The document shows the monthly income and expenses over a 12 month period for an individual. It includes line items for funding, other funding, own funds, income from sales, loan repayments, personal drawings, and the monthly and cumulative balance. The total money in for the year was $1,043,000 and the total money out was $439,000, leaving a closing balance of $604,000.