SlideShare a Scribd company logo
Business Plan
   The intent is to provide a real feasibility study for potential
   stakeholders with:
                               • Market indications
                               • Economic aspects


    Developing and introducing the concept of low cost accommodation
                                to Genoa


   One of the potential Investor is

*Costa Edutainment group is the leader in Italy in the management of sites and large
public and private facilities dedicated to recreational, cultural, educational and scientific
research. Actually the Acquario of Genoa is managed by Edutainment group.
INTRODUCTION
The Project began around a large abandoned building in the old harbor of Genoa.
.
It was founded by a rich businessman named Luigi Massoero, who invisioned the building
as either a Free kindergarden or a social accomodation where anyone could stay at
anytime.

It would be open 24 hours a day 7 days a week, fullfilling his dream of helping the
community.

FREESTYLE Genoa will be aimed to create a village like setting, offering a person all
necessary componants to an enjoyable holiday.



                           Low Cost
 Social Model                                     Free Concept            Style Concept
                            Model
• SOCIALIZATION        • BE                     • SERVICES create       • 48 BEDS – 12
• SHARING                COMPETITIVE              the EXPERIENCE          MODULES
  EXPERIENCES          • EFFICIENT              • 141 BEDS – 30
                       • CORE                     MODULES
                         BUSINESS: THE
                         STAY
22 chains worldwide (75 hotels)                  49 Hostels in Europe
               11 hostels in Italy   16 accommodations in Genoa

      Total: 141 low budget accommodations analyzed


  48 Services and Facilities                      Prices

                                      7 different kinds of Room

                                        Weekend and Weekday
Wi-Fi                                                                Bar
                           Laundry           Other Common
                                                 Room

                        Towels

                                                              Vending machines
      For Purchase                                 Kitchen
      Included
                               Breakfast
      Provided
      Not specified




The main services included in the price are Wi-Fi 80% and breakfast 50%.

The most available facilities are Bar and Other Common Room (50%) followed by
vending machines and Kitchen (20 to 25%)
€ 39             € 42
                                                   34 €             34 €
         € 32             € 32
                 28 €             29 €

                                                                            Private
                                                                            Shared




        Doulbe weekday   Double Weekend   Single Weekday   Single Weekend




 There are slightly differences between Private and Shared
  bathroom.

 The rooms with private bathroom are roughly 15 % more
  expensive than the other ones.
Introduction
    The survey has been conducted with the purpose to find out our potential
    guests and to understand which facilities and services are most demanded.

    The responses have been used to define the behavior of people towards our
    kind of accommodation.

        The Main Topics:

                  The willingness to pay

                  The willingness to share

                  Services & Facilities
403 people interviewed “on-field”● 173 questionnaires on-line ● English & Italian
  version ● Milan ● Genoa ●Piacenza ● Monza ● Train Stations ● Main Squares
Free                         62%                36%                   2%
Style                        11%                56%               33%
Rate                         <20€             20€-30€             30€>



 FREE CONCEPT:

         Roughly 40% of the sample is willing to pay more than 20€

 STYLE CONCEPT:

         89 % of the sample is willing to pay more than 20€ and going in-depth
         33% would pay more than 30 €
70%
 55% 60%
             41% 38%                                        56%59%50%
                30%                                                      36%30%34%
                                                     16%
                          4% 0% 2%             8% 11%

   <20€       20€-30€       30€>
                                                 <20€         20€-30€       30€>




67%57% 59%                                                 56%49%60%
                    40%
             31%39%                             14%                     33%36%31%
                               4%            11%    9%
                          2%        1%

  <20€        20€-30€       30€>                <20€        20€-30€       30€>



                               OUR SEGMENTATION:

Younger than 34                 Well-Educated               On-line bookers
  European                     Low cost Travelers
Yes    No
                                  16%

                                         84%




59%47%                                          71% 59%
           21% 23%    21%29%                                20% 25%     9% 16%


 Always Sometimes      Never                     Always    Sometimes     Never




Nearly 70% people would share the same room with member of his/her group.

90% of people interviewed while travelling in group claimed that would share a
 room with members of his/her group.
Willingness to Share with Strangers

                                                                59%      65%
                                           27%   24%
                       14%     11%

                           Always          Sometimes                Never


      Less than 35 years old                                          Fly Low Cost
                                                                                           55%
                              47% 55%                                    39%         45%
                35% 32%                                                        32%
   18% 13%                                                16%
                                                                13%


    Always     Sometimes       Never                       Always       Sometimes    Never
     People less than 35 years old are                   People who are used to travel low
     willing to share with strangers                     cost are willing to share with
     15% more than the average.                          strangers 15% more the average.




The part of the market more willing to accept the concept of “Freestyle Hotel” is also more
willing to share a room with strangers.
Services & Facilities


                                                   4.4     4.1
                3.4      3.1                                        3.7      3.5
                                 2.9      2.6




Breakfast is recognized as important and 40% of the sample would pay extra for having it.

Vending Machines have been recognize as “nice to have” mostly by the part of the market
more willing to accept the “ Freestyle Hotel” concept.

