SlideShare a Scribd company logo
1 of 33
Download to read offline
Group 16




                               Media Sales Plan 2012
[Emily Bratcher- Account Executive] [Kelly Krebill- Media Planner] [Stephanie Grapentin- Media Buyer]
          [Anthony Richards- Research Coordinator] [Archie Zhang- Creative Representative]
%()/))   0'1)/0&))50%65')(-#!!%0.)'7!'"%'0,'88))


               Green Grocers                      !"#$%&'()))))
               *%&+*%,-%./0) 1%2-!             mainstream!"
               o r g a n i c ,"   / 0 &"   r a r e"   3" / 0 & ())
               / 4 # 0 . ) ( % & ' ) / ) - % . - + ' 0 &))
               " # $ % & ' ( ! ) % * + ( ! # , ) ! - # & ) % , .!!
  Selection.      Nutrition.        Green Lifestyle.      Affordable Prices.




6 locations:
  DeWitt, Williamston, Okemos, Grand Ledge, and 2 in East Lansing
Executive Summary
Executive Summary

“   Green Grocers needs to adopt a highly-
    effective sales plan in order to compete in
    the market and increase sales.!


      1.    Increase Sales:
                                   ”      2.      Reach Target Audience:
            9%.-4:)&'0(')/0&))))                  =#;'0)>?+?@A)=#"<%0.)
            ,#;!'2%2%$');/"<'2)                   !"#B'((%#0/4A)B/;%4%'(A)
                                                  ,#5!4'(8)


     3.     Media Vehicles:               4.      Expected Outcomes:
            C'1(!/!'"A)D/&%#A)                    G?H)D'25"0)#0)
            E%443#/"&(A)F%.%2/4)                  I0$'(2;'02A)/0&)D'/,-)
                                                  J?H)#B)K/".'2)*/"<'2)%0)
                                                  /"'/8
Situation Analysis
Situation Analysis
Competitors
Situation Analysis
                  The 5 C’s


1. L#;!/0:+)                       3. L#0(5;'"+)
  Healthy, affordable, high-end,        Women 35-54, higher income.
  organic.                              Families, health &
                                        environment conscious. On-
2. L#44/3#"/2#"(+)                      the-go professionals.
  6 locations, building
  partnerships with local
                                   4.   L#;!'2%2#"(+)
                                        Supermarkets, club stores, drug
  farmers and businesses.
                                        stores, specialty stores,
                                        restaurants, fast food.

                                   5.   L4%;/2'+)
                                        Hard economic times. Higher
                                        concern for health and the
                                        environment.
Situation Analysis
                               SWOT


STRENGTHS:                                WEAKNESSES:
 ! “Dollar days”                            ! Trying to do a lot
 ! Prepared dinners                         ! Not as established
 ! Basic " high-end items                   ! Hard economic times
                                            ! Large Competition


OPPERTUNITIES:                             THREATS:
 ! Hybrid store                             ! More established stores
 ! Not a lot of these stores in Lansing     ! Hard- economy
 ! Increase spending on higher quality
Research
Primary Research:
Survey-!                                                                          *+!,-./!012!34!546!/5789.::5!
                                                                                      :8;/2<!/4!/-2!=.384>!
The primary research was a short survey about grocery
and media habits. The questions were:
                                                                                          )$!                 ?.1@(.1!
!"#$%&'
(")%*+%,&'                                                                        '($!                        (.1@<44<!
                                                                                                "#$!
-"./01%,'23'4%245%'6*'72/8%725+"'                                                                             <44<@"71!
                                                                            "$!                               "71@*71!
9":2';2/'7<=%'>765+,%*&'
                                                                                    %&$!                      *71@183<8A-/!
?"#,%';2/'@7%'4,60<,;'$,2>%,;'87244%,'6*'@7%'72/8%725+&'
A"B%%C5;'$,2>%,;'84%*+6*$'<02/*@&'
D"B7<@'@60%'+2';2/'*2,0<55;'568@%*'@2'@7%',<+62&'
E"B7<@'@;4%'23',<+62'8@<@62*'+2';2/'568@%*'@2&'
F"B7%*'+2';2/'@;46><55;'G<@>7'HI&'                                           )+!,-./!/572!4B!=.384!;/.04<!
!J"B76>7'HI'8@<@62*8K>7<**%58'+2';2/'@;46><55;'G<@>7&'                            34!546!:8;/2<!/4>!
!!":2';2/',%<+'@7%'*%G84<4%,&'L3'82M'G76>7'2*%&'
!(":2';2/'522C'<@'872446*$'<+8'1%32,%'$26*$'@2'@7%'$,2>%,;'8@2,%&'                              '#$!
                                                                                         %&$!                   C49D!
!-"B7%,%'+2';2/'@;46><55;'$%@';2/,'872446*$'<+8&'
                                                                                                                E47!"F!
!9"B76>7'8@2,%'+2';2/'*2,0<55;'8724'<@'32,'$,2>%,6%8&'
                                                                                                       '($!
!?"N<*C'@7%'32552G6*$'3,20'JO!JJM'G6@7'!JJ'1%6*$'@7%'028@'6042,@<*@'G7%*'                                       E.:D!
4/,>7<86*$'<'4,2+/>@'3,20'@7%'$,2>%,;'8@2,%P'Q,6>%M'R,<*+M'S>JO3,6%*+5;'             %*$!                       G46</=5!
4,2+/>@8M'T,$<*6>'322+8"'                                                                       '?$!
                                                                                                                H/-2=!
Primary Research:
                                      ''+!,-89-!7.72=!34!546!=2.3>!
                    (!
'()*+,#-.#/+-/0+#



                    )!
                    *!
                    #!
                    ?!
                    "!                                                                            %#         %#
                    &!                    "#
                    %!      3#                        45"#
                    '!                                                           3#
                    F!
                         M2N!O4=D! P.<;8<A!Q/./2! ,.;-8<A/4<! T2/=48/!K=22!                     H/-2=!      M4<2!
                          E812;!      R46=<.:!       S4;/!       S=2;;!
                                                    '+67/8/+,#




                                                                                          4'"+!,-89-!;/4=2!34!546!<4=1.::5!;-47!./!B4=!
                                                                                                           A=492=82;>!
                                                                           '#!
                                                                           '"!
                                                       '()*+,#-.#/+-/0+#




                                                                           '%!
                                                                           'F!
                                                                            )!         !"#
                                                                            #!
                                                                            "!                                                     %#
                                                                                                                                             &#
                                                                            %!                                $#
                                                                            F!
                                                                                      I28J2=!            ,-4:2!K443;!            L=4A2=!   H/-2=!
                                                                                                                        12-,+#
Primary Research:

                              '&+!,-2=2!34!546!/5789.::5!A2/!546=!
                                       ;-4778<A!.3;>!
                    '%!
'()*+,#-.#/+-/0+#




                    'F!
                     )!
                     #!
                                         !9#
                     "!
                             "#                         "#         &#        "#
                     %!
                     F!
                           H<:8<2!    M2N;7.72=! U<!Q/4=2!       V1.8:!    I.8:!       '%+!T4!546!:44D!./!;-4778<A!.3;!
                                                   :82+;-,<#
                                                                                      Z2B4=2!A48<A!/4!/-2!A=492=5!;/4=2>!


