SlideShare a Scribd company logo
1 of 4
Download to read offline
Visit us at www.sharekhan.com                                                                                                  July 27, 2010




   Engineers India
   FPO Fact Sheet


Issue details                                                              Object of the issue
Issue opens                      : July 27, 2010                           The object of the offer is to carry out the divestment of
Issue closes                                                               33,693,660 equity shares by the selling shareholder.
- For QIB category               :   Thursday, July 29, 2010               Accordingly, EIL will not receive any proceeds from the offer
- For retail and HNI             :   Friday, July 30, 2010                 and all of the proceeds, less the expenses of the offer, shall
Offer size                       :   33,693,660 shares                     be received by the selling shareholder.
Face value                       :   Rs5 each
                                                                           Company background
Break-up of offer for sale
- QIB’s portion                  :   50%                                   Incorporated in 1965, EIL is an engineering consultancy
- Retail portion                 :   35%                                   company providing design, engineering, procurement,
- Non-institutional portion      :   15%                                   construction and integrated project management services.
Issue size                       :   Rs909.7-977.1 crore                   It is focused on the oil and gas, and petrochemical industries
Price band                       :   Rs270-290 per share
                                                                           in India and abroad.
Discount to retail investor      :   5% on price band                         The company has provided a range of engineering
                                                                              consultancy and project implementation services for more
Engineers India Ltd (EIL), a government owned leading                         than 49 refinery projects, including eight greenfield
engineering consultancy company, is coming with a public                      refinery projects, seven petrochemical complexes, 35 oil
offering of 3.4 crore equity shares of Rs5 each through an                    and gas processing projects, 205 offshore platforms
offer for sale. This includes a reservation of 7.12 lakh equity               projects, 37 pipeline projects, 11 ports and storage and
shares for its employees. The company will be raising                         terminals projects, eight fertiliser projects, and 26 mining
Rs909.7 crore at the lower price band of Rs270 and Rs977.1                    and metallurgy projects.
crore at the higher price band of Rs290. The offering would
constitute 10% of the paid-up capital of the company. As                      In the infrastructure space, it has provided a range of
this is an offer for sale, the issued, subscribed and paid-up                 engineering consultancy services for more than 26
share capital of the company will remain unchanged after                      projects, including for airports, highways, flyovers,
the completion of the offer.                                                  bridges, water and sewer management, as well as for
                                                                              energy-efficient “intelligent” buildings.
Shareholding pattern
Particulars                                                Pre-offer                                     Post-offer
                                           No of shares                % holding         No of shares             % holding
President of India,                         304,594,200                     90.4          270,900,540                  80.4
acting through the MoPNG
 Institutions                                17,103,093                      5.1           17,103,093                    5.1
Bodies corporate                              2,211,782                      0.7            2,211,782                    0.7
Public and others                            13,027,525                      3.9           13,027,525                    3.9
Public (pursuant to the offer)                                                             33,693,660                  10.0
Grand total (A)+(B)                         336,936,600                    100.0          336,936,600                 100.0



                                                    Sharekhan Ltd
      Lodha iThink Techno Campus, 10th Floor, Beta Building, Off. JVLR, Opp. Kanjurmarg Railway Station, Kanjurmarg
                                        (East), Mumbai – 400 042, Maharashtra.
sharekhan fpo flash                                                                                              Engineers India

