SlideShare a Scribd company logo
This material does not constitute investment advice and should not be
viewed as a current or past recommendation or a solicitation of an
offer to buy or sell any securities or to adopt any investment strategy.




                         Fundamental Analysis &
                         Analyst Recommendations
                         OEX Index - S&P100 Index

                          April 2013




                                                                                                           Q M S Advisors
                                                                                                               .   .

                               Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                       Market Capitalization & Asset Liability data                                                         Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                       Rev. Growth            EBITDA Growth

                                               Market                        Total                         Minority    Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                  Est.        Est.                   Est. Est.               S&P LT                     Moody's LT
                                        Capitalization (in mio    Daily    Common Total Debt Preferred     Interest   Equivalents Value      Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.     Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit    S&P LT Credit    Credit    Moody's LT Credit
                               Currency          USD)          Volume (M) Shares (M) (USD)   Stock (USD)    (USD)       (USD)     (USD)         LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M         Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -    Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD          14281184                                                                             1923.576                                 1116         1116          204                      220          220                      101.41       110.54       110.54        15.38          15.38         14.11        14.11                                                        18.80
Euro Stoxx 50 Pr               EUR           2553062                                                                             5424.032                                 4630         4630          739                      775          775                      229.96       307.93       307.93        19.02          16.41         14.21        14.21                                                        19.70
NIKKEI 225                     JPY           2554354                                                                             186.4402                                  188          188          19                         20          20                       5.28         5.50         5.50          0.27          0.27           0.25        0.25                                                          0.12
FTSE 100 INDEX                 GBP           2682474                                                                             11610.68                                 9614         9614         1447                      1650         1650                     531.79       820.72       820.72        27.64             -          17.91        17.91                                                        22.24
SWISS MARKET INDEX             CHF           1031660                                                                             10946.31                                 4119         4119          844                      836          836                      408.77       551.74       551.74        21.20          18.86         15.71        15.71                                                        21.93
S&P/TSX COMPOSITE INDEX        CAD           1675907                                                                             17151.75                                 7923         7923         1852                      2088         2088                     796.17       890.32       890.32        15.37          15.37         13.74        13.74                                                        24.29
S&P/ASX 200 INDEX              AUD           1408237                                                                             6730.544                                 2878         2878          607                      705          705                      252.53       342.62       342.62        21.54          17.43         15.87        15.87                                                        22.39
HANG SENG INDEX                HKD           1692248                                                                             3310.555                                 1659         1659          376                      407          407                      268.25       266.15       266.15         1.38          1.51           1.39        1.39                                                          3.12
MSCI EM                        USD           7658673                                                                             1544.178                                 1079         1079          201                      220          220                      86.99        95.05        95.05         11.75          13.38         10.76        10.76                                                        20.03


3M CO                          USD            73160            155        687         6           0           0           6        73.93      29904         29904         31485       33191         7771         7771         1985         1985         6.32         6.35         6.83         7.45         16.67          16.67         15.50        14.20        0.99        3.87        4.82         3.91       25.99         AA-      18.03.2009         Aa2         01.05.2009
ABBOTT LABORATORIES            USD            53466            406       1577         20          0           0          15        58.86      39874         39874         22713       24071        11156        11906         976          976          5.07         5.07         1.97         2.21          6.72          6.72          17.28        15.41        2.63        8.52        17.82       11.64       29.86         A+       26.10.2012         A1          22.09.2010
ABBVIE INC                     USD            63425            570       1577         18      #VALUE!      #VALUE!        8        73.36      18380        #VALUE!        18407       18740         7255           -          1600         1600         3.47           -          3.10         3.18            -              -          12.98        12.67        5.37          -         30.36         -            -           A       26.10.2012        Baa1         05.11.2012
ACCENTURE PLC-CL A             USD            51816            167        677         0           0           0           7        46.62      29778         29857         29240       31130         4467         4542         1120         1120         3.84         3.94         4.28         4.70         18.84          18.84         17.34        15.79        8.87        5.15        12.08        8.55       15.21         A+       22.01.2002            -            -
ALLSTATE CORP                  USD            23213            169        479         6           0           0           1        28.71      33315         33315         33587       34249           -            -            -            -          4.36         4.34         4.69         5.13         11.18          11.18         10.35        9.45         2.02        0.34          -           -            -          A-       29.01.2009         A3          29.01.2009
ALTRIA GROUP INC               USD            68616            420       2010         14          0           0           3        79.63      17500         17500         17693       18021         7539         7539         1749         1749         2.21         2.21         2.40         2.57         15.44          15.44         14.25        13.26        5.30        -8.61       15.22       -12.44      43.08        BBB       06.01.2009        Baa1         24.10.2006
AMAZON.COM INC                 USD           118040            266        454         6           0           0          11       112.10      61093         61093         75720       92943         2835         2834         958          958          0.05         0.36         3.36         5.69        721.39         721.39         77.30        45.64       27.07       30.56        45.76       25.77        4.64         AA-      26.11.2012        Baa1         26.11.2012
AMERICAN ELECTRIC POWER        USD            23347            103        486         19          0           0           1        41.48      14945         14945         15787       16082         4874         4529         1132         1132         3.09         3.10         3.16         3.31         15.50          15.50         15.22        14.50       -1.13        2.01        3.42         4.80       30.30        BBB       07.03.2003        Baa2         14.09.2005
AMERICAN EXPRESS CO            USD            73990            275       1105         62          0           0          22       114.03      33808         33808         31945       35248        11658        11658           -            -          4.40         4.40         4.76         5.34         15.19          15.19         14.04        12.52        4.73        1.01        3.11        -4.80       34.48        BBB+      30.04.2009         A3          24.04.2009
AMGEN INC                      USD            73226            417        756         27          0           0          24        75.71      17265         17265         18045       18399         6665         6665         1782         1782         6.00         5.96         7.19         8.23         16.43          16.43         13.61        11.90       10.80        3.45        24.07        2.92       38.60         A+       07.09.2007        Baa1         07.11.2011
ANADARKO PETROLEUM CORP        USD            44742            253        501         13          0           1           2        56.79      14060         14058         14968       16920         6950         6948         2241         2241         2.25         4.12         4.01         5.21         21.35          21.35         21.92        16.87        2.96        6.49        -5.48        4.50       49.42        BBB-      08.09.2006        Baa3         23.03.2012
APACHE CORP                    USD            29228            149        392         12          1           0           0        42.64      16947         16947         17692       19159        12283        12283         3016         3016         9.63         9.56         9.33        10.31          7.78          7.78           7.97        7.22         0.81       12.13        -2.14       10.90       72.48         A-       26.01.2001         A3          29.11.2010
APPLE INC                      USD           434671           1105        939         0           0           0          121      297.56       157 K        165 K         181 K        204 K       58518        59255        13978        13978        44.15        44.10        44.13        49.77         10.48          10.48         10.48        9.29        44.58       41.47        64.36       65.35       35.98         NR       16.04.2004         WR          31.03.2004
AT&T INC                       USD           200883           1113       5581         70          0           0           5       266.19      127434       127434        129048       131526       31140        31140        10679        10679         2.31         2.33         2.52         2.70         15.69          15.69         14.52        13.53        0.56        1.44        2.08        -5.80       24.44         A-       06.12.2010         A3          29.01.2013
BAKER HUGHES INC               USD            20134            200        441         5           0           0           1        24.23      21361         21361         21475       23496         3760         3760         877          877          3.21         3.21         3.08         4.35         14.19          14.19         14.80        10.46        7.72       19.53       -11.24        6.08       17.60          A       05.05.2006         A2          25.01.1995
BANK OF AMERICA CORP           USD           132332          10594       10778       673         19           0          349     #VALUE!      100078       100130         90792       92022           -            -            -            -          1.13         0.92         1.01         1.33         13.29          13.29         12.08        9.19        -13.26       -2.06         -           -            -          A-       29.11.2011        Baa2         21.06.2012
BANK OF NEW YORK MELLON CORP   USD            32930            258       1163         62          1           1          145     #VALUE!      15089         15596         14719       15436           -            -            -            -          2.34         2.30         2.25         2.58         12.31          12.31         12.58        10.96       -4.52        -0.95         -           -            -          A+       29.11.2011         Aa3         08.03.2012
BAXTER INTERNATIONAL INC       USD            38629            130        546         6           0           0           3        41.33      14190         14190         15475       16933         3533         3533         938          938          4.52         4.52         4.69         5.21         15.72          15.72         15.14        13.65        2.14        4.57        -2.30        3.77       24.90          A       06.12.2012       A3       *-   04.12.2012
BERKSHIRE HATHAWAY INC-CL B    USD           254778            318     #VALUE!        63          0           4          187      134.70      162463       162463       #VALUE!      #VALUE!       29524        29524           -            -            -            -        #VALUE!      #VALUE!           -              -         #VALUE!     #VALUE!       13.07       10.60        34.15        4.33       18.17        AA+       04.02.2010         Aa2         04.02.2010
BOEING CO/THE                  USD            65567            492        756         10          0           0          14        62.52      81698         81698         84090       91513         8118         8118         1854         1854         5.11         5.11         6.34         7.15         16.91          16.91         13.63        12.09       18.86        7.71        8.53         2.21        9.94          A       29.07.2009         A2          15.03.2006
BRISTOL-MYERS SQUIBB CO        USD            66509            497       1630         7           0           0           6        67.57      17621         17621         16602       17869         4771         4771         942          942          1.82         1.88         1.84         2.18         21.54          21.54         21.98        18.60       -17.05       -1.91      -35.94        3.29       27.08         A+       06.09.2006         A2          12.09.2006
CAPITAL ONE FINANCIAL CORP     USD            32123            213        582         50          0           0          11        70.97      23177         23177         22297       22601        13429        13343           -            -          6.24         5.61         6.49         6.73          9.81          9.81           8.47        8.18        25.11        5.56        37.13        2.50       57.57        BBB       17.06.2009        Baa1         17.02.2012
CATERPILLAR INC                USD            56983            325        655         10          0           0           3        64.21      65875         65875         63303       68763        11966        11966         2102         2102         8.62         8.63         8.01         9.39         10.05          10.05         10.83        9.24         9.54       11.51        23.62       12.24       18.16          A       24.06.2003         A2          15.06.1995
CHEVRON CORP                   USD           234872            316       1947         12          0           1          21       227.17      222580       222580        236505       232833       48426        48426        11331        11331        12.10        12.12        12.36        12.49          9.96          9.96           9.77        9.67        -5.80        -0.13       -5.44        7.12       21.76         AA       01.07.1987         Aa1         27.02.2009
CISCO SYSTEMS INC              USD           110638           2102       5298         16          0           0          49        80.56      46061         47252         48708       51403        12971        13372         3802         3802         1.55         1.62         2.00         2.11         12.79          12.79         10.39        9.83         6.58        4.44        18.36        5.10       28.30         A+       10.02.2006         A1          10.02.2006
CITIGROUP INC                  USD           135620           2794       3029        624          3           2          36       727.21      90708         90853         78926       81179        41810        41647           -            -          4.83         3.97         4.64         5.31         11.23          11.23          9.61        8.40        -11.58       6.82       -21.93       -15.72      45.84         A-       29.11.2011        Baa2         21.06.2012
COCA-COLA CO/THE               USD           180542           1829       4469         33          0           0          17       196.98      48017         48017         49006       51308        12761        12761         3233         3233         2.01         2.00         2.14         2.33         20.25          20.25         18.90        17.37        3.17       10.26        5.23         8.68       26.58         AA-      13.09.2012         Aa3         16.08.2007
COLGATE-PALMOLIVE CO           USD            54659            174        468         5           0           0           1        59.21      17085         17085         17752       18762         4314         4319         1088         1088         5.36         5.33         5.73         6.35         21.88          21.88         20.36        18.39        2.10        3.41        1.22         7.63       25.28         AA-      04.05.2001         Aa3         18.06.2001
COMCAST CORP-CLASS A           USD           108404           1457       2639         40          0          17          12       153.89      62570         62570         64235       68029        19977        19977         5022         5022         1.92         1.93         2.39         2.74         21.49          21.49         17.34        15.16       12.05       16.15        8.82        11.13       31.93         A-       14.02.2013         A3          13.02.2013
CONOCOPHILLIPS                 USD            73711            330       1220         22          0           0           4        92.26      57967         96888         52783       56815        19396        20383         5437         5437         5.37         6.09         5.47         6.08          9.90          9.90          11.01        9.91        -9.70       -13.33      -10.41       -8.76       21.04          A       07.02.2012         A1          26.04.2012
COSTCO WHOLESALE CORP          USD            46133            164        432         1       #VALUE!         0           5        45.52      99137        103128        106075       115242        3667         3874         930          930          3.89         4.32         4.55         5.03         24.46          24.46         23.22        21.01       11.50        8.06        11.02       10.87        3.76         A+       28.11.2012         A1          26.03.2012
CVS CAREMARK CORP              USD            68775            353       1231         10          0           0           1        77.22      123133       123133        125268       130061        8981         8981         2064         2064         3.20         3.20         3.97         4.41         17.44          17.44         14.08        12.67       14.97        7.65        13.71        8.81        7.29        BBB+      23.03.2007        Baa2         13.02.2007
DEVON ENERGY CORPORATION       USD            23162            98         406         12          0           0           7        27.83       9679         9651          9868        11106         5253         5225         1257         1257         3.30         3.27         3.54         5.00         17.39          17.39         16.06        11.38       -11.73       -3.07      -17.78       -6.57       54.14        BBB+      18.03.2008        Baa1         21.09.2007
DOW CHEMICAL CO/THE            USD            38672            481       1203         21          4           1           4        60.48      56786         56786         58995       61770         6645         6425         2158         2158         1.90         1.91         2.37         2.95         16.79          16.79         13.54        10.86       -5.33        0.57        -3.82        1.85       11.31        BBB       11.05.2011        Baa2         02.11.2012
EBAY INC                       USD            67133           1333       1294         5           0           0           9        62.24      14072         14071         16351       18761         4088         4090         1237         1237         1.95         1.94         2.76         3.23         26.67          26.67         18.78        16.03       20.77       13.73        23.39        9.42       29.07          A       02.03.2010         A2          21.10.2010
DU PONT (E.I.) DE NEMOURS      USD            45472            523        933         12          0           0           4        53.13      34812         36951         36150       38367         4794         5069         2342         2342         3.33         3.51         3.92         4.38         13.88          13.88         12.41        11.11        3.36        1.58        -4.99        2.35       13.72          A       17.05.2011         A2          15.07.2011
ELI LILLY & CO                 USD            63652            401       1144         6           0           0           6        63.51      22603         22603         23011       19909         6478         6477         1702         1702         3.82         3.39         3.89         2.80         16.52          16.52         14.38        20.03       -6.93        2.96       -15.78        2.06       28.66         AA-      19.08.2010         A2          08.11.2010
EMC CORP/MA                    USD            49917           1034       2107         3           0           1           6        48.34      21714         21714         23482       25468         5602         5602         1624         1624         1.26         1.26         1.86         2.06         18.78          18.78         12.74        11.47        8.53        9.67        12.92       15.81       25.80          A       25.06.2012         WR          01.08.2000
EMERSON ELECTRIC CO            USD            40241            541        724         5           0           0           2        43.31      24412         24656         25244       26572         5155         5269         1132         1132         3.34         3.42         3.60         4.02         16.22          16.22         15.40        13.81        0.78        0.48        1.16         4.42       21.37          A       04.02.2002         A2          15.02.2002
EXELON CORP                    USD            28909            260        855         20          0           0           1        47.41      23489         23489         25518       25376         6550         6550         1990         1990         2.85         2.55         2.49         2.30         13.23          13.23         13.56        14.66       23.22        8.12        -3.45       -0.89       27.89        BBB       22.07.2009        Baa2         08.11.2012
EXXON MOBIL CORP               USD           403509            960       4502         12          0           6          10       411.31      420714       426252        435719       444541       65769        67270        18691        18691         7.56         7.89         7.94         8.36         11.41          11.41         11.34        10.77       -2.96        2.37        -5.62       -1.21       15.78        AAA       16.12.1985         WR          16.08.1993
FEDEX CORP                     USD            30974            294        317         2           0           0           3        29.84      42680         43860         44293       46686         5433         5393         1638         1638         6.59         6.17         6.10         7.59         15.79          15.79         15.98        12.84        8.59        3.44        22.36        1.60       12.30        BBB       11.02.2004        Baa1         13.01.2012
FORD MOTOR CO                  USD            51143           1307       3946         14          0           0          24        41.38      134252       134252        134615       141475       12513        13404         3240         3240         1.40         1.31         1.40         1.68         10.12          10.12          9.45        7.88        -1.48        -1.81       -8.19       -0.09        9.98        BB+       21.10.2011        Baa3         22.05.2012
FREEPORT-MCMORAN COPPER        USD            30841            447        949         4           0           4           4        34.43      18010         18010         22571       23669         6934         6934         1912         1912         3.27         3.18         4.34         4.53         10.24          10.24          7.51        7.20        -13.75      15.34       -31.77       -2.37       38.50        BBB       29.07.2011        Baa3         13.10.2010
GENERAL DYNAMICS CORP          USD            24838            248        354         4           0           0           3        25.45      31513         31513         31614       31511         3447         1453         983          983          6.52         6.42         6.77         7.19         10.90          10.90         10.34        9.73        -3.56        1.73       -21.98       -0.51        4.61          A       09.07.1999         A2          07.08.2003
GENERAL ELECTRIC CO            USD           239568           3303       10406        17          0           5          16       246.90      144796       144796        149226       154898       25000        25000         5694         5694         1.54         1.52         1.68         1.85         15.14          15.14         13.74        12.44        1.81        -3.99       -0.16       -6.95       17.27        AA+       12.03.2009         Aa3         03.04.2012
GILEAD SCIENCES INC            USD            69238            762       1519         8           0           0           3        75.12       9703         9703          10748       12727         4288         4288         1116         1116         1.70         1.70         2.07         2.90         26.74          26.74         21.91        15.68       15.71       19.77        4.80        14.12       44.20         A-       23.03.2011        Baa1         23.03.2011
GOLDMAN SACHS GROUP INC        USD            70200            275        481        511          6           1          73       514.93      41664         41664         33559       34811        20446        20446           -            -         15.03        15.06        13.75        15.10          9.67          9.67          10.60        9.65        13.24       24.96        27.63       -19.57      49.07         A-       29.11.2011         A3          21.06.2012
GOOGLE INC-CL A                USD           268688            116        330         6           0           0          50       224.67      50175         51379         47959       56130        15722        15684         5178         5178        34.02        33.74        45.83        53.82         24.02          24.02         17.68        15.06       32.37       24.66        15.66       21.04       30.53         AA       19.11.2012         Aa2         16.05.2011
HALLIBURTON CO                 USD            37151            592        929         5           0           0           2        39.51      28503         28503         29695       32786         5787         5787         1302         1302         3.02         3.08         3.02         3.95         12.93          12.93         13.16        10.07       14.80       14.53        -5.07        7.51       20.30          A       20.08.2007         A2          01.05.2007




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                       Market Capitalization & Asset Liability data                                                         Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                       Rev. Growth            EBITDA Growth

