SlideShare a Scribd company logo
1 of 7
DDR & Associates Creating value through customized CORPORATE structure Walker Center 175 SOUTH MAIN ST. 15TH FLOOR SALT LAKE CITY, UT  84111 medancy@ddrassociates.com mdoron@ddrassociates.com drees@ddrassociates.com 801-303-5736	                  801-214-9215
DDR & Associates DDR & ASSOCIATES, LLC DDR & Associates was formed to provide broad-based  solutions to our clients by bridging the gaps that exist between traditional strategic consulting, legal, financial service and venture capital firms to facilitate the raising of capital. We accomplish this by helping our clients evaluate all the potential opportunities that exist to raise capital and acquire strategic resources. Our approach is never one of form fitting your needs to the solutions that we offer.  Instead we find the right investment channel for your organization. We then help you prepare the information to support a highly targeted and proven communication approach that will optimize your opportunity so it will appeal to our extensive network of investment channels and potential partners. We focus on working with growing and emerging mid-capitalization companies. Our advisory and technical experience and expertise, and that of our alliance partners, enable us to provide services that leverage your global market potential. Our clients are located in Utah and throughout the United States, as well as overseas in China, India, the United Kingdom, the Netherlands, and other international locations. As a result, we have extensive experience helping our clients conduct business both domestically and internationally. DDR uses a blended approach to public and private finance.  Our clients are typically development stage, however each business must be fundamentally based and able to move to a national exchange within approximately 36-48 months.  Early sage investors expect significant returns, therefore the DDR team works to incubate each client to carefully blend a private equity approach, basing investment on current non-market related valuations, recognizing the upside alongside a company’s business execution.   Below is a outline of services and criteria within DDR & Associates: Vincent & Rees Legal Services Provided  Merger & Acquisitions Private Placements Securities Law Commercial Law Transactional Legal Services Private Equity Criteria ,[object Object]
  $50K minimum blocks
  Participants may choose project
  Ownership or controlling interest
  Target 10% net annual growthPublic Equity Criteria ,[object Object]
Should be able to earn $0.5 - $1.00 per share EBITDA in 36-48 months

More Related Content

What's hot

ME TAS Overview 20 March 2015
ME TAS Overview 20 March 2015ME TAS Overview 20 March 2015
ME TAS Overview 20 March 2015Thomas Connolly
 
07.19.2018 Understanding the Sell Side M&A Process for a Private Company
07.19.2018 Understanding the Sell Side M&A Process for a Private Company07.19.2018 Understanding the Sell Side M&A Process for a Private Company
07.19.2018 Understanding the Sell Side M&A Process for a Private CompanyExpert Webcast
 
Expert Webcast: Mastering Transactional Due Diligence
Expert Webcast: Mastering Transactional Due DiligenceExpert Webcast: Mastering Transactional Due Diligence
Expert Webcast: Mastering Transactional Due DiligenceExpert Webcast
 
SmarterMoney+ Review 5 - Winter 2016
SmarterMoney+ Review 5 - Winter 2016SmarterMoney+ Review 5 - Winter 2016
SmarterMoney+ Review 5 - Winter 2016Big Path Capital
 
Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017
Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017
Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017Expert Webcast
 
03.27.2014 Raising Capital webcast
03.27.2014 Raising Capital webcast03.27.2014 Raising Capital webcast
03.27.2014 Raising Capital webcastExpert Webcast
 
What makes an outstanding Finance Director?
What makes an outstanding Finance Director?What makes an outstanding Finance Director?
What makes an outstanding Finance Director?Steve Leith
 
Cisneros: “The Willingness, desire and drive are here”
Cisneros: “The Willingness, desire and drive are here”Cisneros: “The Willingness, desire and drive are here”
Cisneros: “The Willingness, desire and drive are here”Adriana Cisneros
 
J.P Morgan Chase & Company Case study
J.P Morgan Chase & Company Case studyJ.P Morgan Chase & Company Case study
J.P Morgan Chase & Company Case studyAnnapurna Sinha
 
The Business of the Family: Looking through the Lens of the Wealth Enterprise...
The Business of the Family: Looking through the Lens of the Wealth Enterprise...The Business of the Family: Looking through the Lens of the Wealth Enterprise...
The Business of the Family: Looking through the Lens of the Wealth Enterprise...Investments Network marcus evans
 
Moss Adams Whitepaper: CPAs & Wealth Management (2011)
Moss Adams Whitepaper: CPAs & Wealth Management (2011)Moss Adams Whitepaper: CPAs & Wealth Management (2011)
Moss Adams Whitepaper: CPAs & Wealth Management (2011)Jordan Andreola
 
The Boardwalk Difference v6.15
The Boardwalk Difference v6.15The Boardwalk Difference v6.15
The Boardwalk Difference v6.15Scott Sadler
 
Maximizing Value of Privately Held Company
Maximizing Value of Privately Held Company Maximizing Value of Privately Held Company
Maximizing Value of Privately Held Company Expert Webcast
 
JD James - What we do
JD James - What we do JD James - What we do
JD James - What we do JD James & Co.
 
Alternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and RetailAlternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and RetailExpert Webcast
 
Alternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and RetailAlternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and RetailExpert Webcast
 

What's hot (18)

Family Law Magazine
Family Law MagazineFamily Law Magazine
Family Law Magazine
 
ME TAS Overview 20 March 2015
ME TAS Overview 20 March 2015ME TAS Overview 20 March 2015
ME TAS Overview 20 March 2015
 
07.19.2018 Understanding the Sell Side M&A Process for a Private Company
07.19.2018 Understanding the Sell Side M&A Process for a Private Company07.19.2018 Understanding the Sell Side M&A Process for a Private Company
07.19.2018 Understanding the Sell Side M&A Process for a Private Company
 
Expert Webcast: Mastering Transactional Due Diligence
Expert Webcast: Mastering Transactional Due DiligenceExpert Webcast: Mastering Transactional Due Diligence
Expert Webcast: Mastering Transactional Due Diligence
 
SmarterMoney+ Review 5 - Winter 2016
SmarterMoney+ Review 5 - Winter 2016SmarterMoney+ Review 5 - Winter 2016
SmarterMoney+ Review 5 - Winter 2016
 
Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017
Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017
Expert Webcast Roundtable: Middle Market M&A and Private Equity Update 2017
 
03.27.2014 Raising Capital webcast
03.27.2014 Raising Capital webcast03.27.2014 Raising Capital webcast
03.27.2014 Raising Capital webcast
 
What makes an outstanding Finance Director?
What makes an outstanding Finance Director?What makes an outstanding Finance Director?
What makes an outstanding Finance Director?
 
Cisneros: “The Willingness, desire and drive are here”
Cisneros: “The Willingness, desire and drive are here”Cisneros: “The Willingness, desire and drive are here”
Cisneros: “The Willingness, desire and drive are here”
 
J.P Morgan Chase & Company Case study
J.P Morgan Chase & Company Case studyJ.P Morgan Chase & Company Case study
J.P Morgan Chase & Company Case study
 
Jp morgan chase
Jp morgan chaseJp morgan chase
Jp morgan chase
 
The Business of the Family: Looking through the Lens of the Wealth Enterprise...
The Business of the Family: Looking through the Lens of the Wealth Enterprise...The Business of the Family: Looking through the Lens of the Wealth Enterprise...
The Business of the Family: Looking through the Lens of the Wealth Enterprise...
 
Moss Adams Whitepaper: CPAs & Wealth Management (2011)
Moss Adams Whitepaper: CPAs & Wealth Management (2011)Moss Adams Whitepaper: CPAs & Wealth Management (2011)
Moss Adams Whitepaper: CPAs & Wealth Management (2011)
 
The Boardwalk Difference v6.15
The Boardwalk Difference v6.15The Boardwalk Difference v6.15
The Boardwalk Difference v6.15
 
Maximizing Value of Privately Held Company
Maximizing Value of Privately Held Company Maximizing Value of Privately Held Company
Maximizing Value of Privately Held Company
 
JD James - What we do
JD James - What we do JD James - What we do
JD James - What we do
 
Alternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and RetailAlternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and Retail
 
Alternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and RetailAlternatives for a Distressed Company in Apparel and Retail
Alternatives for a Distressed Company in Apparel and Retail
 

Viewers also liked

DDR & Associates
DDR & AssociatesDDR & Associates
DDR & Associatesmjdoron
 
Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015
Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015
Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015Qapa.fr
 
DDR & Associates
DDR & AssociatesDDR & Associates
DDR & Associatesmjdoron
 
Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)
Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)
Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)Qapa.fr
 
Board compensation
Board compensationBoard compensation
Board compensationmjdoron
 

Viewers also liked (8)

DDR & Associates
DDR & AssociatesDDR & Associates
DDR & Associates
 
Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015
Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015
Emploi Basse-Normandie : baromètre Qapa pour la rentrée 2015
 
DDR & Associates
DDR & AssociatesDDR & Associates
DDR & Associates
 
2010 Ford Escape Hamburg
2010 Ford Escape Hamburg2010 Ford Escape Hamburg
2010 Ford Escape Hamburg
 
Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)
Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)
Baromètre de l'emploi Qapa en Bretagne (Avril / Mai 2015)
 
2011 Ford Ranger West Herr Ford Hamburg, NY
2011 Ford Ranger West Herr Ford Hamburg, NY2011 Ford Ranger West Herr Ford Hamburg, NY
2011 Ford Ranger West Herr Ford Hamburg, NY
 
Ddr Ppp
Ddr PppDdr Ppp
Ddr Ppp
 
Board compensation
Board compensationBoard compensation
Board compensation
 

Similar to DDR & Associates

Backlog capital executive_summary
Backlog capital executive_summaryBacklog capital executive_summary
Backlog capital executive_summaryBCapital
 
Boardwalk brochure - sri
Boardwalk brochure  - sriBoardwalk brochure  - sri
Boardwalk brochure - sriboardwalkcm
 
Sustainable and Responsible Investing
Sustainable and Responsible InvestingSustainable and Responsible Investing
Sustainable and Responsible InvestingScott Sadler
 
LD&A - Company Overview
LD&A - Company OverviewLD&A - Company Overview
LD&A - Company OverviewChrisJK17
 
Tim Meade CV
Tim Meade CVTim Meade CV
Tim Meade CVtimmeade
 
The Most Influential Leaders in Wealth Management, 2023.pdf
The Most Influential Leaders in Wealth Management, 2023.pdfThe Most Influential Leaders in Wealth Management, 2023.pdf
The Most Influential Leaders in Wealth Management, 2023.pdfInsightsSuccess4
 
Bws Pitchbook
Bws PitchbookBws Pitchbook
Bws PitchbookTish Wold
 
CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...
CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...
CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...Tyra Jeffries
 
MARGARET RABBITT Resume 2016
MARGARET RABBITT Resume 2016MARGARET RABBITT Resume 2016
MARGARET RABBITT Resume 2016Margaret Rabbitt
 
4 Growth Positioning
4 Growth Positioning4 Growth Positioning
4 Growth PositioningGary Collins
 
Sci Powerpoint
Sci   PowerpointSci   Powerpoint
Sci Powerpointkennaglak
 
Carl Capital Corporate Presentation
Carl Capital Corporate PresentationCarl Capital Corporate Presentation
Carl Capital Corporate Presentationgregjo10
 
BabyBulls Presentation2009
BabyBulls Presentation2009BabyBulls Presentation2009
BabyBulls Presentation2009cchase180
 

Similar to DDR & Associates (20)

VACO Team
VACO TeamVACO Team
VACO Team
 
Backlog capital executive_summary
Backlog capital executive_summaryBacklog capital executive_summary
Backlog capital executive_summary
 
VACO Raleigh Team
VACO Raleigh TeamVACO Raleigh Team
VACO Raleigh Team
 
Todd Aaron Resume
Todd Aaron ResumeTodd Aaron Resume
Todd Aaron Resume
 
Boardwalk brochure - sri
Boardwalk brochure  - sriBoardwalk brochure  - sri
Boardwalk brochure - sri
 
Sustainable and Responsible Investing
Sustainable and Responsible InvestingSustainable and Responsible Investing
Sustainable and Responsible Investing
 
LD&A - Company Overview
LD&A - Company OverviewLD&A - Company Overview
LD&A - Company Overview
 
Tim Meade CV
Tim Meade CVTim Meade CV
Tim Meade CV
 
Invest with us invest in usa
Invest with us   invest in usaInvest with us   invest in usa
Invest with us invest in usa
 
The Most Influential Leaders in Wealth Management, 2023.pdf
The Most Influential Leaders in Wealth Management, 2023.pdfThe Most Influential Leaders in Wealth Management, 2023.pdf
The Most Influential Leaders in Wealth Management, 2023.pdf
 
Bws Pitchbook
Bws PitchbookBws Pitchbook
Bws Pitchbook
 
CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...
CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...
CreativeCap Advisors Firm Overview - Outsourcing Marketing & Investor Relatio...
 
MARGARET RABBITT Resume 2016
MARGARET RABBITT Resume 2016MARGARET RABBITT Resume 2016
MARGARET RABBITT Resume 2016
 
4 Growth Positioning
4 Growth Positioning4 Growth Positioning
4 Growth Positioning
 
SmarterMoney Review 5 Winter 2016
SmarterMoney Review 5 Winter 2016SmarterMoney Review 5 Winter 2016
SmarterMoney Review 5 Winter 2016
 
Sci Powerpoint
Sci   PowerpointSci   Powerpoint
Sci Powerpoint
 
Carl Capital Corporate Presentation
Carl Capital Corporate PresentationCarl Capital Corporate Presentation
Carl Capital Corporate Presentation
 
mdh-resume
mdh-resumemdh-resume
mdh-resume
 
BabyBulls Presentation2009
BabyBulls Presentation2009BabyBulls Presentation2009
BabyBulls Presentation2009
 
Gt Credentials
Gt CredentialsGt Credentials
Gt Credentials
 

DDR & Associates

  • 1. DDR & Associates Creating value through customized CORPORATE structure Walker Center 175 SOUTH MAIN ST. 15TH FLOOR SALT LAKE CITY, UT 84111 medancy@ddrassociates.com mdoron@ddrassociates.com drees@ddrassociates.com 801-303-5736 801-214-9215
  • 2.
  • 3. $50K minimum blocks
  • 4. Participants may choose project
  • 5. Ownership or controlling interest
  • 6.
  • 7. Should be able to earn $0.5 - $1.00 per share EBITDA in 36-48 months
  • 8. Management team should have proven experience to mitigate execution risk
  • 9.
  • 10.
  • 12. Merger and Acquisition professionals
  • 15. Public and Investor Relation Firms
  • 16.
  • 17. Benchmark your financial performance and capital structure against your peers
  • 18. Monitor and assess risk within your counterparty banks, suppliers, partners and clients
  • 19. Determine your strategic growth plan and identify potential acquisitions, partnerships and funding options
  • 20. Gain unique transparency into multiples, valuation and pricing for comparable M&A, equity, bond and loan transactions
  • 21. Monitor global market developments and economic indicators that impact your business
  • 22. Identify the most appropriate funding solution and reduce your cost of capitalMichael Dancy spent the last ten years in the trenches of the public finance and corporate structure world as the President of M.E. Dancy Consulting Services, Inc. Michael’s client list included numerous BioMedical firms, an IP Broadcast Television Media and Network Company, an Air Cargo Company and several companies developing green energy solutions including an environmental energy technology company focused on hybrid drive train development and geothermal power development and technology licensing of renewable geothermal electric power plants with one operating plant in southern Utah and eight active and early stage projects in four western United States: Utah, New Mexico, Nevada and Oregon, as well as a concession for 100,000 acres in Indonesia. Each of these public companies underwent significant corporate incubation including the placement of key management and public and private finance on their way to be acquired, furthering their corporate objectives or transition to national exchanges such as the New York Stock Exchange.Prior to his experience with the public finance world, Michael served as the CEO of MedQuest Pharmaceuticals of Utah. Michael spent 12 years in special projects, program management and engineering with McDonnell Douglas/Boeing, working on numerous government and commercial programs domestically and internationally. Michael received a Master of Science degree from the University of Southern California in Systems Management and a Bachelor of Science degree from the California Polytechnic University at San Luis Obispo in Aeronautical Engineering. Dancy’s further education path includes undergraduate work at Pasadena’s California Institute of Technology in Mechanical Engineering and Composite Design and Structural Analytics at UCLA (University of California at Los Angeles). ASSOCIATES & DDR Services
  • 23.
  • 31. Market Strategy & Research
  • 37. Exit StrategiesDTC Filings Current Report Filings (10Ks &10Qs) SEC & Legal S1 IPO Filings FINRA Filings Funding & Contract Reviews Assist company to complete target acquisitions Core Business Assist company with management team Develop funding strategies for growth & corporate capitalization Funding Strategy Provide project funding support to reach corporate goals Operational Structure Summary DDR & Associates offers unique solutions and services to its clients which range from small privately held companies to small to midcap publicly traded companies within the OTC, NASDAQ, AMEX and NYSE markets. Once a client is organized on a firm strategic, financial and operational foundation, we introduce our clients to select members of our investor and partner network that have an expressed interest in Public Offerings, Private Placements, Licensing Agreements, Debt or Exit Strategy. We approach your business as though it is our own. Our success can only be measured by your success.   Our clients benefit from our long standing relationships with investors, bankers, corporations, VCs, and corporate law firms. Our commitment to ongoing client service, quality of deliverables, strategic advice, and candid feedback has ensured the best possible outcomes and is the foundation of our long-term strategic alliances.
  • 38. Typical DDR Deliverables Typical DDR Deliverables – Companies should expect the following when through the DDR process The basic error made by most private companies is not beginning early enough to prepare for a private financing, or a public offering as part of a transition to a national exchange. The result is untold millions left on the table, or worse, transactions are never consummated.  