   The company has also completed 16 turnkey projects,                  Petroleum refineries: EIL has worked on over 49 refinery
   including refinery and petrochemical projects and                    projects, with a combined refining capacity of 100 million
   offshore platforms.                                                  tonne per annum (TPA). These include eight greenfield
                                                                        refinery projects, 22 expansion projects and nine diesel
Key positives                                                           hydrodesulphurisation projects, as well as several fuel
Robust order book                                                       specification upgrade and modernisation projects for
   EIL has strong order book of Rs6,236.8 crore as on March             various energy majors in India.
   31, 2010, which is 3.1x its FY2010 revenues.                         Petrochemical complexes: EIL has been involved in the
                                                                        establishment of seven mega petrochemical complexes
   A majority of its order book as of March 31, 2010
                                                                        in India. It was engaged by Indian Petrochemicals
   comprised five projects, including three for Mangalore
                                                                        Corporation Ltd (IPCL; now merged with Reliance
   Refinery and Petrochemicals Ltd (MRPL), and revenues
                                                                        Industries Ltd [RIL]) to provide engineering consultancy
   for all these have been recognised using the cost-progress
                                                                        services for its aromatic and olefin projects at Vadodara.
   method.
                                                                        The successful completion of these projects led to the
Order book break-up                                                     subsequent award of major petrochemical projects for
                                                                        IPCL at Nagothane and Dahej.
                                        Consultancy and                 Pipelines: EIL have provided engineering consultancy
                                           engineering                  services for more than 10,000km of pipeline projects
      Lumpsum turnkey                   projects segment
      projects segment                        47%
                                                                        in India and abroad. It carried out the configuration
            53%                                                         optimisation and sizing of the HBJ pipeline for Gas
                                                                        Authority of India Ltd (GAIL), leading to a number of
                                                                        subsequent pipeline projects for GAIL including the
                                                                        longest liquefied petroleum gas (LPG) pipeline in India
Robust financials
                                                                        (the 1,269 km Jamnagar-Loni pipeline).
   Debt-free status and robust growth: The company has
   a robust financial position with a debt-free balance                 Turnkey projects: EIL has also expanded its operations
   sheet. Its total income has increased at a compounded                into engineering, procurement and construction (EPC)
   annual growth rate (CAGR) of 47.28% over FY2007-10                   projects in the hydrocarbon industry. It has completed
   to Rs2,196.96 crore in FY2010. The profit after tax (PAT)            16 EPC turnkey projects, including the EPCC packages 1
   increased at a CAGR of 47.31% over the same period to                and 2 for Integrated PX-PTA Project at Panipat for Indian
   Rs4,44.34 crore.                                                     Oil Corporation Ltd (IOCL), the Panipat Naphtha Cracker
                                                                        Project - LLDPE/ HDPE Swing Unit (EPCC 3 package) for
   Sound dividend paying policy: The company has paid                   IOCL, the Mumbai High North Water Injection cum Gas
   dividend of 110%, 185% and 1,060% of the par value of                Compression Platform (MNW) for Oil and Natural Gas
   the equity share in FY2008, FY2009 and FY2010                        Corporation (ONGC), the N-11 and N-12 Well Platforms
   respectively. Going by the past trend, the stock is                  projects for ONGC, and the Water Injection Pipelines
   expected to pay out ~30% of earnings as dividend going               Replacement project (WIPRP) Phase I for ONGC.
   forward.
                                                                     Operations in diverse industries and economies
Leadership position across the value chain in the
                                                                     Leveraging its track record in the hydrocarbon industry,
hydrocarbon industry in India
                                                                     EIL has also diversified its operations to the other sectors,
EIL was established by the Government of India (GoI) for             particularly non-ferrous mining, metallurgy and
the enhancement of design, engineering and project                   infrastructure.
implementation competencies, and the development of
technology capabilities for the hydrocarbon industry in India.       Technology-driven integrated turnkey and total
Over four decades, the company developed indigenous                  solutions consultancy services
technology and expertise for offshore platforms, oil and             EIL is one of the leading engineering consultancy companies
gas processing, oil refining, petrochemical and pipeline             in India providing a range of services covering the entire
projects.                                                            spectrum of activities from conceptualisation to
                                                                     commissioning of a project. It also executes projects on a




Sharekhan                                                        2                                                        July 2010
sharekhan fpo flash                                                                                                   Engineers India

turnkey basis. It is a technology driven organisation with a                The loss of one or more of its major clients could have
qualified and professional employee base with over 3,300                    an adverse impact on its business, finances and
permanent employees as of March 31, 2010, including more                    operations. In the Lumpsum Turnkey Projects segment,
than 2,730 employees with technical and professional                        the total income from a single client frequently contributes
qualifications.                                                             a considerable portion of its segment income.

