q16_slides_final
Du pont 3q16_slides_finalDu pont 3q16_slides_final
Du pont 3q16_slides_final
 
Sqi ir pres 0416 final
Sqi ir pres 0416 finalSqi ir pres 0416 final
Sqi ir pres 0416 final
 
SemGroup Earnings Presentation First Quarter 2017
SemGroup Earnings Presentation First Quarter 2017 SemGroup Earnings Presentation First Quarter 2017
SemGroup Earnings Presentation First Quarter 2017
 
Sem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 finalSem group earnings presentation q3 2016 final
Sem group earnings presentation q3 2016 final
 
Barclays global healthcare conference
Barclays global healthcare conferenceBarclays global healthcare conference
Barclays global healthcare conference
 
2 q16 presentation
2 q16 presentation2 q16 presentation
2 q16 presentation
 

Similar to Ir presentation november

Investor Relations Overview - May
Investor Relations Overview - MayInvestor Relations Overview - May
Investor Relations Overview - Mayaoncorp
 
Ir presentation february
Ir presentation   februaryIr presentation   february
Ir presentation februaryaoncorp
 
Investor Relations Overview May
Investor Relations Overview  MayInvestor Relations Overview  May
Investor Relations Overview Mayaoncorp
 
Aon ir presentation may
Aon ir presentation mayAon ir presentation may
Aon ir presentation mayaoncorp
 
Investor Relations Overview August
Investor Relations Overview  AugustInvestor Relations Overview  August
Investor Relations Overview Augustaoncorp
 
Investor Relations Overview - October
Investor Relations Overview - OctoberInvestor Relations Overview - October
Investor Relations Overview - Octoberaoncorp
 
Ir presentation-october
Ir presentation-october Ir presentation-october
Ir presentation-october aoncorp
 
Investor Relations Overview - November
Investor Relations Overview - November Investor Relations Overview - November
Investor Relations Overview - November aoncorp
 
Baird ESG Investor Conference
Baird ESG Investor ConferenceBaird ESG Investor Conference
Baird ESG Investor ConferenceWinnebagoInd
 
2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdf2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdfCharlesSantos684817
 
Interim results 2013
Interim results 2013Interim results 2013
Interim results 2013Aviva plc
 
3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hr3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hrSemGroupCorporation
 
3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HR3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HRErick Jimenez
 
January 2017 investor presentation final
January 2017 investor presentation finalJanuary 2017 investor presentation final
January 2017 investor presentation finalSemGroupCorporation
 
January-2017-Investor-Presentation-FINAL
January-2017-Investor-Presentation-FINALJanuary-2017-Investor-Presentation-FINAL
January-2017-Investor-Presentation-FINALErick Jimenez
 

Similar to Ir presentation november (16)

Investor Relations Overview - May
Investor Relations Overview - MayInvestor Relations Overview - May
Investor Relations Overview - May
 
Ir presentation february
Ir presentation   februaryIr presentation   february
Ir presentation february
 
Investor Relations Overview May
Investor Relations Overview  MayInvestor Relations Overview  May
Investor Relations Overview May
 
Aon ir presentation may
Aon ir presentation mayAon ir presentation may
Aon ir presentation may
 
Investor Relations Overview August
Investor Relations Overview  AugustInvestor Relations Overview  August
Investor Relations Overview August
 
Investor Relations Overview - October
Investor Relations Overview - OctoberInvestor Relations Overview - October
Investor Relations Overview - October
 
Ir presentation-october
Ir presentation-october Ir presentation-october
Ir presentation-october
 
Investor Relations Overview - November
Investor Relations Overview - November Investor Relations Overview - November
Investor Relations Overview - November
 
2Q22-Presentation-Final.pdf
2Q22-Presentation-Final.pdf2Q22-Presentation-Final.pdf
2Q22-Presentation-Final.pdf
 
Baird ESG Investor Conference
Baird ESG Investor ConferenceBaird ESG Investor Conference
Baird ESG Investor Conference
 
2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdf2021_Q4 Earnings Supplemental Material_FINAL.pdf
2021_Q4 Earnings Supplemental Material_FINAL.pdf
 
Interim results 2013
Interim results 2013Interim results 2013
Interim results 2013
 
3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hr3 q 2016 investor presentation final_hr
3 q 2016 investor presentation final_hr
 
3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HR3Q-2016-Investor-Presentation_Final_HR
3Q-2016-Investor-Presentation_Final_HR
 
January 2017 investor presentation final
January 2017 investor presentation finalJanuary 2017 investor presentation final
January 2017 investor presentation final
 
January-2017-Investor-Presentation-FINAL
January-2017-Investor-Presentation-FINALJanuary-2017-Investor-Presentation-FINAL
January-2017-Investor-Presentation-FINAL
 

Recently uploaded

《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...wyqazy
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirtsrahman018755
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...First NO1 World Amil baba in Faisalabad
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 

Recently uploaded (20)

《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
《加州大学圣克鲁兹分校学位证书复制》Q微信741003700美国学历疑难问题指南|挂科被加州大学圣克鲁兹分校劝退没有毕业证怎么办?《UCSC毕业证购买|加...
 
OKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T ShirtsOKC Thunder Reveal Game 2 Playoff T Shirts
OKC Thunder Reveal Game 2 Playoff T Shirts
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
 
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
Falcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best PlatformFalcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best Platform
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 

Ir presentation november

  • 1. 0 Aon plc (NYSE: AON) Investor Relations Overview November 2016
  • 2. 1 Greg Case Chief Executive Officer Christa Davies Chief Financial Officer Scott Malchow SVP, IR and Corporate FP&A
  • 3. 2 This communication contains certain statements related to future results, or states our intentions, beliefs and expectations or predictions for the future which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. These forward-looking statements include information about possible or assumed future results of our operations. All statements, other than statements of historical facts that address activities, events or developments that we expect or anticipate may occur in the future, including such things as our outlook, future capital expenditures, growth in commissions and fees, changes to the composition or level of our revenues, cash flow and liquidity, expected tax rates, business strategies, competitive strengths, goals, the benefits of new initiatives, growth of our business and operations, plans and references to future successes, are forward-looking statements. Also, when we use the words such as “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”, “probably”, “potential”, “looking forward”, or similar expressions, we are making forward-looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward looking statements: general economic and political conditions in different countries in which Aon does business around the world; changes in the competitive environment; fluctuations in exchange and interest rates, including negative yields in some jurisdictions, that could influence revenue and expense; changes in global equity and fixed income markets that could affect the return on invested assets; changes in the funding status of Aon's various defined benefit pension plans and the impact of any increased pension funding resulting from those changes; the level of Aon’s debt limiting financial flexibility; rating agency actions that could affect Aon's ability to borrow funds; the effect of the change in global headquarters and jurisdiction of incorporation, including differences in the anticipated benefits; changes in estimates or assumptions on our financial statements; limits on Aon’s subsidiaries to make dividend and other payments to Aon; the impact of lawsuits and other contingent liabilities and loss contingencies arising from errors and omissions and other claims against Aon; the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which Aon operates, particularly given the global scope of Aon’s businesses and the possibility of conflicting regulatory requirements across jurisdictions in which Aon does business; the impact of any investigations brought by regulatory authorities in the U.S., U.K. and other countries; the impact of any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes; failure to protect intellectual property rights or allegations that we infringe on the intellectual property rights of others; the effects of English law on our operating flexibility and the enforcement of judgments against Aon; the failure to retain and attract qualified personnel; international risks associated with Aon’s global operations; the effect of natural or man-made disasters; the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of personal data; Aon’s ability to develop and implement new technology; damage to our reputation among clients, markets or third parties; the actions taken by third parties that preform aspects of our business operations and client services; the extent to which Aon manages risks associated with the various services, including fiduciary and investments and other advisory services and business process outsourcing services, among others, that Aon provides or will provide to clients; Aon’s ability to grow, develop and integrate companies or new lines of business that it acquires; changes in commercial property and casualty markets, commercial premium rates or methods of compensation; changes in the health c are system or our relationships with insurance carriers; and Aon’s ability to implement initiatives intended to yield cost