A Common Area has been recognized as “ nice to have” where it is possible to find fast
food, coffee shop and games.

Towels and Air Conditioning has to be included while Parking must be excluded of the
price, according to the responses.
Vending Machines




 Vending Machines alone can Generate a Net Profit of
  22.000,00€, with almost 0€ of Labor Costs.
Extra Revenues




 Extra Revenues can be more than 10% of total GOP, considering all their specific
  costs.
Income Statement 2015




 GOP is almost 50% of
  the Revenues, which
  confirms the hotel’s
  concept of a Low Cost
  Project.
Alterative Scenarios
         Original IS




 In a worst scenario, the
  hotel will still have a
  positive net profit.


 The GOP would still be 40%
  of Total Revenues
Alterative Scenarios
         Original IS




 The hotel could generate
  1.5M € of Total Revenues.


 The hotel could generate
  more than € 400.000 of EBT.
Investor Perspective


             NPV          € 657.120                 1.748.300    (42.420)

              IRR           9,4 %                     12.9 %       6,8

        Stabilized
        Net Yield              6,4 %                  8.3 %        4,7

            Gross
            Yield              7,6 %                  9.5 %        5,9


     Payback Year              2026                       2024    2029



 In the end of the lease period we have a positive NPV
 We will have an IRR of 9,4
 In a negative scenario our NPV can be negative.
Conclusions
  According to the survey
                                                      Location
                                                                     = opportunity
 People are opened                                                       Positive
                                                  Positive demand
to this new concept                              Positive feedback
   of sharing rooms and
   socializing in a hotel



                   After analyzing all data we feel the project is
                  is feasible and clearly sustainable,


We are able to see
high values in both IRR
and NPV.
                                    *     We must only consider the financial risks
                                          that come with releasing a new concept
                                          to the public producing the negative NPV
                                          shown in the bad scenario.
Thanks to

• Acquario Di Genova
• Costa edutainment
• Mr. Castagnetti
• Dott. Giorgio Bianchi
• Dott. Selvaggiulo
• Dott. Grosso
• IULM

    For all the help during our work.
Business Plan

More Related Content

Similar to Business Plan

Creation of an SME in Brussels
Creation of an SME in BrusselsCreation of an SME in Brussels
Creation of an SME in Brussels
Ruben De Andrade Melo
 
Kelkoo Atosho Conference March 2013
Kelkoo Atosho Conference March 2013 Kelkoo Atosho Conference March 2013
Kelkoo Atosho Conference March 2013 troelsatosho
 
Open Your Eyes Final
Open Your Eyes FinalOpen Your Eyes Final
Open Your Eyes Final
Center for Change
 
Amex Customer Service Baromoeter 2012
Amex Customer Service Baromoeter 2012Amex Customer Service Baromoeter 2012
Amex Customer Service Baromoeter 2012
Paul Scott
 
Tipping Project - Going Dutch
Tipping Project - Going DutchTipping Project - Going Dutch
Tipping Project - Going Dutchporschechan
 

Similar to Business Plan (6)

Creation of an SME in Brussels
Creation of an SME in BrusselsCreation of an SME in Brussels
Creation of an SME in Brussels
 
Kelkoo Atosho Conference March 2013
Kelkoo Atosho Conference March 2013 Kelkoo Atosho Conference March 2013
Kelkoo Atosho Conference March 2013
 
Open Your Eyes Final
Open Your Eyes FinalOpen Your Eyes Final
Open Your Eyes Final
 
Amex Customer Service Baromoeter 2012
Amex Customer Service Baromoeter 2012Amex Customer Service Baromoeter 2012
Amex Customer Service Baromoeter 2012
 
Travel and torism
Travel and torismTravel and torism
Travel and torism
 
Tipping Project - Going Dutch
Tipping Project - Going DutchTipping Project - Going Dutch
Tipping Project - Going Dutch
 