Increasing focus on international operations                             Outlook and valuations
EIL has also steadily expanded its international operations              The company has a robust execution record, with the public
and provided consultancy engineering services for various                sector undertakings from the hydrocarbon sector forming
key projects outside India, including those in the Middle                the major clientele. Its operating profit margin has also
East, North Africa and South East Asia. This will enable the             been high (an average of 32.5% for the past four financial
company to further diversify its revenue streams from the                years) mainly driven by its high-margin consultancy
other geographical regions and jurisdictions.                            business. The company also has a strong balance sheet
                                                                         with debt-free status and robust cash balance. It is present
Key concerns                                                             in a low-capital business; its future requirement for funds
      A large part of EIL’s business transactions are with               also looks limited. In future its revenue will be driven by
      government entities or agencies, which may expose it               its ability to bag big-ticket projects, particularly in the
      to risk, including additional regulatory scrutiny, delayed         hydrocarbon space, and its overseas expansion initiatives.
      receipt of collectibles and pricing pressure. Its business         The company is not having any direct competitors (of
      is also dependent on infrastructure projects undertaken            comparable size and business exposure) in the listed space.
      by governmental authorities funded by either the                   The stock is trading at 22.2x on its FY2010 earnings at the
      governments themselves or international and                        upper end of the price band.
      multilateral development finance institutions.
                                                                         As per the consensus estimate, the earnings are expected
      Its inability to compete effectively could cause it to lose        to grow at a CAGR of 18.6% over FY2010-12. At the upper
      market share and adversely affect its business and                 end of the price band, the stock trades at 18.6x its FY2011
      operations.                                                        and 15.9x its FY2012 consensus earnings estimates.

Financials
Profit & Loss account                                                                                                            Rs (cr)
Particulars                                FY2006         FY2007               FY2008           FY2009          FY2010
Consultancy & engineering                   439.4           499.3                637.2           844.2           1075.5
Lump sum turnkey projects                   364.9            82.3                116.3           707.9            938.5
Total operating income                      804.2           581.6                753.5          1552.1           2014.0
  % yoy growth                                               -27.7                29.6           106.0             29.8
Total expenditure                           405.7           429.9                518.0          1040.6           1211.1
Operating profit                            398.5           151.7                235.5           511.4            802.9
  % yoy growth                                               -61.9                55.2           117.1             57.0
Operating margin (%)                         49.6            26.1                 31.3             33.0            39.9
Other income                                 71.9           106.0                134.1           221.6            183.0
EBITDA                                      470.5           257.8                369.7           733.0            985.9
Depreciation                                  9.5              8.3                10.6             10.9            13.2
PBT                                         460.9           249.5                359.1           722.0            972.7
PAT                                         384.5           180.4                255.2           539.6            746.2
  % yoy growth                                               -53.1                41.5           111.5             38.3
PAT margin (%)                               47.8            31.0                 33.9             34.8            37.0
Transferred from general reserve              0.0              0.0                 0.0              0.0           561.6
Total profit available for appropriation    384.5           180.4                255.2           539.6           1307.7
Total dividend paid                          44.9            53.3                 61.8           103.9            595.3
  As a % of profit available                 11.7            29.6                 24.2             19.3            45.5
  for appropriation



Sharekhan                                                            3                                                          July 2010
sharekhan fpo flash                                                                                                                                                                                  Engineers India



  The "views" expressed in this report are our views only and have been arrived at after analysis of the public offering
  details. This is not a recommendation under our "Stock Idea" category. It may/may not be included in the Stock Idea by
  our analysts at a later date.