savings, and the ability to achieve those cost savings. Any or all of Aon’s forward-looking statements may turn out to be inaccurate, and there are no guarantees about Aon’s performance. The factors identified above are not exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Further information concerning Aon and its businesses, including factors that potentially could materially affect Aon's financial results, is contained in Aon's filings with the SEC. See Aon’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q for a further discussion of these and other risks and uncertainties applicable to Aon’s businesses. These factors may be revised or supplemented in subsequent reports. Aon is under no obligation, and expressly disclaims any obligation, to update or alter any forward-looking statement that it may make from time to time, whether as a result of new information, future events or otherwise. Explanation of Non-GAAP Measures This communication includes supplemental information related to organic revenue, free cash flow, adjusted operating margin, and adjusted earnings per share that exclude the effects of restructuring charges, intangible asset amortization, capital expenditures, transaction and integration costs and certain other noteworthy items that affected results for the comparable periods. Organic revenue excludes from reported revenues the impact of foreign exchange, acquisitions, divestitures, transfers between business units, reimbursable expenses and unusual items. The impact of foreign exchange is determined by translating last year's revenue, expense or net income at this year's foreign exchange rates. Reconciliations are provided in the attached appendices. Supplemental organic revenue information and additional measures that exclude the effects of the restructuring charges and certain other items do not affect net income or any other GAAP reported amounts. Free cash flow is cash flow from operating activity less capital expenditures. Management believes that these measures are important to make meaningful period-to-period comparisons and that this supplemental information is helpful to investors. They should be viewed in addition to, not in lieu of, the Company’s Consolidated Financial Statements. Industry peers provide similar supplemental information regarding their performance, although they may not make identical adjustments. Safe Harbor Statement
  • 4. 3 Agenda Section 1 Industry-Leading Franchise Operating in Growing Markets • Strong Franchise Focused on Risk, Retirement and Health • Operating in Markets Growing Long-Term in Both Size and Complexity Section 2 Positioned the Firm and Made Progress Against Our Plan • Agenda bet • Agenda bullet • Agenda bullet Section 3 Substantial Opportunity for Further Value Creation • Agenda bullet • Agenda bullet • Agenda bullet
  • 5. 4 Industry-Leading Franchise Focused on Risk, Retirement and Health Aon plc: Total 2015 Revenue of $11.7 Billion Risk Solutions: $7.4 Billion HR Solutions: $4.3 Billion Aon HewittAon Risk Solutions Aon Benfield U.S. 52% Americas (excl. U.S.) 9% U.K. 13% EMEA 16% APAC 10% Total 2015 Revenue by Geography  #1 Benefits Administration  #1 HR Business Process Outsourcing  #1 Health Care Exchanges  Leader in HR Consulting  Serve 70% of the Fortune 500  Administer benefits for +23 million participants around the globe  #1 Primary Insurance Brokerage  #1 Employee Benefits Brokerage  Leader in Captive Management  Leader in Affinity Programs  Place +$85 billion of global premium flow  #1 Reinsurance Brokerage  Place +$32 billion of global premium flow  72,000 employees across the firm  +120 countries around the world  +500 global offices  Two industry-leading segments
  • 6. 5 Operating in Markets Growing Long-Term in Both Size and Complexity Global Non-Life P/C Written Premiums* ($ billions)Risk  Magnitude and scrutiny of risk is increasing around the globe  GDP growth drives insurable activity  Emerging markets – low penetration of insurance  New risks and threats enter the market – cyber, pandemic, business continuity, global warming $3,724 $6,093 $10,046 $17,625 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Single Coverage Family Coverage * Source: AXCO Insurance Information Services ^ Source: Global Markets 2013 – Retirement Markets 2013 (Cerulli Associates); Growth in a Flat World (Cerulli Associates); Global Defined Contribution Pensions 2012: Identifying Market Opportunities (Cerulli Associates); Pension Markets in Focus 2013 (Organization for Economic Cooperation & Development - OECD); Growth in DC Assets (Spence Johnson) # Source: Kaiser/HRET Survey of Employer-Sponsored Health Benefits, 1999-2014 Retirement  Companies need to manage growing risk in retirement and pension schemes  Pace of regulatory changes is accelerating  Increasingly global workforce requires balancing local needs with global consistency Health  U.S. Health Care Reform redefines the role of the employer  Continuing rise in health care costs requires employer action  Pace of regulatory changes is accelerating $1,046 $1,536 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Average Annual Healthcare Premiums for Covered Workers# Global Retirement Assets ($ trillions)^ $10.9 $14.9 $18.6 $7.1 $10.3 $13.7 2008 2012 2016E DB DC $17.9 $25.2 $32.3
