SlideShare a Scribd company logo
ACCOUNTANCYPROJECT
ANALYSISOF
FINANCIAL
STATEMENTS
BYKUSHSHAHCLASS12
Specific Project - 1:

Name of the Company: Deepak Nitrite Ltd.

Introduction to the company:
Deepak Nitrite is a leading manufacturer of organic, inorganic, fine and
specialty chemicals.The company’s product range includes a spectrum of
chemicals which caters to a wide range of industries including
Colourants, Agrochemicals, Pharmaceuticals, Rubber, Speciality
& Fine chemicals.They also manufacture a wide
range of intermediates for use in industrial
explosives, paints, cosmetics, lubricants,
polymers, optical brighteners, photographic
chemicals, petroleum additives, specialty fibre
and water treatment chemicals. Inorganic &
Performance Chemicals, Fine & Speciality
Chemicals, Organic Chemicals, etc..The company also in the
business activities of Fluorescent Whitening Agent, Bulk Chemicals &
Commodities, Fine and Speciality Chemicals.
List Of Board Of Directors:
Names Designation
Ajay C Mehta Director
Arvind Bajpai Co. Secretary & Compl. Officer
Arvind Bajpai Secretary
K Mehta Chairman Emeritus
Deepak C Mehta Chairman & Managing Director
Dileep Choksi Independent Director
Indira Parikh Independent Director
Maulik D Mehta Whole Time Director
Purvi Sheth Independent Director
Richard H Rupp Independent Director
S K Anand Independent Director
Sanjay Asher Independent Director
Sanjay Upadhyay Director - Finance & CFO
Sudhir Mankad Independent Director
Swaminathan Sivaram Independent Director
Umesh Asaikar CEO
Umesh Asaikar Executive Director & CEO
196 | 49th
Annual Report 2019-20
Consolidated Balance sheet as at March 31, 2020
` in Crores
Notes
As at
March 31, 2020
As at
March 31, 2019
i. AsseTs
Non-Current Assets
3
ssets 4
7
9
Total Non-Current Assets 2,052.31 1,766.06
Current Assets
11
13
14
Total Current Assets 1,156.30 1,161.72
ToTAL AsseTs 3,208.61 2,927.78
ii. equiTy AND LiABiLiTies
equity
Total equity 1,571.91 1,071.59
Non-Current Liabilities
17
19
Total Non-Current Liabilities 887.75 972.56
Current Liabilities
Total Current Liabilities 748.95 883.63
Total Liabilities 1,636.70 1,856.19
ToTAL equiTy AND LiABiLiTies 3,208.61 2,927.78
1
for DeLoiTTe hAsKiNs & seLLs LLp DeepAK C. MehTA uMesh AsAiKAR suDhiR MANKAD
KARTiKeyA RAvAL sANJAy upADhyAy ARviND BAJpAi sANDesh ANAND
Deepak Nitrite Limited | 197
for the year ended March 31, 2020
` in Crores
Notes 2019-20 2018-19
Total income (i+ii) 4,264.91 2,715.04
expenses
31
33
34
Total expenses (iv) 3,458.51 2,447.06
806.40 267.98
Tax expense
611.03 173.66
other Comprehensive income
Total other Comprehensive income for the year (viii) (3.80) (2.84)
Total Comprehensive income for the year (vii+viii) 607.23 170.82
611.03 173.66
- -
(3.80) (2.84)
- -
607.23 170.82
- -
earnings per equity share
`
`
for DeLoiTTe hAsKiNs & seLLs LLp DeepAK C. MehTA uMesh AsAiKAR suDhiR MANKAD
KARTiKeyA RAvAL sANJAy upADhyAy ARviND BAJpAi sANDesh ANAND
Accounting Ratios:
1) Current Ratio: Current Assets/Current Liabilities

	 2018-19=> 1161.72/883.63

	 	 	 = 1.314

	 2019-20=> 1156.30/748.95

	 	 	 = 1.543

2) Quick Ratio: Quick Assets/Current Liabilities

	 2018-19=> (1161.72-410.73)/883.63

	 	 	 = 750.99/883.63

	 	 	 = 0.849

	 2019-20=> (1156.30-394.50)/748.95

	 	 	 = 761.80/748.95

	 	 	 = 1.0171

3) Debt to Equity Ratio: Non Current Liabilities/ Shareholders’ Funds

	 2018-19=> 972.56/1071.59

	 	 	 = 0.907

	 2019-20=> 887.75/1571.91

	 	 	 = 0.564

4) Total Assets to Debt Ratio: Total Assets/ Non Current Liabilities

	 2018-19=> 2927.78/972.56

	 	 	 = 3.056

	 2019-20=> 3208.61/887.75

	 	 	 = 3.614

5) Proprietary Ratio: (Shareholders’ Funds * 100)/ Total Assets

	 2018-19=> (1071.59*100)/2927.78

	 	 	 = 107159/2927.78

	 	 	 = 36.6%

	 2019-20=> (1571.91*100)/3208.61

	 	 	 = 157191/3208.61

	 	 	 = 48.99%

6) Inventory Turnover Ratio: Cost of Revenue from Operations/ Average Inventories

	 Average Inventories(2018-19)= (410.73+325.41)/2= 368.07

	 2018-19=> (1748.27-153.59+207.33)/368.07

	 	 	 = 1,802.01/368.07

	 	 	 = 4.895

	 Average Inventories(2019-20)= (394.50+410.73)/2= 402.615
2019-20=> (2347.91+25.59+285.19)/402.615

	 	 	 = 2,658.69/402.615

	 	 	 = 6.603

7) Working Capital Turnover Ratio: Revenue from Operations/Working Capital

	 2018-19=> 2699.92/(1161.72-883.63)

	 	 	 = 2699.92/278.09

	 	 	 = 9.708

	 2019-20=> 4229.71/(1156.30-748.95)

	 	 	 = 4229.71/407.35

	 	 	 = 10.383

Graphical Presentation:
1)Current Ratio:

	 Previous Year= 1.314:1

	 Active Ratio= 1.543:1

	 Standard Ratio= 2:1



2) Quick Ratio:

	 Previous Year= 0.849:1

	 Active Ratio= 1.0171:1

	 Standard Ratio= 1:1



3) Debt to Equity Ratio:

