SlideShare a Scribd company logo
1 of 17
Download to read offline
Agenda
Page
[ C L I E N T N A M E ]
Presentation3
Investor Presentation July 2015
1
Forward Looking Statements
This presentation contains forward-looking statements that are based on current expectations, estimates, forecasts and projections about Burlington Stores, Inc.,
together with its consolidated subsidiaries including, without limitation, Burlington Coat Factory Warehouse Corporation and its operating subsidiaries
(“Burlington” or the “Company”), the industry in which we operate and other matters, as well as Burlington management’s beliefs and assumptions and other
statements regarding matters that are not historical facts. For example, when Burlington uses words such as “aim,” “project,” “projection,” “expect,” “forecast,”
“outlook,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” “should,” “would,” “could,” “will,” “can,” “can have,” “likely,” “opportunity,” “potential” or “may,”
and the negatives thereof and variations of such words or other words that convey uncertainty of future events or outcomes, Burlington is making forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Burlington’s forward-looking
statements are subject to risks and uncertainties. Such statements may include, but are not limited to, proposed store openings and closings, proposed capital
expenditures, projected financing requirements, proposed developmental projects, projected sales, earnings, revenues, costs, expenditures, cash flows, growth
rates and financial results, our plans and objectives for future operations, growth or initiatives, our strategies, Burlington’s ability to maintain or grow selling
margins, and the effect of the adoption of any new accounting pronouncements on our consolidated financial position, results of operations and cash flows, and
the expected outcome or impact of pending or threatened litigation. Actual events or results may differ materially from the results anticipated in these forward-
looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially
from those estimated by Burlington include: competition in the retail industry, competitive factors such as pricing and promotional activities of major competitors,
seasonality of Burlington’s business, adverse weather conditions, changes in consumer preferences and consumer spending patterns, import risks, inflation,
general economic conditions, unforeseen computer related problems, cyber security risks, unforeseen material loss or casualty, regulatory changes, our
relationship with our employees, the impact of current and future law, terroristic attacks, natural and man-made disasters, Burlington’s ability to implement its
strategy, its substantial level of indebtedness and related debt-service obligations, restrictions imposed by covenants in its debt agreements, availability of
adequate financing, its dependence on vendors for its merchandise, events affecting the delivery of merchandise to its stores, existence of adverse litigation,
availability of desirable locations on suitable terms, and other risks discussed from time to time in the filings of Burlington and Burlington Coat Factory
Investments Holdings, Inc. with the Securities and Exchange Commission.
Many of these factors are beyond Burlington’s ability to predict or control. In addition, as a result of these and other factors, Burlington’s past financial
performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in
connection with any subsequent written or oral forward-looking statements that may be issued by Burlington or persons acting on its behalf. Burlington
undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as
required by law. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this presentation might not occur.
Furthermore, Burlington cannot guarantee future results, events, levels of activity, performance or achievements.
2
Investment Highlights
Leading destination for on-trend, branded merchandise at a great value
Proven track record of performance with strong current business trends
Flexible off-price sourcing and merchandising model
Attractive store economics and white space allowing for continued growth
Proven management and merchant team with extensive retail experience