                                               Market                        Total                         Minority    Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                  Est.        Est.                   Est. Est.               S&P LT                     Moody's LT
                                        Capitalization (in mio    Daily    Common Total Debt Preferred     Interest   Equivalents Value      Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.     Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit    S&P LT Credit    Credit    Moody's LT Credit
                               Currency          USD)          Volume (M) Shares (M) (USD)   Stock (USD)    (USD)       (USD)     (USD)         LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M         Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -    Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD          14281184                                                                             1923.576                                 1116         1116          204                      220          220                      101.41       110.54       110.54        15.38          15.38         14.11        14.11                                                        18.80
Euro Stoxx 50 Pr               EUR           2553062                                                                             5424.032                                 4630         4630          739                      775          775                      229.96       307.93       307.93        19.02          16.41         14.21        14.21                                                        19.70
NIKKEI 225                     JPY           2554354                                                                             186.4402                                  188          188          19                         20          20                       5.28         5.50         5.50          0.27          0.27           0.25        0.25                                                          0.12
FTSE 100 INDEX                 GBP           2682474                                                                             11610.68                                 9614         9614         1447                      1650         1650                     531.79       820.72       820.72        27.64             -          17.91        17.91                                                        22.24
SWISS MARKET INDEX             CHF           1031660                                                                             10946.31                                 4119         4119          844                      836          836                      408.77       551.74       551.74        21.20          18.86         15.71        15.71                                                        21.93
S&P/TSX COMPOSITE INDEX        CAD           1675907                                                                             17151.75                                 7923         7923         1852                      2088         2088                     796.17       890.32       890.32        15.37          15.37         13.74        13.74                                                        24.29
S&P/ASX 200 INDEX              AUD           1408237                                                                             6730.544                                 2878         2878          607                      705          705                      252.53       342.62       342.62        21.54          17.43         15.87        15.87                                                        22.39
HANG SENG INDEX                HKD           1692248                                                                             3310.555                                 1659         1659          376                      407          407                      268.25       266.15       266.15         1.38          1.51           1.39        1.39                                                          3.12
MSCI EM                        USD           7658673                                                                             1544.178                                 1079         1079          201                      220          220                      86.99        95.05        95.05         11.75          13.38         10.76        10.76                                                        20.03


HEWLETT-PACKARD CO             USD            45393           1507       1963         28          0           0          11        61.43      120357       118680        113278       112119       14384        14026         3445         3445         0.31         0.21         3.45         3.59        111.43         111.43          6.78        6.51        -5.41        0.09       -12.15        3.69       11.82        BBB+      30.11.2011        Baa1        28.11.2012
HJ HEINZ CO                    USD            23103            207        320         5           0           0           1        27.07      11649         11601         11707       12209         1794         1919         583          583          3.35         3.57         3.56         3.81         20.18          20.18         20.25        18.94        8.80        2.60        -7.85        0.93       16.54       BBB+ *-    14.02.2013       Baa2 *-      14.02.2013
HOME DEPOT INC                 USD           104498            390       1495         11          0           0           2       112.80      74754         74754         76834       80173         9450         9450         2333         2333         3.10         3.07         3.52         4.08         22.76          22.76         19.88        17.11        6.19        1.22        13.27        0.65       12.64         A-       16.11.2011         A3         30.08.2011
HONEYWELL INTERNATIONAL INC    USD            59239            206        783         7           0           0           5        61.71      37665         37665         39436       41597         5082         5082         1628         1628         4.84         4.90         4.95         5.51         15.39          15.39         15.24        13.69        3.11        0.88        43.93        2.19       13.49          A       03.07.2001         A2         12.10.2001
INTEL CORP                     USD           106141           3444       4944         13          0           0          23        97.00      53341         53341         53942       56527        22160        22160         4602         4602         2.13         2.13         2.02         2.18         10.06          10.06         10.59        9.82        -1.22        6.39        -5.87       10.34       41.54         A+       17.02.1993         A1         14.09.2011
INTL BUSINESS MACHINES CORP    USD           236532            175       1117         33          0           0          11       258.80      104507       104507        106289       109013       25119        25121         5695         5695        15.25        15.30        16.77        18.41         13.85          13.85         12.64        11.51       -2.25        0.39        0.07         6.06       24.04         AA-      30.05.2012         Aa3        23.11.2010
JOHNSON & JOHNSON              USD           224352           1146       2778         16          0           0          21       219.43      67224         67224         71233       74147        20698        20698         5851         5851         5.10         5.12         5.41         5.77         15.67          15.67         14.83        13.92        3.37        2.12        7.18         2.84       30.79        AAA       17.09.1987         Aaa        10.08.1987
JPMORGAN CHASE & CO            USD           186015           1216       3804        696          9           0          472     #VALUE!      108184       108184        100232       102736          -            -            -            -          6.04         5.93         5.49         5.86          8.19          8.19           8.85        8.29        -2.39        -1.15         -           -            -           A       29.11.2011         A2         21.06.2012
LOCKHEED MARTIN CORP           USD            30200            150        321         6           0           0           2        34.61      47182         47182         45190       44346         5470         5404         1206         1206        10.19        10.33         8.94         9.07          9.05          9.05          10.46        10.31        1.47        2.33        6.75         0.46       11.45         A-       27.04.2007        Baa1        26.01.2006
LOWE'S COS INC                 USD            42180            360       1110         9           0           0           1        50.59      50521         50521         52401       54341         5183         5182         1424         1424         1.69         1.74         2.09         2.54         21.83          21.83         18.19        14.95        0.62        1.41        6.73        -3.42       10.26         A-       19.09.2012         A3         14.11.2011
MASTERCARD INC-CLASS A         USD            65719            102        123         0           0           0           5        60.73       7391         7391          8262         9281         4187         4187         1182         1182        22.04        22.05        25.42        30.17         24.19          24.19         20.99        17.69       10.08       12.15        13.87       27.78       56.65         A-       19.08.2011          -              -
MCDONALD'S CORP                USD            98766            424       1003         14          0           0           2       110.06      27567         27567         28846       30504        10101        10101         2318         2318         5.37         5.36         5.79         6.34         18.37          18.37         17.00        15.53        2.08        3.96        1.61         8.06       36.64          A       08.05.2003         A2         17.12.2010
MEDTRONIC INC                  USD            46686            275       1037         11          0           0           3        55.64       16 K          16 K          17 K        17 K         5680         5616         1589         1589         3.38         3.60         3.69         3.86         12.81          12.81         12.49        11.94        4.36        3.47        5.69         5.58       34.19         A+       14.02.2012         A2         14.03.2013
MERCK & CO. INC.               USD           133649            932       3027         21          0           2          16       140.52      47267         47268         46227       46809        16855        17488         3885         3885         3.65         3.82         3.64         3.80         11.56          11.56         12.13        11.61       -1.62       16.18        -0.94       16.19       37.00         AA       24.11.2010         Aa3        05.11.2009
METLIFE INC                    USD            41928            512       1092         27          2           1          16        55.35      68150         68150         69990       72091           -            -            -            -          5.28         5.27         5.25         5.63          7.27          7.27           7.30        6.80        -2.98       15.20          -           -            -          A-       06.08.2010         A3         16.12.2009
MICROSOFT CORP                 USD           236587           2197       8381         12          0           0          63       182.46      73723         72930         79390       85801        30923        29120         8110         8110         2.73         2.56         2.84         3.14         11.00          11.00          9.93        8.97         5.40        5.66        3.33         9.15       39.93        AAA       22.09.2008         Aaa        11.05.2009
MONDELEZ INTERNATIONAL INC-A   USD            53491           1074       1778         19          0           0           4        68.58      35015         48783         36610       38763         5028         7727         1384         1384         1.39         2.24         1.57         1.76         13.44          13.44         19.22        17.08       -2.22        0.57        1.00        -0.96       15.84        BBB       02.02.2010        Baa2        02.02.2010
MONSANTO CO                    USD            55232            235        534         2           0           0           4        52.57      13504         14016         14938       15913         3760         4021         2189         2189         3.70         4.27         4.56         5.18         24.13          24.13         22.58        19.91       14.23       10.98        20.67       14.20       28.69         A+       21.10.2008         A1         21.02.2012
MORGAN STANLEY                 USD            43422            924       1974        451          2           8          47       456.50      32036         32333         32227       34216         8020         8293           -            -          1.58         1.67         2.09         2.56         13.22          13.22         10.56        8.64        -18.15       -5.67      -44.32       -33.50      25.65         A-       29.11.2011        Baa1        21.06.2012
NATIONAL OILWELL VARCO INC     USD            29976            481        427         3           0           0           3        29.92      20041         20041         22731       24347         4185         4185         1047         1047         5.91         5.90         5.97         6.85         11.89          11.89         11.76        10.25       36.72       18.90        19.85       13.13       20.88          A       25.04.2012         A2         14.05.2012
NEWS CORP-CL A                 USD            70531            831       2383         15      #VALUE!         1          10        80.68      33706         34333         35613       38024         6646         6754         1688         1688         1.41         1.57         1.68         1.98         19.26          19.26         18.02        15.30        0.90        2.06        8.36         4.21       19.67        BBB+      30.11.2012          -              -
NIKE INC -CL B                 USD            53617            506        916         0           0           0           4        49.90      24128         25281         25347       27465         3413         3390         994          994          2.39         2.54         2.67         3.05         23.36          23.36         22.21        19.45       15.66        6.51        8.35         7.28       13.59         A+       10.06.2005         A1         29.04.2008
NORFOLK SOUTHERN CORP          USD            23562            169        314         9           0           0           1        31.58      11040         11040         11304       12017         4046         4046         918          918          5.37         5.37         5.53         6.32         13.91          13.91         13.52        11.82       -1.18        2.52        -0.88        3.72       36.65        BBB+      18.07.2005        Baa1        06.05.1997
OCCIDENTAL PETROLEUM CORP      USD            62452            351        806         8           0           0           2        68.51      24172         24172         25667       27040        13701        13701         3715         3715         7.09         7.09         7.25         7.77         10.93          10.93         10.68        9.98         0.97        4.02        -3.30        6.01       56.68          A       23.06.2008         A1         19.04.2012
ORACLE CORP                    USD           148244           3115       4905         16          0           0          31       135.03      37121         37149         37444       39560        16973        17286         5889         5889         2.00         2.16         2.69         2.93         14.61          14.61         11.73        10.76        4.21       11.70        9.33        18.51       46.53         A+       24.04.2012         A1         24.06.2011
PEPSICO INC                    USD           121587            361       1544         28          0           0           7       143.47      65492         65492         68122       71288        11801        11801         2304         2304         4.10         4.09         4.39         4.77         19.28          19.28         17.97        16.52       -1.52       10.82        -4.60        6.54       18.02          A       17.03.2010         Aa3        24.02.2010
PFIZER INC                     USD           204719           2617       7276         37          0           0          33       209.93      58986         59506         57533       56524        25602        26309         6656         6656         2.19         2.21         2.28         2.37         12.90          12.90         12.52        12.03       -9.61        3.95        -3.90        5.08       44.21         AA       16.10.2009         A1         15.10.2009
PHILIP MORRIS INTERNATIONAL    USD           150657            408       1654         23          0           2           3       172.14      31377         31377         32493       34410        14827        14827         3708         3708         5.22         5.20         5.77         6.41         17.57          17.57         15.85        14.25        0.90        5.99        2.72         8.64       47.25          A       05.03.2008         A2         11.09.2008
PROCTER & GAMBLE CO/THE        USD           211430            355       2748         30          1           1           4       240.01      83680         83320         84658       87723        18072        18023         4754         4754         3.85         3.96         4.06         4.37         19.53          19.53         19.05        17.69        1.36        1.14        -3.13       -0.55       21.63         AA-      10.05.2005         Aa3        01.07.2005
QUALCOMM INC                   USD           113998           1090       1706         0           0           0          27        85.68      19121         20458         24134       26887         6579         7149         2345         2345         2.79         3.84         4.51         4.91         17.28          17.28         14.72        13.52       27.84       20.60        8.08        15.03       34.94         NR       19.12.2001          -              -
RAYTHEON COMPANY               USD            18834            113        328         5           0           0           4        19.68      24414         24414         23854       23526         3444         3444         750          750          6.20         6.22         5.33         5.56          9.28          9.28          10.82        10.37       -1.52        1.56        5.19         4.99       14.11         A-       04.09.2008         A3         17.10.2011
SCHLUMBERGER LTD               USD            98735            463       1328         12          0           0           6       104.20      42149         42841         46182       51561        11020        11055         2815         2815         4.16         4.19         4.72         5.79         17.67          17.67         15.69        12.80       14.04       14.70        12.52        5.53       25.80         A+       11.12.2002         A1         03.06.2003
SIMON PROPERTY GROUP INC       USD            49530            55         310         23          0           1           1        72.66       4880         4880          4951         5205         3491         3483         912          912          4.72         4.74         3.51         4.03         33.61          33.61         45.38        39.58       13.32        5.52        15.76        7.34       71.37         A-       10.05.2010          -              -
SOUTHERN CO/THE                USD            40025            381        868         22          1           0           1        62.91      16537         16537         17989       18705         6589         6589         1264         1264         2.65         2.66         2.76         2.91         17.31          17.31         16.69        15.84       -6.34        2.36        4.94         6.49       39.84          A       21.12.2000        Baa1        12.08.2010
STARBUCKS CORP                 USD            42688            380        749         1           0           0           2        40.78      13300         13663         14921       16722         2367         2446         689          689          1.79         1.86         2.16         2.63         30.57          30.57         26.28        21.65       13.67        6.80        14.11       10.50       17.90         A-       24.02.2012        Baa3        13.05.2009
TARGET CORP                    USD            43800            179        645         18          0           0           1        60.66      73301         73301         75502       80251         7352         7353         1716         1716         4.76         4.56         5.04         5.60         14.96          14.96         13.53        12.18        4.92        2.75        -1.36        1.19       10.03         A+       20.11.2007         A2         27.11.2007
TEXAS INSTRUMENTS INC          USD            38402            863       1108         6           0           0           4        40.12      12825         12825         12173       12983         3986         3988         719          719          1.91         1.79         1.71         2.16         19.40          19.40         20.27        16.11       -6.63        -1.58      -10.10       -2.68       31.10         A+       23.09.2010         A1         25.05.2011
TIME WARNER INC                USD            53003            336        932         20          0           0           3        70.03      28729         28729         29745       31086         7106         7106         1633         1633         3.29         3.34         3.68         4.25         16.96          16.96         15.41        13.33       -0.85        -5.96       3.33        -18.04      24.73        BBB       27.03.2009        Baa2        06.03.2006
UNION PACIFIC CORP             USD            65373            160        469         9           0           0           1        73.31      20926         20926         22077       23622         8505         8505         2046         2046         8.24         8.25         9.40        10.74         16.85          16.85         14.79        12.94        7.00        5.16        15.86       12.61       40.64         A-       23.04.2012        Baa1        26.10.2012
UNITED PARCEL SERVICE-CL B     USD            80344            107        953         13          0           0           8        85.37      54127         54127         56774       60188         3201         3201         2024         2024         4.53         4.53         5.02         5.71         18.71          18.71         16.89        14.83        1.92        1.83       -59.29        6.62        5.91         A+       21.09.2012         Aa3        16.01.2013
UNITED TECHNOLOGIES CORP       USD            85413            207        919         23          0           1           5       105.21      57708         57716         65093       68802         9208         9197         2389         2389         5.36         5.34         6.11         7.00         17.41          17.41         15.22        13.27        3.50        2.47        1.09         2.29       15.93          A       02.10.2003         A2         22.04.1993
UNITEDHEALTH GROUP INC         USD            56750            318       1019         17          0           2          11        64.19      110618       110618        123371       135925       10563        10563         2285         2285         5.28         5.28         5.51         5.99         10.51          10.51         10.07        9.27         8.60        9.00        10.17        4.09        9.55          A       24.09.2012         A3         21.07.2011
US BANCORP                     USD            62740            499       1869         52          5           1           8      #VALUE!      22202         22202         20496       21214           -            -            -            -          2.87         2.87         3.07         3.21         11.72          11.72         10.97        10.49        3.58        1.70          -           -            -          A+       20.08.2012         A1         06.12.2012
VERIZON COMMUNICATIONS INC     USD           141485            588       2859         52          0          52           4       242.28      115846       115846        120735       125329       29620        29620        10027        10027         2.24         2.25         2.76         3.15         22.00          22.00         17.91        15.73        4.48        4.82        0.83        -0.97       25.57         A-       06.12.2010         A3         29.10.2008
VISA INC-CLASS A SHARES        USD           110416            526        811         0           0           0           6       104.23      10421         10720         11585       12931         6572         6769         1859         1859         6.20         6.52         7.34         8.52         25.55          25.55         22.70        19.56       13.42       13.86        14.28       37.44       63.14         A+       20.05.2008          -              -
WAL-MART STORES INC            USD           250023            610       3340         54          0           5           8       301.77      469162       469162        491790       514013       36302        36302         7881         7881         5.02         5.02         5.37         5.88         14.85          14.85         13.90        12.68        4.97        3.61        4.65         5.13        7.74         AA       09.07.1999         Aa2        06.03.1996
WALGREEN CO                    USD            44713            584        944         5           0           0           1        48.64      71633         70788         72663       76019         4630         4516         1480         1480         2.53         2.41         3.25         3.69         19.71          19.71         14.62        12.88       -0.76        3.97        -8.48        3.89        6.38        BBB       02.08.2012        Baa1        02.08.2012
WALT DISNEY CO/THE             USD           102061            247       1780         14          0           2           3       118.66      42278         42840         45161       47977        10850        10959         2748         2748         3.08         3.06         3.45         3.89         18.43          18.43         16.36        14.50        3.39        1.83        12.76        5.45       25.58          A       22.12.2009         A2         23.05.2007
WELLS FARGO & CO               USD           195708            986       5266        185         13           1          159     #VALUE!      91247         91247         85453       86700           -            -            -            -          3.39         3.39         3.65         3.89         10.95          10.95         10.19        9.54         4.17       18.42          -           -            -          A+       29.11.2011         A2         21.09.2011
WILLIAMS COS INC               USD            25360            239        681         11          0           3           1        37.93       7486         7517          8222         9359         2368         2382         689          689          1.21         1.12         1.02         1.43         33.09          33.09         36.40        25.90       -5.60        -3.35      -31.97       -4.73       31.69        BBB       05.03.2012        Baa3        15.11.2007