	 Previous Year= 0.907

	 Active Ratio= 0.564

	 Standard Ratio= 2

0
0.5
1
1.5
2
Prev. Yr. Active Standard
0.7
0.8
0.9
1
1.1
Prev. Yr. Active Standard
0
0.5
1
1.5
2
Prev. Yr. Active Standard
4) Total Assets to Debt Ratio:

	 Previous Year= 3.056

	 Active Ratio= 3.614

	 Standard Ratio= 1



5) Proprietary Ratio:

	 Previous Year= 36.6%

	 Active Ratio= 48.99%

	 Standard Ratio= 75%



6) Inventory Turnover Ratio:

	 Previous Year= 4.895

	 Active Ratio= 6.603

	 Standard Ratio= 5

0
20
40
60
80
Prev. Yr. Active Standard
0
1.75
3.5
5.25
7
Prev. Yr. Active Standard
0
1
2
3
4
Prev. Yr. Active Standard
7) Working Capital Turnover Ratio:

	 Previous Year= 9.708

	 Active Ratio= 10.383

	 Standard Ratio= 8

Comments on Ratios:
Ratio Name Current Year
(2019-20)
Previous
Year(2018-
19)
Comments
Current Ratio 1.543 1.314 The company is able to meet its short term
obligations. The company is “Growing into”
its capacity
Quick Ratio 1.017 0.849 The company has increased its capability
of repaying the short term debts but still
needs to achieve the standard ratio
Debt to Equity (D/E) 0.564 0.907 The company has the tendency to borrow
very less money through long term debt.

It raises more funds through issue of
shares.
Total Assets to Debt Ratio 3.614 3.056 It indicates that a higher percentage of
assets are financed through raising
liabilities
Proprietary Ratio 48.9% 36.6% It shows that the company has paid a
substantial part of their debts and almost
all the finance is done through the
shareholders’ funds.
Inventory Turnover Ratio 6.603 4.895 it means that it is holding
its inventory longer than previously
measured time periods. 
Working Capital Turnover
Ratio
10.383 9.708 The company is investing in too many
accounts receivable and inventory to
support its sales, which could lead to an
excessive amount of bad debts or obsolete
inventory.
0
2.75
5.5
8.25
11
Prev. Yr. Active Standard
198 | 49th
Annual Report 2019-20
Consolidated Cash flow statement for the year ended March 31, 2020
` in Crores
2019-20 2018-19
(A) CAsh fLoW fRoM opeRATiNg ACTiviTies
806.40 267.98
` `
1,074.31 428.66
Cash generated from operations 963.16 116.37
764.68 60.27
(B) CAsh fLoW fRoM iNvesTiNg ACTiviTies
` `
(427.94) (162.55)
Corporate Overview Statutory Reports Financial Statements
Deepak Nitrite Limited | 199
` in Crores
2019-20 2018-19
(C) CAsh fLoW fRoM fiNANCiNg ACTiviTies
(337.56) 95.81
(0.82) (6.46)
2.96 9.43
Cash and Cash equivalents at the end of the financial year 2.14 2.96
Reconciliation of Cash and Cash equivalents
Total Cash and Cash equivalents as per note 12 A. 2.14 2.96
for DeLoiTTe hAsKiNs & seLLs LLp DeepAK C. MehTA uMesh AsAiKAR suDhiR MANKAD
KARTiKeyA RAvAL sANJAy upADhyAy ARviND BAJpAi sANDesh ANAND
(2) Objective:
(a) To understand the process of cash planning.

(b) To know whether the company has sufficient liquidity or not.

(c) To find whether the dividends are paid out of profits and if so, then out of
current profits or past profits.

(d) To know whether the fixed assets are purchased from long term sources
or short term sources.

(e) To gain the knowledge about whether the cash received from sale of fixed
assets is invested into business or is put to the production cycle.

(3) Graphical Presentation:
-600
-400
-200
0
200
400
600
800
2019-20 2018-19
Operating
Investing
Financing (in Rs. Crores)
Cash Flow from
various activities
22.05%
27.95%
50.01%
Operating Activities Investing Activities
Financing Activities
—> Analysis of Cash Flow Statements of Deepak Nitrite Limited for the
year ended 2020 & 2019 are as follows:
Cash Flow from Operating Activities:
—> Cash Flow from Operating Activities has a positive inflow of 764.68 Rs.
Crores in the year ended 31st March 2020. The company has almost increased
the cash flow 12 times from Operating Activities as compared to the previous
year’s 60.27 crores.

—> Positive cash flow from operating activities indicates that the core business
activities of the company are thriving. It provides as additional measure/
indicator of profitability potential of a company, in addition to the traditional ones
like net income and EBITDA. It depicts the cash generating abilities of a
company’s core business activities. Cash availability allows a business the
option to expand, build and launch new products, buy back shares to affirm
their strong financial position, pay out dividends to reward and bolster
shareholder confidence, or reduce debt to save on interest payments. Investors
attempt to look for companies whose share prices are lower and cash flow from
operations is showing an upward trend over recent quarters.

—> Operating cash flow indicates whether a company can generate sufficient
positive cash flow to maintain and grow its operations and plan future of
operations, otherwise, it may require external financing for capital expansion.

Particulars 2020 2019
Cash Flow Used/Flow from
Operating Activities
764.68 60.27
Cash Used/Flow from Investing
Activities
(427.94) (162.55)
Cash Used/Flow from Financing
Activities
(337.56) 95.81
Net Increase/(Decrease) in Cash
& Cash Equivalents
-0.82 -6.47
Opening Cash & Cash
Equivalents
2.96 9.43
Closing Cash & Cash
Equivalents
2.14 2.96
Cash Flow from Investing Activities:
—> Cash flow from Investing Activities has an outflow of 427.94 Rs. Crores for
the year ended 31st March, 2020 and outflow of 162.55 Rs. Crores for the year
ended 31st March, 2019. It shows that investing activity has gone down by
nearly 335 Rs. Crores.

—> However, negative cash flow from Investing activities might be due to
significant amounts of cash being invested in long-term plans. It shows cash
generated or spent on investing activities which includes long-term and
sometimes short-term assets.