  • 7. 6 Agenda Section 1 Industry-Leading Franchise Operating in Growing Markets • Agenda bullet • da bullet • Agenda bullet Section 2 Positioned the Firm and Made Progress Against Our Plan • Focused the Portfolio and Significantly Invested in Global Capabilities • Continued Progress Toward Long-Term Operational Targets • Strong Track Record of Delivering on Key Financial Metrics • Total Shareholder Returns Have Consistently Outperformed Section 3 Substantial Opportunity for Further Value Creation • Agenda bullet • Agenda bullet • Agenda bullet
  • 8. 7 Focused the Portfolio and Significantly Invested in Global Capabilities Sold off one-third of Aon to focus strictly on being a preeminent professional services firm  Exited low-margin, capital intensive insurance underwriting  Focused the portfolio towards higher-margin, capital light businesses (Benfield and Hewitt acquisitions)  High recurring revenue streams  Strong free cash flow generation 55% 83% 63% 13% 17% 37%32% 2004 2009 2015 Risk Solutions HR Solutions Underwriting Revenue Composition Exchange Solutions Significantly invested to position the firm for long-term growth and increased operating leverage  Industry-leading innovation across Risk, Retirement and Health solutions  Unmatched data and analytics for better insight and value proposition for clients  Unified approach to serving clients across the firm  United as one firm capable of delivering the best of Aon to any client around the globe
  • 9. 8 Continued Progress Towards Long-Term Operating Margin Targets Risk Solutions Operating Margin* HR Solutions Operating Margin* Drivers Within Our Control: 1. Return on investments in data and analytics, including Aon Broking and Aon InPoint initiatives 2. Continued rollout of Aon Client Promise and the Revenue Engine internationally 3. Expense discipline and optimization of global cost structure, including IT and Real Estate costs Upside Opportunity: 1. Increases in short-term interest rates 2. Improvements in global GDP or insurance pricing Drivers Within Our Control: 1. Growth in the core business and return on incremental investments, including health care exchanges and investment consulting 2. Improvement in HR Business Process Outsourcing 3. Expense discipline and optimization of global cost structure, including IT and Real Estate costs * The results above represent non-GAAP measures. See Appendix for a reconciliation of non-GAAP measures to the corresponding U.S. GAAP measure. 16.6% 18.2% 18.7% 21.6% 22.4% 21.6% 21.7% 22.5% 22.9% 23.6% 26.0% 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Target 5.8% 11.7% 14.9% 15.2% 15.3% 17.6% 16.6% 16.7% 17.1% 18.1% 22.0% 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Target
  • 10. 9 * The results above represent non-GAAP measures. See Appendix for a reconciliation of non-GAAP measures to the corresponding U.S. GAAP measure. Delivered Strong Financial Results and Record Free Cash Flow 2005 2010 2015 CAGR Total Revenue Operating Income* Operating Margin* EPS* Free Cash Flow* Stock Price $22 $46 $92 +15% $186M $600M $1.7B +25% $1.69 $3.48 $6.18 +14% 13.0% 19.6% 20.0% +700bps $830M $1.7B $2.3B +11% $6.4B $8.5B $11.7B +6%
  • 11. 10 21% 18% 13% 14% 11% 12% 12% 9% 9% 10% 6% 5% 0% 5% 10% 15% 20% 25% 3-years 5-years 8-years 10-years AON Peers^ S&P Index Annualized Total Returns* (CAGR %) * Total returns were calculated as of June 30, 2016. ^ The peer average total return includes MMC, WLTW, BRO, and AJG. Source: FactSet Total Return has Consistently Outperformed Over the Long-Term Consistent outperformance with double-digit total returns over the long-term
  • 12. 11 Agenda Section 1 Industry-Leading Franchise Operating in Growing Markets • Agenda bullet • Agenda bullet • Agenda bullet Section 2 Positioned the Firm and Made Progress Against Our Plan • Agenda bullet • Agenda bulletAnda bullet Section 3 Substantial Opportunity for Further Value Creation • Significantly Increasing Free Cash Flow Generation • Strong Financial Flexibility with Full Access to Growing Free Cash Flow • Effectively Allocate Capital to Maximize Total Shareholder Return • Opportunity for Additional Leverage Further Increasing Cash Available