3
Company Overview
 Leading, nationally recognized retailer of high quality,
primarily branded apparel
 National footprint with 546 stores, inclusive of its
online store, in 45 states and Puerto Rico
 Extensive selection of quality brands, on-trend, at
great value
 Feature merchandise from ~5,000 vendors, with a
focus on major nationally-recognized brands
 Every Day Low Price (“EDLP”) model with savings
up to 60-70% off department and specialty store
regular prices
National Store Footprint
WA
11
OR
4
CA
61
NV
5
ID
2
MT
WY
UT
3
AZ
9
NM
2
TX
52
OK
3
CO
6
KS
6
NE
1
SD
1
ND
1 MN
7
IA
2
MO
6
WI
9
IL
29
IN
12
MI
17
OH
20
AR
2
LA
9
MS
2
AL
7
TN 7
FL
37
GA
15
SC
5
NC
12
VA
17
WV
KY 4
PA
30
NY
36
VT
ME
2 NH
4
MA
14
RI
4CT
10NJ
28
DE
2MD
16
West
80 Stores
Midwest
115 Stores
Northeast
130 Stores
Southeast
141 Stores
Southwest
80 Stores PR
12
AK
2
Note: As of January 31, 2015
4
Company Overview (cont.)
FY14 Net Sales by Category ($4.8 billion)FY13 Net Sales by Category ($4.4 billion)
Women’s
Ready-to-Wear
Apparel
24%
Accessories
and Footwear
22%
Menswear
20%
Youth Apparel/
Baby/Home
27%
Coats
7%
Women’s
Ready-to-Wear
Apparel
24%
Accessories
and Footwear
21%
Menswear
19%
Youth Apparel/
Baby/Home
28%
Coats
8%
5
Provides customers the value inherent in true EDLP, but with much more product,
category depth and variety than our off-price competitors
Differentiated Off-Price Business Model
Moderate Department Store
50,000 - 80,000 sq. ft.
Men’s, Ladies and
Children’s Apparel, Baby Products, Family
Footwear, Accessories, Linens and
Home Décor
Premium and
moderate national brands
EDLP / Off-Price
Substantial in-season liquidity to capitalize
immediately on trends and opportunistic
buys
Younger (~39 years old)
~$64K avg. income
Store Size
Product
Breadth
Brands
Pricing
Strategy
Sourcing /
Vendors
Customers
Broad apparel range
with more depth
in available items
Moderate brands,
private label
Highly promotional
Pre-season sourcing strategy, limited
flexibility, margin guarantees / promotional
allowances
Older (~45 years old)
~$78K avg. income
Typically > or =
80,000 sq. ft.
30,000 sq. ft.
Similar product categories to Burlington but
less depth within each category (smaller
stores)
Premium and
moderate national brands
EDLP / Off-Price
More reliance on packaway merchandise
(Ross) and pre-season cuttings (TJX)
Younger (~39 years old)
~$77K avg. income
Other Large Off-Price Retailers
6
Refined Our Off-Price Model Through Improved Buying and
Inventory Management
Deliver VALUE through
Fashion, Quality, Brand and Price
(FQBP)
Minimal pre-season
purchasing –
Staying liquid
In-season
closeouts
Flexible floor sets –
Allocate square
footage and
buying dollars
to strongest
categories
Rejuvenated pack
and hold program –
Seasonal deals
from highly
desirable national
brands
Shallow and broad
assortments –
More selection
More categories
Off-price excellence and comparable store sales growth from better buying
7
Refined Our Off-Price Model Through Improved Buying and
Inventory Management (cont.)
Improved Comparable Store Inventory Turnover
2.35x
3.97x
4.86x
FY 2008 FY 2013 FY 2014
Key Inventory Metrics
Comparable Store Inventory Turnover: +22% in FY-14 vs. FY-13
Comparable Store Inventory: -18% in FY-14 vs. FY-13
$551
(397 stores)
$258
(521 stores)
$138
(542 stores)
FY 2008 FY 2013 FY2014
Reduced Inventory Aged 91 Days and Older ($mm)
8
Invested in Technology and Systems to Drive Growth and
Improve Efficiency
Right product to the right stores at the right time at the right price
Markdown
optimization –
Right price
Planning and
forecasting –
Right product
Business
intelligence
and product
attribution –
Metrics and
analytics
Allocation –
Right stores
at the
right time
Off-price excellence and comparable store sales growth from better selling
9
