SlideShare a Scribd company logo
Working Together Data and General Layout
                     Qtr 1                  Qtr 2                Qtr 3                Qtr 4
Total Net Revenue            $18,645,830.00       $17,993,225.95       $19,578,121.50       $19,345,048.63
Cost of Goods Sold            $7,924,477.75        $9,155,102.53        $9,695,831.60       $10,022,133.63
Gross Margin                 $10,721,352.25        $8,838,123.42        $9,882,289.90        $9,322,915.00

Assumptions
Qtr 1 Revenue                $18,645,830.00
Qrt Growth Rate                       0.00%               -3.50%                5.00%               3.75%
Qtr Cost Rate                         42.5%               46.00%               52.00%              53.75%
Extra                                 2.90%                3.10%                4.95%               2.50%
Total
        $75,562,226.08
        $36,797,545.51
        $38,764,680.57
Working Together Data and General Layout



                                                  $10,721,352.25


$8,838,123.42




                                                                   Column B
                                                                   Column C
                                                                   Column D
                                                                   Column E




    $9,882,289.90                                 $9,322,915.00

More Related Content

What's hot

PARTNERSHIP ACCOUNTS - Guarantee
PARTNERSHIP ACCOUNTS - GuaranteePARTNERSHIP ACCOUNTS - Guarantee
PARTNERSHIP ACCOUNTS - Guarantee
KalaiSelvi169
 
Partnership Accounts - Revaluation of assets & liabilities, adjustment re...
Partnership Accounts - Revaluation of assets & liabilities, adjustment re...Partnership Accounts - Revaluation of assets & liabilities, adjustment re...
Partnership Accounts - Revaluation of assets & liabilities, adjustment re...
KalaiSelvi169
 
Budgetary control
Budgetary controlBudgetary control
Budgetary control
KalaiSelvi169
 
Ch1 hw rev1_solution
Ch1 hw rev1_solutionCh1 hw rev1_solution
Ch1 hw rev1_solution
Nour Dagher
 
Acc 1001 test 2 answer (2)
Acc 1001 test 2 answer (2)Acc 1001 test 2 answer (2)
Acc 1001 test 2 answer (2)
IIUM
 
PARTNERSHIP ACCOUNTS - Profit & Loss Appropriation account
PARTNERSHIP ACCOUNTS - Profit & Loss Appropriation accountPARTNERSHIP ACCOUNTS - Profit & Loss Appropriation account
PARTNERSHIP ACCOUNTS - Profit & Loss Appropriation account
KalaiSelvi169
 
2013 An Introduction to Development Appraisal
2013 An Introduction to Development Appraisal2013 An Introduction to Development Appraisal
2013 An Introduction to Development Appraisal
Simon Wainwright
 
Acc tutorial 8
Acc tutorial 8Acc tutorial 8
Acc tutorial 8Shu Shin
 
[ARCHIVE] Times of our Lives: Mind the Income Gap infographic
[ARCHIVE] Times of our Lives: Mind the Income Gap infographic[ARCHIVE] Times of our Lives: Mind the Income Gap infographic
[ARCHIVE] Times of our Lives: Mind the Income Gap infographic
Aviva plc
 
Solution to quiz 04
Solution to quiz 04Solution to quiz 04
Solution to quiz 04bizcommksbf
 
Chapter 02entendiendo soluc econom
Chapter 02entendiendo soluc economChapter 02entendiendo soluc econom
Chapter 02entendiendo soluc economfedericoblanco
 
Using The What If Scenarios In Excel
Using The What If Scenarios In ExcelUsing The What If Scenarios In Excel
Using The What If Scenarios In Excelrparken25
 

What's hot (19)

Facebook ipo @ $45
Facebook ipo @ $45Facebook ipo @ $45
Facebook ipo @ $45
 
Week4
Week4Week4
Week4
 
PARTNERSHIP ACCOUNTS - Guarantee
PARTNERSHIP ACCOUNTS - GuaranteePARTNERSHIP ACCOUNTS - Guarantee
PARTNERSHIP ACCOUNTS - Guarantee
 
Partnership Accounts - Revaluation of assets & liabilities, adjustment re...
Partnership Accounts - Revaluation of assets & liabilities, adjustment re...Partnership Accounts - Revaluation of assets & liabilities, adjustment re...
Partnership Accounts - Revaluation of assets & liabilities, adjustment re...
 