                                                                                               "#$!                         O2;!
                          '?+!XY2=.A2!=.<D!F@'FF!B4=!N-89-!8;!/-2!                                        ?"$!              M4!
                                     14;/!8174=/.</!
             'FF!
>?+,8;+#@80(+#




                    )F!
                    #F!
                    "F!      ==5!!#
                                               "%544#
                    %F!                                        4=5%$#      $$53!#
                     F!
                             S=892!            W=.<3!      V94@K=82<3:5!   H=A.<89!
                                                     :82+;-,<#
Secondary Research:
              I8</2:!
Secondary Research:
              I8</2:!
Secondary Research:
              I8</2:!
Media Goals
Media Goals:
    K-') goal %()2#)%0,"'/(')#$'"/44)sales)
“   2-"#5.-)"'/,-%0.)#5") target marketsA)
    improving brand recognitionA)/0&)increase
    our share    %0) 2-') ."#,'":) ;/"<'28))



                  Seasonality/Geography:
                                                  ”
                       Continuous, increasing during special events/holidays (i.e.
                       Christmas, Thanksgiving, 4th of July). Centered around Lansing.
                  Primary Target Audience:
                       Women 35-54, upper class. Health and environmentally
                       conscious.
                  Secondary Target Audience:
                       Working professionals, families, college students, anyone looking
                       for a healthy meal.
Media Goals:
Ostrow Model:

                Reach:
                The preferred reach for this year’s campaign is 75% of
                the target audience over the year.




                Frequency:
                From the Ostrow Model of Effective Frequency we get a
                value of 1.2.




                Sales Goals and Objectives:
                Budget= $350,00 for the fiscal year January- December
                Return on Investment (ROI) Would like to see a 25%
                increase after the first year.
                                                  =($350,000 x 1.25)
                                                  = $437,500
Media Strategies
Media Strategies:
                  #$%%&"#$'(%$)"*+,,"-%"+./,%.%&0+&1"2".%3+2"3+)/%$)+'&"
Media Mix:        2//$'2(4!"2&3"*+,,"425%".6,0+/,%".%3+6.)7"84%".%3+6.)"
                  2$%9:"&%*)/2/%$!"$23+'!"-+,,-'2$3!")'(+2,;<=>"?"



Newspaper:                            Billboard:
D'/,-'();/0:)!'#!4'A),/0)            O/".')05;3'")#B)!'#!4')/"')
('0&),#5!#0)%0('"2(8)M#!54/")        '7!#('&)%0)/)(!',%B%,)/"'/8)9%.-)
!4/,')2#).'2)1''<4:)/&(8)            B"'65'0,:)B#")2-#(')1-#)!/(()3:)
*/0:)!'#!4')4%<')2#)4##<)/2)         &/%4:8)M4/,'&)0'/")(2#"'(8)
/&(8)N5")2/".'2)"'/&()               *'((/.'),/0)3')(1/!'&)#52)
0'1(!/!'"+!                          65%,<4:)/0&)'/%(4:8)

Radio:                               SEM/Social:
L#$'"()/)B/%"4:)4/".')/"'/)          PQ*)/0&)(#,%/4);'&%/)/"')#0)2-')
2#)-'/")2-')/&(8)L/0)3')             "%('A)%2R()/&$'02/.'#5()2#)2/<')
0/""#1'&)2#)(!',%B%,)                5(')#B)2-%();'&%5;8)I2)%()'/%('")2#)
4%(2'0%0.)-/3%2()/0&)"/&%#)          2/".'2)/)(!',%B%,)."#5!)3:)5(')#B)
(2/2%#0(8)                           /&)1#"&()/0&)('/",-)<':)1#"&()
                                     S%8'8)."#,'":)(2#"'A)#"./0%,A)
                                     B"'(-T8)
Media Strategies:
U'#."/!-%,)V44#,/2%#0W)
    Most will be spent in the Lansing area. Main
    newspaper will be Lansing based. The radio
    stations will be local. And the billboards will be
    near the stores.


                              *'&%/)P,-'&54%0.W)
            PULSE SCHEDULING:
            Advertising will be steady thought the entire year, but will become heavier
            during special events and holidays when extra grocery dollars are being
            spent.

                           E/('&)#0)"'('/",-)1'),/0)0/""#1)&#10)'/,-),-/00'4X
                           2%;'X/"'/)2-/2)(-#54&)3')5('&)%0)'/,-);'&%5;)2#)"'/,-)
                           2-')2/".'2)/5&%'0,'8)
Media Tactics
Media Tactics:

                       Lead Mediums
    NEWSPAPER:
O/0(%0.)P2/2')Y#5"0/4)                       F'2"#%2)Z"'')M"'(()




       Advertising:
               There will be a coupon insert on Sundays, which will be the store ad
               for the week. A ! page ad will go out on Tuesday highlighting the
               weekly special. Another coupon insert will go out on Thursday’s that
               is the weekend advertisement.
Media Tactics:
                                  Lead Mediums
       RADIO:
     (*+?!E47!"F!                    ("+(!G:.;;8<A!C49D!                 'FF+*!G46</=5!