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                         Price to Book Ratio                      Price to Sales Ratio                     Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                    Price to Earnings Ratio                   Estimated Dividend Yield               Target
                               2013    2014     2015      2016    2017   2013   2014      2015      2016   2017   2013      2014        2015        2016        2017        2013        2014      2015     2016        2017     2013    2014     2015      2016    2017    2013   2014      2015     2016    2017    2013     %D to Spot
S&P 500 INDEX                  2.16    2.16     1.99      1.80    2.16   1.40   1.40      1.33      1.28   1.40   9.99      9.99        9.69        9.48        9.99        8.74        8.74      8.08     7.57        8.74    14.11    14.11    12.64     11.43   14.11   2.21    2.21     2.37     2.56    2.21   1681.4        7.8%
Euro Stoxx 50 Pr               1.14    1.14     1.08      1.02    1.14   0.73   0.73      0.71      0.69   0.73   5.32      5.32        4.97        4.74        5.32        7.00        7.00      6.62     6.30        7.00    11.05    11.05    9.90      9.06    11.05   4.35    4.35     4.68     4.98    4.35   2895.5        9.4%
NIKKEI 225                     1.50    1.50     1.41      1.32    1.50   0.70   0.70      0.66      0.65   0.70   9.47      9.47        8.14        7.61        9.47        9.50        9.50      8.28     7.76        9.50    24.04    24.04    18.83     14.58   24.04   1.65    1.65     1.66     1.94    1.65   11916.4       -4.5%
FTSE 100 INDEX                 1.68    1.68     1.56      1.35    1.68   1.01   1.01      0.97      0.99   1.01   7.91      7.91        7.28        5.26        7.91        7.04        7.04      6.59     6.32        7.04    11.82    11.82    10.72     9.82    11.82   3.89    3.89     4.18     4.61    3.89   6809.6        6.4%
SWISS MARKET INDEX             2.39    2.39     2.22      2.05    2.39   2.00   2.00      1.90      1.82   2.00   12.30    12.30       11.24        9.87       12.30        13.09       13.09     12.11    11.32       13.09   14.91    14.91    13.35     12.12   14.91   3.31    3.31     3.67     4.16    3.31   8026.2        2.8%
S&P/TSX COMPOSITE INDEX        1.68    1.68     1.55      1.45    1.68   1.57   1.57      1.48      1.42   1.57   8.40      8.40        7.54        7.00        8.40        8.22        8.22      7.27     6.88        8.22    13.98    13.98    12.32     11.33   13.98   3.14    3.14     3.29     3.49    3.14   14540.6       14.8%
S&P/ASX 200 INDEX              1.88    1.88     1.78      1.68    1.88   1.80   1.80      1.70      1.61   1.80   11.09    11.09        9.90        9.04       11.09        9.54        9.54      8.40     7.80        9.54    15.14    15.14    13.48     12.37   15.14   4.39    4.39     4.70     5.07    4.39   5152.0        4.1%
HANG SENG INDEX                1.33    1.33     1.23      1.15    1.33   1.73   1.73      1.60      1.49   1.73   7.12      7.12        6.60        6.21        7.12        8.13        8.13      7.39     6.84        8.13    10.80    10.80    9.91      9.02    10.80   3.57    3.57     3.85     4.37    3.57   24942.6       11.8%
MSCI EM                        1.43    1.43     1.30      1.21    1.43   0.95   0.95      0.88      0.84   0.95   6.85      6.85        6.30        5.89        6.85        7.03        7.03      6.45     6.05        7.03    10.76    10.76    9.67      8.97    10.76   3.08    3.08     3.59     6.74    3.08   1183.8        15.8%


3M CO                          4.21    3.77     3.34      2.98           2.45   2.32      2.20      2.10          14.29    12.83       11.46        9.64                    9.51        8.95      8.32     7.81                16.76    15.53    14.23     13.17           2.24    2.39     2.57     2.60           110.67        4.4%
ABBOTT LABORATORIES            2.10    2.35     2.16      1.91           1.35   2.36      2.22      1.94   1.96   5.95     12.00       10.94        9.04       12.76        4.69        9.55      8.69     6.37        5.34     6.73    17.26    15.40     12.43   12.09   2.29    1.66     1.85     2.11    2.32    35.12        3.2%
ABBVIE INC                     23.19   13.02    8.75      7.10           3.46   3.45      3.39      3.21   3.04   9.36     10.37       10.82       10.30        9.49        9.68        10.06     9.96     9.28        8.60    10.73    12.97    12.66     11.68   10.49   3.98    3.98     4.09     4.35    5.15    39.30        -2.3%
ACCENTURE PLC-CL A             10.56   8.71     6.90      6.19           1.86   1.77      1.66      1.57   1.49   14.69    14.60       12.76       11.05                    10.67       9.78      9.22     8.62        8.29    19.36    17.38    15.83     14.63           1.74    2.19     2.44     2.81            77.44        4.1%
ALLSTATE CORP                  1.15    1.05     0.96      0.87           0.70   0.69      0.68      0.67                                                                                                                       13.14    10.37    9.47      8.88            1.81    2.03     2.13     2.16            49.53        1.9%
ALTRIA GROUP INC               17.68   16.49    15.35     14.00          3.94   3.88      3.81      3.84          19.81    15.93       14.77       13.68                    10.55       10.29     9.95     9.65                15.47    14.25    13.27     12.44           5.01    5.40     5.85     6.29            36.25        6.2%
AMAZON.COM INC                 15.45   12.12    9.86      7.53    6.25   1.90   1.56      1.27      1.05   0.86   40.11    26.94       18.00       13.21        7.67        34.79       24.02     17.53    13.01       9.12    135.20   77.29    45.63     26.70   17.28   0.00    0.00     0.00     0.00           318.97        22.8%
AMERICAN ELECTRIC POWER        1.53    1.46     1.41      1.35           1.51   1.48      1.45      1.48   1.47   6.92      6.70        6.87        6.95                    8.70        8.69      8.40     8.47        7.95    15.79    15.23    14.51     13.95   13.55   3.91    4.04     4.23     4.40    4.56    47.87        -0.4%
AMERICAN EXPRESS CO            3.87    3.64     3.34      3.33           2.34   2.31      2.09      1.94                                                                                                                       15.32    14.07    12.54     11.40           1.18    1.30     1.40     1.60            66.99        0.0%
AMGEN INC                      3.83    3.19     2.79      2.29           4.26   4.06      3.98      3.96   3.94   11.88    13.12       12.09       13.38       21.66        10.21       10.11     9.17     9.26                15.07    13.60    11.90     11.39   11.06   1.46    1.90     2.30     2.55    2.42    97.95        0.1%
ANADARKO PETROLEUM CORP        2.09    1.91     1.70      1.49           3.35   2.99      2.64      2.41   2.33   5.93      5.56        4.96        4.01        4.36        6.79        5.98      5.19     4.59        4.57    26.28    21.94    16.89     14.22   14.47   0.41    0.41     0.41     0.42           105.80        20.2%
APACHE CORP                    0.94    0.85     0.76      0.74           1.71   1.65      1.52      1.40          3.01      2.94        2.65        2.47                    3.48        3.40      3.10     3.02                 7.76    7.99     7.23      6.23            0.94    1.02     1.05     1.08           100.44        34.7%
APPLE INC                      3.71    3.01     2.42      1.94    1.53   2.78   2.40      2.13      1.88   1.78   8.43      8.37        7.85        7.55                    5.09        4.95      4.42     4.00        3.51    10.44    10.49    9.30      8.50    10.00   0.57    2.34     2.46     2.56    2.29   600.48        29.7%
AT&T INC                       2.13    2.27     2.18      2.21    2.54   1.58   1.56      1.53      1.49   1.47   6.14      5.89        5.72        5.50                    6.38        6.27      6.03     5.80        5.60    15.54    14.53    13.54     12.65   11.90   4.84    4.95     5.07     5.21    5.35    36.38        -0.5%
BAKER HUGHES INC               1.16    1.09     1.00      0.92           0.95   0.94      0.86      0.81          8.06      7.17        5.84        6.18                    6.35        6.29      5.06     4.60                14.23    14.81    10.47     9.24            1.38    1.32     1.33     1.36            49.54        8.7%
BANK OF AMERICA CORP           0.60    0.58     0.55      0.51           1.52   1.46      1.44      1.38          29.47    11.09        8.81        7.55                                                                       21.12    12.08    9.19      8.00            0.32    0.70     1.77     2.71            12.67        3.6%
BANK OF NEW YORK MELLON CORP   0.92    0.88     0.83      0.78           2.27   2.23      2.13      2.02          12.31    10.95       10.00        8.76                                                                       13.29    12.60    10.98     9.60            1.83    2.18     2.47     2.87            28.53        0.7%
BAXTER INTERNATIONAL INC       5.26    4.47     3.77      3.29    3.02   2.73   2.50      2.28      2.19   2.10   13.05    12.95       11.02       10.26        9.35        10.41       9.74      8.76     8.19        7.91    15.71    15.14    13.65     12.51   11.45   2.03    2.38     2.50     2.70    3.25    74.14        4.3%
BERKSHIRE HATHAWAY INC-CL B                                                                                                                                                                                                                                                                                         110.00        6.4%
BOEING CO/THE                  7.97    7.52     6.92      5.34           0.80   0.78      0.71      0.70   0.66   12.58    10.50        8.63        9.40                    7.86        7.70      6.82     6.50        5.02    17.24    13.68    12.13     10.91   10.15   2.04    2.17     2.41     2.56            90.15        4.0%
BRISTOL-MYERS SQUIBB CO        4.23    4.44     4.22      4.09           3.77   3.99      3.71      3.67   3.49   14.55    16.87       14.78       15.69                    12.84       16.03     13.40    14.04       12.16   20.68    22.05    18.66     19.02   17.24   3.37    3.45     3.53     3.60    3.77    36.83        -9.3%
CAPITAL ONE FINANCIAL CORP     0.79    0.74     0.69      0.65           1.50   1.44      1.42      1.37                    7.64                                                                                                8.89    8.49     8.20      7.55            0.36    1.65     2.56     3.16            64.67        17.2%
CATERPILLAR INC                3.17    2.60     2.16      1.89           0.86   0.90      0.83      0.76   0.56   7.21      7.08        6.23        5.37                    5.58        5.99      5.21     4.60                 9.55    10.86    9.27      7.90            2.26    2.35     2.48     2.53           112.15        28.9%
CHEVRON CORP                   1.74    1.57     1.42      1.30    1.19   0.99   0.99      1.01      0.93   0.86   6.32      5.94        5.79        5.22        4.79        3.99        4.07      3.98     3.81        3.57     9.80    9.78     9.68      9.18    8.80    2.91    3.10     3.27     3.49    3.56   129.16        6.8%
CISCO SYSTEMS INC              2.11    1.90     1.76      1.67           2.40   2.27      2.15      2.02          9.93      9.22        8.93        8.30                    5.55        5.28      5.12     4.93                11.29    10.40    9.84      9.10            1.25    2.72     2.80     2.97            23.83        14.9%
CITIGROUP INC                  0.70    0.67     0.62      0.58           1.90   1.72      1.67      1.60          12.96     9.04        7.94        6.90                                                                       10.94    9.62     8.40      7.34            0.09    0.45     1.56     2.52            51.87        16.2%
COCA-COLA CO/THE               5.63    5.28     4.99      4.75           3.75   3.68      3.52      3.34   3.14   16.67    15.49       14.57       13.27                    14.67       13.96     13.04    12.13       11.21   20.23    18.90    17.37     16.03   14.66   2.53    2.77     3.01     3.32    3.54    42.27        4.3%
COLGATE-PALMOLIVE CO           9.76    25.21    23.89     16.17          3.19   3.08      2.91      2.75   2.57   18.46    16.97       15.60       14.22       12.88        13.40       12.88     11.82    11.06       9.82    21.80    20.38    18.41     16.81   15.27   2.05    2.28     2.44     2.67    3.11   116.07        -0.6%
COMCAST CORP-CLASS A           2.20    2.19     2.12      1.90    1.77   1.73   1.69      1.59      1.53   1.46   7.93      7.35        6.75        6.20                    7.77        7.36      6.91     6.51        6.21    21.05    17.38    15.20     13.05   11.27   1.53    1.86     2.10     2.41    2.47    46.62        12.2%
CONOCOPHILLIPS                 1.38    1.29     1.20      1.03           1.19   1.39      1.30      1.49          5.46      4.98        4.58        4.59        4.34        3.96        4.22      3.87     3.95        4.22    10.57    11.03    9.92      9.69    9.54    4.42    4.45     4.59     4.60    4.38    63.15        4.6%
COSTCO WHOLESALE CORP          3.51    4.13     3.73      3.13    3.15   0.47   0.43      0.40      0.38   0.35   13.66    14.11       12.94                                12.40       11.14     10.09    9.55        8.60    27.30    23.24    21.01     19.28   17.33   0.94    7.82     1.19     1.31    1.24   108.00        2.2%
CVS CAREMARK CORP              1.88    1.78     1.69      1.60           0.56   0.55      0.53      0.52   0.49   11.69    10.14        9.22        8.40                    8.61        7.92      7.48     7.22        6.50    16.40    14.09    12.68     11.34   10.34   1.16    1.54     1.83     2.39            58.39        4.5%
DEVON ENERGY CORPORATION       1.05    1.00     0.91      0.88           2.63   2.34      2.08      1.99          4.91      4.55        3.73        3.60                    5.61        4.93      4.13     3.76                17.62    16.11    11.41     8.96            1.28    1.32     1.49     1.55            71.32        25.0%
DOW CHEMICAL CO/THE            1.72    1.80     1.66      1.53           0.68   0.65      0.63      0.60   0.57   8.00      7.76        6.24        5.65                    8.12        7.27      6.54     6.18        5.45    16.66    13.57    10.88     9.11    8.22    3.82    4.07     4.21     4.30            36.29        13.0%
EBAY INC                       3.36    2.85     2.42      2.13    1.75   4.77   4.10      3.58      3.14   2.83   17.27    15.65       12.77       11.05       10.65        13.49       11.57     10.01    8.53        7.60    21.99    18.79    16.04     13.85   12.35   0.00    0.00     0.00     0.00            60.97        17.8%
DU PONT (E.I.) DE NEMOURS      4.45    3.54     2.93      2.95           1.30   1.26      1.19      1.11   1.05   11.21     9.36        8.52        7.55                    8.36        7.91      7.32     6.50        6.37    14.79    12.41    11.10     9.53    9.10    3.48    3.55     3.64     3.72    3.53    52.18        7.2%
ELI LILLY & CO                 4.02    3.67     3.56      3.32           2.83   2.76      3.19      3.10   2.91   12.72    10.81       14.69       13.46                    10.18       9.53      12.67    11.83       12.32   16.84    14.41    20.07     17.72   15.39   3.50    3.50     3.51     3.55    3.50    55.19        -1.6%
EMC CORP/MA                    2.22    1.94     1.75      1.47           2.29   2.12      1.96      1.77   1.62   8.67      7.81        7.00        7.39                    7.68        6.93      6.40     5.99                13.98    12.77    11.50     10.27   8.19    0.00    0.00     0.00     0.00            30.00        26.5%
EMERSON ELECTRIC CO            3.71    3.56     3.18      2.78           1.64   1.59      1.51      1.42          12.32    11.64       10.60        9.77                    8.96        8.59      7.94     7.61                16.60    15.48    13.87     12.65           2.88    2.95     3.16     3.44            62.00        11.3%
EXELON CORP                    1.30    1.23     1.20      1.16    1.45   1.20   1.13      1.14      1.13   0.99   5.56      5.96        6.03        5.38        6.20        7.56        7.58      7.74     7.48        7.16    11.78    13.58    14.68     14.22   13.32   6.22    4.55     4.09     4.14    4.95    32.40        -4.1%
EXXON MOBIL CORP               2.46    2.25     2.07      1.81    1.67   0.87   0.93      0.91      0.92   0.93   7.61      7.32        6.80        6.17        5.06        4.71        5.06      4.97     4.68        4.55    11.44    11.34    10.77     9.70    8.41    2.41    2.63     2.81     3.05    3.26    95.00        5.5%
FEDEX CORP                     1.81    1.87     1.65      1.44    1.06   0.72   0.70      0.66      0.62   0.59   6.94      7.51        6.43        5.68                    5.60        5.47      4.66     4.05        3.60    15.00    16.03    12.88     10.62   9.19    0.54    0.57     0.64     0.76    0.82   113.92        16.5%
FORD MOTOR CO                  2.62    2.28     1.87      1.43    1.29   0.41   0.38      0.36      0.34   0.33   7.94      6.56        5.57        4.75        4.21        4.07        3.76      3.30     2.65        2.41     9.88    9.46     7.89      6.70    6.05    1.67    2.85     2.90     3.19    3.58    15.01        13.1%
FREEPORT-MCMORAN COPPER        1.71    1.41     1.23      1.13           1.71   1.37      1.31      1.26   1.27   6.70      4.54        3.89        3.90                    4.92        3.35      3.16     3.10        2.67    10.28    7.49     7.18      7.50    5.68    3.78    3.84     3.91     3.92    3.84    40.93        26.0%
GENERAL DYNAMICS CORP          1.71    1.96     1.81      1.66           0.77   0.78      0.79      0.79   0.78   8.35      8.17        7.70        7.79                    5.79        6.14      5.99     5.89        5.44    10.08    10.36    9.75      9.18    9.13    2.85    3.02     3.39     3.66            74.71        6.5%
GENERAL ELECTRIC CO            1.94    1.84     1.74      1.66           1.63   1.60      1.54      1.52          11.22    10.56        9.00        8.19                    9.27        8.47      7.64     7.11                15.31    13.79    12.49     11.48           2.99    3.35     3.77     4.06            25.80        11.7%
GILEAD SCIENCES INC            6.78    5.38     4.22      3.37           7.24   6.44      5.44      4.53   3.90   21.51    20.26       12.44        7.52                    16.10       15.90     11.61    8.07                22.75    21.93    15.69     11.20   9.05    0.00    0.00     0.00     0.00            49.35        8.5%
GOLDMAN SACHS GROUP INC        1.02    0.93     0.86      0.79           2.14   2.09      2.02      2.00          9.48      8.67        8.05        7.49                                                                       11.94    10.62    9.67      9.06            1.27    1.36     1.42     1.48           154.44        5.8%
GOOGLE INC-CL A                3.76    3.17     2.69      2.22    1.90   6.44   5.60      4.78      4.34   3.86   16.77    14.15       11.99       11.00       10.08        12.22       10.17     8.68     7.48        6.46    20.40    17.71    15.08     13.04   11.73   0.00    0.00     0.00     0.00           866.85        6.8%
HALLIBURTON CO                 2.36    2.06     1.76      1.49           1.31   1.25      1.13      1.05          9.02      8.23        6.73        6.08                    6.56        6.38      5.23     4.56                13.39    13.18    10.08     8.51            1.04    1.11     1.17     1.43            49.15        23.3%