                                                                                                            Disclaimer
This document has been prepared by Sharekhan Ltd. (SHAREKHAN). This Document is subject to changes without prior notice and is intended only for the person or entity to which it is addressed. Any review,
retransmission, or any other use is prohibited. Kindly note that this document does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any
transaction.
Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. SHAREKHAN will not treat recipients as customers by virtue of their receiving this report.
The information contained herein is from publicly available data like public offering. We do not represent that information contained herein is accurate or complete and it should not be relied upon as such. This
document is prepared for assistance only and is not intended to be and must not alone betaken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each
recipient of this document should make such investigations as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this document (including the
merits and risks involved), and should consult its own advisors to determine the merits and risks of such an investment. The views expressed may not be suitable for all investors. We do not undertake to advise
you as to any change of our views. Affiliates of Sharekhan may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication,
availability or use would be contrary to law, regulation or which would subject SHAREKHAN and affiliates to any registration or licencing requirement within such jurisdiction. The securities described herein may
or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction.
SHAREKHAN & affiliates may have used the information set forth herein before publication and may have positions in, may from time to time purchase or sell or may be materially interested in any of the securities
mentioned or related securities. SHAREKHAN may from time to time solicit from, or perform investment banking, or other services for, any company mentioned herein. Without limiting any of the foregoing,
in no event shall SHAREKHAN, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind. Any comments or statements
made herein are those of the analyst and do not necessarily reflect those of SHAREKHAN.




Sharekhan                                                                                                       4                                                                                                    July 2010

More Related Content

Similar to Eil Fpo Update

SUNIL_HITECH_PRESENATATION.pptx
SUNIL_HITECH_PRESENATATION.pptxSUNIL_HITECH_PRESENATATION.pptx
SUNIL_HITECH_PRESENATATION.pptxMukeshParganiha
 
Sip Iocl 0921411
Sip Iocl 0921411Sip Iocl 0921411
Sip Iocl 0921411Parulmidha
 
Bharat Forge Limited- Company Analysis
Bharat Forge Limited- Company AnalysisBharat Forge Limited- Company Analysis
Bharat Forge Limited- Company AnalysisRasika Salodkar
 
Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...
Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...
Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...LobnaQassem1
 
TVS Case Study
TVS Case StudyTVS Case Study
TVS Case Studyjyoraji
 
Ultratech project
Ultratech projectUltratech project
Ultratech projectsmart_ana
 
C-Si Module Manufacturers in India
C-Si Module Manufacturers in IndiaC-Si Module Manufacturers in India
C-Si Module Manufacturers in IndiaAkash Jauhari
 
Dissertation Report On BPCL (Bharat Petroleum)
Dissertation Report On BPCL (Bharat Petroleum)Dissertation Report On BPCL (Bharat Petroleum)
Dissertation Report On BPCL (Bharat Petroleum)AkashNirmal9
 
Round nut caulking process optimization and crack elimination
Round nut caulking process optimization and crack eliminationRound nut caulking process optimization and crack elimination
Round nut caulking process optimization and crack eliminationshravan shanbhog
 

Similar to Eil Fpo Update (20)

3. [en]bocm fs mrt mri
3. [en]bocm fs mrt mri3. [en]bocm fs mrt mri
3. [en]bocm fs mrt mri
 
SUNIL_HITECH_PRESENATATION.pptx
SUNIL_HITECH_PRESENATATION.pptxSUNIL_HITECH_PRESENATATION.pptx
SUNIL_HITECH_PRESENATATION.pptx
 
Sip Iocl 0921411
Sip Iocl 0921411Sip Iocl 0921411
Sip Iocl 0921411
 
Bharat Forge Limited- Company Analysis
Bharat Forge Limited- Company AnalysisBharat Forge Limited- Company Analysis
Bharat Forge Limited- Company Analysis
 
Ayush group of industries
Ayush group of industriesAyush group of industries
Ayush group of industries
 
Cebbco ipo-011010
Cebbco  ipo-011010Cebbco  ipo-011010
Cebbco ipo-011010
 
Final Report
Final ReportFinal Report
Final Report
 
Report
ReportReport
Report
 
Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...
Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...
Launch and closure of an Indian cement plant Decision making at Arco Ltd and ...
 
Cpcl business plan
Cpcl business planCpcl business plan
Cpcl business plan
 
Resume_vikas
Resume_vikasResume_vikas
Resume_vikas
 
NTPC LTD.
NTPC LTD.NTPC LTD.
NTPC LTD.
 