—> Negative cash flow does not mean company is making losses or misusing
its funds instead it invests in various assets with a vision of higher returns in the
future.

—> In this case, Deepak Nitrite Limited has purchased a substantial amount of
Investments- short term as well as long term- along with lending money in order
to gain returns. In addition, to support its rapid growing sales and demand for
their products in the market, also invested in buying new machinery, plants and
equipments being the main reason behind huge outflow of cash in Investing
Activities.

Cash Flow from Financing Activities:
—> It has an outflow of 337.56 Rs. Crores for the year ended 31st March 2020
and inflow of 95.81 Rs. Crores for the year ended 31st March, 2019.

The outflow has almost increased by 450 crores.

—> The company has not raised any huge amount of funds. On contrary it has
started to pay off debts and dividends to lessen the interest expenses as well as
to express its investors how much their kind support means to the company.

It means that the company has enough cash flow and doesn’t want any
unnecessary debts or outside liabilities.
Specific 3
(1)Segment wise Revenue analysis yearly
	 (a) Basic Chemicals: 

	 	 2019-20=>(940.32/4293.56)*100

	 	 	 	 = 21.9%

	 	 Degree= (940.32/4293.56)*360

	 	 	 	 = 78.85

	 (b) Fine and Speciality Chemicals: 

	 	 2019-20=> (585.26/4293.58)*100

	 	 	 	 = 13.63%

	 	 Degree= (585.26/4293.58)*360

	 	 	 	 = 49.1

	 (c) Performance Products:

	 	 2019-20=> (767.12/4293.56)*100

	 	 	 	 = 17.86%

	 	 Degree= (767.12/4293.56)*360

	 	 	 	 = 64.30

	 (d) Phenolics:

	 	 2019-20=> (2000.86/4293.56)*100

	 	 	 	 = 46.60%

	 	 Degree= (2000.86/4293.56)*360

	 	 	 	 = 167.7

	 (e) Un-allocable: 0


Segment Basic Chemicals Fine/Speciality
Chemicals
Performance
Products
Phenolics Total
Revenue (Rs.) 940.32 585.26 767.12 2000.86 4293.56
% of Total
Revenue
21.90% 13.63% 17.87% 46.60% 100%
Degrees for Pie
Diagram
78.85 49.10 64.30 167.7 359.95
!"#"$%
&'#('%
&)#")%
*&#+$%
Basic Chemicals Fine & Speciality Chemicals Performance Products
Phenolics
(2) Common size Statement of Segment wise profit.
	 Formula= (Profit of the segment/ Total Profit) * 100

	 (a) Basic Chemicals:

	 	 2019-20=> (209.35/990.52)*100

	 	 	 	 = 21.1

	 	 Degree= (209.35/990.52)*360

	 	 	 	 = 76.1

	 (b) Fine & Speciality Chemicals:

	 	 2019-2020=> (175.24/990.52)*100

	 	 	 	 = 17.7%

	 	 Degree= (175.24/990.52)*360

	 	 	 	 = 63.7

	 (c) Performance Products:

	 	 2019-20=> (418.62/990.52)*100

	 	 	 	 = 42.2%

	 	 Degree= (418.62/990.52)*360

	 	 	 	 = 152.14

	 (d) Phenolics:

	 	 2019-20=> (187.31/990.52)*100

	 	 	 	 = 18.9%

	 	 Degree= (187.31/990.52)*360

	 	 	 	 = 68.07
Segment Basic Chemicals Fine/Speciality
Chemicals
Performance
Products
Phenolics Total
Profit (Rs.) 209.35 175.24 418.62 187.31 990.52
% of Total Profit 21.14% 17.69% 42.26% 18.91% 100%
Degrees for Pie
Diagram
76.1 63.7 152.14 68.07 360.01
18.91%
42.26%
17.69%
21.14%
Basic Chemicals Fine & Speciality Chemicals
Performance Products Phenolics
(3) Common Size statement of segment wise Capital Employed
Capital Employed = Segment Assets-Segment Liabilities
For Year ended 31st March 2020

(a) Basic Chemicals: 

	 	 453.36-115.24= 338.12

	 (b) Fine & Speciality Chemicals:

	 	 381.74-70.65= 311.09

	 (c) Performance Products:

	 	 476.50-56.55= 419.95

	 (d) Phenolics:

	 	 1723.01-1082.68= 640.33

	 (e) Un-Allocable:

	 	 174.00-311.58=(137.58)

Bar Graph:
-175
0
175
350
525
700
Basic Chemicals Fine & Speciality Chemicals Peformance Products Phenolics Un-Allocable
Region 1
(4) Calculation of Return of Investment
	 Formula= (Profit Before Int, Tax (PBIT)/Capital Employed)*100

Graphical Representation of ROI
Segment Basic Chemicals Fine & Speciality
Chemicals
Performance
Products
Phenolics Total
Profit Before
Interest and Tax
(Segment Result)
209.35 175.24 418.62 187.31 990.52
Capital Employed 338.12 311.09 419.95 640.33 1709.49
ROI(%) 61.916 56.331 99.683 29.252 247.182
0
25
50
75
100
Basic Chemicals Fine & Speciality Chemicals Performance Products Phenolics
ROI
(5) Combined Comparative Statement
Conclusions:
1) Performance Products has the highest ROI of 99.7%.

2) With the revenue share of 17.87% of total revenue, performance products is able to generate a
PBIT of 99.67%

3) Therefore, Performance Products and Basic Chemicals is showing a good performance.