                                                                                                                          Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                         Price to Book Ratio                       Price to Sales Ratio                      Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                   Price to Earnings Ratio                   Estimated Dividend Yield               Target
                               2013    2014     2015      2016    2017   2013    2014      2015      2016   2017    2013      2014        2015        2016        2017        2013        2014      2015     2016        2017    2013    2014     2015      2016    2017    2013   2014      2015     2016    2017    2013     %D to Spot
S&P 500 INDEX                  2.16    2.16     1.99      1.80    2.16   1.40    1.40      1.33      1.28   1.40    9.99      9.99        9.69        9.48        9.99        8.74        8.74      8.08     7.57        8.74    14.11   14.11    12.64     11.43   14.11   2.21    2.21     2.37     2.56    2.21   1681.4        7.8%
Euro Stoxx 50 Pr               1.14    1.14     1.08      1.02    1.14   0.73    0.73      0.71      0.69   0.73    5.32      5.32        4.97        4.74        5.32        7.00        7.00      6.62     6.30        7.00    11.05   11.05    9.90      9.06    11.05   4.35    4.35     4.68     4.98    4.35   2895.5        9.4%
NIKKEI 225                     1.50    1.50     1.41      1.32    1.50   0.70    0.70      0.66      0.65   0.70    9.47      9.47        8.14        7.61        9.47        9.50        9.50      8.28     7.76        9.50    24.04   24.04    18.83     14.58   24.04   1.65    1.65     1.66     1.94    1.65   11916.4       -4.5%
FTSE 100 INDEX                 1.68    1.68     1.56      1.35    1.68   1.01    1.01      0.97      0.99   1.01    7.91      7.91        7.28        5.26        7.91        7.04        7.04      6.59     6.32        7.04    11.82   11.82    10.72     9.82    11.82   3.89    3.89     4.18     4.61    3.89   6809.6        6.4%
SWISS MARKET INDEX             2.39    2.39     2.22      2.05    2.39   2.00    2.00      1.90      1.82   2.00   12.30     12.30       11.24        9.87       12.30        13.09       13.09     12.11    11.32       13.09   14.91   14.91    13.35     12.12   14.91   3.31    3.31     3.67     4.16    3.31   8026.2        2.8%
S&P/TSX COMPOSITE INDEX        1.68    1.68     1.55      1.45    1.68   1.57    1.57      1.48      1.42   1.57    8.40      8.40        7.54        7.00        8.40        8.22        8.22      7.27     6.88        8.22    13.98   13.98    12.32     11.33   13.98   3.14    3.14     3.29     3.49    3.14   14540.6       14.8%
S&P/ASX 200 INDEX              1.88    1.88     1.78      1.68    1.88   1.80    1.80      1.70      1.61   1.80   11.09     11.09        9.90        9.04       11.09        9.54        9.54      8.40     7.80        9.54    15.14   15.14    13.48     12.37   15.14   4.39    4.39     4.70     5.07    4.39   5152.0        4.1%
HANG SENG INDEX                1.33    1.33     1.23      1.15    1.33   1.73    1.73      1.60      1.49   1.73    7.12      7.12        6.60        6.21        7.12        8.13        8.13      7.39     6.84        8.13    10.80   10.80    9.91      9.02    10.80   3.57    3.57     3.85     4.37    3.57   24942.6       11.8%
MSCI EM                        1.43    1.43     1.30      1.21    1.43   0.95    0.95      0.88      0.84   0.95    6.85      6.85        6.30        5.89        6.85        7.03        7.03      6.45     6.05        7.03    10.76   10.76    9.67      8.97    10.76   3.08    3.08     3.59     6.74    3.08   1183.8        15.8%


HEWLETT-PACKARD CO             1.38    1.73     1.49      1.20           0.38    0.40      0.41      0.41           5.06      4.83        4.64        4.47                    3.78        4.32      4.42     4.45                5.79    6.76     6.50      6.46            2.16    2.20     2.26     2.42            18.50        -20.7%
HJ HEINZ CO                    6.80    7.29     6.48      5.76           1.98    1.97      1.89      1.80   1.73   17.37     15.71       14.48       13.51                    13.42       13.17     12.36    11.62       11.29   21.59   20.24    18.94     17.54   16.01   2.66    2.86     3.03     3.26            70.67        -1.9%
HOME DEPOT INC                 5.97    6.19     6.29      7.06    8.34   1.41    1.36      1.30      1.26   1.20   16.80     14.50       12.25       11.55                    11.89       10.87     9.99     9.39        8.77    22.91   19.88    17.12     15.12   13.41   1.55    2.25     2.61     2.87    3.17    72.13        3.2%
HONEYWELL INTERNATIONAL INC    4.44    3.80     3.20      2.67           1.57    1.50      1.42      1.37   1.26   15.21     12.67       11.54       10.65                    9.65        8.90      8.19     7.81        6.93    16.83   15.27    13.72     12.68   11.30   2.01    2.20     2.46     2.65            78.48        3.8%
INTEL CORP                     2.18    1.93     1.76      1.74           1.98    1.96      1.88      1.83   1.85    6.07      5.94        5.53        5.39                    4.46        4.64      4.26     4.23        4.07    9.65    10.61    9.83      10.38           4.06    4.26     4.38     4.68            23.39        9.0%
INTL BUSINESS MACHINES CORP    9.47    8.85     7.08      5.60    5.95   2.26    2.22      2.17      2.13   2.07   11.69     10.27        9.43        8.78                    9.83        9.05      8.63     8.18        7.70    14.01   12.66    11.53     10.52   10.12   1.54    1.62     1.75     1.74    2.31   224.60        5.8%
JOHNSON & JOHNSON              3.43    3.03     2.71      2.47    2.17   3.33    3.15      3.03      2.92   2.80   13.07     11.46       10.85       10.41        9.76        10.27       9.62      9.03     8.50        8.23    15.75   14.83    13.92     13.05   12.16   2.93    3.10     3.28     3.61    4.01    79.20        -1.3%
JPMORGAN CHASE & CO            0.95    0.87     0.81      0.76           1.89    1.85      1.81      1.73           9.81      8.72        8.16        7.14                                                                       9.77    8.86     8.30      7.79            2.45    2.90     3.29     3.68            54.86        12.9%
LOCKHEED MARTIN CORP           12.75   37.92    20.57     12.58          0.65    0.67      0.68      0.69   0.67    7.98      8.00        7.90        7.61                    6.64        6.48      6.32     6.13        5.17    11.08   10.47    10.32     9.49    9.50    4.45    5.01     5.42     5.93            96.17        2.7%
LOWE'S COS INC                 3.06    3.22     3.34      3.32    3.74   0.84    0.80      0.78      0.75   0.71   12.79     10.39        8.79        8.59       10.38        9.79        8.95      8.30     7.56        6.91    21.93   18.20    14.96     12.06   10.12   1.62    1.85     2.04     2.56    3.35    40.35        6.2%
MASTERCARD INC-CLASS A         9.07    7.69     6.00      5.19           8.89    7.95      7.07      6.25   5.70   23.32     19.24       16.17       14.51                    14.57       12.61     10.95    9.57        8.85    24.26   21.07    17.75     15.02           0.20    0.27     0.28     0.32           577.34        7.8%
MCDONALD'S CORP                7.04    6.38     5.80      4.93    3.25   3.59    3.42      3.24      3.04   2.77   14.40     13.05       12.07                                11.05       10.50     9.87     9.17        8.51    18.53   17.00    15.53     14.07   12.48   2.91    3.20     3.51     3.83           102.48        4.0%
MEDTRONIC INC                  2.68    2.53     2.21      1.96    1.87   2.87    2.83      2.74      2.66   2.58   10.65     10.11        9.82        9.13        9.00        9.18        9.24      8.94     8.57        8.39    13.38   12.47    11.93     11.19   10.49   2.14    2.29     2.46     2.71    2.99    50.14        8.9%
MERCK & CO. INC.               2.36    2.26     2.12      1.98           2.84    2.89      2.85      2.79   2.71    9.38      9.54        9.23        7.86                    6.93        8.16      8.08     7.43                11.61   12.15    11.63     11.05   10.07   3.80    3.86     3.93     3.99    4.41    48.69        10.1%
METLIFE INC                    0.72    0.67     0.62      0.55           0.62    0.60      0.58      0.56                                                                                                                        7.35    7.30     6.81      6.25            2.03    2.67     3.04     3.37            44.26        15.4%
MICROSOFT CORP                 3.37    2.87     2.32      1.89           3.20    2.97      2.75      2.59   2.66    8.40      7.60        6.84        6.41                    5.92        5.67      5.16     4.78        4.97    10.49   9.96     9.00      8.22            2.74    3.21     3.42     3.75            32.90        16.5%
MONDELEZ INTERNATIONAL INC-A   1.61    1.59     1.49      1.47           1.52    1.46      1.38      1.30   1.23   114.45    15.38       12.40       11.62                    12.24       11.62     10.79    10.18       9.22    21.03   19.21    17.07     15.29   13.20   1.71    1.77     1.95     2.33    2.29    30.13        0.1%
MONSANTO CO                    4.61    4.12     3.64      3.17           4.03    3.70      3.47      3.27   3.25   20.89     18.85       16.60       14.51                    14.03       12.15     10.99    10.00       9.83    27.72   22.59    19.92     17.68   16.35   1.11    1.25     1.35     1.35           112.45        9.1%
MORGAN STANLEY                 0.71    0.68     0.64      0.61           1.58    1.34      1.27      1.21          35.61      9.44        7.87        6.76                                                                       16.30   10.59    8.66      7.69            0.93    0.95     1.26     1.42            25.07        13.2%
NATIONAL OILWELL VARCO INC     1.49    1.33     1.19      1.05    0.98   1.52    1.32      1.23      1.16   1.15   12.34      9.67        8.42        8.09        8.66        6.99        6.63      5.93     5.38        6.35    11.99   11.77    10.26     9.22    9.98    0.67    0.72     0.75     0.80    0.71    85.63        21.9%
NEWS CORP-CL A                 2.72    2.62     2.40      2.16    1.86   2.07    1.98      1.86      1.78   1.70   16.93     12.24       12.58       11.01       10.36        11.96       11.11     9.97     9.11        8.42    21.54   18.03    15.31     12.93   11.23   0.56    0.57     0.57     0.57            32.35        6.9%
NIKE INC -CL B                 5.34    4.74     4.38      3.98    4.93   2.21    2.11      1.95      1.82   1.70   23.42     20.10       17.45       14.92                    14.26       13.52     12.03    10.86       10.11   24.06   22.27    19.50     16.98   15.00   1.18    1.36     1.54     1.70            61.72        3.7%
NORFOLK SOUTHERN CORP          2.38    2.27     2.06      1.87           2.13    2.08      1.96      1.85   1.72    8.03      7.90        6.95        6.78                    7.82        7.67      7.02     6.55        5.95    14.18   13.56    11.85     10.53   9.11    2.52    2.76     2.93     3.18            77.71        3.7%
OCCIDENTAL PETROLEUM CORP      1.52    1.39     1.27      1.21           2.64    2.43      2.31      2.39           5.56      5.10        4.73        4.25                    4.87        4.28      3.96     4.13                11.18   10.69    9.98      9.47            2.84    3.01     3.45     3.81           101.16        30.5%
ORACLE CORP                    3.57    3.26     2.66      2.25           4.00    3.97      3.76      3.56   3.30   11.87     10.46        9.91        9.10                    7.30        7.40      6.76     6.27                13.03   11.70    10.73     9.82            0.76    0.93     0.82     0.93            37.88        20.4%
PEPSICO INC                    5.71    5.33     5.21      5.10           1.86    1.79      1.71      1.63   1.56   14.40     12.67       11.65       10.54        8.46        11.62       10.91     10.33    9.69        8.89    19.40   17.96    16.52     15.13   13.45   2.69    2.85     3.07     3.29    3.57    80.15        1.7%
PFIZER INC                     2.62    2.50     2.46      2.32           3.51    3.56      3.62      3.63   3.54   11.18      9.63        9.07        8.51                    7.19        7.59      7.61     7.85        7.85    13.17   12.51    12.03     11.61   10.92   3.08    3.33     3.52     3.67    3.95    30.30        6.4%
PHILIP MORRIS INTERNATIONAL                                              4.78    4.63      4.37      4.16   4.01   14.97     13.30       12.18       11.59                    11.53       10.94     10.25    9.61        9.31    17.54   15.86    14.27     12.92   12.20   3.58    3.98     4.41     4.88    5.32    96.54        5.6%
PROCTER & GAMBLE CO/THE        3.32    3.33     3.24      3.02           2.52    2.50      2.41      2.30   2.20   16.85     15.22       14.83       12.79                    12.89       12.45     11.66    10.93       10.11   20.29   19.06    17.71     16.21   14.70   2.73    2.94     3.17     3.38    3.76    79.29        2.4%
QUALCOMM INC                   3.46    3.00     2.63      2.34           6.03    4.72      4.24      4.05   3.96   16.64     13.60       12.83       12.51                    11.65       9.38      8.57     7.89                18.24   14.72    13.52     12.76   11.09   1.35    1.51     1.70     2.03            75.85        14.3%
RAYTHEON COMPANY               2.21    2.15     2.08      1.91           0.77    0.79      0.80      0.81   0.75   10.56      9.59       10.00        7.89                    5.82        6.29      6.24     5.61                10.41   10.82    10.37     8.44    9.32    3.40    3.82     4.21     4.60            56.67        -1.8%
SCHLUMBERGER LTD               2.79    2.57     2.22      1.88           2.33    2.13      1.91      1.76          12.29     10.22        8.75        8.46                    9.32        8.43      7.34     6.48                17.69   15.71    12.82     11.26           1.48    1.65     1.77     1.89            91.33        23.1%
SIMON PROPERTY GROUP INC       8.11    2.53     8.66      8.16           10.29   10.00     9.51      9.01          23.72     22.16       19.46       17.10                    20.33       18.83     17.72    16.07               37.73   45.51    39.69     16.59           2.60    2.95     3.18     3.58    3.95   176.06        10.2%
SOUTHERN CO/THE                2.10    2.03     1.94      1.86           2.29    2.22      2.14      2.06   1.86    8.93      8.98        8.63        8.23                    10.23       9.68      9.13     8.66        7.85    17.57   16.69    15.84     15.07   14.04   4.23    4.38     4.52     4.68    4.89    45.46        -1.3%
STARBUCKS CORP                 8.01    7.44     6.60      5.41    3.74   3.20    2.86      2.55      2.26   2.00   22.55     18.31       15.90       13.54                    15.93       13.45     11.37    9.73        8.89    32.00   26.33    21.69     18.09   15.79   1.22    1.50     1.78     2.16            63.88        12.1%
TARGET CORP                    2.71    2.58     2.40      2.21    1.98   0.60    0.58      0.55      0.51   0.49    8.48      5.29        6.80        6.07        5.56        8.10        8.16      7.41     7.02        6.62    14.31   13.54    12.19     10.36   9.20    1.93    2.17     2.47     2.93            71.42        4.6%
TEXAS INSTRUMENTS INC          3.56    3.56     3.47      3.42           3.00    3.15      2.95      2.83   2.60   13.44     12.28       10.78       10.49                    11.42       11.19     9.55     9.12        8.16    21.06   20.29    16.13     14.67   15.43   2.05    2.87     3.07     3.21            34.19        -1.6%
TIME WARNER INC                1.71    1.53     1.56      1.40    1.51   1.84    1.78      1.70      1.63   1.55   12.70     11.47       10.63        9.22                    10.12       9.37      8.68     8.12        7.58    17.66   15.42    13.34     11.64   9.99    1.84    2.01     2.16     2.27    2.70    60.80        7.2%
UNION PACIFIC CORP             3.30    2.99     2.69      2.37           3.11    2.96      2.76      2.61   2.49   10.93      9.79        8.71        8.32                    8.59        7.90      7.20     6.61        6.17    16.87   14.82    12.97     11.47   10.33   1.76    2.00     2.23     2.61           149.04        7.0%
UNITED PARCEL SERVICE-CL B     10.47   13.22    11.54     10.59   4.35   1.49    1.42      1.34      1.26   1.16   12.80     10.79        9.15        9.59                    9.61        8.94      8.19     7.62        6.28    18.49   16.93    14.86     13.24   11.20   2.68    2.89     3.11     3.44    3.83    90.68        6.8%
UNITED TECHNOLOGIES CORP       3.34    2.94     2.66      2.29           1.47    1.31      1.24      1.19   1.09   13.15     11.91       10.14        9.21                    11.30       9.69      8.80     8.30        7.67    17.46   15.26    13.30     11.85   10.77   2.16    2.36     2.56     2.78           100.95        8.3%
UNITEDHEALTH GROUP INC         1.91    1.63     1.45      1.30           0.52    0.46      0.42      0.36   0.38    9.35      7.69        7.56                                6.34        6.02      5.48     5.27        5.33    10.52   10.04    9.25      8.26    6.79    1.36    1.60     1.59     1.53            66.56        20.2%
US BANCORP                     1.81    1.65     1.54      1.43           3.10    3.06      2.95      2.81          11.25     10.62        9.86        8.91                                                                       11.75   10.98    10.50     10.15   8.85    2.30    2.63     2.94     3.44            36.88        9.5%
VERIZON COMMUNICATIONS INC     3.54    3.64     3.46      3.52           1.22    1.17      1.13      1.10   1.06    4.62      3.91        3.80        3.54                    6.38        5.87      5.51     5.27        5.10    20.88   17.91    15.72     14.18   13.49   4.08    4.20     4.30     4.45    4.53    48.84        -1.3%
VISA INC-CLASS A SHARES        3.93    3.73     3.26      2.97           10.65   9.52      8.53      7.59   6.86   23.67     22.22       16.77       16.21                    18.06       14.03     12.36    10.76       9.97    27.08   22.77    19.61     17.03   14.91   0.52    0.76     0.84     0.89           173.91        4.1%
WAL-MART STORES INC            3.24    2.95     2.71      2.37    2.08   0.53    0.51      0.49      0.46   0.44    9.53      9.09        8.23        7.22        6.56        8.25        7.97      7.58     7.46        7.30    15.17   13.93    12.70     11.56   10.28   2.16    2.49     2.74     3.29            77.23        3.3%
WALGREEN CO                    2.56    2.27     2.09      1.98           0.63    0.62      0.59      0.57   0.46   11.49     12.70       11.80        9.08                    10.05       8.67      7.88     7.59        5.02    18.38   14.56    12.83     11.84   10.00   1.97    2.27     2.50     2.91            47.71        0.8%
WALT DISNEY CO/THE             2.49    2.40     2.23      2.01    2.17   2.39    2.26      2.12      1.98   1.88   12.90     11.45       10.31        9.19        8.36        10.55       9.65      8.83     8.07        7.70    18.33   16.40    14.53     12.69   11.45   1.06    1.22     1.36     1.40    1.86    61.36        8.5%
WELLS FARGO & CO               1.37    1.24     1.14      1.06           2.29    2.29      2.26      2.18          10.40      9.72        9.07        8.12                                                                       11.13   10.19    9.54      8.96    8.54    2.37    2.81     3.16     3.62            39.64        6.8%
WILLIAMS COS INC               4.88    3.96     4.26      3.30           3.34    3.07      2.70      2.64          14.23     14.35       10.94       11.16                    15.02       14.13     11.09    10.88       10.24   33.33   36.55    26.00     23.46   22.19   3.30    3.92     4.74     5.58    5.50    38.00        2.1%




                                                                                                                            Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)

More Related Content

What's hot

Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsFundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsBCV
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...BCV
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketBCV
 
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)BCV
 
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)BCV
 
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)BCV
 
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50BCV
 
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)BCV
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersBCV
 
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)BCV
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…BCV
 
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach... Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...BCV
 
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50BCV
 
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...BCV
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...BCV
 
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…BCV
 
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansFundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansBCV
 
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...BCV
 
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…BCV
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationBCV
 

What's hot (20)

Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsFundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
 
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
Fundamental Equity Analysis - ISE National 100 Index Members (XU100 Index)
 
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
 
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
Fundamental Equity Analysis - BSE 100 Index Members (BSE100 Index)
 
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
 
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
Fundamental Equity Analysis - TOPIX 100 Index Members (TPX100 Index)
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
 
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
Fundamental Equity Analysis - FTSE 100 Index Members (UKX Index)
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
 
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach... Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
 
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
 
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
 
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansFundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
 
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
 
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
 

Similar to Fundamental Equity Analysis - SP100 Index Members (OEX Index)

Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25BCV
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...BCV
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.BCV
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…BCV
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayBCV
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexBCV
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012Epic Research
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012Epic Research Limited
 
Equity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyEquity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyTheEquicom Advisory
 

Similar to Fundamental Equity Analysis - SP100 Index Members (OEX Index) (11)

Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China Railway
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming Index
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
 