                                                  P!',%/4)Q$'02X9#4%&/:W)
L#02%05#5() /&$'"2%(%0.W) will                              December (Christmas/Holidays)
consist of 3 advertisements each day. On                         January (New Years)
Monday, Wednesday, Friday, and Sunday                           February (Super Bowl)
one 30-second ad will play on each stations            End of June/Beginning of July (4th of July)
between 6 a.m. and 10 a.m. On Tuesday,                          August (Back to School)
Thursday, and Saturday one 30-second ad                          October (Halloween)
will play on each station between 3 p.m. and                   November (Thanksgiving)
7 p.m.                                            Add 9 extra Radio ads (3 for each station). (2) 30-
                                                  sec morning and (1) 30-sec evening ad for each
                                                  station.
Media Tactics:
                     Support Mediums
BILLBOARDS:


                                 There will be [)&%.%2/4)3%443#/"&(, one
                                 near each store location. The billboards will
                                 be placed at busy intersections, providing the
                                 audience with an ad for the store, and also
                                 the location of the nearest Green Grocers.




  The billboards will run continuously throughout the entire year. But the
  message will be changed as need.
Media Tactics:
               Support Mediums
DIGITAL: SEM/SOCIAL MEDIA
                            Digital    advertising    will
                            consist of Social Media and
                            SEM. A specific portion of
                            the budget will be set aside.




      Budget Allocation:
Media Tactics:
Media Tactics:
Budget
Budget:
.%G84<4%,P'U<*86*$'V@<@%'W2/,*<5'                    Newspaper: Detroit Free Press




<6&32@"A&)%$0;B'6/'&"C''D9"*%%D32@")2,%)"            <6&32@"A&)%$0;B'6/'&"C''D9"*%%D32@")2,%)"
EFFG"HI$+(%"'J"23K"L"FM"H<6&32@)"+&"2"@%2$K"         550 (Price of ad) x 52 (Sundays in a year)
           "            ""N"EMO!PGG"H2"@%2$K"                                 = $28,600 (a year)

846$)32@"A&)%$0;B'6/'&"C''D9"*%%D%&3")2,%)"          846$)32@"A&)%$0;B'6/'&"C''D9"*%%D%&3")2,%)"
EFFG"HI$+(%"'J"23K"L"FM"H846$)32@)"+&"2"@%2$K"       $550 (Price of ad) x 52 (Thursdays in a year)
           "            ""N"EMO!PGG"H2"@%2$K"                                  = $28,600 (a year)

86%)32@"Q;R"/21%"239"*%%D")/%(+2,"                   86%)32@"Q;R"/21%"239"*%%D")/%(+2,
EFF"H/$+(%"'J"23K"L"FM"H86%)32@)"+&"2"@%2$K"         $55 (price of ad) x 52 (Tuesdays in a year)
            "            ""N"EMOPG"H2"@%2$K"                                  = $2860 (a year)


                             Total of yearly Newspaper Advertising
                             : $60,060 (LSJ) + $60,060 (Detroit Free Press)
                                                   = $120,120
Budget:
                                                          </%(+2,"=5%&0);',+32@)9"
        RADIO:
                                                                   ]%(%.-%$"HB4$+)0.2);',+32@)K9"
84$%%"8'/"<020+'&)9"                                                      ^2&62$@"H_%*"`%2$)K"
                    "ST7F"H8'/"RGK"                                      Y%-$62$@"H<6/%$"C'*,K"
                 "SR7S"HB,2))+("U'(DK"                           =&3"'J"^6&%;C%1+&&1"'J"^6,@"HR04"'J"^6,@K"
                   QGG7T"HB'6&0$@K"                                      Z616)0"HC2(D"0'"<(4'',K"
>'&32@9"HVK"VG)%("23)"+&".'$&+&1"'&"HVK")%/2$20%"                         a(0'-%$"H2,,'*%%&K"
)020+'&)"20"P2."0'"QG2.7"                                              _'5%.-%$"H842&D)1+5+&1K"
"ERM7TF"HI$+(%"'J"),'0K"L"V"N"EQMO"H2"*%%DK"L"FM"
H>'&32@)"2"@%2$K"                                         Z33"S"%L0$2"U23+'"23)"HV"J'$"%2(4")020+'&")+&(%"*%"*+,,"
            "             ""N"EPPPS"H2"@%2$K"
                                                          /+(D"04$%%")020+'&)K7"HMK"VGb)%(".'$&+&1"2&3"HQK"VGb
86%)32@9"HVK"VG)%("23)"+&"2J0%$&''&"'&"HVK")%/2$20%"      )%("%5%&+&1"23"J'$"%2(4")020+'&7""
)020+'&)"20"V/."0'"T/."HVG)%("+)"PFW"'J"QGGN"EPFK7""
EPF"H/$+(%"'J"23K"L"V"N"EQSF"H2"*%%DK"L"FM"H86%)32@)"2"   ERM7TF"H.'$&+&1"23"/$+(%"P"0'"QG2.K"L"P"H%L0$2"23)"
@%2$K"
            "            ""N"EQGQRG"                      J'$"'&%"*%%D"2$'6&3"4',+32@)"2($'))"V")020+'&)K"
                                                          "N"EMFP7F"H%L0$2"/%$"*%%DK"L"T"H/+(D%3"T"*%%D)"J$'."
X%3&%)32@9"<2.%"2)">'&32@"N"EPPPS"                        4',+32@",+)0"2-'5%K"
846$)32@9"<2.%"2)"86%)32@N"EQGQRG"                                     "         ""N"QTSF7F"H2"@%2$K"
Y$+32@9"<2.%"2)">'&32@"N"EPPPS"
<206$32@9"<2.%"2)"86%)32@"N"EQGQRG"
<6&32@9"<2.%"2)">'&32@"N"EPPPS"                           EPF"H2J0%$&''&"23"/$+(%"V"0'"T/.K"L"VH%L0$2"23)"J'$"
                                                          '&%"*%%D"2$'6&3"4',+32@)"2($'))"04$%%")020+'&)K"N"
8'02,"'J"@%2$,@"U23+'"Z35%$0+)+&19"EMPPTP"                QSF"H%L0$2"/%$"*%%DK"L"T"H/+(D%3"T"*%%D)"J$'."
["EVGRMG"N"EFT!GSP"                                       4',+32@",+)0"2-'5%K"N"QVPF"

                                                          8%&020+5%"8'02,9"EVQPG7F"J'$"%L0$2"$23+'"
                                                          23)"2$'6&3"',+32@)
Budget:
:6$6@<5P'
Y2(%-''D!"8*+00%$!"<=>"
EFG!GGG"*+,,"-%")%0"2)+3%"J'$"-2&&%$"23)"20"(')0"/%$"(,+(D"
cEQ7QF"H<=>K"2&3"EM7FG"H<'(+2,K7"