4) Phenolics has a very high revenue generation but comparatively low ROI. This is because it is a
new segment that Deepak Nitrite Ltd. has commenced in late 2018.
Segment Basic
Chemicals
Fine &
Speciality
Chemicals
Performanc
e Products
Phenolics Un-
Allocable
Total
Revenue
(%) of Total
21.90% 13.63% 17.87% 46.60% — 100%
PBIT (%) of
Total
21.14% 17.69% 42.26% 18.91% — 100%
Capital
Employed
(%) of Total
21.510 19.790 26.715 40.935 (8.752) 100%
ROI (%)
(same as
before)
61.916 56.331 99.683 29.252 — 247.182

More Related Content

What's hot

Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...
Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...
Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...
Dan John
 
Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )
Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )
Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )
ShivamSingh1247
 
Accountancy Comprehensive Project For Class - 12th on Partnership Firm
Accountancy Comprehensive Project For Class - 12th on Partnership FirmAccountancy Comprehensive Project For Class - 12th on Partnership Firm
Accountancy Comprehensive Project For Class - 12th on Partnership Firm
Priyanka Sahu
 
Business Studies (Principles of Management) Project Class 12th CBSE
Business Studies (Principles of Management) Project Class 12th CBSE Business Studies (Principles of Management) Project Class 12th CBSE
Business Studies (Principles of Management) Project Class 12th CBSE
Dheeraj Kumar
 
Marketing Management Project on Chocolates | Business Stuides
Marketing Management Project on Chocolates | Business Stuides Marketing Management Project on Chocolates | Business Stuides
Marketing Management Project on Chocolates | Business Stuides
Priyanka Sahu
 
Business Environment project class 12 cbse
Business Environment project class 12 cbseBusiness Environment project class 12 cbse
Business Environment project class 12 cbse
Jacky Chain
 
Business Studies Project on Tea ( Class 12th)
Business Studies Project on Tea ( Class 12th)Business Studies Project on Tea ( Class 12th)
Business Studies Project on Tea ( Class 12th)
Nimisha Verma
 
Marketing Management Project Business Studies Class 12 CBSE
Marketing Management Project Business Studies Class 12 CBSE Marketing Management Project Business Studies Class 12 CBSE
Marketing Management Project Business Studies Class 12 CBSE
Sahil Kumar
 
Accountancy 12th class project work(Both Comprehensive and specific)
Accountancy 12th class project work(Both Comprehensive and specific)Accountancy 12th class project work(Both Comprehensive and specific)
Accountancy 12th class project work(Both Comprehensive and specific)
Himanshu Mishra
 
Economics Project on Food Supply Chain/Channel in India
Economics Project on Food Supply Chain/Channel in IndiaEconomics Project on Food Supply Chain/Channel in India
Economics Project on Food Supply Chain/Channel in India
Darshit Vaghasiya
 
Comparitive and common size
Comparitive and common sizeComparitive and common size
Comparitive and common sizeJaswinder Singh
 
Business Studies Class 12th Marketing management Project- Fruit Juice
Business Studies Class 12th Marketing management Project- Fruit JuiceBusiness Studies Class 12th Marketing management Project- Fruit Juice
Business Studies Class 12th Marketing management Project- Fruit Juice
Aashpreet Giddey
 
Project on Digital India Class 12
Project on Digital India Class 12Project on Digital India Class 12
Project on Digital India Class 12
GulathiMaharaj
 
Business studies Class 12 Project
Business studies Class 12 ProjectBusiness studies Class 12 Project
Business studies Class 12 Project
Harshith Govindas
 
Accountancy 12th class Project Work (both comprehensive and specific)
Accountancy 12th class Project Work (both comprehensive and specific)Accountancy 12th class Project Work (both comprehensive and specific)
Accountancy 12th class Project Work (both comprehensive and specific)
Himanshu Mishra
 
Marketing Project on Pen
Marketing Project on PenMarketing Project on Pen
Marketing Project on Pen
Rahil Jain
 
Segment analysis project class 12th
Segment analysis project class 12thSegment analysis project class 12th
Segment analysis project class 12th
Ayush1603
 
Marketing management project on hair oil class 12th by faizan khan
Marketing management project on hair oil class 12th by faizan khanMarketing management project on hair oil class 12th by faizan khan
Marketing management project on hair oil class 12th by faizan khan
Faizan Khan
 
XII Marketing Project Work
XII Marketing Project WorkXII Marketing Project Work
XII Marketing Project Work
Rahil Jain
 
Accountancy project class 11
Accountancy project class 11Accountancy project class 11
Accountancy project class 11
kratikjain5
 

What's hot (20)

Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...
Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...
Solved Cbse Class 12 Accountancy Full Project(Comprehensive Project, Ratio An...
 
Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )
Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )
Role of RBI in Control of Credit - Economics Project Class 12 (2019-20 )
 
Accountancy Comprehensive Project For Class - 12th on Partnership Firm
Accountancy Comprehensive Project For Class - 12th on Partnership FirmAccountancy Comprehensive Project For Class - 12th on Partnership Firm
Accountancy Comprehensive Project For Class - 12th on Partnership Firm
 
Business Studies (Principles of Management) Project Class 12th CBSE
Business Studies (Principles of Management) Project Class 12th CBSE Business Studies (Principles of Management) Project Class 12th CBSE
Business Studies (Principles of Management) Project Class 12th CBSE
 
Marketing Management Project on Chocolates | Business Stuides
Marketing Management Project on Chocolates | Business Stuides Marketing Management Project on Chocolates | Business Stuides
Marketing Management Project on Chocolates | Business Stuides
 
Business Environment project class 12 cbse
Business Environment project class 12 cbseBusiness Environment project class 12 cbse
Business Environment project class 12 cbse
 
Business Studies Project on Tea ( Class 12th)
Business Studies Project on Tea ( Class 12th)Business Studies Project on Tea ( Class 12th)
Business Studies Project on Tea ( Class 12th)
 
Marketing Management Project Business Studies Class 12 CBSE
Marketing Management Project Business Studies Class 12 CBSE Marketing Management Project Business Studies Class 12 CBSE
Marketing Management Project Business Studies Class 12 CBSE
 
Accountancy 12th class project work(Both Comprehensive and specific)
Accountancy 12th class project work(Both Comprehensive and specific)Accountancy 12th class project work(Both Comprehensive and specific)
Accountancy 12th class project work(Both Comprehensive and specific)
 
Economics Project on Food Supply Chain/Channel in India
Economics Project on Food Supply Chain/Channel in IndiaEconomics Project on Food Supply Chain/Channel in India
Economics Project on Food Supply Chain/Channel in India
 
Comparitive and common size
Comparitive and common sizeComparitive and common size
Comparitive and common size
 
Business Studies Class 12th Marketing management Project- Fruit Juice
Business Studies Class 12th Marketing management Project- Fruit JuiceBusiness Studies Class 12th Marketing management Project- Fruit Juice
Business Studies Class 12th Marketing management Project- Fruit Juice
 