Daily forex-report
Daily forex-reportDaily forex-report
Daily forex-report
 
Equity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyEquity tips and market analysis for 11 july
Equity tips and market analysis for 11 july
 
Market Analysis On 08 Jan
Market Analysis On 08 JanMarket Analysis On 08 Jan
Market Analysis On 08 Jan
 

More from BCV

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiquesBCV
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéairesBCV
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstiegBCV
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueBCV
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsBCV
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichBCV
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?BCV
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015BCV
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014BCV
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelBCV
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréBCV
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireBCV
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...BCV
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...BCV
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 BCV
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110BCV
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...BCV
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...BCV
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...BCV
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...BCV
 

More from BCV (20)

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiques
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéaires
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstieg
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risque
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actions
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglich
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
 

Recently uploaded

Latino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino CaucusLatino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino CaucusDanay Escanaverino
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunFinTech Belgium
 
what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.DOT TECH
 
how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.DOT TECH
 
Can a Pi network coin ever be sold out: I am ready to sell mine.
Can a Pi network coin ever be sold out: I am ready to sell mine.Can a Pi network coin ever be sold out: I am ready to sell mine.
Can a Pi network coin ever be sold out: I am ready to sell mine.DOT TECH
 
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理zsewypy
 
where can I purchase things with pi coins online
where can I purchase things with pi coins onlinewhere can I purchase things with pi coins online
where can I purchase things with pi coins onlineDOT TECH
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfHenry Tapper
 
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Fitri Safira
 
Bitcoin Masterclass TechweekNZ v3.1.pptx
Bitcoin Masterclass TechweekNZ v3.1.pptxBitcoin Masterclass TechweekNZ v3.1.pptx
Bitcoin Masterclass TechweekNZ v3.1.pptxSymbio Agency Ltd
 
Most Profitable Cryptocurrency to Invest in 2024.pdf
Most Profitable Cryptocurrency to Invest in 2024.pdfMost Profitable Cryptocurrency to Invest in 2024.pdf
Most Profitable Cryptocurrency to Invest in 2024.pdfKezex (KZX)
 
how can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPhow can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPDOT TECH
 
Proposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in EthereumProposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in EthereumRasoulRamezanian1
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangeDOT TECH
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Vighnesh Shashtri
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxmarketing367770
 
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting
 
how can I sell my mined pi coins profitabily.
how can I sell my mined pi coins profitabily.how can I sell my mined pi coins profitabily.
how can I sell my mined pi coins profitabily.DOT TECH
 
How can I sell my pi coins in Indonesia?
How can I  sell my pi coins in Indonesia?How can I  sell my pi coins in Indonesia?
How can I sell my pi coins in Indonesia?DOT TECH
 
when officially can i withdraw my pi Network coins.
when officially can i withdraw my pi Network coins.when officially can i withdraw my pi Network coins.
when officially can i withdraw my pi Network coins.DOT TECH
 

Recently uploaded (20)

Latino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino CaucusLatino Buying Power - May 2024 Presentation for Latino Caucus
Latino Buying Power - May 2024 Presentation for Latino Caucus
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
 
what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
 
how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.how can i use my minded pi coins I need some funds.
how can i use my minded pi coins I need some funds.
 
Can a Pi network coin ever be sold out: I am ready to sell mine.
Can a Pi network coin ever be sold out: I am ready to sell mine.Can a Pi network coin ever be sold out: I am ready to sell mine.
Can a Pi network coin ever be sold out: I am ready to sell mine.
 
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
一比一原版Adelaide毕业证阿德莱德大学毕业证成绩单如何办理
 
where can I purchase things with pi coins online
where can I purchase things with pi coins onlinewhere can I purchase things with pi coins online
where can I purchase things with pi coins online
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdf
 
Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
 
Bitcoin Masterclass TechweekNZ v3.1.pptx
Bitcoin Masterclass TechweekNZ v3.1.pptxBitcoin Masterclass TechweekNZ v3.1.pptx
Bitcoin Masterclass TechweekNZ v3.1.pptx
 
Most Profitable Cryptocurrency to Invest in 2024.pdf
Most Profitable Cryptocurrency to Invest in 2024.pdfMost Profitable Cryptocurrency to Invest in 2024.pdf
Most Profitable Cryptocurrency to Invest in 2024.pdf
 
how can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APPhow can I sell my pi coins for cash in a pi APP
how can I sell my pi coins for cash in a pi APP
 
Proposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in EthereumProposer Builder Separation Problem in Ethereum
Proposer Builder Separation Problem in Ethereum
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
 
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
 
how can I sell my mined pi coins profitabily.
how can I sell my mined pi coins profitabily.how can I sell my mined pi coins profitabily.
how can I sell my mined pi coins profitabily.
 
How can I sell my pi coins in Indonesia?
How can I  sell my pi coins in Indonesia?How can I  sell my pi coins in Indonesia?
How can I sell my pi coins in Indonesia?
 
when officially can i withdraw my pi Network coins.
when officially can i withdraw my pi Network coins.when officially can i withdraw my pi Network coins.
when officially can i withdraw my pi Network coins.
 

Fundamental Equity Analysis - SP100 Index Members (OEX Index)