R65512<,+P'
X%"*'6,3"/,2(%"23)"'&"P"3+1+02,"-+,,-'2$3)"'&"$'23*2@)"
&%2$"'6$")0'$%",'(20+'&)7"HU'23*2@)"*+,,"-%"
3%0%$.+&%3K"

"ERGG"2"*%%D"L"R"*%%D)"+&"2".'&04"
           "           ""N"EQPGG"2".'&04"/%$"-+,,-'2$37"
EQPGG"H2".'&04K"L"QM"H2"@%2$K"
           "           ""N"EQSMGG"2"@%2$"/%$"-+,,-'2$37"
EQSMGG"H/%$"-+,,-'2$3K"L"P"H&6.-%$"'J"-+,,-'2$3)K"
           "           ""N"EQQF!MGG"/%$"@%2$"

HTH#UP'
"H_%*)/2/%$"LM!"U23+'!"U23+'"=L0$2!"C+,,-'2$3)"2&3"
]+1+02,K""
           "           "           "N"EVRG!FTP"/%$"@%2$"
Budget:
      A+BC()#                                       :-72##             GHG>I#
                                                 D/+,#E+8,F#         D/+,#<+8,F#
                       [Q72989!G-.<<2:]!
M2N;7.72=!      P.<;8<A!Q/./2!R46=<.:!      ^#F_F#F!

                T2/=48/!K=22!S=2;;!         ^#F_F#F!
                                                               `^'%F_'%F!
C.384!          G4<0<646;!                  ^?*_F(#!

                Q7298.:!VY2</a!b4:83.5!     ^&_'#F!
                                                               `^#F_%?#!
W8::Z4.=3!                                  ^''?_%FF!          `^''?_%FF!

T8A8/.:!                                    ^?F_FFF!           `^?F_FFF!

GHG>IJ#                                                        KL4$"M"=&#

More Related Content

What's hot

2017 opale guideassosfinanceurspublics_crdla_culture.compressed
2017 opale guideassosfinanceurspublics_crdla_culture.compressed2017 opale guideassosfinanceurspublics_crdla_culture.compressed
2017 opale guideassosfinanceurspublics_crdla_culture.compressedDominique Gayraud
 
Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...
Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...
Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...Enrike G. Argandoña
 
Music Therapy in Print: a quantitative analysis of music therapy coverage in ...
Music Therapy in Print: a quantitative analysis of music therapy coverage in ...Music Therapy in Print: a quantitative analysis of music therapy coverage in ...
Music Therapy in Print: a quantitative analysis of music therapy coverage in ...Jack Morgan
 
Building Your Brand With Wellness - Inova Health System's FitFor50 program
Building Your Brand With Wellness - Inova Health System's FitFor50 programBuilding Your Brand With Wellness - Inova Health System's FitFor50 program
Building Your Brand With Wellness - Inova Health System's FitFor50 program@chrisboyer LLC
 
Brand & UX: Toward a New Interpretation (Version 2)
Brand & UX: Toward a New Interpretation (Version 2)Brand & UX: Toward a New Interpretation (Version 2)
Brand & UX: Toward a New Interpretation (Version 2)Mark Badger
 
Gonzalo Miranda ENEI Valpo 2010
Gonzalo Miranda ENEI Valpo 2010Gonzalo Miranda ENEI Valpo 2010
Gonzalo Miranda ENEI Valpo 2010SOFOFAInnova
 
Julius Joseph-SAP BASIS Resume
Julius Joseph-SAP BASIS ResumeJulius Joseph-SAP BASIS Resume
Julius Joseph-SAP BASIS ResumeJulius Joseph
 
Sur Int Presentacion Mercados Secundariosv1
Sur Int Presentacion Mercados Secundariosv1Sur Int Presentacion Mercados Secundariosv1
Sur Int Presentacion Mercados Secundariosv1Adolfo Cancelo
 
Optimisation tnc1
Optimisation tnc1Optimisation tnc1
Optimisation tnc1bdsea89
 
Translating Technical Effort and Impact Into Effective Forward Facing Communi...
Translating Technical Effort and Impact Into Effective Forward Facing Communi...Translating Technical Effort and Impact Into Effective Forward Facing Communi...
Translating Technical Effort and Impact Into Effective Forward Facing Communi...Sustainable Brands
 
MVCC Beekeeping Feasibility Study
MVCC Beekeeping Feasibility StudyMVCC Beekeeping Feasibility Study
MVCC Beekeeping Feasibility StudySherri Akers
 
Preparing for the Rising Tide: Executive Summary
Preparing for the Rising Tide: Executive SummaryPreparing for the Rising Tide: Executive Summary
Preparing for the Rising Tide: Executive Summaryclimate central
 
The Case For Pharmacists As Legal Healthcare Providers
The Case For Pharmacists As Legal Healthcare ProvidersThe Case For Pharmacists As Legal Healthcare Providers
The Case For Pharmacists As Legal Healthcare ProvidersErin L. Albert
 
Entrepreneurship 101 - The Nuts and Bolts of Starting a Business
Entrepreneurship 101 -  The Nuts and Bolts of Starting a BusinessEntrepreneurship 101 -  The Nuts and Bolts of Starting a Business
Entrepreneurship 101 - The Nuts and Bolts of Starting a BusinessMaRS Discovery District
 
Al Fazl International - 27 November 2015 Weekly UK
Al Fazl International - 27 November 2015 Weekly UKAl Fazl International - 27 November 2015 Weekly UK
Al Fazl International - 27 November 2015 Weekly UKmuzaffertahir9
 

What's hot (19)

2017 opale guideassosfinanceurspublics_crdla_culture.compressed
2017 opale guideassosfinanceurspublics_crdla_culture.compressed2017 opale guideassosfinanceurspublics_crdla_culture.compressed
2017 opale guideassosfinanceurspublics_crdla_culture.compressed
 
Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...
Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...
Effects of physical exercise in cerebrovascular mechanisms of adaptation to a...
 
Music Therapy in Print: a quantitative analysis of music therapy coverage in ...
Music Therapy in Print: a quantitative analysis of music therapy coverage in ...Music Therapy in Print: a quantitative analysis of music therapy coverage in ...
Music Therapy in Print: a quantitative analysis of music therapy coverage in ...
 