Project on Digital India Class 12
Project on Digital India Class 12Project on Digital India Class 12
Project on Digital India Class 12
 
Business studies Class 12 Project
Business studies Class 12 ProjectBusiness studies Class 12 Project
Business studies Class 12 Project
 
Accountancy 12th class Project Work (both comprehensive and specific)
Accountancy 12th class Project Work (both comprehensive and specific)Accountancy 12th class Project Work (both comprehensive and specific)
Accountancy 12th class Project Work (both comprehensive and specific)
 
Marketing Project on Pen
Marketing Project on PenMarketing Project on Pen
Marketing Project on Pen
 
Segment analysis project class 12th
Segment analysis project class 12thSegment analysis project class 12th
Segment analysis project class 12th
 
Marketing management project on hair oil class 12th by faizan khan
Marketing management project on hair oil class 12th by faizan khanMarketing management project on hair oil class 12th by faizan khan
Marketing management project on hair oil class 12th by faizan khan
 
XII Marketing Project Work
XII Marketing Project WorkXII Marketing Project Work
XII Marketing Project Work
 
Accountancy project class 11
Accountancy project class 11Accountancy project class 11
Accountancy project class 11
 

Similar to Class 12 Accountancy Project CBSE 2020 (Ratios, Cash Flow Statement, Segment Analysis)

Presentation Accounting.pptx
Presentation Accounting.pptxPresentation Accounting.pptx
Presentation Accounting.pptx
ConsentQUEEN
 
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation SlidesCorporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
SlideTeam
 
Millat tractor limited
Millat tractor limitedMillat tractor limited
Millat tractor limited
Ateeq Hashmi
 
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation SlidesStrategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
SlideTeam
 
Itc Annual report 2008
Itc Annual report 2008Itc Annual report 2008
Itc Annual report 2008
karthik v
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
InvestorMarkit
 
Britania annual report_2014
Britania annual report_2014Britania annual report_2014
Britania annual report_2014
OnlineDWH Trainings
 
Tcs project
Tcs projectTcs project
Tcs project
TanujaGadde1
 
TEA FN A 7.2 FM Trident Ltd..pptx
TEA FN A 7.2 FM Trident Ltd..pptxTEA FN A 7.2 FM Trident Ltd..pptx
TEA FN A 7.2 FM Trident Ltd..pptx
UdayShettyAssociates
 
Yellow brick road holdings investor update 061016
Yellow brick road holdings investor update 061016Yellow brick road holdings investor update 061016
Yellow brick road holdings investor update 061016
Zachary Quinn
 
Yellow Brick Road Holdings Investor Update
Yellow Brick Road Holdings Investor Update Yellow Brick Road Holdings Investor Update
Yellow Brick Road Holdings Investor Update
Michael Hovardas
 
Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co.
Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co. Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co.
Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co.
LizbethQuinonez813
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2
maxim2015ir
 
management accounting
management accounting  management accounting
management accounting
yash nirmale
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation final
maxim2015ir
 
P&g presentation
P&g presentationP&g presentation
P&g presentationElisa Reyes
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation final
maxim2015ir
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial ReportElisa Reyes
 
20210203financial results-presentation
20210203financial results-presentation20210203financial results-presentation
20210203financial results-presentation
SIOS Corporation
 
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docx
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docxZichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docx
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docx
ransayo
 

Similar to Class 12 Accountancy Project CBSE 2020 (Ratios, Cash Flow Statement, Segment Analysis) (20)

Presentation Accounting.pptx
Presentation Accounting.pptxPresentation Accounting.pptx
Presentation Accounting.pptx
 
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation SlidesCorporate Financial Debt Restructuring PowerPoint Presentation Slides
Corporate Financial Debt Restructuring PowerPoint Presentation Slides
 
Millat tractor limited
Millat tractor limitedMillat tractor limited
Millat tractor limited
 
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation SlidesStrategies To Overcome Bankruptcy PowerPoint Presentation Slides
Strategies To Overcome Bankruptcy PowerPoint Presentation Slides
 
Itc Annual report 2008
Itc Annual report 2008Itc Annual report 2008
Itc Annual report 2008
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
 
Britania annual report_2014
Britania annual report_2014Britania annual report_2014
Britania annual report_2014
 
Tcs project
Tcs projectTcs project
Tcs project
 
TEA FN A 7.2 FM Trident Ltd..pptx
TEA FN A 7.2 FM Trident Ltd..pptxTEA FN A 7.2 FM Trident Ltd..pptx
TEA FN A 7.2 FM Trident Ltd..pptx
 
Yellow brick road holdings investor update 061016
Yellow brick road holdings investor update 061016Yellow brick road holdings investor update 061016
Yellow brick road holdings investor update 061016
 
Yellow Brick Road Holdings Investor Update
Yellow Brick Road Holdings Investor Update Yellow Brick Road Holdings Investor Update
Yellow Brick Road Holdings Investor Update
 
Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co.
Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co. Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co.
Indian Hotels Co.Balance sheetBalance sheet for Indian Hotels Co.
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2
 
management accounting
management accounting  management accounting
management accounting
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation final
 
P&g presentation
P&g presentationP&g presentation
P&g presentation
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation final
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial Report
 
20210203financial results-presentation
20210203financial results-presentation20210203financial results-presentation
20210203financial results-presentation
 
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docx
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docxZichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docx
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docx
 

Recently uploaded

Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
Nguyen Thanh Tu Collection
 
Acetabularia Information For Class 9 .docx
Acetabularia Information For Class 9  .docxAcetabularia Information For Class 9  .docx
Acetabularia Information For Class 9 .docx
vaibhavrinwa19
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
Jisc
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
Balvir Singh
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
camakaiclarkmusic
 
Home assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdfHome assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdf
Tamralipta Mahavidyalaya
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
SACHIN R KONDAGURI
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
Peter Windle
 
Language Across the Curriculm LAC B.Ed.
Language Across the  Curriculm LAC B.Ed.Language Across the  Curriculm LAC B.Ed.
Language Across the Curriculm LAC B.Ed.
Atul Kumar Singh
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
GeoBlogs
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
Jisc
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
Jheel Barad
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
Jean Carlos Nunes Paixão
 
Introduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp NetworkIntroduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp Network
TechSoup
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
Pavel ( NSTU)
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
Delapenabediema
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
Celine George
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
Special education needs
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
beazzy04
 

Recently uploaded (20)

Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
 
Acetabularia Information For Class 9 .docx
Acetabularia Information For Class 9  .docxAcetabularia Information For Class 9  .docx
Acetabularia Information For Class 9 .docx
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
 
Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
 
Home assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdfHome assignment II on Spectroscopy 2024 Answers.pdf
Home assignment II on Spectroscopy 2024 Answers.pdf
 
"Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe..."Protectable subject matters, Protection in biotechnology, Protection of othe...
"Protectable subject matters, Protection in biotechnology, Protection of othe...
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
 
Language Across the Curriculm LAC B.Ed.
Language Across the  Curriculm LAC B.Ed.Language Across the  Curriculm LAC B.Ed.
Language Across the Curriculm LAC B.Ed.
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
 
Introduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp NetworkIntroduction to AI for Nonprofits with Tapp Network
Introduction to AI for Nonprofits with Tapp Network
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
 
The Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official PublicationThe Challenger.pdf DNHS Official Publication
The Challenger.pdf DNHS Official Publication
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
 
special B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdfspecial B.ed 2nd year old paper_20240531.pdf
special B.ed 2nd year old paper_20240531.pdf
 
Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345Sha'Carri Richardson Presentation 202345
Sha'Carri Richardson Presentation 202345
 

Class 12 Accountancy Project CBSE 2020 (Ratios, Cash Flow Statement, Segment Analysis)