  • 1. This material does not constitute investment advice and should not be viewed as a current or past recommendation or a solicitation of an offer to buy or sell any securities or to adopt any investment strategy. Fundamental Analysis & Analyst Recommendations OEX Index - S&P100 Index April 2013 Q M S Advisors . . Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 2. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14281184 1923.576 1116 1116 204 220 220 101.41 110.54 110.54 15.38 15.38 14.11 14.11 18.80 Euro Stoxx 50 Pr EUR 2553062 5424.032 4630 4630 739 775 775 229.96 307.93 307.93 19.02 16.41 14.21 14.21 19.70 NIKKEI 225 JPY 2554354 186.4402 188 188 19 20 20 5.28 5.50 5.50 0.27 0.27 0.25 0.25 0.12 FTSE 100 INDEX GBP 2682474 11610.68 9614 9614 1447 1650 1650 531.79 820.72 820.72 27.64 - 17.91 17.91 22.24 SWISS MARKET INDEX CHF 1031660 10946.31 4119 4119 844 836 836 408.77 551.74 551.74 21.20 18.86 15.71 15.71 21.93 S&P/TSX COMPOSITE INDEX CAD 1675907 17151.75 7923 7923 1852 2088 2088 796.17 890.32 890.32 15.37 15.37 13.74 13.74 24.29 S&P/ASX 200 INDEX AUD 1408237 6730.544 2878 2878 607 705 705 252.53 342.62 342.62 21.54 17.43 15.87 15.87 22.39 HANG SENG INDEX HKD 1692248 3310.555 1659 1659 376 407 407 268.25 266.15 266.15 1.38 1.51 1.39 1.39 3.12 MSCI EM USD 7658673 1544.178 1079 1079 201 220 220 86.99 95.05 95.05 11.75 13.38 10.76 10.76 20.03 3M CO USD 73160 155 687 6 0 0 6 73.93 29904 29904 31485 33191 7771 7771 1985 1985 6.32 6.35 6.83 7.45 16.67 16.67 15.50 14.20 0.99 3.87 4.82 3.91 25.99 AA- 18.03.2009 Aa2 01.05.2009 ABBOTT LABORATORIES USD 53466 406 1577 20 0 0 15 58.86 39874 39874 22713 24071 11156 11906 976 976 5.07 5.07 1.97 2.21 6.72 6.72 17.28 15.41 2.63 8.52 17.82 11.64 29.86 A+ 26.10.2012 A1 22.09.2010 ABBVIE INC USD 63425 570 1577 18 #VALUE! #VALUE! 8 73.36 18380 #VALUE! 18407 18740 7255 - 1600 1600 3.47 - 3.10 3.18 - - 12.98 12.67 5.37 - 30.36 - - A 26.10.2012 Baa1 05.11.2012 ACCENTURE PLC-CL A USD 51816 167 677 0 0 0 7 46.62 29778 29857 29240 31130 4467 4542 1120 1120 3.84 3.94 4.28 4.70 18.84 18.84 17.34 15.79 8.87 5.15 12.08 8.55 15.21 A+ 22.01.2002 - - ALLSTATE CORP USD 23213 169 479 6 0 0 1 28.71 33315 33315 33587 34249 - - - - 4.36 4.34 4.69 5.13 11.18 11.18 10.35 9.45 2.02 0.34 - - - A- 29.01.2009 A3 29.01.2009 ALTRIA GROUP INC USD 68616 420 2010 14 0 0 3 79.63 17500 17500 17693 18021 7539 7539 1749 1749 2.21 2.21 2.40 2.57 15.44 15.44 14.25 13.26 5.30 -8.61 15.22 -12.44 43.08 BBB 06.01.2009 Baa1 24.10.2006 AMAZON.COM INC USD 118040 266 454 6 0 0 11 112.10 61093 61093 75720 92943 2835 2834 958 958 0.05 0.36 3.36 5.69 721.39 721.39 77.30 45.64 27.07 30.56 45.76 25.77 4.64 AA- 26.11.2012 Baa1 26.11.2012 AMERICAN ELECTRIC POWER USD 23347 103 486 19 0 0 1 41.48 14945 14945 15787 16082 4874 4529 1132 1132 3.09 3.10 3.16 3.31 15.50 15.50 15.22 14.50 -1.13 2.01 3.42 4.80 30.30 BBB 07.03.2003 Baa2 14.09.2005 AMERICAN EXPRESS CO USD 73990 275 1105 62 0 0 22 114.03 33808 33808 31945 35248 11658 11658 - - 4.40 4.40 4.76 5.34 15.19 15.19 14.04 12.52 4.73 1.01 3.11 -4.80 34.48 BBB+ 30.04.2009 A3 24.04.2009 AMGEN INC USD 73226 417 756 27 0 0 24 75.71 17265 17265 18045 18399 6665 6665 1782 1782 6.00 5.96 7.19 8.23 16.43 16.43 13.61 11.90 10.80 3.45 24.07 2.92 38.60 A+ 07.09.2007 Baa1 07.11.2011 ANADARKO PETROLEUM CORP USD 44742 253 501 13 0 1 2 56.79 14060 14058 14968 16920 6950 6948 2241 2241 2.25 4.12 4.01 5.21 21.35 21.35 21.92 16.87 2.96 6.49 -5.48 4.50 49.42 BBB- 08.09.2006 Baa3 23.03.2012 APACHE CORP USD 29228 149 392 12 1 0 0 42.64 16947 16947 17692 19159 12283 12283 3016 3016 9.63 9.56 9.33 10.31 7.78 7.78 7.97 7.22 0.81 12.13 -2.14 10.90 72.48 A- 26.01.2001 A3 29.11.2010 APPLE INC USD 434671 1105 939 0 0 0 121 297.56 157 K 165 K 181 K 204 K 58518 59255 13978 13978 44.15 44.10 44.13 49.77 10.48 10.48 10.48 9.29 44.58 41.47 64.36 65.35 35.98 NR 16.04.2004 WR 31.03.2004 AT&T INC USD 200883 1113 5581 70 0 0 5 266.19 127434 127434 129048 131526 31140 31140 10679 10679 2.31 2.33 2.52 2.70 15.69 15.69 14.52 13.53 0.56 1.44 2.08 -5.80 24.44 A- 06.12.2010 A3 29.01.2013 BAKER HUGHES INC USD 20134 200 441 5 0 0 1 24.23 21361 21361 21475 23496 3760 3760 877 877 3.21 3.21 3.08 4.35 14.19 14.19 14.80 10.46 7.72 19.53 -11.24 6.08 17.60 A 05.05.2006 A2 25.01.1995 BANK OF AMERICA CORP USD 132332 10594 10778 673 19 0 349 #VALUE! 100078 100130 90792 92022 - - - - 1.13 0.92 1.01 1.33 13.29 13.29 12.08 9.19 -13.26 -2.06 - - - A- 29.11.2011 Baa2 21.06.2012 BANK OF NEW YORK MELLON CORP USD 32930 258 1163 62 1 1 145 #VALUE! 15089 15596 14719 15436 - - - - 2.34 2.30 2.25 2.58 12.31 12.31 12.58 10.96 -4.52 -0.95 - - - A+ 29.11.2011 Aa3 08.03.2012 BAXTER INTERNATIONAL INC USD 38629 130 546 6 0 0 3 41.33 14190 14190 15475 16933 3533 3533 938 938 4.52 4.52 4.69 5.21 15.72 15.72 15.14 13.65 2.14 4.57 -2.30 3.77 24.90 A 06.12.2012 A3 *- 04.12.2012 BERKSHIRE HATHAWAY INC-CL B USD 254778 318 #VALUE! 63 0 4 187 134.70 162463 162463 #VALUE! #VALUE! 29524 29524 - - - - #VALUE! #VALUE! - - #VALUE! #VALUE! 13.07 10.60 34.15 4.33 18.17 AA+ 04.02.2010 Aa2 04.02.2010 BOEING CO/THE USD 65567 492 756 10 0 0 14 62.52 81698 81698 84090 91513 8118 8118 1854 1854 5.11 5.11 6.34 7.15 16.91 16.91 13.63 12.09 18.86 7.71 8.53 2.21 9.94 A 29.07.2009 A2 15.03.2006 BRISTOL-MYERS SQUIBB CO USD 66509 497 1630 7 0 0 6 67.57 17621 17621 16602 17869 4771 4771 942 942 1.82 1.88 1.84 2.18 21.54 21.54 21.98 18.60 -17.05 -1.91 -35.94 3.29 27.08 A+ 06.09.2006 A2 12.09.2006 CAPITAL ONE FINANCIAL CORP USD 32123 213 582 50 0 0 11 70.97 23177 23177 22297 22601 13429 13343 - - 6.24 5.61 6.49 6.73 9.81 9.81 8.47 8.18 25.11 5.56 37.13 2.50 57.57 BBB 17.06.2009 Baa1 17.02.2012 CATERPILLAR INC USD 56983 325 655 10 0 0 3 64.21 65875 65875 63303 68763 11966 11966 2102 2102 8.62 8.63 8.01 9.39 10.05 10.05 10.83 9.24 9.54 11.51 23.62 12.24 18.16 A 24.06.2003 A2 15.06.1995 CHEVRON CORP USD 234872 316 1947 12 0 1 21 227.17 222580 222580 236505 232833 48426 48426 11331 11331 12.10 12.12 12.36 12.49 9.96 9.96 9.77 9.67 -5.80 -0.13 -5.44 7.12 21.76 AA 01.07.1987 Aa1 27.02.2009 CISCO SYSTEMS INC USD 110638 2102 5298 16 0 0 49 80.56 46061 47252 48708 51403 12971 13372 3802 3802 1.55 1.62 2.00 2.11 12.79 12.79 10.39 9.83 6.58 4.44 18.36 5.10 28.30 A+ 10.02.2006 A1 10.02.2006 CITIGROUP INC USD 135620 2794 3029 624 3 2 36 727.21 90708 90853 78926 81179 41810 41647 - - 4.83 3.97 4.64 5.31 11.23 11.23 9.61 8.40 -11.58 6.82 -21.93 -15.72 45.84 A- 29.11.2011 Baa2 21.06.2012 COCA-COLA CO/THE USD 180542 1829 4469 33 0 0 17 196.98 48017 48017 49006 51308 12761 12761 3233 3233 2.01 2.00 2.14 2.33 20.25 20.25 18.90 17.37 3.17 10.26 5.23 8.68 26.58 AA- 13.09.2012 Aa3 16.08.2007 COLGATE-PALMOLIVE CO USD 54659 174 468 5 0 0 1 59.21 17085 17085 17752 18762 4314 4319 1088 1088 5.36 5.33 5.73 6.35 21.88 21.88 20.36 18.39 2.10 3.41 1.22 7.63 25.28 AA- 04.05.2001 Aa3 18.06.2001 COMCAST CORP-CLASS A USD 108404 1457 2639 40 0 17 12 153.89 62570 62570 64235 68029 19977 19977 5022 5022 1.92 1.93 2.39 2.74 21.49 21.49 17.34 15.16 12.05 16.15 8.82 11.13 31.93 A- 14.02.2013 A3 13.02.2013 CONOCOPHILLIPS USD 73711 330 1220 22 0 0 4 92.26 57967 96888 52783 56815 19396 20383 5437 5437 5.37 6.09 5.47 6.08 9.90 9.90 11.01 9.91 -9.70 -13.33 -10.41 -8.76 21.04 A 07.02.2012 A1 26.04.2012 COSTCO WHOLESALE CORP USD 46133 164 432 1 #VALUE! 0 5 45.52 99137 103128 106075 115242 3667 3874 930 930 3.89 4.32 4.55 5.03 24.46 24.46 23.22 21.01 11.50 8.06 11.02 10.87 3.76 A+ 28.11.2012 A1 26.03.2012 CVS CAREMARK CORP USD 68775 353 1231 10 0 0 1 77.22 123133 123133 125268 130061 8981 8981 2064 2064 3.20 3.20 3.97 4.41 17.44 17.44 14.08 12.67 14.97 7.65 13.71 8.81 7.29 BBB+ 23.03.2007 Baa2 13.02.2007 DEVON ENERGY CORPORATION USD 23162 98 406 12 0 0 7 27.83 9679 9651 9868 11106 5253 5225 1257 1257 3.30 3.27 3.54 5.00 17.39 17.39 16.06 11.38 -11.73 -3.07 -17.78 -6.57 54.14 BBB+ 18.03.2008 Baa1 21.09.2007 DOW CHEMICAL CO/THE USD 38672 481 1203 21 4 1 4 60.48 56786 56786 58995 61770 6645 6425 2158 2158 1.90 1.91 2.37 2.95 16.79 16.79 13.54 10.86 -5.33 0.57 -3.82 1.85 11.31 BBB 11.05.2011 Baa2 02.11.2012 EBAY INC USD 67133 1333 1294 5 0 0 9 62.24 14072 14071 16351 18761 4088 4090 1237 1237 1.95 1.94 2.76 3.23 26.67 26.67 18.78 16.03 20.77 13.73 23.39 9.42 29.07 A 02.03.2010 A2 21.10.2010 DU PONT (E.I.) DE NEMOURS USD 45472 523 933 12 0 0 4 53.13 34812 36951 36150 38367 4794 5069 2342 2342 3.33 3.51 3.92 4.38 13.88 13.88 12.41 11.11 3.36 1.58 -4.99 2.35 13.72 A 17.05.2011 A2 15.07.2011 ELI LILLY & CO USD 63652 401 1144 6 0 0 6 63.51 22603 22603 23011 19909 6478 6477 1702 1702 3.82 3.39 3.89 2.80 16.52 16.52 14.38 20.03 -6.93 2.96 -15.78 2.06 28.66 AA- 19.08.2010 A2 08.11.2010 EMC CORP/MA USD 49917 1034 2107 3 0 1 6 48.34 21714 21714 23482 25468 5602 5602 1624 1624 1.26 1.26 1.86 2.06 18.78 18.78 12.74 11.47 8.53 9.67 12.92 15.81 25.80 A 25.06.2012 WR 01.08.2000 EMERSON ELECTRIC CO USD 40241 541 724 5 0 0 2 43.31 24412 24656 25244 26572 5155 5269 1132 1132 3.34 3.42 3.60 4.02 16.22 16.22 15.40 13.81 0.78 0.48 1.16 4.42 21.37 A 04.02.2002 A2 15.02.2002 EXELON CORP USD 28909 260 855 20 0 0 1 47.41 23489 23489 25518 25376 6550 6550 1990 1990 2.85 2.55 2.49 2.30 13.23 13.23 13.56 14.66 23.22 8.12 -3.45 -0.89 27.89 BBB 22.07.2009 Baa2 08.11.2012 EXXON MOBIL CORP USD 403509 960 4502 12 0 6 10 411.31 420714 426252 435719 444541 65769 67270 18691 18691 7.56 7.89 7.94 8.36 11.41 11.41 11.34 10.77 -2.96 2.37 -5.62 -1.21 15.78 AAA 16.12.1985 WR 16.08.1993 FEDEX CORP USD 30974 294 317 2 0 0 3 29.84 42680 43860 44293 46686 5433 5393 1638 1638 6.59 6.17 6.10 7.59 15.79 15.79 15.98 12.84 8.59 3.44 22.36 1.60 12.30 BBB 11.02.2004 Baa1 13.01.2012 FORD MOTOR CO USD 51143 1307 3946 14 0 0 24 41.38 134252 134252 134615 141475 12513 13404 3240 3240 1.40 1.31 1.40 1.68 10.12 10.12 9.45 7.88 -1.48 -1.81 -8.19 -0.09 9.98 BB+ 21.10.2011 Baa3 22.05.2012 FREEPORT-MCMORAN COPPER USD 30841 447 949 4 0 4 4 34.43 18010 18010 22571 23669 6934 6934 1912 1912 3.27 3.18 4.34 4.53 10.24 10.24 7.51 7.20 -13.75 15.34 -31.77 -2.37 38.50 BBB 29.07.2011 Baa3 13.10.2010 GENERAL DYNAMICS CORP USD 24838 248 354 4 0 0 3 25.45 31513 31513 31614 31511 3447 1453 983 983 6.52 6.42 6.77 7.19 10.90 10.90 10.34 9.73 -3.56 1.73 -21.98 -0.51 4.61 A 09.07.1999 A2 07.08.2003 GENERAL ELECTRIC CO USD 239568 3303 10406 17 0 5 16 246.90 144796 144796 149226 154898 25000 25000 5694 5694 1.54 1.52 1.68 1.85 15.14 15.14 13.74 12.44 1.81 -3.99 -0.16 -6.95 17.27 AA+ 12.03.2009 Aa3 03.04.2012 GILEAD SCIENCES INC USD 69238 762 1519 8 0 0 3 75.12 9703 9703 10748 12727 4288 4288 1116 1116 1.70 1.70 2.07 2.90 26.74 26.74 21.91 15.68 15.71 19.77 4.80 14.12 44.20 A- 23.03.2011 Baa1 23.03.2011 GOLDMAN SACHS GROUP INC USD 70200 275 481 511 6 1 73 514.93 41664 41664 33559 34811 20446 20446 - - 15.03 15.06 13.75 15.10 9.67 9.67 10.60 9.65 13.24 24.96 27.63 -19.57 49.07 A- 29.11.2011 A3 21.06.2012 GOOGLE INC-CL A USD 268688 116 330 6 0 0 50 224.67 50175 51379 47959 56130 15722 15684 5178 5178 34.02 33.74 45.83 53.82 24.02 24.02 17.68 15.06 32.37 24.66 15.66 21.04 30.53 AA 19.11.2012 Aa2 16.05.2011 HALLIBURTON CO USD 37151 592 929 5 0 0 2 39.51 28503 28503 29695 32786 5787 5787 1302 1302 3.02 3.08 3.02 3.95 12.93 12.93 13.16 10.07 14.80 14.53 -5.07 7.51 20.30 A 20.08.2007 A2 01.05.2007 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 3. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14281184 1923.576 1116 1116 204 220 220 101.41 110.54 110.54 15.38 15.38 14.11 14.11 18.80 Euro Stoxx 50 Pr EUR 2553062 5424.032 4630 4630 739 775 775 229.96 307.93 307.93 19.02 16.41 14.21 14.21 19.70 NIKKEI 225 JPY 2554354 186.4402 188 188 19 20 20 5.28 5.50 5.50 0.27 0.27 0.25 0.25 0.12 FTSE 100 INDEX GBP 2682474 11610.68 9614 9614 1447 1650 1650 531.79 820.72 820.72 27.64 - 17.91 17.91 22.24 SWISS MARKET INDEX CHF 1031660 10946.31 4119 4119 844 836 836 408.77 551.74 551.74 21.20 18.86 15.71 15.71 21.93 S&P/TSX COMPOSITE INDEX CAD 1675907 17151.75 7923 7923 1852 2088 2088 796.17 890.32 890.32 15.37 15.37 13.74 13.74 24.29 S&P/ASX 200 INDEX AUD 1408237 6730.544 2878 2878 607 705 705 252.53 342.62 342.62 21.54 17.43 15.87 15.87 22.39 HANG SENG INDEX HKD 1692248 3310.555 1659 1659 376 407 407 268.25 266.15 266.15 1.38 1.51 1.39 1.39 3.12 MSCI EM USD 7658673 1544.178 1079 1079 201 220 220 86.99 95.05 95.05 11.75 13.38 10.76 10.76 20.03 HEWLETT-PACKARD CO USD 45393 1507 1963 28 0 0 11 61.43 120357 118680 113278 112119 14384 14026 3445 3445 0.31 0.21 3.45 3.59 111.43 111.43 6.78 6.51 -5.41 0.09 -12.15 3.69 11.82 BBB+ 30.11.2011 Baa1 28.11.2012 HJ HEINZ CO USD 23103 207 320 5 0 0 1 27.07 11649 11601 11707 12209 1794 1919 583 583 3.35 3.57 3.56 3.81 20.18 20.18 20.25 18.94 8.80 2.60 -7.85 0.93 16.54 BBB+ *- 14.02.2013 Baa2 *- 14.02.2013 HOME DEPOT INC USD 104498 390 1495 11 0 0 2 112.80 74754 74754 76834 80173 9450 9450 2333 2333 3.10 3.07 3.52 4.08 22.76 22.76 19.88 17.11 6.19 1.22 13.27 0.65 12.64 A- 16.11.2011 A3 30.08.2011 HONEYWELL INTERNATIONAL INC USD 59239 206 783 7 0 0 5 61.71 37665 37665 39436 41597 5082 5082 1628 1628 4.84 4.90 4.95 5.51 15.39 15.39 15.24 13.69 3.11 0.88 43.93 2.19 13.49 A 03.07.2001 A2 12.10.2001 INTEL CORP USD 106141 3444 4944 13 0 0 23 97.00 53341 53341 53942 56527 22160 22160 4602 4602 2.13 2.13 2.02 2.18 10.06 10.06 10.59 9.82 -1.22 6.39 -5.87 10.34 41.54 A+ 17.02.1993 A1 14.09.2011 INTL BUSINESS MACHINES CORP USD 236532 175 1117 33 0 0 11 258.80 104507 104507 106289 109013 25119 25121 5695 5695 15.25 15.30 16.77 18.41 13.85 13.85 12.64 11.51 -2.25 0.39 0.07 6.06 24.04 AA- 30.05.2012 Aa3 23.11.2010 JOHNSON & JOHNSON USD 224352 1146 2778 16 0 0 21 219.43 67224 67224 71233 74147 20698 20698 5851 5851 5.10 5.12 5.41 5.77 15.67 15.67 14.83 13.92 3.37 2.12 7.18 2.84 30.79 AAA 17.09.1987 Aaa 10.08.1987 JPMORGAN CHASE & CO USD 186015 1216 3804 696 9 0 472 #VALUE! 