  • 13. 12 Near-Term Free Cash Flow* Goal of $2.4 Billion * Free cash flow is defined as cash flow from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures. ^ The Company reclassified certain cash flows related to employee shares withheld for taxes. This resulted in reclassifying $82 million, $93 million, $94 million, $115 million, $120 million, $170 million, and $227 million for the years ended December 31, 2009, 2010, 2011, 2012, 2013, 2014, and 2015, respectively, from "Accounts payable and accrued liabilities" and "Other assets and liabilities" within Cash Flows From Operating Activities, to "Issuance of shares for employee benefit plans" within Cash Flows From Financing Activities. # Estimate based on current actuarial assumptions and certain management estimates as of December 31, 2015 measurement date Free Cash Flow^ ($ millions) $442 $696 $871 $1,265 $1,524 $1,556 $1,719 $2,400 2009 2010 2011 2012 2013 2014 2015 2017 Target Key Drivers: 1. Operational improvement as the firm continues to deliver growth and make progress towards its long- term operating margin targets 2. Working capital improvements as the firm focuses on closing the gap between receivables and payables 3. Declining required uses of cash for pensions, restructuring and capital expenditures 4. Lower cash tax payments reflecting the lower effective tax rate $290 $230 $230 $194 $150 $163 $28 $19 $12 2015 2016e 2017e Capital Expenditures Pension Contributions Restructuring - Cash Estimated Declining Required Uses of Cash# ($ millions) $512 $399 $405 Anticipated increase of more than $105 million to FCF from 2015 to 2017
  • 14. 13 Financial Flexibility with Full Access to Growing Free Cash Flow Aon has significant financial flexibility with access to cash generated around the globe  Compared to select industry peers or other US-based global firms, Aon does not have large pools of trapped international cash balances  Cash generated around the globe can be brought back to the UK without any adverse consequences to be used for capital deployment decisions and returned to shareholders The UK’s territorial tax system only taxes income within that country’s borders, allowing income earned internationally to be brought back without adverse tax consequences or surcharges
  • 15. 14 Effectively Allocate Capital to Maximize Total Shareholder Return Aon deploys cash based on Return on Invested Capital (ROIC) on a cash on cash basis  ROIC is the focus of how the firm allocates capital in order to maximize shareholder returns  Historically, share repurchase has provided the highest ROIC, and therefore sets the benchmark for evaluating all capital allocation decisions  Capital allocation to M&A, dividends, organic investment, debt reduction, discretionary pension contributions, or other uses of free cash flow must beat the return of share repurchase to warrant deployment Discretionary Uses of Free Cash Flow ($ millions) $1,125 $1,102 $2,250 $1,550 $54 $479 $16$204 $212 $273 $323 2012 2013 2014 2015 Share Repurchase* M&A^ Dividends $1,368 $3,002 * The Company has $4.1 billion of remaining authorization under its share repurchase program as of December 31, 2015. ^ Net of cash acquired. Deployed $1.9 billion to shareholders in 2015 $1,491 $162 $1,889
  • 16. 15 Substantial Upside for Shareholders Looking Forward +$2.4B Free Cash Flow for the full year 2017+$2.4B Free Cash Flow for the full year 2017 Divided by future share count possibility in 2017Divided by future share count possibility in 2017 = Free Cash Flow / share= Free Cash Flow / share FCF/share x current cash multiple (5 to 6% yield)FCF/share x current cash multiple (5 to 6% yield) = Substantial upside for shareholders
  • 17. 16 Strong Balance Sheet with Opportunity for Additional Leverage $4,165 $4,389 $5,582 $5,737 2012 2013 2014 2015 Total Debt Outstanding ($ millions) and Debt to EBITDA Ratio Aon is committed to our current credit metrics and ratings:  Debt to EBITDA is a key ratio is used to evaluate opportunity for additional debt o Range on a GAAP-basis is 2.0 – 2.5x o Based on Moody’s adjusted methodology, the range is 3.0 – 3.5x  As EBITDA grows and pension liability declines, there is opportunity for incremental debt  Incremental debt would further increase the firm’s cash available for deployment 1.8x 1.8x 2.1x Increased debt while maintaining a consistent leverage ratio range 2.3x