Budgetary control
Budgetary controlBudgetary control
Budgetary control
 
Ch1 hw rev1_solution
Ch1 hw rev1_solutionCh1 hw rev1_solution
Ch1 hw rev1_solution
 
ประจุไฟฟ้า [Charge]
ประจุไฟฟ้า [Charge]ประจุไฟฟ้า [Charge]
ประจุไฟฟ้า [Charge]
 
ประจุไฟฟ้า [Charge]
ประจุไฟฟ้า [Charge]ประจุไฟฟ้า [Charge]
ประจุไฟฟ้า [Charge]
 
Acc 1001 test 2 answer (2)
Acc 1001 test 2 answer (2)Acc 1001 test 2 answer (2)
Acc 1001 test 2 answer (2)
 
PARTNERSHIP ACCOUNTS - Profit & Loss Appropriation account
PARTNERSHIP ACCOUNTS - Profit & Loss Appropriation accountPARTNERSHIP ACCOUNTS - Profit & Loss Appropriation account
PARTNERSHIP ACCOUNTS - Profit & Loss Appropriation account
 
2013 An Introduction to Development Appraisal
2013 An Introduction to Development Appraisal2013 An Introduction to Development Appraisal
2013 An Introduction to Development Appraisal
 
Acc tutorial 8
Acc tutorial 8Acc tutorial 8
Acc tutorial 8
 
Week 5 statements
Week 5 statementsWeek 5 statements
Week 5 statements
 
Ppt ideko spx_team
Ppt ideko spx_teamPpt ideko spx_team
Ppt ideko spx_team
 
[ARCHIVE] Times of our Lives: Mind the Income Gap infographic
[ARCHIVE] Times of our Lives: Mind the Income Gap infographic[ARCHIVE] Times of our Lives: Mind the Income Gap infographic
[ARCHIVE] Times of our Lives: Mind the Income Gap infographic
 
Solution to quiz 04
Solution to quiz 04Solution to quiz 04
Solution to quiz 04
 
Chapter 02entendiendo soluc econom
Chapter 02entendiendo soluc economChapter 02entendiendo soluc econom
Chapter 02entendiendo soluc econom
 
2 Neraca Lajur
2 Neraca Lajur2 Neraca Lajur
2 Neraca Lajur
 
Using The What If Scenarios In Excel
Using The What If Scenarios In ExcelUsing The What If Scenarios In Excel
Using The What If Scenarios In Excel
 

Viewers also liked

Ict Article Gct Info Mar07
Ict Article Gct Info Mar07Ict Article Gct Info Mar07
Ict Article Gct Info Mar07
Richard_Leach
 
Lab 6 2 Web Salon Quarterly Sales Analysis
Lab 6 2 Web Salon Quarterly Sales AnalysisLab 6 2 Web Salon Quarterly Sales Analysis
Lab 6 2 Web Salon Quarterly Sales AnalysisSalena Shemilt
 
Lab 7 1 Burrs Oak Automated2
Lab 7 1 Burrs Oak Automated2Lab 7 1 Burrs Oak Automated2
Lab 7 1 Burrs Oak Automated2Salena Shemilt
 
Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1
Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1
Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1guest5d1fd5e
 
P R O Y E C T O I N G L E S
P R O Y E C T O  I N G L E SP R O Y E C T O  I N G L E S
P R O Y E C T O I N G L E Sguest9c51652
 
Second Honeymoon on Dune Road
Second Honeymoon on Dune RoadSecond Honeymoon on Dune Road
Second Honeymoon on Dune Roadmaravich44
 
Manuela Y Cristian
Manuela Y CristianManuela Y Cristian
Manuela Y Cristianguest9c51652
 
Benefits Of Russian Clinical Research Leach
Benefits Of Russian Clinical Research LeachBenefits Of Russian Clinical Research Leach
Benefits Of Russian Clinical Research Leach
Richard_Leach
 
05 directnets errors
05 directnets errors05 directnets errors
05 directnets errorsjyang1983
 

Viewers also liked (17)

Ict Article Gct Info Mar07
Ict Article Gct Info Mar07Ict Article Gct Info Mar07
Ict Article Gct Info Mar07
 
Proyecto Ingles
Proyecto InglesProyecto Ingles
Proyecto Ingles
 
Lab 6 2 Web Salon Quarterly Sales Analysis
Lab 6 2 Web Salon Quarterly Sales AnalysisLab 6 2 Web Salon Quarterly Sales Analysis
Lab 6 2 Web Salon Quarterly Sales Analysis
 
Aurio Institutions
Aurio   InstitutionsAurio   Institutions
Aurio Institutions
 
Proyecto Ingles
Proyecto InglesProyecto Ingles
Proyecto Ingles
 
Lab 7 1 Burrs Oak Automated2
Lab 7 1 Burrs Oak Automated2Lab 7 1 Burrs Oak Automated2
Lab 7 1 Burrs Oak Automated2
 
Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1
Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1
Unit 1 Chap. 2 GLOBAL ISSUES Lesson 1
 
Proyecto Ingles
Proyecto InglesProyecto Ingles
Proyecto Ingles
 
P R O Y E C T O I N G L E S
P R O Y E C T O  I N G L E SP R O Y E C T O  I N G L E S
P R O Y E C T O I N G L E S
 
Second Honeymoon on Dune Road
Second Honeymoon on Dune RoadSecond Honeymoon on Dune Road
Second Honeymoon on Dune Road
 
Proyecto Ingles
Proyecto InglesProyecto Ingles
Proyecto Ingles
 
Manuela Y Cristian
Manuela Y CristianManuela Y Cristian
Manuela Y Cristian
 
Benefits Of Russian Clinical Research Leach
Benefits Of Russian Clinical Research LeachBenefits Of Russian Clinical Research Leach
Benefits Of Russian Clinical Research Leach
 
m
mm
m
 
El Mono Obeso Capitul 3
El Mono Obeso Capitul 3El Mono Obeso Capitul 3
El Mono Obeso Capitul 3
 
05 directnets errors
05 directnets errors05 directnets errors
05 directnets errors
 
Vanilla Funk
Vanilla FunkVanilla Funk
Vanilla Funk
 

Similar to Cases And Places 5

Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511David Fogel
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
David Fogel
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...David Fogel
 
Anexo 2
Anexo 2Anexo 2
Campus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projectionCampus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projectionbrittneytaylor
 
Aba february 2013_presentation
Aba february 2013_presentationAba february 2013_presentation
Aba february 2013_presentationRoland_Nikles
 
pulte homes 2003 AR
pulte homes 2003 ARpulte homes 2003 AR
pulte homes 2003 ARfinance42
 
limited brands annual report 1998_mda
limited brands annual report 1998_mdalimited brands annual report 1998_mda
limited brands annual report 1998_mdafinance26
 
Gta office market statistics 2011 q2
Gta office market statistics 2011 q2Gta office market statistics 2011 q2
Gta office market statistics 2011 q2
Chris Fyvie
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005finance36
 
J.S. Die & Mold - Operations Review 2006-12-21
J.S. Die & Mold - Operations Review 2006-12-21J.S. Die & Mold - Operations Review 2006-12-21
J.S. Die & Mold - Operations Review 2006-12-21
Bob Sloma
 
Mini Case2
Mini Case2Mini Case2
Mini Case2
Nataliaivanov
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slidestheextraaedge
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slidesDrew Olanoff
 

Similar to Cases And Places 5 (20)

Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
 
Anexo 2
Anexo 2Anexo 2
Anexo 2
 
3 d pie chart
3 d pie chart3 d pie chart
3 d pie chart
 
Campus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projectionCampus clothiers semmiannual financial projection
Campus clothiers semmiannual financial projection
 
Aba february 2013_presentation
Aba february 2013_presentationAba february 2013_presentation
Aba february 2013_presentation
 
pulte homes 2003 AR
pulte homes 2003 ARpulte homes 2003 AR
pulte homes 2003 AR
 
limited brands annual report 1998_mda
limited brands annual report 1998_mdalimited brands annual report 1998_mda
limited brands annual report 1998_mda
 
Finemore
FinemoreFinemore
Finemore
 
Exhibits - Copy
Exhibits - CopyExhibits - Copy
Exhibits - Copy
 
proforma sample
proforma sampleproforma sample
proforma sample
 
Gta office market statistics 2011 q2
Gta office market statistics 2011 q2Gta office market statistics 2011 q2
Gta office market statistics 2011 q2
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005
 
J.S. Die & Mold - Operations Review 2006-12-21
J.S. Die & Mold - Operations Review 2006-12-21J.S. Die & Mold - Operations Review 2006-12-21
J.S. Die & Mold - Operations Review 2006-12-21
 
Estrera chap3 lab3
Estrera chap3 lab3Estrera chap3 lab3
Estrera chap3 lab3
 
Cipla 20-09-2010
Cipla   20-09-2010Cipla   20-09-2010
Cipla 20-09-2010
 
Mini Case2
Mini Case2Mini Case2
Mini Case2
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slides
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slides
 

Recently uploaded

Smart TV Buyer Insights Survey 2024 by 91mobiles.pdf
Smart TV Buyer Insights Survey 2024 by 91mobiles.pdfSmart TV Buyer Insights Survey 2024 by 91mobiles.pdf
Smart TV Buyer Insights Survey 2024 by 91mobiles.pdf
91mobiles
 
Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024
Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024
Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024
Tobias Schneck
 
Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...
Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...
Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...
Jeffrey Haguewood
 
Neuro-symbolic is not enough, we need neuro-*semantic*
Neuro-symbolic is not enough, we need neuro-*semantic*Neuro-symbolic is not enough, we need neuro-*semantic*
Neuro-symbolic is not enough, we need neuro-*semantic*
Frank van Harmelen
 
JMeter webinar - integration with InfluxDB and Grafana
JMeter webinar - integration with InfluxDB and GrafanaJMeter webinar - integration with InfluxDB and Grafana
JMeter webinar - integration with InfluxDB and Grafana
RTTS
 
How world-class product teams are winning in the AI era by CEO and Founder, P...
How world-class product teams are winning in the AI era by CEO and Founder, P...How world-class product teams are winning in the AI era by CEO and Founder, P...
How world-class product teams are winning in the AI era by CEO and Founder, P...
Product School
 
Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...
Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...
Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...
Thierry Lestable
 
GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...
GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...
GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...
James Anderson
 
FIDO Alliance Osaka Seminar: Overview.pdf
FIDO Alliance Osaka Seminar: Overview.pdfFIDO Alliance Osaka Seminar: Overview.pdf
FIDO Alliance Osaka Seminar: Overview.pdf
FIDO Alliance
 
GraphRAG is All You need? LLM & Knowledge Graph
GraphRAG is All You need? LLM & Knowledge GraphGraphRAG is All You need? LLM & Knowledge Graph
GraphRAG is All You need? LLM & Knowledge Graph
Guy Korland
 
Accelerate your Kubernetes clusters with Varnish Caching
Accelerate your Kubernetes clusters with Varnish CachingAccelerate your Kubernetes clusters with Varnish Caching
Accelerate your Kubernetes clusters with Varnish Caching
Thijs Feryn
 
GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...
GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...
GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...
Sri Ambati
 
IOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptx
IOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptxIOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptx
IOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptx
Abida Shariff
 
Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...
Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...
Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...
Ramesh Iyer
 
From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...
From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...
From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...
Product School
 
FIDO Alliance Osaka Seminar: FIDO Security Aspects.pdf
FIDO Alliance Osaka Seminar: FIDO Security Aspects.pdfFIDO Alliance Osaka Seminar: FIDO Security Aspects.pdf
FIDO Alliance Osaka Seminar: FIDO Security Aspects.pdf
FIDO Alliance
 
Mission to Decommission: Importance of Decommissioning Products to Increase E...
Mission to Decommission: Importance of Decommissioning Products to Increase E...Mission to Decommission: Importance of Decommissioning Products to Increase E...
Mission to Decommission: Importance of Decommissioning Products to Increase E...
Product School
 
LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...
LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...
LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...
DanBrown980551
 
Key Trends Shaping the Future of Infrastructure.pdf
Key Trends Shaping the Future of Infrastructure.pdfKey Trends Shaping the Future of Infrastructure.pdf
Key Trends Shaping the Future of Infrastructure.pdf
Cheryl Hung
 
De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...
De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...
De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...
Product School
 

Recently uploaded (20)

Smart TV Buyer Insights Survey 2024 by 91mobiles.pdf
Smart TV Buyer Insights Survey 2024 by 91mobiles.pdfSmart TV Buyer Insights Survey 2024 by 91mobiles.pdf
Smart TV Buyer Insights Survey 2024 by 91mobiles.pdf
 
Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024
Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024
Kubernetes & AI - Beauty and the Beast !?! @KCD Istanbul 2024
 
Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...
Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...
Slack (or Teams) Automation for Bonterra Impact Management (fka Social Soluti...
 