108184 108184 100232 102736 - - - - 6.04 5.93 5.49 5.86 8.19 8.19 8.85 8.29 -2.39 -1.15 - - - A 29.11.2011 A2 21.06.2012 LOCKHEED MARTIN CORP USD 30200 150 321 6 0 0 2 34.61 47182 47182 45190 44346 5470 5404 1206 1206 10.19 10.33 8.94 9.07 9.05 9.05 10.46 10.31 1.47 2.33 6.75 0.46 11.45 A- 27.04.2007 Baa1 26.01.2006 LOWE'S COS INC USD 42180 360 1110 9 0 0 1 50.59 50521 50521 52401 54341 5183 5182 1424 1424 1.69 1.74 2.09 2.54 21.83 21.83 18.19 14.95 0.62 1.41 6.73 -3.42 10.26 A- 19.09.2012 A3 14.11.2011 MASTERCARD INC-CLASS A USD 65719 102 123 0 0 0 5 60.73 7391 7391 8262 9281 4187 4187 1182 1182 22.04 22.05 25.42 30.17 24.19 24.19 20.99 17.69 10.08 12.15 13.87 27.78 56.65 A- 19.08.2011 - - MCDONALD'S CORP USD 98766 424 1003 14 0 0 2 110.06 27567 27567 28846 30504 10101 10101 2318 2318 5.37 5.36 5.79 6.34 18.37 18.37 17.00 15.53 2.08 3.96 1.61 8.06 36.64 A 08.05.2003 A2 17.12.2010 MEDTRONIC INC USD 46686 275 1037 11 0 0 3 55.64 16 K 16 K 17 K 17 K 5680 5616 1589 1589 3.38 3.60 3.69 3.86 12.81 12.81 12.49 11.94 4.36 3.47 5.69 5.58 34.19 A+ 14.02.2012 A2 14.03.2013 MERCK & CO. INC. USD 133649 932 3027 21 0 2 16 140.52 47267 47268 46227 46809 16855 17488 3885 3885 3.65 3.82 3.64 3.80 11.56 11.56 12.13 11.61 -1.62 16.18 -0.94 16.19 37.00 AA 24.11.2010 Aa3 05.11.2009 METLIFE INC USD 41928 512 1092 27 2 1 16 55.35 68150 68150 69990 72091 - - - - 5.28 5.27 5.25 5.63 7.27 7.27 7.30 6.80 -2.98 15.20 - - - A- 06.08.2010 A3 16.12.2009 MICROSOFT CORP USD 236587 2197 8381 12 0 0 63 182.46 73723 72930 79390 85801 30923 29120 8110 8110 2.73 2.56 2.84 3.14 11.00 11.00 9.93 8.97 5.40 5.66 3.33 9.15 39.93 AAA 22.09.2008 Aaa 11.05.2009 MONDELEZ INTERNATIONAL INC-A USD 53491 1074 1778 19 0 0 4 68.58 35015 48783 36610 38763 5028 7727 1384 1384 1.39 2.24 1.57 1.76 13.44 13.44 19.22 17.08 -2.22 0.57 1.00 -0.96 15.84 BBB 02.02.2010 Baa2 02.02.2010 MONSANTO CO USD 55232 235 534 2 0 0 4 52.57 13504 14016 14938 15913 3760 4021 2189 2189 3.70 4.27 4.56 5.18 24.13 24.13 22.58 19.91 14.23 10.98 20.67 14.20 28.69 A+ 21.10.2008 A1 21.02.2012 MORGAN STANLEY USD 43422 924 1974 451 2 8 47 456.50 32036 32333 32227 34216 8020 8293 - - 1.58 1.67 2.09 2.56 13.22 13.22 10.56 8.64 -18.15 -5.67 -44.32 -33.50 25.65 A- 29.11.2011 Baa1 21.06.2012 NATIONAL OILWELL VARCO INC USD 29976 481 427 3 0 0 3 29.92 20041 20041 22731 24347 4185 4185 1047 1047 5.91 5.90 5.97 6.85 11.89 11.89 11.76 10.25 36.72 18.90 19.85 13.13 20.88 A 25.04.2012 A2 14.05.2012 NEWS CORP-CL A USD 70531 831 2383 15 #VALUE! 1 10 80.68 33706 34333 35613 38024 6646 6754 1688 1688 1.41 1.57 1.68 1.98 19.26 19.26 18.02 15.30 0.90 2.06 8.36 4.21 19.67 BBB+ 30.11.2012 - - NIKE INC -CL B USD 53617 506 916 0 0 0 4 49.90 24128 25281 25347 27465 3413 3390 994 994 2.39 2.54 2.67 3.05 23.36 23.36 22.21 19.45 15.66 6.51 8.35 7.28 13.59 A+ 10.06.2005 A1 29.04.2008 NORFOLK SOUTHERN CORP USD 23562 169 314 9 0 0 1 31.58 11040 11040 11304 12017 4046 4046 918 918 5.37 5.37 5.53 6.32 13.91 13.91 13.52 11.82 -1.18 2.52 -0.88 3.72 36.65 BBB+ 18.07.2005 Baa1 06.05.1997 OCCIDENTAL PETROLEUM CORP USD 62452 351 806 8 0 0 2 68.51 24172 24172 25667 27040 13701 13701 3715 3715 7.09 7.09 7.25 7.77 10.93 10.93 10.68 9.98 0.97 4.02 -3.30 6.01 56.68 A 23.06.2008 A1 19.04.2012 ORACLE CORP USD 148244 3115 4905 16 0 0 31 135.03 37121 37149 37444 39560 16973 17286 5889 5889 2.00 2.16 2.69 2.93 14.61 14.61 11.73 10.76 4.21 11.70 9.33 18.51 46.53 A+ 24.04.2012 A1 24.06.2011 PEPSICO INC USD 121587 361 1544 28 0 0 7 143.47 65492 65492 68122 71288 11801 11801 2304 2304 4.10 4.09 4.39 4.77 19.28 19.28 17.97 16.52 -1.52 10.82 -4.60 6.54 18.02 A 17.03.2010 Aa3 24.02.2010 PFIZER INC USD 204719 2617 7276 37 0 0 33 209.93 58986 59506 57533 56524 25602 26309 6656 6656 2.19 2.21 2.28 2.37 12.90 12.90 12.52 12.03 -9.61 3.95 -3.90 5.08 44.21 AA 16.10.2009 A1 15.10.2009 PHILIP MORRIS INTERNATIONAL USD 150657 408 1654 23 0 2 3 172.14 31377 31377 32493 34410 14827 14827 3708 3708 5.22 5.20 5.77 6.41 17.57 17.57 15.85 14.25 0.90 5.99 2.72 8.64 47.25 A 05.03.2008 A2 11.09.2008 PROCTER & GAMBLE CO/THE USD 211430 355 2748 30 1 1 4 240.01 83680 83320 84658 87723 18072 18023 4754 4754 3.85 3.96 4.06 4.37 19.53 19.53 19.05 17.69 1.36 1.14 -3.13 -0.55 21.63 AA- 10.05.2005 Aa3 01.07.2005 QUALCOMM INC USD 113998 1090 1706 0 0 0 27 85.68 19121 20458 24134 26887 6579 7149 2345 2345 2.79 3.84 4.51 4.91 17.28 17.28 14.72 13.52 27.84 20.60 8.08 15.03 34.94 NR 19.12.2001 - - RAYTHEON COMPANY USD 18834 113 328 5 0 0 4 19.68 24414 24414 23854 23526 3444 3444 750 750 6.20 6.22 5.33 5.56 9.28 9.28 10.82 10.37 -1.52 1.56 5.19 4.99 14.11 A- 04.09.2008 A3 17.10.2011 SCHLUMBERGER LTD USD 98735 463 1328 12 0 0 6 104.20 42149 42841 46182 51561 11020 11055 2815 2815 4.16 4.19 4.72 5.79 17.67 17.67 15.69 12.80 14.04 14.70 12.52 5.53 25.80 A+ 11.12.2002 A1 03.06.2003 SIMON PROPERTY GROUP INC USD 49530 55 310 23 0 1 1 72.66 4880 4880 4951 5205 3491 3483 912 912 4.72 4.74 3.51 4.03 33.61 33.61 45.38 39.58 13.32 5.52 15.76 7.34 71.37 A- 10.05.2010 - - SOUTHERN CO/THE USD 40025 381 868 22 1 0 1 62.91 16537 16537 17989 18705 6589 6589 1264 1264 2.65 2.66 2.76 2.91 17.31 17.31 16.69 15.84 -6.34 2.36 4.94 6.49 39.84 A 21.12.2000 Baa1 12.08.2010 STARBUCKS CORP USD 42688 380 749 1 0 0 2 40.78 13300 13663 14921 16722 2367 2446 689 689 1.79 1.86 2.16 2.63 30.57 30.57 26.28 21.65 13.67 6.80 14.11 10.50 17.90 A- 24.02.2012 Baa3 13.05.2009 TARGET CORP USD 43800 179 645 18 0 0 1 60.66 73301 73301 75502 80251 7352 7353 1716 1716 4.76 4.56 5.04 5.60 14.96 14.96 13.53 12.18 4.92 2.75 -1.36 1.19 10.03 A+ 20.11.2007 A2 27.11.2007 TEXAS INSTRUMENTS INC USD 38402 863 1108 6 0 0 4 40.12 12825 12825 12173 12983 3986 3988 719 719 1.91 1.79 1.71 2.16 19.40 19.40 20.27 16.11 -6.63 -1.58 -10.10 -2.68 31.10 A+ 23.09.2010 A1 25.05.2011 TIME WARNER INC USD 53003 336 932 20 0 0 3 70.03 28729 28729 29745 31086 7106 7106 1633 1633 3.29 3.34 3.68 4.25 16.96 16.96 15.41 13.33 -0.85 -5.96 3.33 -18.04 24.73 BBB 27.03.2009 Baa2 06.03.2006 UNION PACIFIC CORP USD 65373 160 469 9 0 0 1 73.31 20926 20926 22077 23622 8505 8505 2046 2046 8.24 8.25 9.40 10.74 16.85 16.85 14.79 12.94 7.00 5.16 15.86 12.61 40.64 A- 23.04.2012 Baa1 26.10.2012 UNITED PARCEL SERVICE-CL B USD 80344 107 953 13 0 0 8 85.37 54127 54127 56774 60188 3201 3201 2024 2024 4.53 4.53 5.02 5.71 18.71 18.71 16.89 14.83 1.92 1.83 -59.29 6.62 5.91 A+ 21.09.2012 Aa3 16.01.2013 UNITED TECHNOLOGIES CORP USD 85413 207 919 23 0 1 5 105.21 57708 57716 65093 68802 9208 9197 2389 2389 5.36 5.34 6.11 7.00 17.41 17.41 15.22 13.27 3.50 2.47 1.09 2.29 15.93 A 02.10.2003 A2 22.04.1993 UNITEDHEALTH GROUP INC USD 56750 318 1019 17 0 2 11 64.19 110618 110618 123371 135925 10563 10563 2285 2285 5.28 5.28 5.51 5.99 10.51 10.51 10.07 9.27 8.60 9.00 10.17 4.09 9.55 A 24.09.2012 A3 21.07.2011 US BANCORP USD 62740 499 1869 52 5 1 8 #VALUE! 22202 22202 20496 21214 - - - - 2.87 2.87 3.07 3.21 11.72 11.72 10.97 10.49 3.58 1.70 - - - A+ 20.08.2012 A1 06.12.2012 VERIZON COMMUNICATIONS INC USD 141485 588 2859 52 0 52 4 242.28 115846 115846 120735 125329 29620 29620 10027 10027 2.24 2.25 2.76 3.15 22.00 22.00 17.91 15.73 4.48 4.82 0.83 -0.97 25.57 A- 06.12.2010 A3 29.10.2008 VISA INC-CLASS A SHARES USD 110416 526 811 0 0 0 6 104.23 10421 10720 11585 12931 6572 6769 1859 1859 6.20 6.52 7.34 8.52 25.55 25.55 22.70 19.56 13.42 13.86 14.28 37.44 63.14 A+ 20.05.2008 - - WAL-MART STORES INC USD 250023 610 3340 54 0 5 8 301.77 469162 469162 491790 514013 36302 36302 7881 7881 5.02 5.02 5.37 5.88 14.85 14.85 13.90 12.68 4.97 3.61 4.65 5.13 7.74 AA 09.07.1999 Aa2 06.03.1996 WALGREEN CO USD 44713 584 944 5 0 0 1 48.64 71633 70788 72663 76019 4630 4516 1480 1480 2.53 2.41 3.25 3.69 19.71 19.71 14.62 12.88 -0.76 3.97 -8.48 3.89 6.38 BBB 02.08.2012 Baa1 02.08.2012 WALT DISNEY CO/THE USD 102061 247 1780 14 0 2 3 118.66 42278 42840 45161 47977 10850 10959 2748 2748 3.08 3.06 3.45 3.89 18.43 18.43 16.36 14.50 3.39 1.83 12.76 5.45 25.58 A 22.12.2009 A2 23.05.2007 WELLS FARGO & CO USD 195708 986 5266 185 13 1 159 #VALUE! 91247 91247 85453 86700 - - - - 3.39 3.39 3.65 3.89 10.95 10.95 10.19 9.54 4.17 18.42 - - - A+ 29.11.2011 A2 21.09.2011 WILLIAMS COS INC USD 25360 239 681 11 0 3 1 37.93 7486 7517 8222 9359 2368 2382 689 689 1.21 1.12 1.02 1.43 33.09 33.09 36.40 25.90 -5.60 -3.35 -31.97 -4.73 31.69 BBB 05.03.2012 Baa3 15.11.2007 Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 4. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.16 2.16 1.99 1.80 2.16 1.40 1.40 1.33 1.28 1.40 9.99 9.99 9.69 9.48 9.99 8.74 8.74 8.08 7.57 8.74 14.11 14.11 12.64 11.43 14.11 2.21 2.21 2.37 2.56 2.21 1681.4 7.8% Euro Stoxx 50 Pr 1.14 1.14 1.08 1.02 1.14 0.73 0.73 0.71 0.69 0.73 5.32 5.32 4.97 4.74 5.32 7.00 7.00 6.62 6.30 7.00 11.05 11.05 9.90 9.06 11.05 4.35 4.35 4.68 4.98 4.35 2895.5 9.4% NIKKEI 225 1.50 1.50 1.41 1.32 1.50 0.70 0.70 0.66 0.65 0.70 9.47 9.47 8.14 7.61 9.47 9.50 9.50 8.28 7.76 9.50 24.04 24.04 18.83 14.58 24.04 1.65 1.65 1.66 1.94 1.65 11916.4 -4.5% FTSE 100 INDEX 1.68 1.68 1.56 1.35 1.68 1.01 1.01 0.97 0.99 1.01 7.91 7.91 7.28 5.26 7.91 7.04 7.04 6.59 6.32 7.04 11.82 11.82 10.72 9.82 11.82 3.89 3.89 4.18 4.61 3.89 6809.6 6.4% SWISS MARKET INDEX 2.39 2.39 2.22 2.05 2.39 2.00 2.00 1.90 1.82 2.00 12.30 12.30 11.24 9.87 12.30 13.09 13.09 12.11 11.32 13.09 14.91 14.91 13.35 12.12 14.91 3.31 3.31 3.67 4.16 3.31 8026.2 2.8% S&P/TSX COMPOSITE INDEX 1.68 1.68 1.55 1.45 1.68 1.57 1.57 1.48 1.42 1.57 8.40 8.40 7.54 7.00 8.40 8.22 8.22 7.27 6.88 8.22 13.98 13.98 12.32 11.33 13.98 3.14 3.14 3.29 3.49 3.14 14540.6 14.8% S&P/ASX 200 INDEX 1.88 1.88 1.78 1.68 1.88 1.80 1.80 1.70 1.61 1.80 11.09 11.09 9.90 9.04 11.09 9.54 9.54 8.40 7.80 9.54 15.14 15.14 13.48 12.37 15.14 4.39 4.39 4.70 5.07 4.39 5152.0 4.1% HANG SENG INDEX 1.33 1.33 1.23 1.15 1.33 1.73 1.73 1.60 1.49 1.73 7.12 7.12 6.60 6.21 7.12 8.13 8.13 7.39 6.84 8.13 10.80 10.80 9.91 9.02 10.80 3.57 3.57 3.85 4.37 3.57 24942.6 11.8% MSCI EM 1.43 1.43 1.30 1.21 1.43 0.95 0.95 0.88 0.84 0.95 6.85 6.85 6.30 5.89 6.85 7.03 7.03 6.45 6.05 7.03 10.76 10.76 9.67 8.97 10.76 3.08 3.08 3.59 6.74 3.08 1183.8 15.8% 3M CO 4.21 3.77 3.34 2.98 2.45 2.32 2.20 2.10 14.29 12.83 11.46 9.64 9.51 8.95 8.32 7.81 16.76 15.53 14.23 13.17 2.24 2.39 2.57 2.60 110.67 4.4% ABBOTT LABORATORIES 2.10 2.35 2.16 1.91 1.35 2.36 2.22 1.94 1.96 5.95 12.00 10.94 9.04 12.76 4.69 9.55 8.69 6.37 5.34 6.73 17.26 15.40 12.43 12.09 2.29 1.66 1.85 2.11 2.32 35.12 3.2% ABBVIE INC 23.19 13.02 8.75 7.10 3.46 3.45 3.39 3.21 3.04 9.36 10.37 10.82 10.30 9.49 9.68 10.06 9.96 9.28 8.60 10.73 12.97 12.66 11.68 10.49 3.98 3.98 4.09 4.35 5.15 39.30 -2.3% ACCENTURE PLC-CL A 10.56 8.71 6.90 6.19 1.86 1.77 1.66 1.57 1.49 14.69 14.60 12.76 11.05 10.67 9.78 9.22 8.62 8.29 19.36 17.38 15.83 14.63 1.74 2.19 2.44 2.81 77.44 4.1% ALLSTATE CORP 1.15 1.05 0.96 0.87 0.70 0.69 0.68 0.67 13.14 10.37 9.47 8.88 1.81 2.03 2.13 2.16 49.53 1.9% ALTRIA GROUP INC 17.68 16.49 15.35 14.00 3.94 3.88 3.81 3.84 19.81 15.93 14.77 13.68 10.55 10.29 9.95 9.65 15.47 14.25 13.27 12.44 5.01 5.40 5.85 6.29 36.25 6.2% AMAZON.COM INC 15.45 12.12 9.86 7.53 6.25 1.90 1.56 1.27 1.05 0.86 40.11 26.94 18.00 13.21 7.67 34.79 24.02 17.53 13.01 9.12 135.20 77.29 45.63 26.70 17.28 0.00 0.00 0.00 0.00 318.97 22.8% AMERICAN ELECTRIC POWER 1.53 1.46 1.41 1.35 1.51 1.48 1.45 1.48 1.47 6.92 6.70 6.87 6.95 8.70 8.69 8.40 8.47 7.95 15.79 15.23 14.51 13.95 13.55 3.91 4.04 4.23 4.40 4.56 47.87 -0.4% AMERICAN EXPRESS CO 3.87 3.64 3.34 3.33 2.34 2.31 2.09 1.94 15.32 14.07 12.54 11.40 1.18 1.30 1.40 1.60 66.99 0.0% AMGEN INC 3.83 3.19 2.79 2.29 4.26 4.06 3.98 3.96 3.94 11.88 13.12 12.09 13.38 21.66 10.21 10.11 9.17 9.26 15.07 13.60 11.90 11.39 11.06 1.46 1.90 2.30 2.55 2.42 97.95 0.1% ANADARKO PETROLEUM CORP 2.09 1.91 1.70 1.49 3.35 2.99 2.64 2.41 2.33 5.93 5.56 4.96 4.01 4.36 6.79 5.98 5.19 4.59 4.57 26.28 21.94 16.89 14.22 14.47 0.41 0.41 0.41 0.42 105.80 20.2% APACHE CORP 0.94 0.85 0.76 0.74 1.71 1.65 1.52 1.40 3.01 2.94 2.65 2.47 3.48 3.40 3.10 3.02 7.76 7.99 7.23 6.23 0.94 1.02 1.05 1.08 100.44 34.7% APPLE INC 3.71 3.01 2.42 1.94 1.53 2.78 2.40 2.13 1.88 1.78 8.43 8.37 7.85 7.55 5.09 4.95 4.42 4.00 3.51 10.44 10.49 9.30 8.50 10.00 0.57 2.34 2.46 2.56 2.29 600.48 29.7% AT&T INC 2.13 2.27 2.18 2.21 2.54 1.58 1.56 1.53 1.49 1.47 6.14 5.89 5.72 5.50 6.38 6.27 6.03 5.80 5.60 15.54 14.53 13.54 12.65 11.90 4.84 4.95 5.07 5.21 5.35 36.38 -0.5% BAKER HUGHES INC 1.16 1.09 1.00 0.92 0.95 0.94 0.86 0.81 8.06 7.17 5.84 6.18 6.35 6.29 5.06 4.60 14.23 14.81 10.47 9.24 1.38 1.32 1.33 1.36 49.54 8.7% BANK OF AMERICA CORP 0.60 0.58 0.55 0.51 1.52 1.46 1.44 1.38 29.47 11.09 8.81 7.55 21.12 12.08 9.19 8.00 0.32 0.70 1.77 2.71 12.67 3.6% BANK OF NEW YORK MELLON CORP 0.92 0.88 0.83 0.78 2.27 2.23 2.13 2.02 12.31 10.95 10.00 8.76 13.29 12.60 10.98 9.60 1.83 2.18 2.47 2.87 28.53 0.7% BAXTER INTERNATIONAL INC 5.26 4.47 3.77 3.29 3.02 2.73 2.50 2.28 2.19 2.10 13.05 12.95 11.02 10.26 9.35 10.41 9.74 8.76 8.19 7.91 15.71 15.14 13.65 12.51 11.45 2.03 2.38 2.50 2.70 3.25 74.14 4.3% BERKSHIRE HATHAWAY INC-CL B 110.00 6.4% BOEING CO/THE 7.97 7.52 6.92 5.34 0.80 0.78 0.71 0.70 0.66 12.58 10.50 8.63 9.40 7.86 7.70 6.82 6.50 5.02 17.24 13.68 12.13 10.91 10.15 2.04 2.17 2.41 2.56 90.15 4.0% BRISTOL-MYERS SQUIBB CO 4.23 4.44 4.22 4.09 3.77 3.99 3.71 3.67 3.49 14.55 16.87 14.78 15.69 12.84 16.03 13.40 14.04 12.16 20.68 22.05 18.66 19.02 17.24 3.37 3.45 3.53 3.60 3.77 36.83 -9.3% CAPITAL ONE FINANCIAL CORP 0.79 0.74 0.69 0.65 1.50 1.44 1.42 1.37 7.64 8.89 8.49 8.20 7.55 0.36 1.65 2.56 3.16 64.67 17.2% CATERPILLAR INC 3.17 2.60 2.16 1.89 0.86 0.90 0.83 0.76 0.56 7.21 7.08 6.23 5.37 5.58 5.99 5.21 4.60 9.55 10.86 9.27 7.90 2.26 2.35 2.48 2.53 112.15 28.9% CHEVRON CORP 1.74 1.57 1.42 1.30 1.19 0.99 0.99 1.01 0.93 0.86 6.32 5.94 5.79 5.22 4.79 3.99 4.07 3.98 3.81 3.57 9.80 9.78 9.68 9.18 8.80 2.91 3.10 3.27 3.49 3.56 129.16 6.8% CISCO SYSTEMS INC 2.11 1.90 1.76 1.67 2.40 2.27 2.15 2.02 9.93 9.22 8.93 8.30 5.55 5.28 5.12 4.93 11.29 10.40 9.84 9.10 1.25 2.72 2.80 2.97 23.83 14.9% CITIGROUP INC 0.70 0.67 0.62 0.58 1.90 1.72 1.67 1.60 12.96 9.04 7.94 6.90 10.94 9.62 8.40 7.34 0.09 0.45 1.56 2.52 51.87 16.2% COCA-COLA CO/THE 5.63 5.28 4.99 4.75 3.75 3.68 3.52 3.34 3.14 16.67 15.49 14.57 13.27 14.67 13.96 13.04 12.13 11.21 20.23 18.90 17.37 16.03 14.66 2.53 2.77 3.01 3.32 3.54 42.27 4.3% COLGATE-PALMOLIVE CO 9.76 25.21 23.89 16.17 3.19 3.08 2.91 2.75 2.57 18.46 16.97 15.60 14.22 12.88 13.40 12.88 11.82 11.06 9.82 21.80 20.38 18.41 16.81 15.27 2.05 2.28 2.44 2.67 3.11 116.07 -0.6% COMCAST CORP-CLASS A 2.20 2.19 2.12 1.90 1.77 1.73 1.69 1.59 1.53 1.46 7.93 7.35 6.75 6.20 7.77 7.36 6.91 6.51 6.21 21.05 17.38 15.20 13.05 11.27 1.53 1.86 2.10 2.41 2.47 46.62 12.2% CONOCOPHILLIPS 1.38 1.29 1.20 1.03 1.19 1.39 1.30 1.49 5.46 4.98 4.58 4.59 4.34 3.96 4.22 3.87 3.95 4.22 10.57 11.03 9.92 9.69 9.54 4.42 4.45 4.59 4.60 4.38 63.15 4.6% COSTCO WHOLESALE CORP 3.51 4.13 3.73 3.13 3.15 0.47 0.43 0.40 0.38 0.35 13.66 14.11 12.94 12.40 11.14 10.09 9.55 8.60 27.30 23.24 21.01 19.28 17.33 0.94 7.82 1.19 1.31 1.24 108.00 2.2% CVS CAREMARK CORP 1.88 1.78 1.69 1.60 0.56 0.55 0.53 0.52 0.49 11.69 10.14 9.22 8.40 8.61 7.92 7.48 7.22 6.50 16.40 14.09 12.68 11.34 10.34 1.16 1.54 1.83 2.39 58.39 4.5% DEVON ENERGY CORPORATION 1.05 1.00 0.91 0.88 2.63 2.34 2.08 1.99 4.91 4.55 3.73 3.60 5.61 4.93 4.13 3.76 17.62 16.11 11.41 8.96 1.28 1.32 1.49 1.55 71.32 25.0% DOW CHEMICAL CO/THE 1.72 1.80 1.66 1.53 0.68 0.65 0.63 0.60 0.57 8.00 7.76 6.24 5.65 8.12 7.27 6.54 6.18 5.45 16.66 13.57 10.88 9.11 8.22 3.82 4.07 4.21 4.30 36.29 13.0% EBAY INC 3.36 2.85 2.42 2.13 1.75 4.77 4.10 3.58 3.14 2.83 17.27 15.65 12.77 11.05 10.65 13.49 11.57 10.01 8.53 7.60 21.99 18.79 16.04 13.85 12.35 0.00 0.00 0.00 0.00 60.97 17.8% DU PONT (E.I.) DE NEMOURS 4.45 3.54 2.93 2.95 1.30 1.26 1.19 1.11 1.05 11.21 9.36 8.52 7.55 8.36 7.91 7.32 6.50 6.37 14.79 12.41 11.10 9.53 9.10 3.48 3.55 3.64 3.72 3.53 52.18 7.2% ELI LILLY & CO 4.02 3.67 3.56 3.32 2.83 2.76 3.19 3.10 2.91 12.72 10.81 14.69 13.46 10.18 9.53 12.67 11.83 12.32 16.84 14.41 20.07 17.72 15.39 3.50 3.50 3.51 3.55 3.50 55.19 -1.6% EMC CORP/MA 2.22 1.94 1.75 1.47 2.29 2.12 1.96 1.77 1.62 8.67 7.81 7.00 7.39 7.68 6.93 6.40 5.99 13.98 12.77 11.50 10.27 8.19 0.00 0.00 0.00 0.00 30.00 26.5% EMERSON ELECTRIC CO 3.71 3.56 3.18 2.78 1.64 1.59 1.51 1.42 12.32 11.64 10.60 9.77 8.96 8.59 7.94 7.61 16.60 15.48 13.87 12.65 2.88 2.95 3.16 3.44 62.00 11.3% EXELON CORP 1.30 1.23 1.20 1.16 1.45 1.20 1.13 1.14 1.13 0.99 5.56 5.96 6.03 5.38 6.20 7.56 7.58 7.74 7.48 7.16 11.78 13.58 14.68 14.22 13.32 6.22 4.55 4.09 4.14 4.95 32.40 -4.1% EXXON MOBIL CORP 2.46 2.25 2.07 1.81 1.67 0.87 0.93 0.91 0.92 0.93 7.61 7.32 6.80 6.17 5.06 4.71 5.06 4.97 4.68 4.55 11.44 11.34 10.77 9.70 8.41 2.41 2.63 2.81 3.05 3.26 95.00 5.5% FEDEX CORP 1.81 1.87 1.65 1.44 1.06 0.72 0.70 0.66 0.62 0.59 6.94 7.51 6.43 5.68 5.60 5.47 4.66 4.05 3.60 15.00 16.03 12.88 10.62 9.19 0.54 0.57 0.64 0.76 0.82 113.92 16.5% FORD MOTOR CO 2.62 2.28 1.87 1.43 1.29 0.41 0.38 0.36 0.34 0.33 7.94 6.56 5.57 4.75 4.21 4.07 3.76 3.30 2.65 2.41 9.88 9.46 7.89 6.70 6.05 1.67 2.85 2.90 3.19 3.58 15.01 13.1% FREEPORT-MCMORAN COPPER 1.71 1.41 1.23 1.13 1.71 1.37 1.31 1.26 1.27 6.70 4.54 3.89 3.90 4.92 3.35 3.16 3.10 2.67 10.28 7.49 7.18 7.50 5.68 3.78 3.84 3.91 3.92 3.84 40.93 26.0% GENERAL DYNAMICS CORP 1.71 1.96 1.81 1.66 0.77 0.78 0.79 0.79 0.78 8.35 8.17 7.70 7.79 5.79 6.14 5.99 5.89 5.44 10.08 10.36 9.75 9.18 9.13 2.85 3.02 3.39 3.66 74.71 6.5% GENERAL ELECTRIC CO 1.94 1.84 1.74 1.66 1.63 1.60 1.54 1.52 11.22 10.56 9.00 8.19 9.27 8.47 7.64 7.11 15.31 13.79 12.49 11.48 2.99 3.35 3.77 4.06 25.80 11.7% GILEAD SCIENCES INC 6.78 5.38 4.22 3.37 7.24 6.44 5.44 4.53 3.90 21.51 20.26 12.44 7.52 16.10 15.90 11.61 8.07 22.75 21.93 15.69 11.20 9.05 0.00 0.00 0.00 0.00 49.35 8.5% GOLDMAN SACHS GROUP INC 1.02 0.93 0.86 0.79 2.14 2.09 2.02 2.00 9.48 8.67 8.05 7.49 11.94 10.62 9.67 9.06 1.27 1.36 1.42 1.48 154.44 5.8% GOOGLE INC-CL A 3.76 3.17 2.69 2.22 1.90 6.44 5.60 4.78 4.34 3.86 16.77 14.15 11.99 11.00 10.08 12.22 10.17 8.68 7.48 6.46 20.40 17.71 15.08 13.04 11.73 0.00 0.00 0.00 0.00 866.85 6.8% HALLIBURTON CO 2.36 2.06 1.76 1.49 1.31 1.25 1.13 1.05 9.02 8.23 6.73 6.08 6.56 6.38 5.23 4.56 13.39 13.18 10.08 8.51 1.04 1.11 1.17 1.43 49.15 23.3% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 5. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.16 2.16 1.99 1.80 2.16 1.40 1.40 1.33 1.28 1.40 9.99 9.99 9.69 9.48 9.99 8.74 8.74 8.08 7.57 8.74 14.11 14.11 12.64 11.43 14.11 2.21 2.21 2.37 2.56 2.21 1681.4 7.8% Euro Stoxx 50 Pr 1.14 1.14 1.08 1.02 1.14 0.73 0.73 0.71 0.69 0.73 5.32 5.32 4.97 4.74 5.32 7.00 7.00 6.62 6.30 7.00 11.05 11.05 9.90 9.06 11.05 4.35 4.35 4.68 4.98 4.35 2895.5 9.4% NIKKEI 225 1.50 1.50 1.41 1.32 1.50 0.70 0.70 0.66 0.65 0.70 9.47 9.47 8.14 7.61 9.47 9.50 9.50 8.28 7.76 9.50 24.04 24.04 18.83 14.58 24.04 1.65 1.65 1.66 1.94 1.65 11916.4 -4.5% FTSE 100 INDEX 1.68 1.68 1.56 1.35 1.68 1.01 1.01 0.97 0.99 1.01 7.91 7.91 7.28 5.26 7.91 7.04 7.04 6.59 6.32 7.04 11.82 11.82 10.72 9.82 11.82 3.89 3.89 4.18 4.61 3.89 6809.6 6.4% SWISS MARKET INDEX 2.39 2.39 2.22 2.05 2.39 2.00 2.00 1.90 1.82 2.00 12.30 12.30 11.24 9.87 12.30 13.09 13.09 12.11 11.32 13.09 14.91 14.91 13.35 12.12 14.91 3.31 3.31 3.67 4.16 3.31 8026.2 2.8% S&P/TSX COMPOSITE INDEX 1.68 1.68 1.55 1.45 1.68 1.57 1.57 1.48 1.42 1.57 8.40 8.40 7.54 7.00 8.40 8.22 8.22 7.27 6.88 8.22 13.98 13.98 12.32 11.33 13.98 3.14 3.14 3.29 3.49 3.14 14540.6 14.8% S&P/ASX 200 INDEX 1.88 1.88 1.78 1.68 1.88 1.80 1.80 1.70 1.61 1.80 11.09 11.09 9.90 9.04 11.09 9.54 9.54 8.40 7.80 9.54 15.14 15.14 13.48 12.37 15.14 4.39 4.39 4.70 5.07 4.39 5152.0 4.1% HANG SENG INDEX 1.33 1.33 1.23 1.15 1.33 1.73 1.73 1.60 1.49 1.73 7.12 7.12 6.60 6.21 7.12 8.13 8.13 7.39 6.84 8.13 10.80 10.80 9.91 9.02 10.80 3.57 3.57 3.85 4.37 3.57 24942.6 11.8% MSCI EM 1.43 1.43 1.30 1.21 1.43 0.95 0.95 0.88 0.84 0.95 6.85 6.85 6.30 5.89 6.85 7.03 7.03 6.45 6.05 7.03 10.76 10.76 9.67 8.97 10.76 3.08 3.08 3.59 6.74 3.08 1183.8 15.8% HEWLETT-PACKARD CO 1.38 1.73 1.49 1.20 0.38 0.40 0.41 0.41 5.06 4.83 4.64 4.47 3.78 4.32 4.42 4.45 5.79 6.76 6.50 6.46 2.16 2.20 2.26 2.42 18.50 -20.7% HJ HEINZ CO 6.80 7.29 6.48 5.76 1.98 1.97 1.89 1.80 1.73 17.37 15.71 14.48 13.51 13.42 13.17 12.36 11.62 11.29 21.59 20.24 18.94 17.54 16.01 2.66 2.86 3.03 3.26 70.67 -1.9% HOME DEPOT INC 5.97 6.19 6.29 7.06 8.34 1.41 1.36 1.30 1.26 1.20 16.80 14.50 12.25 11.55 11.89 10.87 9.99 9.39 8.77 22.91 19.88 17.12 15.12 13.41 1.55 2.25 2.61 2.87 3.17 72.13 3.2% HONEYWELL INTERNATIONAL INC 4.44 3.80 3.20 2.67 1.57 1.50 1.42 1.37 1.26 15.21 12.67 11.54 10.65 9.65 8.90 8.19 7.81 6.93 16.83 15.27 13.72 12.68 11.30 2.01 2.20 2.46 2.65 78.48 3.8% INTEL CORP 2.18 1.93 1.76 1.74 1.98 1.96 1.88 1.83 1.85 6.07 5.94 5.53 5.39 4.46 4.64 4.26 4.23 4.07 9.65 10.61 9.83 10.38 4.06 4.26 4.38 4.68 23.39 9.0% INTL BUSINESS MACHINES CORP 9.47 8.85 7.08 5.60 5.95 2.26 2.22 2.17 2.13 2.07 11.69 10.27 9.43 8.78 9.83 9.05 8.63 8.18 7.70 14.01 12.66 11.53 10.52 10.12 1.54 1.62 1.75 1.74 2.31 224.60 5.8% JOHNSON & JOHNSON 3.43 3.03 2.71 2.47 2.17 3.33 3.15 3.03 2.92 2.80 13.07 11.46 10.85 10.41 9.76 10.27 9.62 9.03 8.50 8.23 15.75 14.83 13.92 13.05 12.16 2.93 3.10 3.28 3.61 4.01 79.20 -1.3% JPMORGAN CHASE & CO 0.95 0.87 0.81 0.76 1.89 1.85 1.81 1.73 9.81 8.72 8.16 7.14 9.77 8.86 8.30 7.79 2.45 2.90 3.29 3.68 54.86 12.9% LOCKHEED MARTIN CORP 12.75 37.92 20.57 12.58 0.65 0.67 0.68 0.69 0.67 7.98 8.00 7.90 7.61 6.64 6.48 6.32 6.13 5.17 11.08 10.47 10.32 9.49 9.50 4.45 5.01 5.42 5.93 96.17 2.7% LOWE'S COS INC 3.06 3.22 3.34 3.32 3.74 0.84 0.80 0.78 0.75 0.71 12.79 10.39 8.79 8.59 10.38 9.79 8.95 8.30 7.56 6.91 21.93 18.20 14.96 12.06 10.12 1.62 1.85 2.04 2.56 3.35 40.35 6.2% MASTERCARD INC-CLASS A 9.07 7.69 6.00 5.19 8.89 7.95 7.07 6.25 5.70 23.32 19.24 16.17 14.51 14.57 12.61 10.95 9.57 8.85 24.26 21.07 17.75 15.02 0.20 0.27 0.28 0.32 577.34 7.8% MCDONALD'S CORP 7.04 6.38 5.80 4.93 3.25 3.59 3.42 3.24 3.04 2.77 14.40 13.05 12.07 11.05 10.50 9.87 9.17 8.51 18.53 17.00 15.53 14.07 12.48 2.91 3.20 3.51 3.83 102.48 4.0% MEDTRONIC INC 2.68 2.53 2.21 1.96 1.87 2.87 2.83 2.74 2.66 2.58 10.65 10.11 9.82 9.13 9.00 9.18 9.24 8.94 8.57 8.39 13.38 12.47 11.93 11.19 10.49 2.14 2.29 2.46 2.71 2.99 50.14 8.9% MERCK & CO. INC. 2.36 2.26 2.12 1.98 2.84 2.89 2.85 2.79 2.71 9.38 9.54 9.23 7.86 6.93 8.16 8.08 7.43 11.61 12.15 11.63 11.05 10.07 3.80 3.86 3.93 3.99 4.41 48.69 10.1% METLIFE INC 0.72 0.67 0.62 0.55 0.62 0.60 0.58 0.56 7.35 7.30 6.81 6.25 2.03 2.67 3.04 3.37 44.26 15.4% MICROSOFT CORP 3.37 2.87 2.32 1.89 3.20 2.97 2.75 2.59 2.66 8.40 7.60 6.84 6.41 5.92 5.67 5.16 4.78 4.97 10.49 9.96 9.00 8.22 2.74 3.21 3.42 3.75 32.90 16.5% MONDELEZ INTERNATIONAL INC-A 1.61 1.59 1.49 1.47 1.52 1.46 1.38 1.30 1.23 114.45 15.38 12.40 11.62 12.24 11.62 10.79 10.18 9.22 21.03 19.21 17.07 15.29 13.20 1.71 1.77 1.95 2.33 2.29 30.13 0.1% MONSANTO CO 4.61 4.12 3.64 3.17 4.03 3.70 3.47 3.27 3.25 20.89 18.85 16.60 14.51 14.03 12.15 10.99 10.00 9.83 27.72 22.59 19.92 17.68 16.35 1.11 1.25 1.35 1.35 112.45 9.1% MORGAN STANLEY 0.71 0.68 0.64 0.61 1.58 1.34 1.27 1.21 35.61 9.44 7.87 6.76 16.30 10.59 8.66 7.69 0.93 0.95 1.26 1.42 25.07 13.2% NATIONAL OILWELL VARCO INC 1.49 1.33 1.19 1.05 0.98 1.52 1.32 1.23 1.16 1.15 12.34 9.67 8.42 8.09 8.66 6.99 6.63 5.93 5.38 6.35 11.99 11.77 10.26 9.22 9.98 0.67 0.72 0.75 0.80 0.71 85.63 21.9% NEWS CORP-CL A 2.72 2.62 2.40 2.16 1.86 2.07 1.98 1.86 1.78 1.70 16.93 12.24 12.58 11.01 10.36 11.96 11.11 9.97 9.11 8.42 21.54 18.03 15.31 12.93 11.23 0.56 0.57 0.57 0.57 32.35 6.9% NIKE INC -CL B 5.34 4.74 4.38 3.98 4.93 2.21 2.11 1.95 1.82 1.70 23.42 20.10 17.45 14.92 14.26 13.52 12.03 10.86 10.11 24.06 22.27 19.50 16.98 15.00 1.18 1.36 1.54 1.70 61.72 3.7% NORFOLK SOUTHERN CORP 2.38 2.27 2.06 1.87 2.13 2.08 1.96 1.85 1.72 8.03 7.90 6.95 6.78 7.82 7.67 7.02 6.55 5.95 14.18 13.56 11.85 10.53 9.11 2.52 2.76 2.93 3.18 77.71 3.7% OCCIDENTAL PETROLEUM CORP 1.52 1.39 1.27 1.21 2.64 2.43 2.31 2.39 5.56 5.10 4.73 4.25 4.87 4.28 3.96 4.13 11.18 10.69 9.98 9.47 2.84 3.01 3.45 3.81 101.16 30.5% ORACLE CORP 3.57 3.26 2.66 2.25 4.00 3.97 3.76 3.56 3.30 11.87 10.46 9.91 9.10 7.30 7.40 6.76 6.27 13.03 11.70 10.73 9.82 0.76 0.93 0.82 0.93 37.88 20.4% PEPSICO INC 5.71 5.33 5.21 5.10 1.86 1.79 1.71 1.63 1.56 14.40 12.67 11.65 10.54 8.46 11.62 10.91 10.33 9.69 8.89 19.40 17.96 16.52 15.13 13.45 2.69 2.85 3.07 3.29 3.57 80.15 1.7% PFIZER INC 2.62 2.50 2.46 2.32 3.51 3.56 3.62 3.63 3.54 11.18 9.63 9.07 8.51 7.19 7.59 7.61 7.85 7.85 13.17 12.51 12.03 11.61 10.92 3.08 3.33 3.52 3.67 3.95 30.30 6.4% PHILIP MORRIS INTERNATIONAL 4.78 4.63 4.37 4.16 4.01 14.97 13.30 12.18 11.59 11.53 10.94 10.25 9.61 9.31 17.54 15.86 14.27 12.92 12.20 3.58 3.98 4.41 4.88 5.32 96.54 5.6% PROCTER & GAMBLE CO/THE 3.32 3.33 3.24 3.02 2.52 2.50 2.41 2.30 2.20 16.85 15.22 14.83 12.79 12.89 12.45 11.66 10.93 10.11 20.29 19.06 17.71 16.21 14.70 2.73 2.94 3.17 3.38 3.76 79.29 2.4% QUALCOMM INC 3.46 3.00 2.63 2.34 6.03 4.72 4.24 4.05 3.96 16.64 13.60 12.83 12.51 11.65 9.38 8.57 7.89 18.24 14.72 13.52 12.76 11.09 1.35 1.51 1.70 2.03 75.85 14.3% RAYTHEON COMPANY 2.21 2.15 2.08 1.91 0.77 0.79 0.80 0.81 0.75 10.56 9.59 10.00 7.89 5.82 6.29 6.24 5.61 10.41 10.82 10.37 8.44 9.32 3.40 3.82 4.21 4.60 56.67 -1.8% SCHLUMBERGER LTD 2.79 2.57 2.22 1.88 2.33 2.13 1.91 1.76 12.29 10.22 8.75 8.46 9.32 8.43 7.34 6.48 17.69 15.71 12.82 11.26 1.48 1.65 1.77 1.89 91.33 23.1% SIMON PROPERTY GROUP INC 8.11 2.53 8.66 8.16 10.29 10.00 9.51 9.01 23.72 22.16 19.46 17.10 20.33 18.83 17.72 16.07 37.73 45.51 39.69 16.59 2.60 2.95 3.18 3.58 3.95 176.06 10.2% SOUTHERN CO/THE 2.10 2.03 1.94 1.86 2.29 2.22 2.14 2.06 1.86 8.93 8.98 8.63 8.23 10.23 9.68 9.13 8.66 7.85 17.57 16.69 15.84 15.07 14.04 4.23 4.38 4.52 4.68 4.89 45.46 -1.3% STARBUCKS CORP 8.01 7.44 6.60 5.41 3.74 3.20 2.86 2.55 2.26 2.00 22.55 18.31 15.90 13.54 15.93 13.45 11.37 9.73 8.89 32.00 26.33 21.69 18.09 15.79 1.22 1.50 1.78 2.16 63.88 12.1% TARGET CORP 2.71 2.58 2.40 2.21 1.98 0.60 0.58 0.55 0.51 0.49 8.48 5.29 6.80 6.07 5.56 8.10 8.16 7.41 7.02 6.62 14.31 13.54 12.19 10.36 9.20 1.93 2.17 2.47 2.93 71.42 4.6% TEXAS INSTRUMENTS INC 3.56 3.56 3.47 3.42 3.00 3.15 2.95 2.83 2.60 13.44 12.28 10.78 10.49 11.42 11.19 9.55 9.12 8.16 21.06 20.29 16.13 14.67 15.43 2.05 2.87 3.07 3.21 34.19 -1.6% TIME WARNER INC 1.71 1.53 1.56 1.40 1.51 1.84 1.78 1.70 1.63 1.55 12.70 11.47 10.63 9.22 10.12 9.37 8.68 8.12 7.58 17.66 15.42 13.34 11.64 9.99 1.84 2.01 2.16 2.27 2.70 60.80 7.2% UNION PACIFIC CORP 3.30 2.99 2.69 2.37 3.11 2.96 2.76 2.61 2.49 10.93 9.79 8.71 8.32 8.59 7.90 7.20 6.61 6.17 16.87 14.82 12.97 11.47 10.33 1.76 2.00 2.23 2.61 149.04 7.0% UNITED PARCEL SERVICE-CL B 10.47 13.22 11.54 10.59 4.35 1.49 1.42 1.34 1.26 1.16 12.80 10.79 9.15 9.59 9.61 8.94 8.19 7.62 6.28 18.49 16.93 14.86 13.24 11.20 2.68 2.89 3.11 3.44 3.83 90.68 6.8% UNITED TECHNOLOGIES CORP 3.34 2.94 2.66 2.29 1.47 1.31 1.24 1.19 1.09 13.15 11.91 10.14 9.21 11.30 9.69 8.80 8.30 7.67 17.46 15.26 13.30 11.85 10.77 2.16 2.36 2.56 2.78 100.95 8.3% UNITEDHEALTH GROUP INC 1.91 1.63 1.45 1.30 0.52 0.46 0.42 0.36 0.38 9.35 7.69 7.56 6.34 6.02 5.48 5.27 5.33 10.52 10.04 9.25 8.26 6.79 1.36 1.60 1.59 1.53 66.56 20.2% US BANCORP 1.81 1.65 1.54 1.43 3.10 3.06 2.95 2.81 11.25 10.62 9.86 8.91 11.75 10.98 10.50 10.15 8.85 2.30 2.63 2.94 3.44 36.88 9.5% VERIZON COMMUNICATIONS INC 3.54 3.64 3.46 3.52 1.22 1.17 1.13 1.10 1.06 4.62 3.91 3.80 3.54 6.38 5.87 5.51 5.27 5.10 20.88 17.91 15.72 14.18 13.49 4.08 4.20 4.30 4.45 4.53 48.84 -1.3% VISA INC-CLASS A SHARES 3.93 3.73 3.26 2.97 10.65 9.52 8.53 7.59 6.86 23.67 22.22 16.77 16.21 18.06 14.03 12.36 10.76 9.97 27.08 22.77 19.61 17.03 14.91 0.52 0.76 0.84 0.89 173.91 4.1% WAL-MART STORES INC 3.24 2.95 2.71 2.37 2.08 0.53 0.51 0.49 0.46 0.44 9.53 9.09 8.23 7.22 6.56 8.25 7.97 7.58 7.46 7.30 15.17 13.93 12.70 11.56 10.28 2.16 2.49 2.74 3.29 77.23 3.3% WALGREEN CO 2.56 2.27 2.09 1.98 0.63 0.62 0.59 0.57 0.46 11.49 12.70 11.80 9.08 10.05 8.67 7.88 7.59 5.02 18.38 14.56 12.83 11.84 10.00 1.97 2.27 2.50 2.91 47.71 0.8% WALT DISNEY CO/THE 2.49 2.40 2.23 2.01 2.17 2.39 2.26 2.12 1.98 1.88 12.90 11.45 10.31 9.19 8.36 10.55 9.65 8.83 8.07 7.70 18.33 16.40 14.53 12.69 11.45 1.06 1.22 1.36 1.40 1.86 61.36 8.5% WELLS FARGO & CO 1.37 1.24 1.14 1.06 2.29 2.29 2.26 2.18 10.40 9.72 9.07 8.12 11.13 10.19 9.54 8.96 8.54 2.37 2.81 3.16 3.62 39.64 6.8% WILLIAMS COS INC 4.88 3.96 4.26 3.30 3.34 3.07 2.70 2.64 14.23 14.35 10.94 11.16 15.02 14.13 11.09 10.88 10.24 33.33 36.55 26.00 23.46 22.19 3.30 3.92 4.74 5.58 5.50 38.00 2.1% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |