The document outlines a 210 day schedule for the development of a new residential building project called Nova Genesis located in Santiago de Surco, Lima on a 300 square meter plot of land. It details 8 stages of the project including acquisition of the land, design, construction, taxes, permits, sales, and miscellaneous costs, and charts the timeline and budget for each stage over an 18 month period.

1. CRONOGRAMA DE DESARROLLO DEL PROYECTO INMOBILIARIO
PROYECTO : EDIFICIO NOVA GENESIS
UBICACIÓN : AREA TERRENO: 300 M2
DISTRITO: SANTIGAGO DE SURCO AREA TECHADA: 903 M2
PROVINCIA: LIMA TIEMPO DE EJECUCION: 210 DIAS
ID DESCRIPCION MONTO HORIZONTE DEL PROYECTO (MESES)
M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18
① TERRENO S/. 1,254,878.80
② ANTEPROYECTO S/. 9,836.00
③ PROYECTO S/. 34,070.00
④ CONSTRUCCION S/. 1,158,097.50
⑤ IMPUESTOS S/. 277,005.09
⑥ TRAMITES, REGUALARIZACIONES S/. 20,000.00
⑦ VENTAS S/. 40,000.00
⑧ VARIOS S/. 45,000.00