  • 2. Specific Project - 1: Name of the Company: Deepak Nitrite Ltd. Introduction to the company: Deepak Nitrite is a leading manufacturer of organic, inorganic, fine and specialty chemicals.The company’s product range includes a spectrum of chemicals which caters to a wide range of industries including Colourants, Agrochemicals, Pharmaceuticals, Rubber, Speciality & Fine chemicals.They also manufacture a wide range of intermediates for use in industrial explosives, paints, cosmetics, lubricants, polymers, optical brighteners, photographic chemicals, petroleum additives, specialty fibre and water treatment chemicals. Inorganic & Performance Chemicals, Fine & Speciality Chemicals, Organic Chemicals, etc..The company also in the business activities of Fluorescent Whitening Agent, Bulk Chemicals & Commodities, Fine and Speciality Chemicals.
  • 3. List Of Board Of Directors: Names Designation Ajay C Mehta Director Arvind Bajpai Co. Secretary & Compl. Officer Arvind Bajpai Secretary K Mehta Chairman Emeritus Deepak C Mehta Chairman & Managing Director Dileep Choksi Independent Director Indira Parikh Independent Director Maulik D Mehta Whole Time Director Purvi Sheth Independent Director Richard H Rupp Independent Director S K Anand Independent Director Sanjay Asher Independent Director Sanjay Upadhyay Director - Finance & CFO Sudhir Mankad Independent Director Swaminathan Sivaram Independent Director Umesh Asaikar CEO Umesh Asaikar Executive Director & CEO
  • 4. 196 | 49th Annual Report 2019-20 Consolidated Balance sheet as at March 31, 2020 ` in Crores Notes As at March 31, 2020 As at March 31, 2019 i. AsseTs Non-Current Assets 3 ssets 4 7 9 Total Non-Current Assets 2,052.31 1,766.06 Current Assets 11 13 14 Total Current Assets 1,156.30 1,161.72 ToTAL AsseTs 3,208.61 2,927.78 ii. equiTy AND LiABiLiTies equity Total equity 1,571.91 1,071.59 Non-Current Liabilities 17 19 Total Non-Current Liabilities 887.75 972.56 Current Liabilities Total Current Liabilities 748.95 883.63 Total Liabilities 1,636.70 1,856.19 ToTAL equiTy AND LiABiLiTies 3,208.61 2,927.78 1 for DeLoiTTe hAsKiNs & seLLs LLp DeepAK C. MehTA uMesh AsAiKAR suDhiR MANKAD KARTiKeyA RAvAL sANJAy upADhyAy ARviND BAJpAi sANDesh ANAND
  • 5. Deepak Nitrite Limited | 197 for the year ended March 31, 2020 ` in Crores Notes 2019-20 2018-19 Total income (i+ii) 4,264.91 2,715.04 expenses 31 33 34 Total expenses (iv) 3,458.51 2,447.06 806.40 267.98 Tax expense 611.03 173.66 other Comprehensive income Total other Comprehensive income for the year (viii) (3.80) (2.84) Total Comprehensive income for the year (vii+viii) 607.23 170.82 611.03 173.66 - - (3.80) (2.84) - - 607.23 170.82 - - earnings per equity share ` ` for DeLoiTTe hAsKiNs & seLLs LLp DeepAK C. MehTA uMesh AsAiKAR suDhiR MANKAD KARTiKeyA RAvAL sANJAy upADhyAy ARviND BAJpAi sANDesh ANAND
  • 6. Accounting Ratios: 1) Current Ratio: Current Assets/Current Liabilities 2018-19=> 1161.72/883.63 = 1.314 2019-20=> 1156.30/748.95 = 1.543 2) Quick Ratio: Quick Assets/Current Liabilities 2018-19=> (1161.72-410.73)/883.63 = 750.99/883.63 = 0.849 2019-20=> (1156.30-394.50)/748.95 = 761.80/748.95 = 1.0171 3) Debt to Equity Ratio: Non Current Liabilities/ Shareholders’ Funds 2018-19=> 972.56/1071.59 = 0.907 2019-20=> 887.75/1571.91 = 0.564 4) Total Assets to Debt Ratio: Total Assets/ Non Current Liabilities 2018-19=> 2927.78/972.56 = 3.056 2019-20=> 3208.61/887.75 = 3.614 5) Proprietary Ratio: (Shareholders’ Funds * 100)/ Total Assets 2018-19=> (1071.59*100)/2927.78 = 107159/2927.78 = 36.6% 2019-20=> (1571.91*100)/3208.61 = 157191/3208.61 = 48.99% 6) Inventory Turnover Ratio: Cost of Revenue from Operations/ Average Inventories Average Inventories(2018-19)= (410.73+325.41)/2= 368.07 2018-19=> (1748.27-153.59+207.33)/368.07 = 1,802.01/368.07 = 4.895 Average Inventories(2019-20)= (394.50+410.73)/2= 402.615
  • 7. 2019-20=> (2347.91+25.59+285.19)/402.615 = 2,658.69/402.615 = 6.603 7) Working Capital Turnover Ratio: Revenue from Operations/Working Capital 2018-19=> 2699.92/(1161.72-883.63) = 2699.92/278.09 = 9.708 2019-20=> 4229.71/(1156.30-748.95) = 4229.71/407.35 = 10.383 Graphical Presentation: 1)Current Ratio: Previous Year= 1.314:1 Active Ratio= 1.543:1 Standard Ratio= 2:1 2) Quick Ratio: Previous Year= 0.849:1 Active Ratio= 1.0171:1 Standard Ratio= 1:1 3) Debt to Equity Ratio: Previous Year= 0.907 Active Ratio= 0.564 Standard Ratio= 2 0 0.5 1 1.5 2 Prev. Yr. Active Standard 0.7 0.8 0.9 1 1.1 Prev. Yr. Active Standard 0 0.5 1 1.5 2 Prev. Yr. Active Standard
  • 8. 4) Total Assets to Debt Ratio: Previous Year= 3.056 Active Ratio= 3.614 Standard Ratio= 1 5) Proprietary Ratio: Previous Year= 36.6% Active Ratio= 48.99% Standard Ratio= 75% 6) Inventory Turnover Ratio: Previous Year= 4.895 Active Ratio= 6.603 Standard Ratio= 5 0 20 40 60 80 Prev. Yr. Active Standard 0 1.75 3.5 5.25 7 Prev. Yr. Active Standard 0 1 2 3 4 Prev. Yr. Active Standard
  • 9. 7) Working Capital Turnover Ratio: Previous Year= 9.708 Active Ratio= 10.383 Standard Ratio= 8 Comments on Ratios: Ratio Name Current Year (2019-20) Previous Year(2018- 19) Comments Current Ratio 1.543 1.314 The company is able to meet its short term obligations. The company is “Growing into” its capacity Quick Ratio 1.017 0.849 The company has increased its capability of repaying the short term debts but still needs to achieve the standard ratio Debt to Equity (D/E) 0.564 0.907 The company has the tendency to borrow very less money through long term debt. It raises more funds through issue of shares. Total Assets to Debt Ratio 3.614 3.056 It indicates that a higher percentage of assets are financed through raising liabilities Proprietary Ratio 48.9% 36.6% It shows that the company has paid a substantial part of their debts and almost all the finance is done through the shareholders’ funds. Inventory Turnover Ratio 6.603 4.895 it means that it is holding its inventory longer than previously measured time periods.  Working Capital Turnover Ratio 10.383 9.708 The company is investing in too many accounts receivable and inventory to support its sales, which could lead to an excessive amount of bad debts or obsolete inventory. 0 2.75 5.5 8.25 11 Prev. Yr. Active Standard
  • 10. 198 | 49th Annual Report 2019-20 Consolidated Cash flow statement for the year ended March 31, 2020 ` in Crores 2019-20 2018-19 (A) CAsh fLoW fRoM opeRATiNg ACTiviTies 806.40 267.98 ` ` 1,074.31 428.66 Cash generated from operations 963.16 116.37 764.68 60.27 (B) CAsh fLoW fRoM iNvesTiNg ACTiviTies ` ` (427.94) (162.55)
  • 11. Corporate Overview Statutory Reports Financial Statements Deepak Nitrite Limited | 199 ` in Crores 2019-20 2018-19 (C) CAsh fLoW fRoM fiNANCiNg ACTiviTies (337.56) 95.81 (0.82) (6.46) 2.96 9.43 Cash and Cash equivalents at the end of the financial year 2.14 2.96 Reconciliation of Cash and Cash equivalents Total Cash and Cash equivalents as per note 12 A. 2.14 2.96 for DeLoiTTe hAsKiNs & seLLs LLp DeepAK C. MehTA uMesh AsAiKAR suDhiR MANKAD KARTiKeyA RAvAL sANJAy upADhyAy ARviND BAJpAi sANDesh ANAND