Ratio analysis in bhel
Ratio analysis in  bhelRatio analysis in  bhel
Ratio analysis in bhel
 
Tvs
TvsTvs
Tvs
 
TVS Case Study
TVS Case StudyTVS Case Study
TVS Case Study
 
Ultratech project
Ultratech projectUltratech project
Ultratech project
 
C-Si Module Manufacturers in India
C-Si Module Manufacturers in IndiaC-Si Module Manufacturers in India
C-Si Module Manufacturers in India
 
Dissertation Report On BPCL (Bharat Petroleum)
Dissertation Report On BPCL (Bharat Petroleum)Dissertation Report On BPCL (Bharat Petroleum)
Dissertation Report On BPCL (Bharat Petroleum)
 
Gka Resume Oct 08
Gka Resume Oct 08Gka Resume Oct 08
Gka Resume Oct 08
 
Round nut caulking process optimization and crack elimination
Round nut caulking process optimization and crack eliminationRound nut caulking process optimization and crack elimination
Round nut caulking process optimization and crack elimination
 

Eil Fpo Update

  • 1. Visit us at www.sharekhan.com July 27, 2010 Engineers India FPO Fact Sheet Issue details Object of the issue Issue opens : July 27, 2010 The object of the offer is to carry out the divestment of Issue closes 33,693,660 equity shares by the selling shareholder. - For QIB category : Thursday, July 29, 2010 Accordingly, EIL will not receive any proceeds from the offer - For retail and HNI : Friday, July 30, 2010 and all of the proceeds, less the expenses of the offer, shall Offer size : 33,693,660 shares be received by the selling shareholder. Face value : Rs5 each Company background Break-up of offer for sale - QIB’s portion : 50% Incorporated in 1965, EIL is an engineering consultancy - Retail portion : 35% company providing design, engineering, procurement, - Non-institutional portion : 15% construction and integrated project management services. Issue size : Rs909.7-977.1 crore It is focused on the oil and gas, and petrochemical industries Price band : Rs270-290 per share in India and abroad. Discount to retail investor : 5% on price band The company has provided a range of engineering consultancy and project implementation services for more Engineers India Ltd (EIL), a government owned leading than 49 refinery projects, including eight greenfield engineering consultancy company, is coming with a public refinery projects, seven petrochemical complexes, 35 oil offering of 3.4 crore equity shares of Rs5 each through an and gas processing projects, 205 offshore platforms offer for sale. This includes a reservation of 7.12 lakh equity projects, 37 pipeline projects, 11 ports and storage and shares for its employees. The company will be raising terminals projects, eight fertiliser projects, and 26 mining Rs909.7 crore at the lower price band of Rs270 and Rs977.1 and metallurgy projects. crore at the higher price band of Rs290. The offering would constitute 10% of the paid-up capital of the company. As In the infrastructure space, it has provided a range of this is an offer for sale, the issued, subscribed and paid-up engineering consultancy services for more than 26 share capital of the company will remain unchanged after projects, including for airports, highways, flyovers, the completion of the offer. bridges, water and sewer management, as well as for energy-efficient “intelligent” buildings. Shareholding pattern Particulars Pre-offer Post-offer No of shares % holding No of shares % holding President of India, 304,594,200 90.4 270,900,540 80.4 acting through the MoPNG Institutions 17,103,093 5.1 17,103,093 5.1 Bodies corporate 2,211,782 0.7 2,211,782 0.7 Public and others 13,027,525 3.9 13,027,525 3.9 Public (pursuant to the offer) 33,693,660 10.0 Grand total (A)+(B) 336,936,600 100.0 336,936,600 100.0 Sharekhan Ltd Lodha iThink Techno Campus, 10th Floor, Beta Building, Off. JVLR, Opp. Kanjurmarg Railway Station, Kanjurmarg (East), Mumbai – 400 042, Maharashtra.
  • 2. sharekhan fpo flash Engineers India The company has also completed 16 turnkey projects, Petroleum refineries: EIL has worked on over 49 refinery including refinery and petrochemical projects and projects, with a combined refining capacity of 100 million offshore platforms. tonne per annum (TPA). These include eight greenfield refinery projects, 22 expansion projects and nine diesel Key positives hydrodesulphurisation projects, as well as several fuel Robust order book specification upgrade and modernisation projects for EIL has strong order book of Rs6,236.8 crore as on March various energy majors in India. 