  • 18. 17 Summary  Industry-leading positions operating in markets growing in size and complexity  Operating margin improvement with increased operating leverage in the business  Significant upside to an improving global economy, interest rates and insurance pricing  Historical track record of delivering strong financial results and record free cash flow  Long-term total shareholder return has outperformed over the last decade  Positioned to significantly increase free cash flow generation going forward  Strong balance sheet with opportunity for additional leverage further increasing cash available  Financial flexibility and effective capital allocation expected to drive… ….significant shareholder value creation
  • 20. 19 Appendix Appendix A Reconciliation of Non-GAAP Measures – Operating Margin Appendix B Reconciliation of Non-GAAP Measures – Earnings Per Share Appendix C Reconciliation of Non-GAAP Measures – Free Cash Flow Appendix D Incremental Capital Created by Working Capital Improvements Appendix E Annualized Total Shareholder Returns (CAGR %)
  • 21. 20 Appendix A: Reconciliation of Non-GAAP Measures – Operating Margin Full Year ended December 31, 2006 Full Year ended December 31, 2007 Full Year ended December 31, 2008 Full Year ended December 31, 2009 (millions) Risk Solutions HR Solutions Unallocated Continuing Risk Solutions HR Solutions Unallocated Continuing Risk Solutions HR Solutions Unallocated Continuing Risk Solutions HR Solutions Unallocated Continuing GAAP Disclosures As Reported Total revenue 5,855 892 (59) 6,688 6,403 860 (29) 7,234 6,728 825 (25) 7,528 6,835 737 23 7,595 Compensation and benefits 3,521 610 41 4,172 3,704 576 61 4,341 3,969 553 59 4,581 4,038 493 66 4,597 Other general expenses 1,527 246 (17) 1,756 1,652 197 41 1,890 1,812 165 30 2,007 1,794 144 39 1,977 Total operating expenses 5,048 856 24 5,928 5,356 773 102 6,231 5,781 718 89 6,588 5,832 637 105 6,574 Operating income (loss) 807$ 36$ (83)$ 760$ 1,047$ 87$ (131)$ 1,003$ 947$ 107$ (114)$ 940$ 1,003$ 100$ (82)$ 1,021$ Operating margin 13.8% 4.0% 11.4% 16.4% 10.1% 13.9% 14.1% 13.0% 12.5% 14.7% 13.6% 13.4% Reclassifications Other general expenses Foreign currency remeasurement gains (losses) $ 1 $ 1 $ - $ 2 $ 14 $ (3) $ 2 $ 13 $ 38 $ 2 $ - $ 40 $ (30) $ (1) $ 5 $ (26) Other income (expense) Foreign currency remeasurement gains (losses) $ 2 $ 13 $ 40 $ (26) Restated Total revenue 5,855 892 (59) 6,688 6,403 860 (29) 7,234 6,728 825 (25) 7,528 6,835 737 23 7,595 Compensation and benefits 3,521 610 41 4,172 3,704 576 61 4,341 3,969 553 59 4,581 4,038 493 66 4,597 Other general expenses 1,528 247 (17) 1,758 1,666 194 43 1,903 1,850 167 30 2,047 1,764 143 44 1,951 Total operating expenses 5,049 857 24 5,930 5,370 770 104 6,244 5,819 720 89 6,628 5,802 636 110 6,548 Operating income (loss) 806$ 35$ (83)$ 758$ 1,033$ 90$ (133)$ 990$ 909$ 105$ (114)$ 900$ 1,033$ 101$ (87)$ 1,047$ Operating margin 13.8% 3.9% 11.3% 16.1% 10.5% 13.7% 13.5% 12.7% 12.0% 15.1% 13.7% 13.8% Non-GAAP Disclosures As Reported Revenue - as adjusted $ 5,840 $ 892 $ (59) $ 6,673 $ 6,403 $ 860 $ (29) $ 7,234 $ 6,728 $ 825 $ (25) $ 7,528 $ 6,835 $ 737 $ 23 $ 7,595 Operating income (loss) - as reported 807 36 (83) 760 1,047 87 (131) 1,003 947 107 (114) 940 1,003 100 (82) 1,021 Restructuring charges 139 17 3 159 75 10 - 85 239 15 - 254 381 31 - 412 Amortization of intangible assets 38 - - 38 38 1 - 39 63 2 - 65 93 - - 93 Hewitt related costs - - - - - - - - 2 - - 2 - - - - Legacy receivables write-off - - - - - - - - - - - - - - - - Transaction related costs - proxy - - - - - - - - - - - - - - - - Headquarter relocation costs - - - - - - - - - - - - - - - - Pension curtailment/adjustment - - - - - - - - 6 1 1 8 (54) (20) (4) (78) Anti-bribery and compliance initiatives - - - - - - - - 42 - - 42 7 - - 7 Resolution of U.K. balance sheet reconciliation difference - - - - - - 15 15 - - - - - - - - Benfield integration costs - - - - - - - - - - - - 15 - - 15 Reinsurance litigation - - - - 21 - - 21 - - - - - - - - Gain on sale of Cambridge preferred stock investment - - - - - - - - - - - - - - - - Endurance - - - - - - - - - - - - - - - - Contingent commissions (15) - - (15) - - - - - - - - - - - - Operating income (loss) - as adjusted $ 969 $ 53 $ (80) $ 942 $ 1,181 $ 98 $ (116) $ 1,163 $ 1,299 $ 125 $ (113) $ 1,311 $ 1,445 $ 111 $ (86) $ 1,470 Operating margin - adjusted 16.6% 5.9% 14.1% 18.4% 11.4% 16.1% 19.3% 15.2% 17.4% 21.1% 15.1% 19.4% Restated Revenue, as adjusted $ 5,840 $ 892 $ (59) $ 6,673 $ 6,403 $ 860 $ (29) $ 7,234 $ 6,728 $ 825 $ (25) $ 7,528 $ 6,835 $ 737 $ 23 $ 7,595 Operating income (loss) - as adjusted $ 969 $ 53 $ (80) $ 942 $ 1,181 $ 98 $ (116) $ 1,163 $ 1,299 $ 125 $ (113) $ 1,311 $ 1,445 $ 111 $ (86) $ 1,470 1 1 - 2 14 (3) 2 13 38 2 - 40 (30) (1) 5 (26) Operating income (loss) - as adjusted $ 968 $ 52 $ (80) $ 940 $ 1,167 $ 101 $ (118) $ 1,150 $ 1,261 $ 123 $ (113) $ 1,271 $ 1,475 $ 112 $ (91) $ 1,496 Operating margin - adjusted 16.6% 5.8% 14.1% 18.2% 11.7% 15.9% 18.7% 14.9% 16.9% 21.6% 15.2% 19.7% Reclassification - Foreign currency remeasurement gains (losses)