  • 12. (2) Objective: (a) To understand the process of cash planning. (b) To know whether the company has sufficient liquidity or not. (c) To find whether the dividends are paid out of profits and if so, then out of current profits or past profits. (d) To know whether the fixed assets are purchased from long term sources or short term sources. (e) To gain the knowledge about whether the cash received from sale of fixed assets is invested into business or is put to the production cycle. (3) Graphical Presentation: -600 -400 -200 0 200 400 600 800 2019-20 2018-19 Operating Investing Financing (in Rs. Crores) Cash Flow from various activities 22.05% 27.95% 50.01% Operating Activities Investing Activities Financing Activities
  • 13. —> Analysis of Cash Flow Statements of Deepak Nitrite Limited for the year ended 2020 & 2019 are as follows: Cash Flow from Operating Activities: —> Cash Flow from Operating Activities has a positive inflow of 764.68 Rs. Crores in the year ended 31st March 2020. The company has almost increased the cash flow 12 times from Operating Activities as compared to the previous year’s 60.27 crores. —> Positive cash flow from operating activities indicates that the core business activities of the company are thriving. It provides as additional measure/ indicator of profitability potential of a company, in addition to the traditional ones like net income and EBITDA. It depicts the cash generating abilities of a company’s core business activities. Cash availability allows a business the option to expand, build and launch new products, buy back shares to affirm their strong financial position, pay out dividends to reward and bolster shareholder confidence, or reduce debt to save on interest payments. Investors attempt to look for companies whose share prices are lower and cash flow from operations is showing an upward trend over recent quarters. —> Operating cash flow indicates whether a company can generate sufficient positive cash flow to maintain and grow its operations and plan future of operations, otherwise, it may require external financing for capital expansion. Particulars 2020 2019 Cash Flow Used/Flow from Operating Activities 764.68 60.27 Cash Used/Flow from Investing Activities (427.94) (162.55) Cash Used/Flow from Financing Activities (337.56) 95.81 Net Increase/(Decrease) in Cash & Cash Equivalents -0.82 -6.47 Opening Cash & Cash Equivalents 2.96 9.43 Closing Cash & Cash Equivalents 2.14 2.96
  • 14. Cash Flow from Investing Activities: —> Cash flow from Investing Activities has an outflow of 427.94 Rs. Crores for the year ended 31st March, 2020 and outflow of 162.55 Rs. Crores for the year ended 31st March, 2019. It shows that investing activity has gone down by nearly 335 Rs. Crores. —> However, negative cash flow from Investing activities might be due to significant amounts of cash being invested in long-term plans. It shows cash generated or spent on investing activities which includes long-term and sometimes short-term assets. —> Negative cash flow does not mean company is making losses or misusing its funds instead it invests in various assets with a vision of higher returns in the future. —> In this case, Deepak Nitrite Limited has purchased a substantial amount of Investments- short term as well as long term- along with lending money in order to gain returns. In addition, to support its rapid growing sales and demand for their products in the market, also invested in buying new machinery, plants and equipments being the main reason behind huge outflow of cash in Investing Activities. Cash Flow from Financing Activities: —> It has an outflow of 337.56 Rs. Crores for the year ended 31st March 2020 and inflow of 95.81 Rs. Crores for the year ended 31st March, 2019. The outflow has almost increased by 450 crores. —> The company has not raised any huge amount of funds. On contrary it has started to pay off debts and dividends to lessen the interest expenses as well as to express its investors how much their kind support means to the company. It means that the company has enough cash flow and doesn’t want any unnecessary debts or outside liabilities.
  • 15. Specific 3 (1)Segment wise Revenue analysis yearly (a) Basic Chemicals: 2019-20=>(940.32/4293.56)*100 = 21.9% Degree= (940.32/4293.56)*360 = 78.85 (b) Fine and Speciality Chemicals: 2019-20=> (585.26/4293.58)*100 = 13.63% Degree= (585.26/4293.58)*360 = 49.1 (c) Performance Products: 2019-20=> (767.12/4293.56)*100 = 17.86% Degree= (767.12/4293.56)*360 = 64.30 (d) Phenolics: 2019-20=> (2000.86/4293.56)*100 = 46.60% Degree= (2000.86/4293.56)*360 = 167.7 (e) Un-allocable: 0
  • 16. 
 Segment Basic Chemicals Fine/Speciality Chemicals Performance Products Phenolics Total Revenue (Rs.) 940.32 585.26 767.12 2000.86 4293.56 % of Total Revenue 21.90% 13.63% 17.87% 46.60% 100% Degrees for Pie Diagram 78.85 49.10 64.30 167.7 359.95 !"#"$% &'#('% &)#")% *&#+$% Basic Chemicals Fine & Speciality Chemicals Performance Products Phenolics
  • 17. (2) Common size Statement of Segment wise profit. Formula= (Profit of the segment/ Total Profit) * 100 (a) Basic Chemicals: 2019-20=> (209.35/990.52)*100 = 21.1 Degree= (209.35/990.52)*360 = 76.1 (b) Fine & Speciality Chemicals: 2019-2020=> (175.24/990.52)*100 = 17.7% Degree= (175.24/990.52)*360 = 63.7 (c) Performance Products: 2019-20=> (418.62/990.52)*100 = 42.2% Degree= (418.62/990.52)*360 = 152.14 (d) Phenolics: 2019-20=> (187.31/990.52)*100 = 18.9% Degree= (187.31/990.52)*360 = 68.07
  • 18. Segment Basic Chemicals Fine/Speciality Chemicals Performance Products Phenolics Total Profit (Rs.) 209.35 175.24 418.62 187.31 990.52 % of Total Profit 21.14% 17.69% 42.26% 18.91% 100% Degrees for Pie Diagram 76.1 63.7 152.14 68.07 360.01 18.91% 42.26% 17.69% 21.14% Basic Chemicals Fine & Speciality Chemicals Performance Products Phenolics
  • 19. (3) Common Size statement of segment wise Capital Employed Capital Employed = Segment Assets-Segment Liabilities For Year ended 31st March 2020 (a) Basic Chemicals: 453.36-115.24= 338.12 (b) Fine & Speciality Chemicals: 381.74-70.65= 311.09 (c) Performance Products: 476.50-56.55= 419.95 (d) Phenolics: 1723.01-1082.68= 640.33 (e) Un-Allocable: 174.00-311.58=(137.58) Bar Graph: -175 0 175 350 525 700 Basic Chemicals Fine & Speciality Chemicals Peformance Products Phenolics Un-Allocable Region 1
  • 20. (4) Calculation of Return of Investment Formula= (Profit Before Int, Tax (PBIT)/Capital Employed)*100 Graphical Representation of ROI Segment Basic Chemicals Fine & Speciality Chemicals Performance Products Phenolics Total Profit Before Interest and Tax (Segment Result) 209.35 175.24 418.62 187.31 990.52 Capital Employed 338.12 311.09 419.95 640.33 1709.49 ROI(%) 61.916 56.331 99.683 29.252 247.182 0 25 50 75 100 Basic Chemicals Fine & Speciality Chemicals Performance Products Phenolics ROI
  • 21. (5) Combined Comparative Statement Conclusions: 1) Performance Products has the highest ROI of 99.7%. 2) With the revenue share of 17.87% of total revenue, performance products is able to generate a PBIT of 99.67% 3) Therefore, Performance Products and Basic Chemicals is showing a good performance. 4) Phenolics has a very high revenue generation but comparatively low ROI. This is because it is a new segment that Deepak Nitrite Ltd. has commenced in late 2018. Segment Basic Chemicals Fine & Speciality Chemicals Performanc e Products Phenolics Un- Allocable Total Revenue (%) of Total 21.90% 13.63% 17.87% 46.60% — 100% PBIT (%) of Total 21.14% 17.69% 42.26% 18.91% — 100% Capital Employed (%) of Total 21.510 19.790 26.715 40.935 (8.752) 100% ROI (%) (same as before) 61.916 56.331 99.683 29.252 — 247.182