31, 2010, which is 3.1x its FY2010 revenues. Petrochemical complexes: EIL has been involved in the establishment of seven mega petrochemical complexes A majority of its order book as of March 31, 2010 in India. It was engaged by Indian Petrochemicals comprised five projects, including three for Mangalore Corporation Ltd (IPCL; now merged with Reliance Refinery and Petrochemicals Ltd (MRPL), and revenues Industries Ltd [RIL]) to provide engineering consultancy for all these have been recognised using the cost-progress services for its aromatic and olefin projects at Vadodara. method. The successful completion of these projects led to the Order book break-up subsequent award of major petrochemical projects for IPCL at Nagothane and Dahej. Consultancy and Pipelines: EIL have provided engineering consultancy engineering services for more than 10,000km of pipeline projects Lumpsum turnkey projects segment projects segment 47% in India and abroad. It carried out the configuration 53% optimisation and sizing of the HBJ pipeline for Gas Authority of India Ltd (GAIL), leading to a number of subsequent pipeline projects for GAIL including the longest liquefied petroleum gas (LPG) pipeline in India Robust financials (the 1,269 km Jamnagar-Loni pipeline). Debt-free status and robust growth: The company has a robust financial position with a debt-free balance Turnkey projects: EIL has also expanded its operations sheet. Its total income has increased at a compounded into engineering, procurement and construction (EPC) annual growth rate (CAGR) of 47.28% over FY2007-10 projects in the hydrocarbon industry. It has completed to Rs2,196.96 crore in FY2010. The profit after tax (PAT) 16 EPC turnkey projects, including the EPCC packages 1 increased at a CAGR of 47.31% over the same period to and 2 for Integrated PX-PTA Project at Panipat for Indian Rs4,44.34 crore. Oil Corporation Ltd (IOCL), the Panipat Naphtha Cracker Project - LLDPE/ HDPE Swing Unit (EPCC 3 package) for Sound dividend paying policy: The company has paid IOCL, the Mumbai High North Water Injection cum Gas dividend of 110%, 185% and 1,060% of the par value of Compression Platform (MNW) for Oil and Natural Gas the equity share in FY2008, FY2009 and FY2010 Corporation (ONGC), the N-11 and N-12 Well Platforms respectively. Going by the past trend, the stock is projects for ONGC, and the Water Injection Pipelines expected to pay out ~30% of earnings as dividend going Replacement project (WIPRP) Phase I for ONGC. forward. Operations in diverse industries and economies Leadership position across the value chain in the Leveraging its track record in the hydrocarbon industry, hydrocarbon industry in India EIL has also diversified its operations to the other sectors, EIL was established by the Government of India (GoI) for particularly non-ferrous mining, metallurgy and the enhancement of design, engineering and project infrastructure. implementation competencies, and the development of technology capabilities for the hydrocarbon industry in India. Technology-driven integrated turnkey and total Over four decades, the company developed indigenous solutions consultancy services technology and expertise for offshore platforms, oil and EIL is one of the leading engineering consultancy companies gas processing, oil refining, petrochemical and pipeline in India providing a range of services covering the entire projects. spectrum of activities from conceptualisation to commissioning of a project. It also executes projects on a Sharekhan 2 July 2010
  • 3. sharekhan fpo flash Engineers India turnkey basis. It is a technology driven organisation with a The loss of one or more of its major clients could have qualified and professional employee base with over 3,300 an adverse impact on its business, finances and permanent employees as of March 31, 2010, including more operations. In the Lumpsum Turnkey Projects segment, than 2,730 employees with technical and professional the total income from a single client frequently contributes qualifications. a considerable portion of its segment income. Increasing focus on international operations Outlook and valuations EIL has also steadily expanded its international operations The company has a robust execution record, with the public and provided consultancy engineering services for various sector undertakings from the hydrocarbon sector forming key projects outside India, including those in the Middle the major clientele. Its operating profit margin has also East, North Africa and South East Asia. This will enable the been high (an average of 32.5% for the past four financial company to further diversify its revenue streams from the years) mainly driven by its high-margin consultancy other geographical regions and jurisdictions. business. The company