Introduced Program to Improve Customer Experience and
Store Operations
Customer Experience
 Clean, well lit, easy to shop stores
 Improved navigation signage
 Well maintained fitting rooms
 Friendly associates
 Staffing commensurate with
customer traffic
 Fast, efficient checkout
 Friendly return / layaway policies
Store Execution
 Simplified merchandising
 Clear brand signage
 Sized fixtures
 Well executed clearance section
 Organized, recovered selling floor
 Fast movement of receipts to floor
Off-Price Excellence and Comp Store Sales Growth from Store Operations
10
-0.2%
0.7%
1.2%
4.7% 4.9%
2010 2011 2012 2013 2014
$308 $315
$332
$384
$448
2010 2011 2012 2013 2014
Proven Track Record With Accelerating Momentum
Net Sales (M)
Comp Store Sales
EBITDA (M)
$3,670
$3,854
$4,131
$4,428
$4,815
2010 2011 2012 2013 2014
11
Significant Opportunities for Continued Growth
Drive Comparable Store Sales Growth
(LT Target: Annual comps of +2.0-3.0%)
 Drive sales per square foot closer to peers over time
 Improve merchandise localization
 Increase sales of Women’s Apparel, Shoes and Accessories
 Grow our Home business
 Continue our momentum in increasing traffic and conversion
Expand Our Retail Store Base
(LT Target: Open ~25 new stores per year)
Expand Operating Margins
(LT Target: Annual EBITDA margin expansion
of 10-20 bps; Translating to annual net income
of +20%)
 Continue to improve inventory turnover
 Increase purchasing power
 Leverage expense base
 New stores have an average payback period of less than three years
 The vast majority of stores are profitable on a store-level cash flow basis
 Successful across geographic regions, population densities, store footprints
and real estate settings
 Significant white space for growth with potential for approximately 1,000
stores, expanding in both existing and new markets
12
Appendix
13
Current Performance
Q1-15
Net Sales: +4.9%
Comps: +0.8%
Adjusted EPS: $0.41 up 64% from prior
year
Additional Q1 Highlights
Gross margin expansion of 160 bps
Comparable store inventory declined 11%
Announced $200 million share repurchase authorization
Announced Jennifer Vecchio as CMO
14
Fiscal Year 2015 Outlook
FY 2015 Adjusted EPS is expected to increase ~20% as compared to the prior year
Q2-15
Net Sales: +7 - 8%
Comps: +3 - 4%
Adjusted EPS: $0.10 - $0.13
FY 2015 Guidance
Net Sales: +6 - 7%
Comps: +2 - 3%
Adjusted EBITDA Margin: +10 - 20 bps
Adjusted EPS: $2.15 - $2.25
15
Debt Profile
Debt Profile
($ in millions) Before IPO (1-Oct-13) 31-Jan-15 xLTM EBITDA
1
ABL $15 $63
Term Loan 862 1,162
Cap Leases 23 26
Total Senior Secured Debt $900 1,251$ 2.79x
Senior Unsecured Notes 450 -
Senior Unsecured HoldCo Notes 344 -
Total Debt $1,694 1,251$ 2.79x
1 TTM Adjusted EBITDA of $448.1mm
16
Adjusted Net Income and Adjusted EBITDA Reconciliation
Historical Adjusted Net Income Reconciliation
Historical Adjusted EBITDA Reconciliation
1 53 weeks
($ in millions) FY121
FY13 FY14
Net Income (Loss) $25.3 $16.2 $66.0
Net Favorable Lease Amortization 31.3 29.3 26.0
Costs Related to Debt Amendments & Offering 4.2 23.0 2.4
Loss on Extinguishment of Debt 2.2 16.1 74.3
Impairment Charges 11.5 3.2 2.6
Advisory Fees 4.3 2.9 0.2
Stock Option Modification Expense - 10.4 2.9
Litigation Accural - - 9.3
Tax Effect (19.2) (30.9) (45.1)
Adjusted Net Income (Loss) $59.6 $70.2 $138.6
($ in millions) FY121
FY13 FY14
Net Income (Loss) $25.3 $16.2 $66.0
Interest Expense, Net 113.8 127.5 83.7
Loss on Extinguishment of Debt 2.2 16.1 74.3
Income Tax Expense 3.9 16.2 39.1
Depreciation and Amortization 166.8 168.2 167.6
Impairment Charges 11.5 3.2 2.6
Advisory Fees 4.3 2.9 0.2
Stock Option Modification Expense - 10.4 2.9
Litigation Accural - - 9.3
Costs Related to Debt Amendments & Offering 4.2 23.0 2.4
Adjusted EBITDA $332.0 $383.7 $448.1