The seeds of a successful national exchange listing are sewn months/years in advance. Although Public offerings are each distinctly different processes, the people signing the checks ultimately all need to see the same basic things in or about a company, irrespective of the type of transaction. The following are steps that don't cost a lot, but can make a huge difference. CLEAN UP THE BALANCE SHEET The first financial statements given to potential investors or buyers set the stage. Subsequent revisions are at best viewed with skepticism. If owners want to pull out excess cash or retain personal ownership of real estate, equipment, copyrights or patents, get them off the balance sheet now. Loans to the company from shareholders should be replaced by bank debt, even if the shareholder has to pledge the company’s payoff as additional collateral for the new bank loan. Receivables due from officers or shareholders should also be cleared up. It is important to “come clean” with a company’s equity structure at the onset. This promotes trust between the balance sheet and potential investors. Investors want to make sure there are no “side deals” that exist which might negatively influence their equity position. HAVE AUDITABLE FINANCIALS Audited financials add value and may make the difference between doing the deal or not. (For almost all IPO's at least two full years of audited statements are mandatory.) If your financials aren’t audited, at a minimum have a credible CPA observe year-end inventory and file it away. The cost is nominal, and it usually makes a retroactive audit possible if other accounting records are in order. MANAGE THE INCOME STATEMENT Investors, buyers and underwriters all look for consistent earnings and growth. Peaks and valleys make them nervous. Earnings and growth to a degree can be managed within the bounds of generally accepted accounting principles (GAAP). Tax deferral is no longer the main objective. Spikes and dips in year-to-year profits reduce credibility and value, but in a smaller company can be smoothed out by increasing or decreasing reserves, giving or postponing bonuses or capitalizing or expensing, where the option exists. Also, within bounds of accounting rules it is perfectly legitimate for financial reports to be different from tax returns. Income statements can be "recast" after the fact to add back discretionary expenses such as excess owners' compensation and perks. If an IPO is the objective, however, high- ticket perks should be eliminated now because you can’t use recast financials in an IPO. Every $1 spent in a year can reduce the value of the company in an IPO by $10, $15 or more. If private investment or sale is a more likely goal, at least keep discretionary expenses readily identifiable so recast statements are easy to track and reconcile. FILL GAPS IN MANAGEMENT Most investors, underwriters and buyers consider management their top priority. Fill gaps in management, either internally or from the outside, sooner rather than later, and give people already on board the right titles. Companies with no Vice Presidents make management look thin, and managers with 60 days tenure aren’t particularly inspiring. Also, there should be at least the blueprint of a succession plan in place, and senior management should have meaningful and well thought-out answers as to their future intentions and expectations. Key executives should have professionally prepared employment, option and incentive agreements in place before discussions start. Seek outside help to determine what's customary given your circumstances and considered acceptable to investors, buyers or underwriters. POSITION THE COMPANY FOR THE RIGHT COMPARISONS Investors and buyers judge by comparison. Maintain a running comparison of your operating and financial statistics vs. those of your peers and competitors. Prospectuses, 10K’s and annual reports are excellent sources, as are trade associations and bankers' industry profile books. A fair comparison may require changing your accounting categorizations. DDR will study security analysts’ reports on companies in your industry and determine: a) which similarities you want to reinforce, b) which you should distance yourself from; and c) how to accomplish that. Also, try to determine a range of values for your business in the context of a sale, financing or IPO, based on what you can glean from public and trade sources.
  • 39. TYPICAL DDR Client - Projected Timeline Typical Projected Timeline PUBLIC SEC FILING PROCEDURE PUBLIC COMPANY MILESTONES (36 MONTHS) COMPLETE 10K/Q AND OTHER SEC FILINGS COMPLETE S1 REGISTRATION RESPOND TO S1 COMMENTS FROM SEC SIT QUIETLY AND INCUBATE COMPANY CONDUCT INTERNAL FINANCE AUDITS MAKE APPLICATION TO DTC AND FINRA MAKE APPLICATION TO NATIONAL EXCHANGE INVESTMENT MILESTONES (36 MONTHS) INITIAL VALUATION OF 20M 500K SHARES ISSUED @ $1 5M SHARES ISSUED IN STAGES COMMENCERATE WITH BUSINESS @ AVG $3 INITIAL DILUTION (20M SHARES) SECONDARY DILUTION (20M SHARES @$5) (SECONDARY AT TIME OF NATIONAL EXCHANGE) 500K SHARES – 36 month incubation CAPITAL 5M SHARES – 18-24 MONTH ACQUISITION CAPITAL 40M SHARES ISSUED - $5/SH SECONDARY = 200M ADDITIONAL MARKET CAP 12.5M FOUNDER SHARES 2M DDR SHARES – TRANSACTION FEE 48 Month Projection @ $10/Share = 400M MARKET CAP AFTER 24 MONTHS Potential Investor Liquidity (3M Dollars @$3/SH) BUSINESS MILESTONES (36-48 MONTHS) COMPLETE product development Customer Acquisition/Expansion Grow Production Capabilities ESTABLISH INITIAL VALUATION (20M) WAYPOINT VALUATION (60M) WAYPOINT VALUATION (200M) Initial Customer Base Customer Base – Grows substantially Start Public Offering Road show(6 months) Should be EBITDA approximately 10M/yr Should be EBITDA approximately 20M/yr