Neuro-symbolic is not enough, we need neuro-*semantic*
Neuro-symbolic is not enough, we need neuro-*semantic*Neuro-symbolic is not enough, we need neuro-*semantic*
Neuro-symbolic is not enough, we need neuro-*semantic*
 
JMeter webinar - integration with InfluxDB and Grafana
JMeter webinar - integration with InfluxDB and GrafanaJMeter webinar - integration with InfluxDB and Grafana
JMeter webinar - integration with InfluxDB and Grafana
 
How world-class product teams are winning in the AI era by CEO and Founder, P...
How world-class product teams are winning in the AI era by CEO and Founder, P...How world-class product teams are winning in the AI era by CEO and Founder, P...
How world-class product teams are winning in the AI era by CEO and Founder, P...
 
Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...
Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...
Empowering NextGen Mobility via Large Action Model Infrastructure (LAMI): pav...
 
GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...
GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...
GDG Cloud Southlake #33: Boule & Rebala: Effective AppSec in SDLC using Deplo...
 
FIDO Alliance Osaka Seminar: Overview.pdf
FIDO Alliance Osaka Seminar: Overview.pdfFIDO Alliance Osaka Seminar: Overview.pdf
FIDO Alliance Osaka Seminar: Overview.pdf
 
GraphRAG is All You need? LLM & Knowledge Graph
GraphRAG is All You need? LLM & Knowledge GraphGraphRAG is All You need? LLM & Knowledge Graph
GraphRAG is All You need? LLM & Knowledge Graph
 
Accelerate your Kubernetes clusters with Varnish Caching
Accelerate your Kubernetes clusters with Varnish CachingAccelerate your Kubernetes clusters with Varnish Caching
Accelerate your Kubernetes clusters with Varnish Caching
 
GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...
GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...
GenAISummit 2024 May 28 Sri Ambati Keynote: AGI Belongs to The Community in O...
 
IOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptx
IOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptxIOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptx
IOS-PENTESTING-BEGINNERS-PRACTICAL-GUIDE-.pptx
 
Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...
Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...
Builder.ai Founder Sachin Dev Duggal's Strategic Approach to Create an Innova...
 
From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...
From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...
From Siloed Products to Connected Ecosystem: Building a Sustainable and Scala...
 
FIDO Alliance Osaka Seminar: FIDO Security Aspects.pdf
FIDO Alliance Osaka Seminar: FIDO Security Aspects.pdfFIDO Alliance Osaka Seminar: FIDO Security Aspects.pdf
FIDO Alliance Osaka Seminar: FIDO Security Aspects.pdf
 
Mission to Decommission: Importance of Decommissioning Products to Increase E...
Mission to Decommission: Importance of Decommissioning Products to Increase E...Mission to Decommission: Importance of Decommissioning Products to Increase E...
Mission to Decommission: Importance of Decommissioning Products to Increase E...
 
LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...
LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...
LF Energy Webinar: Electrical Grid Modelling and Simulation Through PowSyBl -...
 
Key Trends Shaping the Future of Infrastructure.pdf
Key Trends Shaping the Future of Infrastructure.pdfKey Trends Shaping the Future of Infrastructure.pdf
Key Trends Shaping the Future of Infrastructure.pdf
 
De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...
De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...
De-mystifying Zero to One: Design Informed Techniques for Greenfield Innovati...
 

Cases And Places 5

  • 1. Working Together Data and General Layout Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total Net Revenue $18,645,830.00 $17,993,225.95 $19,578,121.50 $19,345,048.63 Cost of Goods Sold $7,924,477.75 $9,155,102.53 $9,695,831.60 $10,022,133.63 Gross Margin $10,721,352.25 $8,838,123.42 $9,882,289.90 $9,322,915.00 Assumptions Qtr 1 Revenue $18,645,830.00 Qrt Growth Rate 0.00% -3.50% 5.00% 3.75% Qtr Cost Rate 42.5% 46.00% 52.00% 53.75% Extra 2.90% 3.10% 4.95% 2.50%
  • 2. Total $75,562,226.08 $36,797,545.51 $38,764,680.57
  • 3. Working Together Data and General Layout $10,721,352.25 $8,838,123.42 Column B Column C Column D Column E $9,882,289.90 $9,322,915.00