More Related Content

What's hot

Burl investor presentation 09 06-16-8pm
Burl investor presentation 09 06-16-8pmBurl investor presentation 09 06-16-8pm
Burl investor presentation 09 06-16-8pminvestorsburlington
 
Burlington J P Morgan Global High Yield Leveraged Finance Conference
Burlington J P Morgan Global High Yield Leveraged Finance ConferenceBurlington J P Morgan Global High Yield Leveraged Finance Conference
Burlington J P Morgan Global High Yield Leveraged Finance Conferenceinvestorsburlington
 
Burl investor presentation march 2018 final
Burl investor presentation march 2018 finalBurl investor presentation march 2018 final
Burl investor presentation march 2018 finalinvestorsburlington
 
Burl investor presentation november 2017 v5
Burl investor presentation november 2017 v5Burl investor presentation november 2017 v5
Burl investor presentation november 2017 v5investorsburlington
 
Burl investor presentation june 2018 final
Burl investor presentation june 2018 finalBurl investor presentation june 2018 final
Burl investor presentation june 2018 finalinvestorsburlington
 
January 2015 Investor Presentation
January 2015 Investor PresentationJanuary 2015 Investor Presentation
January 2015 Investor Presentationinvestorsburlington
 
Consumer Knowledge Centre
Consumer Knowledge CentreConsumer Knowledge Centre
Consumer Knowledge Centreradmilablazeska
 
B98a4b05 995f-e208-d60b-6fd299a05649
B98a4b05 995f-e208-d60b-6fd299a05649B98a4b05 995f-e208-d60b-6fd299a05649
B98a4b05 995f-e208-d60b-6fd299a05649ir_response
 
Mmi strategy 2
Mmi strategy 2Mmi strategy 2
Mmi strategy 2gatecomro
 
Market expansion through Product Diversification
Market expansion through Product DiversificationMarket expansion through Product Diversification
Market expansion through Product DiversificationMABSIV
 
Marketing planning - From business goals to marketing tactics
Marketing planning - From business goals to marketing tacticsMarketing planning - From business goals to marketing tactics
Marketing planning - From business goals to marketing tacticsStefania Borchia
 
Marketing Plan: Product diversification strategy - Media Strom SA
Marketing Plan: Product diversification strategy - Media Strom SAMarketing Plan: Product diversification strategy - Media Strom SA
Marketing Plan: Product diversification strategy - Media Strom SASpyros Langkos
 
id.entity Portfolio - Canadian Tire
id.entity Portfolio - Canadian Tireid.entity Portfolio - Canadian Tire
id.entity Portfolio - Canadian TireKaitlyn Brady
 
Ppt 6 how to buy and sell shares in stock exchange
Ppt 6 how to buy and sell shares in stock exchangePpt 6 how to buy and sell shares in stock exchange
Ppt 6 how to buy and sell shares in stock exchangeSaidislomSaidkhonov
 
Strategic management mba final project dec 2021
Strategic management     mba final project dec 2021Strategic management     mba final project dec 2021
Strategic management mba final project dec 2021RaMyMoHamed77
 

What's hot (18)

Burl investor presentation 09 06-16-8pm
Burl investor presentation 09 06-16-8pmBurl investor presentation 09 06-16-8pm
Burl investor presentation 09 06-16-8pm
 