  • 22. 21 Appendix A: Reconciliation of Non-GAAP Measures – Operating Margin Full Year ended December 31, 2010 Full Year ended December 31, 2011 Full Year ended December 31, 2012 Full Year ended December 31, 2013 (millions) Risk Solutions HR Solutions Unallocated Continuing Risk Solutions HR Solutions Unallocated Continuing Risk Solutions HR Solutions Unallocated Continuing Risk Solutions HR Solutions Unallocated Continuing GAAP Disclosures As Reported Total revenue 6,989 1,545 (22) 8,512 7,537 3,781 (31) 11,287 7,632 3,925 (43) 11,514 7,789 4,057 (31) 11,815 Compensation and benefits 3,939 1,041 117 5,097 4,179 2,286 102 6,567 4,260 2,360 4,385 2,455 Other general expenses 1,743 383 63 2,189 1,944 1,147 23 3,114 1,879 1,276 1,864 1,284 Total operating expenses 5,682 1,424 180 7,286 6,123 3,433 125 9,681 6,139 3,636 6,249 3,739 Operating income (loss) 1,307$ 121$ (202)$ 1,226$ 1,414$ 348$ (156)$ 1,606$ 1,493$ 289$ (186)$ 1,596$ 1,540$ 318$ (187)$ 1,671$ Operating margin 18.7% 7.8% 14.4% 18.8% 9.2% 14.2% 19.6% 7.4% 13.9% 19.8% 7.8% 14.1% Reclassifications Other general expenses Foreign currency remeasurement gains (losses) $ (21) $ - $ 3 $ (18) $ 1 $ 12 $ (3) $ 10 Other income (expense) Foreign currency remeasurement gains (losses) $ (18) $ 10 Restated Total revenue 6,989 1,545 (22) 8,512 7,537 3,781 (31) 11,287 Compensation and benefits 3,939 1,041 117 5,097 4,179 2,286 102 6,567 Other general expenses 1,722 383 66 2,171 1,945 1,159 20 3,124 Total operating expenses 5,661 1,424 183 7,268 6,124 3,445 122 9,691 Operating income (loss) 1,328$ 121$ (205)$ 1,244$ 1,413$ 336$ (153)$ 1,596$ Operating margin 19.0% 7.8% 14.6% 18.7% 8.9% 14.1% Non-GAAP Disclosures As Reported Revenue - as adjusted $ 6,989 $ 1,545 $ (22) $ 8,512 $ 7,537 $ 3,781 $ (31) $ 11,287 $ 7,632 $ 3,925 $ (43) $ 11,514 $ 7,789 $ 4,057 $ (31) $ 11,815 Operating income (loss) - as reported 1,307 121 (202) 1,226 1,414 348 (156) 1,606 1,493 289 (186) 1,596 1,540 318 (187) 1,671 Restructuring charges 115 57 - 172 65 48 - 113 35 66 - 101 94 80 - 174 Amortization of intangible assets 114 40 - 154 129 233 - 362 126 297 - 423 115 280 - 395 Hewitt related costs - 19 21 40 - 47 - 47 - - - - - - - - Legacy receivables write-off - - - - 18 - - 18 - - - - - - - - Transaction related costs - proxy - - - - - - 3 3 - - - - - - - - Headquarter relocation costs - - - - - - - - - - 24 24 - - 5 5 Pension curtailment/adjustment - - 49 49 - - - - - - - - - - - - Anti-bribery and compliance initiatives 9 - - 9 - - - - - - - - - - - - Resolution of U.K. balance sheet reconciliation difference - - - - - - - - - - - - - - - - Benfield integration costs - - - - - - - - - - - - - - - - Reinsurance litigation - - - - - - - - - - - - - - - - Gain on sale of Cambridge preferred stock investment - - - - - - - - - - - - - - - - Endurance - - - - - - - - - - - - - - - - Contingent commissions - - - - - - - - - - - - - - - - Operating income (loss) - as adjusted $ 1,545 $ 237 $ (132) $ 1,650 $ 1,626 $ 676 $ (153) $ 2,149 $ 1,654 $ 652 $ (162) $ 2,144 $ 1,749 $ 678 $ (182) $ 2,245 Operating margin - adjusted 22.1% 15.3% 19.4% 21.6% 17.9% 19.0% 21.7% 16.6% 18.6% 22.5% 16.7% 19.0% Restated Revenue, as adjusted $ 6,989 $ 1,545 $ (22) $ 8,512 $ 7,537 $ 3,781 $ (31) $ 11,287 Operating income (loss) - as adjusted $ 1,545 $ 237 $ (132) $ 1,650 $ 1,626 $ 676 $ (153) $ 2,149 (21) - 3 (18) 1 12 (3) 10 Operating income (loss) - as adjusted $ 1,566 $ 237 $ (135) $ 1,668 $ 1,625 $ 664 $ (150) $ 2,139 Operating margin - adjusted 22.4% 15.3% 19.6% 21.6% 17.6% 19.0% Reclassification - Foreign currency remeasurement gains (losses)
  • 23. 22 Appendix A: Reconciliation of Non-GAAP Measures – Operating Margin