Cpg dementia 2008
Cpg dementia 2008Cpg dementia 2008
Cpg dementia 2008
 
Building Your Brand With Wellness - Inova Health System's FitFor50 program
Building Your Brand With Wellness - Inova Health System's FitFor50 programBuilding Your Brand With Wellness - Inova Health System's FitFor50 program
Building Your Brand With Wellness - Inova Health System's FitFor50 program
 
Brand & UX: Toward a New Interpretation (Version 2)
Brand & UX: Toward a New Interpretation (Version 2)Brand & UX: Toward a New Interpretation (Version 2)
Brand & UX: Toward a New Interpretation (Version 2)
 
Como vender cuando nadie compra
Como vender cuando nadie compraComo vender cuando nadie compra
Como vender cuando nadie compra
 
Papelucho detective
Papelucho detectivePapelucho detective
Papelucho detective
 
Gonzalo Miranda ENEI Valpo 2010
Gonzalo Miranda ENEI Valpo 2010Gonzalo Miranda ENEI Valpo 2010
Gonzalo Miranda ENEI Valpo 2010
 
Shade guide article
Shade guide articleShade guide article
Shade guide article
 
Julius Joseph-SAP BASIS Resume
Julius Joseph-SAP BASIS ResumeJulius Joseph-SAP BASIS Resume
Julius Joseph-SAP BASIS Resume
 
Sur Int Presentacion Mercados Secundariosv1
Sur Int Presentacion Mercados Secundariosv1Sur Int Presentacion Mercados Secundariosv1
Sur Int Presentacion Mercados Secundariosv1
 
Optimisation tnc1
Optimisation tnc1Optimisation tnc1
Optimisation tnc1
 
Translating Technical Effort and Impact Into Effective Forward Facing Communi...
Translating Technical Effort and Impact Into Effective Forward Facing Communi...Translating Technical Effort and Impact Into Effective Forward Facing Communi...
Translating Technical Effort and Impact Into Effective Forward Facing Communi...
 
MVCC Beekeeping Feasibility Study
MVCC Beekeeping Feasibility StudyMVCC Beekeeping Feasibility Study
MVCC Beekeeping Feasibility Study
 
Preparing for the Rising Tide: Executive Summary
Preparing for the Rising Tide: Executive SummaryPreparing for the Rising Tide: Executive Summary
Preparing for the Rising Tide: Executive Summary
 
The Case For Pharmacists As Legal Healthcare Providers
The Case For Pharmacists As Legal Healthcare ProvidersThe Case For Pharmacists As Legal Healthcare Providers
The Case For Pharmacists As Legal Healthcare Providers
 
Entrepreneurship 101 - The Nuts and Bolts of Starting a Business
Entrepreneurship 101 -  The Nuts and Bolts of Starting a BusinessEntrepreneurship 101 -  The Nuts and Bolts of Starting a Business
Entrepreneurship 101 - The Nuts and Bolts of Starting a Business
 
Al Fazl International - 27 November 2015 Weekly UK
Al Fazl International - 27 November 2015 Weekly UKAl Fazl International - 27 November 2015 Weekly UK
Al Fazl International - 27 November 2015 Weekly UK
 

Similar to Green grocersppt

Christian Bason, MindLab Denmark - MaRS Global Leadership Series
Christian Bason, MindLab Denmark - MaRS Global Leadership SeriesChristian Bason, MindLab Denmark - MaRS Global Leadership Series
Christian Bason, MindLab Denmark - MaRS Global Leadership SeriesMaRS Discovery District
 
The Science of HMEs
The Science of HMEsThe Science of HMEs
The Science of HMEsARCmedical
 
Impacts of collaborative consumption on traditional industries: scenarios for...
Impacts of collaborative consumption on traditional industries: scenarios for...Impacts of collaborative consumption on traditional industries: scenarios for...
Impacts of collaborative consumption on traditional industries: scenarios for...David Chapuis
 
How Word-of-Mouth and Social Media enhance Search Marketing
How Word-of-Mouth and Social Media enhance Search MarketingHow Word-of-Mouth and Social Media enhance Search Marketing
How Word-of-Mouth and Social Media enhance Search MarketingARC Science
 
The basque case a comprehensive model for sustainable human development
The basque case  a comprehensive model for sustainable human developmentThe basque case  a comprehensive model for sustainable human development
The basque case a comprehensive model for sustainable human developmentGorka Espiau
 
Investment in the Silicon Valley Mobile Industry
Investment in the Silicon Valley Mobile IndustryInvestment in the Silicon Valley Mobile Industry
Investment in the Silicon Valley Mobile Industrykateimbach
 
FBA Webinar Series Social Media Slides
FBA Webinar Series Social Media SlidesFBA Webinar Series Social Media Slides
FBA Webinar Series Social Media SlidesSundin Associates
 
7 data citation challenges, illustrated with data (includes elephants)
7 data citation challenges, illustrated with data (includes elephants) 7 data citation challenges, illustrated with data (includes elephants)
7 data citation challenges, illustrated with data (includes elephants) Heather Piwowar
 
Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...
Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...
Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...Night Owls Press
 
Radical Collaboration: Tools for Partnering with Community Members
Radical Collaboration: Tools for Partnering with Community MembersRadical Collaboration: Tools for Partnering with Community Members
Radical Collaboration: Tools for Partnering with Community MembersNina Simon
 
Hey, you should play this!
Hey, you should play this!Hey, you should play this!
Hey, you should play this!Jussi Laakkonen
 
Marketing Collateral
Marketing CollateralMarketing Collateral
Marketing Collateralnreichstein
 
ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)
ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)
ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)Dimitris Psounis
 
Science Fiction Sensor Networks
Science Fiction Sensor NetworksScience Fiction Sensor Networks
Science Fiction Sensor NetworksDiego Pizzocaro
 
Rotterdam presentation world biofuels leaders conference
Rotterdam presentation world biofuels leaders conferenceRotterdam presentation world biofuels leaders conference
Rotterdam presentation world biofuels leaders conferenceCynthia Thyfault
 

Similar to Green grocersppt (20)

Catch this pitch!
Catch this pitch!Catch this pitch!
Catch this pitch!
 
Christian Bason, MindLab Denmark - MaRS Global Leadership Series
Christian Bason, MindLab Denmark - MaRS Global Leadership SeriesChristian Bason, MindLab Denmark - MaRS Global Leadership Series
Christian Bason, MindLab Denmark - MaRS Global Leadership Series
 
The Science of HMEs
The Science of HMEsThe Science of HMEs
The Science of HMEs
 
Impacts of collaborative consumption on traditional industries: scenarios for...
Impacts of collaborative consumption on traditional industries: scenarios for...Impacts of collaborative consumption on traditional industries: scenarios for...
Impacts of collaborative consumption on traditional industries: scenarios for...
 