also has a strong balance sheet with debt-free status and robust cash balance. It is present Key concerns in a low-capital business; its future requirement for funds A large part of EIL’s business transactions are with also looks limited. In future its revenue will be driven by government entities or agencies, which may expose it its ability to bag big-ticket projects, particularly in the to risk, including additional regulatory scrutiny, delayed hydrocarbon space, and its overseas expansion initiatives. receipt of collectibles and pricing pressure. Its business The company is not having any direct competitors (of is also dependent on infrastructure projects undertaken comparable size and business exposure) in the listed space. by governmental authorities funded by either the The stock is trading at 22.2x on its FY2010 earnings at the governments themselves or international and upper end of the price band. multilateral development finance institutions. As per the consensus estimate, the earnings are expected Its inability to compete effectively could cause it to lose to grow at a CAGR of 18.6% over FY2010-12. At the upper market share and adversely affect its business and end of the price band, the stock trades at 18.6x its FY2011 operations. and 15.9x its FY2012 consensus earnings estimates. Financials Profit & Loss account Rs (cr) Particulars FY2006 FY2007 FY2008 FY2009 FY2010 Consultancy & engineering 439.4 499.3 637.2 844.2 1075.5 Lump sum turnkey projects 364.9 82.3 116.3 707.9 938.5 Total operating income 804.2 581.6 753.5 1552.1 2014.0 % yoy growth -27.7 29.6 106.0 29.8 Total expenditure 405.7 429.9 518.0 1040.6 1211.1 Operating profit 398.5 151.7 235.5 511.4 802.9 % yoy growth -61.9 55.2 117.1 57.0 Operating margin (%) 49.6 26.1 31.3 33.0 39.9 Other income 71.9 106.0 134.1 221.6 183.0 EBITDA 470.5 257.8 369.7 733.0 985.9 Depreciation 9.5 8.3 10.6 10.9 13.2 PBT 460.9 249.5 359.1 722.0 972.7 PAT 384.5 180.4 255.2 539.6 746.2 % yoy growth -53.1 41.5 111.5 38.3 PAT margin (%) 47.8 31.0 33.9 34.8 37.0 Transferred from general reserve 0.0 0.0 0.0 0.0 561.6 Total profit available for appropriation 384.5 180.4 255.2 539.6 1307.7 Total dividend paid 44.9 53.3 61.8 103.9 595.3 As a % of profit available 11.7 29.6 24.2 19.3 45.5 for appropriation Sharekhan 3 July 2010
  • 4. sharekhan fpo flash Engineers India The "views" expressed in this report are our views only and have been arrived at after analysis of the public offering details. This is not a recommendation under our "Stock Idea" category. It may/may not be included in the Stock Idea by our analysts at a later date. Disclaimer This document has been prepared by Sharekhan Ltd. (SHAREKHAN). This Document is subject to changes without prior notice and is intended only for the person or entity to which it is addressed. Any review, retransmission, or any other use is prohibited. Kindly note that this document does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. SHAREKHAN will not treat recipients as customers by virtue of their receiving this report. The information contained herein is from publicly available data like public offering. We do not represent that information contained herein is accurate or complete and it should not be relied upon as such. This document is prepared for assistance only and is not intended to be and must not alone betaken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this document should make such investigations as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this document (including the merits and risks involved), and should consult its own advisors to determine the merits and risks of such an investment. The views expressed may not be suitable for all investors. We do not undertake to advise you as to any change of our views. Affiliates of Sharekhan may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject SHAREKHAN and affiliates to any registration or licencing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction. SHAREKHAN & affiliates may have used the information set forth herein before publication and may have positions in, may from time to time purchase or sell or may be materially interested in any of the securities mentioned or related securities. SHAREKHAN may from time to time solicit from, or perform investment banking, or other services for, any company mentioned herein. Without limiting any of the foregoing, in no event shall SHAREKHAN, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind. Any comments or statements made herein are those of the analyst and do not necessarily reflect those of SHAREKHAN. Sharekhan 4 July 2010