Business Plan

  • 1.
  • 2. Business Plan The intent is to provide a real feasibility study for potential stakeholders with: • Market indications • Economic aspects Developing and introducing the concept of low cost accommodation to Genoa One of the potential Investor is *Costa Edutainment group is the leader in Italy in the management of sites and large public and private facilities dedicated to recreational, cultural, educational and scientific research. Actually the Acquario of Genoa is managed by Edutainment group.
  • 3. INTRODUCTION The Project began around a large abandoned building in the old harbor of Genoa. . It was founded by a rich businessman named Luigi Massoero, who invisioned the building as either a Free kindergarden or a social accomodation where anyone could stay at anytime. It would be open 24 hours a day 7 days a week, fullfilling his dream of helping the community. FREESTYLE Genoa will be aimed to create a village like setting, offering a person all necessary componants to an enjoyable holiday. Low Cost Social Model Free Concept Style Concept Model • SOCIALIZATION • BE • SERVICES create • 48 BEDS – 12 • SHARING COMPETITIVE the EXPERIENCE MODULES EXPERIENCES • EFFICIENT • 141 BEDS – 30 • CORE MODULES BUSINESS: THE STAY
  • 4.
  • 5. 22 chains worldwide (75 hotels) 49 Hostels in Europe 11 hostels in Italy 16 accommodations in Genoa Total: 141 low budget accommodations analyzed 48 Services and Facilities Prices 7 different kinds of Room Weekend and Weekday
  • 6. Wi-Fi Bar Laundry Other Common Room Towels Vending machines For Purchase Kitchen Included Breakfast Provided Not specified The main services included in the price are Wi-Fi 80% and breakfast 50%. The most available facilities are Bar and Other Common Room (50%) followed by vending machines and Kitchen (20 to 25%)
  • 7. € 39 € 42 34 € 34 € € 32 € 32 28 € 29 € Private Shared Doulbe weekday Double Weekend Single Weekday Single Weekend  There are slightly differences between Private and Shared bathroom.  The rooms with private bathroom are roughly 15 % more expensive than the other ones.
  • 8.
  • 9. Introduction The survey has been conducted with the purpose to find out our potential guests and to understand which facilities and services are most demanded. The responses have been used to define the behavior of people towards our kind of accommodation. The Main Topics: The willingness to pay The willingness to share Services & Facilities 403 people interviewed “on-field”● 173 questionnaires on-line ● English & Italian version ● Milan ● Genoa ●Piacenza ● Monza ● Train Stations ● Main Squares
  • 10. Free 62% 36% 2% Style 11% 56% 33% Rate <20€ 20€-30€ 30€> FREE CONCEPT: Roughly 40% of the sample is willing to pay more than 20€ STYLE CONCEPT: 89 % of the sample is willing to pay more than 20€ and going in-depth 33% would pay more than 30 €
  • 11. 70% 55% 60% 41% 38% 56%59%50% 30% 36%30%34% 16% 4% 0% 2% 8% 11% <20€ 20€-30€ 30€> <20€ 20€-30€ 30€> 67%57% 59% 56%49%60% 40% 31%39% 14% 33%36%31% 4% 11% 9% 2% 1% <20€ 20€-30€ 30€> <20€ 20€-30€ 30€> OUR SEGMENTATION: Younger than 34 Well-Educated On-line bookers European Low cost Travelers
  • 12. Yes No 16% 84% 59%47% 71% 59% 21% 23% 21%29% 20% 25% 9% 16% Always Sometimes Never Always Sometimes Never Nearly 70% people would share the same room with member of his/her group. 90% of people interviewed while travelling in group claimed that would share a room with members of his/her group.
  • 13. Willingness to Share with Strangers 59% 65% 27% 24% 14% 11% Always Sometimes Never Less than 35 years old Fly Low Cost 55% 47% 55% 39% 45% 35% 32% 32% 18% 13% 16% 13% Always Sometimes Never Always Sometimes Never People less than 35 years old are People who are used to travel low willing to share with strangers cost are willing to share with 15% more than the average. strangers 15% more the average. The part of the market more willing to accept the concept of “Freestyle Hotel” is also more willing to share a room with strangers.
  • 14. Services & Facilities 4.4 4.1 3.4 3.1 3.7 3.5 2.9 2.6 Breakfast is recognized as important and 40% of the sample would pay extra for having it. Vending Machines have been recognize as “nice to have” mostly by the part of the market more willing to accept the “ Freestyle Hotel” concept. A Common Area has been recognized as “ nice to have” where it is possible to find fast food, coffee shop and games. Towels and Air Conditioning has to be included while Parking must be excluded of the price, according to the responses.
  • 15.
  • 16. Vending Machines  Vending Machines alone can Generate a Net Profit of 22.000,00€, with almost 0€ of Labor Costs.
  • 17. Extra Revenues  Extra Revenues can be more than 10% of total GOP, considering all their specific costs.
  • 18. Income Statement 2015  GOP is almost 50% of the Revenues, which confirms the hotel’s concept of a Low Cost Project.
  • 19. Alterative Scenarios Original IS  In a worst scenario, the hotel will still have a positive net profit.  The GOP would still be 40% of Total Revenues
  • 20. Alterative Scenarios Original IS  The hotel could generate 1.5M € of Total Revenues.  The hotel could generate more than € 400.000 of EBT.
  • 21. Investor Perspective NPV € 657.120 1.748.300 (42.420) IRR 9,4 % 12.9 % 6,8 Stabilized Net Yield 6,4 % 8.3 % 4,7 Gross Yield 7,6 % 9.5 % 5,9 Payback Year 2026 2024 2029  In the end of the lease period we have a positive NPV  We will have an IRR of 9,4  In a negative scenario our NPV can be negative.
  • 22. Conclusions According to the survey Location = opportunity People are opened Positive Positive demand to this new concept Positive feedback of sharing rooms and socializing in a hotel After analyzing all data we feel the project is is feasible and clearly sustainable, We are able to see high values in both IRR and NPV. * We must only consider the financial risks that come with releasing a new concept to the public producing the negative NPV shown in the bad scenario.
  • 23. Thanks to • Acquario Di Genova • Costa edutainment • Mr. Castagnetti • Dott. Giorgio Bianchi • Dott. Selvaggiulo • Dott. Grosso • IULM For all the help during our work.