How Word-of-Mouth and Social Media enhance Search Marketing
How Word-of-Mouth and Social Media enhance Search MarketingHow Word-of-Mouth and Social Media enhance Search Marketing
How Word-of-Mouth and Social Media enhance Search Marketing
 
The basque case a comprehensive model for sustainable human development
The basque case  a comprehensive model for sustainable human developmentThe basque case  a comprehensive model for sustainable human development
The basque case a comprehensive model for sustainable human development
 
Investment in the Silicon Valley Mobile Industry
Investment in the Silicon Valley Mobile IndustryInvestment in the Silicon Valley Mobile Industry
Investment in the Silicon Valley Mobile Industry
 
Cvi workshop
Cvi workshopCvi workshop
Cvi workshop
 
FBA Webinar Series Social Media Slides
FBA Webinar Series Social Media SlidesFBA Webinar Series Social Media Slides
FBA Webinar Series Social Media Slides
 
7 data citation challenges, illustrated with data (includes elephants)
7 data citation challenges, illustrated with data (includes elephants) 7 data citation challenges, illustrated with data (includes elephants)
7 data citation challenges, illustrated with data (includes elephants)
 
Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...
Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...
Working in the UnOffice: A Guide to Coworking for Indie Workers, Small Busine...
 
Radical Collaboration: Tools for Partnering with Community Members
Radical Collaboration: Tools for Partnering with Community MembersRadical Collaboration: Tools for Partnering with Community Members
Radical Collaboration: Tools for Partnering with Community Members
 
Mastering Enterprise Risk Management Inside Your Organization
Mastering Enterprise Risk Management Inside Your OrganizationMastering Enterprise Risk Management Inside Your Organization
Mastering Enterprise Risk Management Inside Your Organization
 
Hey, you should play this!
Hey, you should play this!Hey, you should play this!
Hey, you should play this!
 
Marketing Collateral
Marketing CollateralMarketing Collateral
Marketing Collateral
 
07 samyagan
07 samyagan07 samyagan
07 samyagan
 
sam presso
sam pressosam presso
sam presso
 
ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)
ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)
ΠΛΗ20 ΜΑΘΗΜΑ 5.4 (ΕΚΤΥΠΩΣΗ)
 
Science Fiction Sensor Networks
Science Fiction Sensor NetworksScience Fiction Sensor Networks
Science Fiction Sensor Networks
 
Rotterdam presentation world biofuels leaders conference
Rotterdam presentation world biofuels leaders conferenceRotterdam presentation world biofuels leaders conference
Rotterdam presentation world biofuels leaders conference
 