  • 24. 23 Appendix B: Reconciliation of Non-GAAP Measures – EPS (millions) FY'06 FY'07 FY'08 FY'09 FY'10 FY'11 FY'12 FY'13 FY'14 FY'15 Consolidated operating income - as reported 758 990 900 1,047 1,244 1,596 1,596 1,671 1,966 1,848 Restructuring 159 85 254 412 172 113 101 174 - - Pension adjustment - - - - 49 - - - - - Hewitt related costs - - - - 40 47 - - - - Transactions/Project costs - - - - - 3 24 5 - - Legacy receivable write-off - - - - - 18 - - - - Pension curtailment - - 8 (78) - - - - - - Anti-bribery and compliance initiative - - 42 7 9 - - - - - Benfield integration costs - - 2 15 - - - - - - Reinsurance Litigation - 21 - - - - - - - - UK claims servicing - - - - - - - - - - UK installment revenue - - - - - - - - - - UK balance sheet reconciliation difference - 15 - - - - - - - - Contingent commissions (15) - - - - - - - - - Legacy Litigation - - - - - - - - 35 176 Amortization of Intangible Assets 38 39 65 93 154 362 423 395 352 314 Consolidated operating income - as adjusted 940$ 1,150$ 1,271$ 1,496$ 1,668$ 2,139$ 2,144$ 2,245$ 2,353$ 2,338$ Interest income 69$ 100$ 64$ 16$ 15$ 18$ 10$ 9$ 10$ 14$ Interest expense - as reported (129) (138) (126) (122) (182) (245) (228) (210) (255) (273) Hewitt related costs - - - - 14 - - - - - Interest expense - as adjusted (129) (138) (126) (122) (168) (245) (228) (210) (255) (273) Other income (expense) - as reported 40 71 41 8 (18) 15 3 68 44 100 Gain on sale of land - - (5) - - - - - - - Gain on sale of building in Spain (30) - - - - - - - - - Gain on sale of businesses - (36) - - - - - - - - Gain on Sale of Cambridge preferred stock investment (35) - - - - - - - - - Endurance 14 - - - - - - - - - Loss on Debt Extinguishment - - - - - 19 - - - - Transaction/Project costs - - - - - - 2 - - - Benfield transaction costs - - 50 - - - - - - - Other income (expense) - as adjusted (11) 35 86 8 (18) 34 5 68 44 100 Total PTI from continuing operations - as adjusted 869$ 1,147$ 1,295$ 1,398$ 1,497$ 1,946$ 1,931$ 2,112$ 2,152$ 2,179$ Continuing - As adjusted Provision for income tax 283$ 361$ 358$ 380$ 433$ 531$ 504$ 536$ 407$ 389$ Effective tax rate (%) 32.6% 31.5% 27.6% 27.2% 28.9% 27.3% 26.1% 25.4% 18.9% 15.8% Adjusted net income from continuing operations 586$ 786$ 937$ 1,018$ 1,064$ 1,415$ 1,427$ 1,576$ 1,745$ 1,790$ Less: net income attributable to the non-controlling interest 10 13 16 45 26 31 27 35 34 37 Adjusted net income from continuing operations 576$ 773$ 921$ 973$ 1,038$ 1,384$ 1,400$ 1,541$ 1,711$ 1,753$ Adjusted diluted net income per share 1.69$ 2.37$ 3.02$ 3.34$ 3.48$ 4.06$ 4.21$ 4.89$ 5.71$ 6.18$ 345.8 326.9 304.5 291.1 298.1 340.9 332.6 315.4 299.6 283.8Weighted average common shares outstanding - diluted
  • 25. 24 * Free cash flow is defined as cash flow from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures. ^ The Company reclassified certain cash flows related to employee shares withheld for taxes. This resulted in reclassifying $58 million, $82 million, $93 million, $94 million, $115 million, $120 million, $170 million, and $227 million for the years ended December 31, 2008, 2009, 2010, 2011, 2012, 2013, 2014, and 2015, respectively, from "Accounts payable and accrued liabilities" and "Other assets and liabilities" within Cash Flows From Operating Activities, to "Issuance of shares for employee benefit plans" within Cash Flows From Financing Activities. Appendix C: Reconciliation of Non-GAAP Measures – Free Cash Flow (millions) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Cash Provided by Operations 968 1,263 968 500 783 1,018 1,419 1,633 1,642 2,009 Less: Capital Expeditures (152) (170) (103) (140) (180) (241) (269) (229) (256) (290) Free Cash Flow as Reported 816$ 1,093$ 865$ 360$ 603$ 777$ 1,150$ 1,404$ 1,386$ 1,719$ Reclassification^ 58 82 93 94 115 120 170 Restated Free Cash Flow 923$ 442$ 696$ 871$ 1,265$ 1,524$ 1,556$
  • 26. 25 Revenue 2% Increase Year Rev DSO FCF ($Bn) DSO FCF ($Bn) Variance  B/(W) $Bn 1 12.0 75 9.5 90 9.0 0.5 2 12.2 70 12.4 90 12.2 0.2 3 12.5 65 12.6 90 12.4 0.2 4 12.7 60 12.9 90 12.7 0.2 5 13.0 55 13.1 90 12.9 0.2 6 13.2 52 13.3 90 13.2 0.1 7 13.5 47 13.7 90 13.4 0.2 8 13.8 43 13.9 90 13.7 0.2 9 14.1 40 14.1 90 14.0 0.2 10 14.3 40 14.3 90 14.3 0.0 $131.4 $129.8 $127.8 $2.0 FIRM BFIRM A  (Hypothetical example of two similar sized firms with different working capital characteristics) • Improvements in working capital drive greater free cash flow • Firm A will create $2.0 billion more of deployable free cash flow over a 10- year period versus Firm B • Using 2% revenue growth and neutral working capital, FCF will continue to grow Appendix D: Incremental Capital Created by Working Capital Improvements
  • 27. 26 * Total shareholder returns were calculated as of June 30, 2016. Appendix E: Annualized Total Shareholder Returns (CAGR %)
  • 28. 27 Investor Relations Scott Malchow +44.207.086.0100 scott.malchow@aon.com Erika Shouldice +1.312.381.5957 erika.shouldice@aon.com Steven Krall +1.312.381.3353 steven.krall@aon.com