Green grocersppt

  • 1. Group 16 Media Sales Plan 2012 [Emily Bratcher- Account Executive] [Kelly Krebill- Media Planner] [Stephanie Grapentin- Media Buyer] [Anthony Richards- Research Coordinator] [Archie Zhang- Creative Representative]
  • 2. %()/)) 0'1)/0&))50%65')(-#!!%0.)'7!'"%'0,'88)) Green Grocers !"#$%&'())))) *%&+*%,-%./0) 1%2-! mainstream!" o r g a n i c ," / 0 &" r a r e" 3" / 0 & ()) / 4 # 0 . ) ( % & ' ) / ) - % . - + ' 0 &)) " # $ % & ' ( ! ) % * + ( ! # , ) ! - # & ) % , .!! Selection. Nutrition. Green Lifestyle. Affordable Prices. 6 locations: DeWitt, Williamston, Okemos, Grand Ledge, and 2 in East Lansing
  • 4. Executive Summary “ Green Grocers needs to adopt a highly- effective sales plan in order to compete in the market and increase sales.! 1. Increase Sales: ” 2. Reach Target Audience: 9%.-4:)&'0(')/0&)))) =#;'0)>?+?@A)=#"<%0.) ,#;!'2%2%$');/"<'2) !"#B'((%#0/4A)B/;%4%'(A) ,#5!4'(8) 3. Media Vehicles: 4. Expected Outcomes: C'1(!/!'"A)D/&%#A) G?H)D'25"0)#0) E%443#/"&(A)F%.%2/4) I0$'(2;'02A)/0&)D'/,-) J?H)#B)K/".'2)*/"<'2)%0) /"'/8
  • 7. Situation Analysis The 5 C’s 1. L#;!/0:+) 3. L#0(5;'"+) Healthy, affordable, high-end, Women 35-54, higher income. organic. Families, health & environment conscious. On- 2. L#44/3#"/2#"(+) the-go professionals. 6 locations, building partnerships with local 4. L#;!'2%2#"(+) Supermarkets, club stores, drug farmers and businesses. stores, specialty stores, restaurants, fast food. 5. L4%;/2'+) Hard economic times. Higher concern for health and the environment.
  • 8. Situation Analysis SWOT STRENGTHS: WEAKNESSES: ! “Dollar days” ! Trying to do a lot ! Prepared dinners ! Not as established ! Basic " high-end items ! Hard economic times ! Large Competition OPPERTUNITIES: THREATS: ! Hybrid store ! More established stores ! Not a lot of these stores in Lansing ! Hard- economy ! Increase spending on higher quality
  • 10. Primary Research: Survey-! *+!,-./!012!34!546!/5789.::5! :8;/2<!/4!/-2!=.384>! The primary research was a short survey about grocery and media habits. The questions were: )$! ?.1@(.1! !"#$%&' (")%*+%,&' '($! (.1@<44<! "#$! -"./01%,'23'4%245%'6*'72/8%725+"' <44<@"71! "$! "71@*71! 9":2';2/'7<=%'>765+,%*&' %&$! *71@183<8A-/! ?"#,%';2/'@7%'4,60<,;'$,2>%,;'87244%,'6*'@7%'72/8%725+&' A"B%%C5;'$,2>%,;'84%*+6*$'<02/*@&' D"B7<@'@60%'+2';2/'*2,0<55;'568@%*'@2'@7%',<+62&' E"B7<@'@;4%'23',<+62'8@<@62*'+2';2/'568@%*'@2&' F"B7%*'+2';2/'@;46><55;'G<@>7'HI&' )+!,-./!/572!4B!=.384!;/.04<! !J"B76>7'HI'8@<@62*8K>7<**%58'+2';2/'@;46><55;'G<@>7&' 34!546!:8;/2<!/4>! !!":2';2/',%<+'@7%'*%G84<4%,&'L3'82M'G76>7'2*%&' !(":2';2/'522C'<@'872446*$'<+8'1%32,%'$26*$'@2'@7%'$,2>%,;'8@2,%&' '#$! %&$! C49D! !-"B7%,%'+2';2/'@;46><55;'$%@';2/,'872446*$'<+8&' E47!"F! !9"B76>7'8@2,%'+2';2/'*2,0<55;'8724'<@'32,'$,2>%,6%8&' '($! !?"N<*C'@7%'32552G6*$'3,20'JO!JJM'G6@7'!JJ'1%6*$'@7%'028@'6042,@<*@'G7%*' E.:D! 4/,>7<86*$'<'4,2+/>@'3,20'@7%'$,2>%,;'8@2,%P'Q,6>%M'R,<*+M'S>JO3,6%*+5;' %*$! G46</=5! 4,2+/>@8M'T,$<*6>'322+8"' '?$! H/-2=!
  • 11. Primary Research: ''+!,-89-!7.72=!34!546!=2.3>! (! '()*+,#-.#/+-/0+# )! *! #! ?! "! %# %# &! "# %! 3# 45"# '! 3# F! M2N!O4=D! P.<;8<A!Q/./2! ,.;-8<A/4<! T2/=48/!K=22! H/-2=! M4<2! E812;! R46=<.:! S4;/! S=2;;! '+67/8/+,# 4'"+!,-89-!;/4=2!34!546!<4=1.::5!;-47!./!B4=! A=492=82;>! '#! '"! '()*+,#-.#/+-/0+# '%! 'F! )! !"# #! "! %# &# %! $# F! I28J2=! ,-4:2!K443;! L=4A2=! H/-2=! 12-,+#
  • 12. Primary Research: '&+!,-2=2!34!546!/5789.::5!A2/!546=! ;-4778<A!.3;>! '%! '()*+,#-.#/+-/0+# 'F! )! #! !9# "! "# "# &# "# %! F! H<:8<2! M2N;7.72=! U<!Q/4=2! V1.8:! I.8:! '%+!T4!546!:44D!./!;-4778<A!.3;! :82+;-,<# Z2B4=2!A48<A!/4!/-2!A=492=5!;/4=2>! "#$! O2;! '?+!XY2=.A2!=.<D!F@'FF!B4=!N-89-!8;!/-2! ?"$! M4! 14;/!8174=/.</! 'FF! >?+,8;+#@80(+# )F! #F! "F! ==5!!# "%544# %F! 4=5%$# $$53!# F! S=892! W=.<3! V94@K=82<3:5! H=A.<89! :82+;-,<#
  • 17. Media Goals: K-') goal %()2#)%0,"'/(')#$'"/44)sales) “ 2-"#5.-)"'/,-%0.)#5") target marketsA) improving brand recognitionA)/0&)increase our share %0) 2-') ."#,'":) ;/"<'28)) Seasonality/Geography: ” Continuous, increasing during special events/holidays (i.e. Christmas, Thanksgiving, 4th of July). Centered around Lansing. Primary Target Audience: Women 35-54, upper class. Health and environmentally conscious. Secondary Target Audience: Working professionals, families, college students, anyone looking for a healthy meal.
  • 18. Media Goals: Ostrow Model: Reach: The preferred reach for this year’s campaign is 75% of the target audience over the year. Frequency: From the Ostrow Model of Effective Frequency we get a value of 1.2. Sales Goals and Objectives: Budget= $350,00 for the fiscal year January- December Return on Investment (ROI) Would like to see a 25% increase after the first year. =($350,000 x 1.25) = $437,500
  • 20. Media Strategies: #$%%&"#$'(%$)"*+,,"-%"+./,%.%&0+&1"2".%3+2"3+)/%$)+'&" Media Mix: 2//$'2(4!"2&3"*+,,"425%".6,0+/,%".%3+6.)7"84%".%3+6.)" 2$%9:"&%*)/2/%$!"$23+'!"-+,,-'2$3!")'(+2,;<=>"?" Newspaper: Billboard: D'/,-'();/0:)!'#!4'A),/0) O/".')05;3'")#B)!'#!4')/"') ('0&),#5!#0)%0('"2(8)M#!54/") '7!#('&)%0)/)(!',%B%,)/"'/8)9%.-) !4/,')2#).'2)1''<4:)/&(8) B"'65'0,:)B#")2-#(')1-#)!/(()3:) */0:)!'#!4')4%<')2#)4##<)/2) &/%4:8)M4/,'&)0'/")(2#"'(8) /&(8)N5")2/".'2)"'/&() *'((/.'),/0)3')(1/!'&)#52) 0'1(!/!'"+! 65%,<4:)/0&)'/%(4:8) Radio: SEM/Social: L#$'"()/)B/%"4:)4/".')/"'/) PQ*)/0&)(#,%/4);'&%/)/"')#0)2-') 2#)-'/")2-')/&(8)L/0)3') "%('A)%2R()/&$'02/.'#5()2#)2/<') 0/""#1'&)2#)(!',%B%,) 5(')#B)2-%();'&%5;8)I2)%()'/%('")2#) 4%(2'0%0.)-/3%2()/0&)"/&%#) 2/".'2)/)(!',%B%,)."#5!)3:)5(')#B) (2/2%#0(8) /&)1#"&()/0&)('/",-)<':)1#"&() S%8'8)."#,'":)(2#"'A)#"./0%,A) B"'(-T8)
  • 21. Media Strategies: U'#."/!-%,)V44#,/2%#0W) Most will be spent in the Lansing area. Main newspaper will be Lansing based. The radio stations will be local. And the billboards will be near the stores. *'&%/)P,-'&54%0.W) PULSE SCHEDULING: Advertising will be steady thought the entire year, but will become heavier during special events and holidays when extra grocery dollars are being spent. E/('&)#0)"'('/",-)1'),/0)0/""#1)&#10)'/,-),-/00'4X 2%;'X/"'/)2-/2)(-#54&)3')5('&)%0)'/,-);'&%5;)2#)"'/,-) 2-')2/".'2)/5&%'0,'8)
  • 23. Media Tactics: Lead Mediums NEWSPAPER: O/0(%0.)P2/2')Y#5"0/4) F'2"#%2)Z"'')M"'(() Advertising: There will be a coupon insert on Sundays, which will be the store ad for the week. A ! page ad will go out on Tuesday highlighting the weekly special. Another coupon insert will go out on Thursday’s that is the weekend advertisement.
  • 24. Media Tactics: Lead Mediums RADIO: (*+?!E47!"F! ("+(!G:.;;8<A!C49D! 'FF+*!G46</=5! P!',%/4)Q$'02X9#4%&/:W) L#02%05#5() /&$'"2%(%0.W) will December (Christmas/Holidays) consist of 3 advertisements each day. On January (New Years) Monday, Wednesday, Friday, and Sunday February (Super Bowl) one 30-second ad will play on each stations End of June/Beginning of July (4th of July) between 6 a.m. and 10 a.m. On Tuesday, August (Back to School) Thursday, and Saturday one 30-second ad October (Halloween) will play on each station between 3 p.m. and November (Thanksgiving) 7 p.m. Add 9 extra Radio ads (3 for each station). (2) 30- sec morning and (1) 30-sec evening ad for each station.
  • 25. Media Tactics: Support Mediums BILLBOARDS: There will be [)&%.%2/4)3%443#/"&(, one near each store location. The billboards will be placed at busy intersections, providing the audience with an ad for the store, and also the location of the nearest Green Grocers. The billboards will run continuously throughout the entire year. But the message will be changed as need.
  • 26. Media Tactics: Support Mediums DIGITAL: SEM/SOCIAL MEDIA Digital advertising will consist of Social Media and SEM. A specific portion of the budget will be set aside. Budget Allocation:
  • 30. Budget: .%G84<4%,P'U<*86*$'V@<@%'W2/,*<5' Newspaper: Detroit Free Press <6&32@"A&)%$0;B'6/'&"C''D9"*%%D32@")2,%)" <6&32@"A&)%$0;B'6/'&"C''D9"*%%D32@")2,%)" EFFG"HI$+(%"'J"23K"L"FM"H<6&32@)"+&"2"@%2$K" 550 (Price of ad) x 52 (Sundays in a year) " ""N"EMO!PGG"H2"@%2$K" = $28,600 (a year) 846$)32@"A&)%$0;B'6/'&"C''D9"*%%D%&3")2,%)" 846$)32@"A&)%$0;B'6/'&"C''D9"*%%D%&3")2,%)" EFFG"HI$+(%"'J"23K"L"FM"H846$)32@)"+&"2"@%2$K" $550 (Price of ad) x 52 (Thursdays in a year) " ""N"EMO!PGG"H2"@%2$K" = $28,600 (a year) 86%)32@"Q;R"/21%"239"*%%D")/%(+2," 86%)32@"Q;R"/21%"239"*%%D")/%(+2, EFF"H/$+(%"'J"23K"L"FM"H86%)32@)"+&"2"@%2$K" $55 (price of ad) x 52 (Tuesdays in a year) " ""N"EMOPG"H2"@%2$K" = $2860 (a year) Total of yearly Newspaper Advertising : $60,060 (LSJ) + $60,060 (Detroit Free Press) = $120,120
  • 31. Budget: </%(+2,"=5%&0);',+32@)9" RADIO: ]%(%.-%$"HB4$+)0.2);',+32@)K9" 84$%%"8'/"<020+'&)9" ^2&62$@"H_%*"`%2$)K" "ST7F"H8'/"RGK" Y%-$62$@"H<6/%$"C'*,K" "SR7S"HB,2))+("U'(DK" =&3"'J"^6&%;C%1+&&1"'J"^6,@"HR04"'J"^6,@K" QGG7T"HB'6&0$@K" Z616)0"HC2(D"0'"<(4'',K" >'&32@9"HVK"VG)%("23)"+&".'$&+&1"'&"HVK")%/2$20%" a(0'-%$"H2,,'*%%&K" )020+'&)"20"P2."0'"QG2.7" _'5%.-%$"H842&D)1+5+&1K" "ERM7TF"HI$+(%"'J"),'0K"L"V"N"EQMO"H2"*%%DK"L"FM" H>'&32@)"2"@%2$K" Z33"S"%L0$2"U23+'"23)"HV"J'$"%2(4")020+'&")+&(%"*%"*+,," " ""N"EPPPS"H2"@%2$K" /+(D"04$%%")020+'&)K7"HMK"VGb)%(".'$&+&1"2&3"HQK"VGb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
  • 32. Budget: :6$6@<5P' Y2(%-''D!"8*+00%$!"<=>" EFG!GGG"*+,,"-%")%0"2)+3%"J'$"-2&&%$"23)"20"(')0"/%$"(,+(D" cEQ7QF"H<=>K"2&3"EM7FG"H<'(+2,K7" R65512<,+P' X%"*'6,3"/,2(%"23)"'&"P"3+1+02,"-+,,-'2$3)"'&"$'23*2@)" &%2$"'6$")0'$%",'(20+'&)7"HU'23*2@)"*+,,"-%" 3%0%$.+&%3K" "ERGG"2"*%%D"L"R"*%%D)"+&"2".'&04" " ""N"EQPGG"2".'&04"/%$"-+,,-'2$37" EQPGG"H2".'&04K"L"QM"H2"@%2$K" " ""N"EQSMGG"2"@%2$"/%$"-+,,-'2$37" EQSMGG"H/%$"-+,,-'2$3K"L"P"H&6.-%$"'J"-+,,-'2$3)K" " ""N"EQQF!MGG"/%$"@%2$" HTH#UP' "H_%*)/2/%$"LM!"U23+'!"U23+'"=L0$2!"C+,,-'2$3)"2&3" ]+1+02,K"" " " "N"EVRG!FTP"/%$"@%2$"
  • 33. Budget: A+BC()# :-72## GHG>I# D/+,#E+8,F# D/+,#<+8,F# [Q72989!G-.<<2:]! M2N;7.72=! P.<;8<A!Q/./2!R46=<.:! ^#F_F#F! T2/=48/!K=22!S=2;;! ^#F_F#F! `^'%F_'%F! C.384! G4<0<646;! ^?*_F(#! Q7298.:!VY2</a!b4:83.5! ^&_'#F! `^#F_%?#! W8::Z4.=3! ^''?_%FF! `^''?_%FF! T8A8/.:! ^?F_FFF! `^?F_FFF! GHG>IJ# KL4$"M"=&#