Burlington J P Morgan Global High Yield Leveraged Finance Conference
Burlington J P Morgan Global High Yield Leveraged Finance ConferenceBurlington J P Morgan Global High Yield Leveraged Finance Conference
Burlington J P Morgan Global High Yield Leveraged Finance Conference
 
Burl investor presentation march 2018 final
Burl investor presentation march 2018 finalBurl investor presentation march 2018 final
Burl investor presentation march 2018 final
 
Burl investor presentation november 2017 v5
Burl investor presentation november 2017 v5Burl investor presentation november 2017 v5
Burl investor presentation november 2017 v5
 
Burl investor presentation june 2018 final
Burl investor presentation june 2018 finalBurl investor presentation june 2018 final
Burl investor presentation june 2018 final
 
Burl Q2 2014 Presentation
Burl Q2 2014 PresentationBurl Q2 2014 Presentation
Burl Q2 2014 Presentation
 
January 2015 Investor Presentation
January 2015 Investor PresentationJanuary 2015 Investor Presentation
January 2015 Investor Presentation
 
Consumer Knowledge Centre
Consumer Knowledge CentreConsumer Knowledge Centre
Consumer Knowledge Centre
 
B98a4b05 995f-e208-d60b-6fd299a05649
B98a4b05 995f-e208-d60b-6fd299a05649B98a4b05 995f-e208-d60b-6fd299a05649
B98a4b05 995f-e208-d60b-6fd299a05649
 
Mmi strategy 2
Mmi strategy 2Mmi strategy 2
Mmi strategy 2
 
1H 2010 Results
1H 2010 Results1H 2010 Results
1H 2010 Results
 
Market expansion through Product Diversification
Market expansion through Product DiversificationMarket expansion through Product Diversification
Market expansion through Product Diversification
 
Marketing planning - From business goals to marketing tactics
Marketing planning - From business goals to marketing tacticsMarketing planning - From business goals to marketing tactics
Marketing planning - From business goals to marketing tactics
 
Marketing Plan: Product diversification strategy - Media Strom SA
Marketing Plan: Product diversification strategy - Media Strom SAMarketing Plan: Product diversification strategy - Media Strom SA
Marketing Plan: Product diversification strategy - Media Strom SA
 
id.entity Portfolio - Canadian Tire
id.entity Portfolio - Canadian Tireid.entity Portfolio - Canadian Tire
id.entity Portfolio - Canadian Tire
 
Ppt 6 how to buy and sell shares in stock exchange
Ppt 6 how to buy and sell shares in stock exchangePpt 6 how to buy and sell shares in stock exchange
Ppt 6 how to buy and sell shares in stock exchange
 
Strategic management mba final project dec 2021
Strategic management     mba final project dec 2021Strategic management     mba final project dec 2021
Strategic management mba final project dec 2021
 
FY2006 Results
FY2006 ResultsFY2006 Results
FY2006 Results
 

Similar to Burl investor presentation 07 06-15 (1)

BURL Investor Presentation March 2017
BURL Investor Presentation March 2017BURL Investor Presentation March 2017
BURL Investor Presentation March 2017investorsburlington
 
Chico's Fas 2016 Investor and Analyst Day
Chico's Fas 2016 Investor and Analyst DayChico's Fas 2016 Investor and Analyst Day
Chico's Fas 2016 Investor and Analyst Daychicosfasinvestor
 
Sumr investor presentation may 2015 final
Sumr investor presentation may 2015 finalSumr investor presentation may 2015 final
Sumr investor presentation may 2015 finalsummerinfant
 
Morgan Stanley Conference Deck November 2016
Morgan Stanley Conference Deck November 2016Morgan Stanley Conference Deck November 2016
Morgan Stanley Conference Deck November 2016irusfoods
 
Chico's Fas Investor Presentation Q1 2017
Chico's Fas Investor Presentation Q1 2017Chico's Fas Investor Presentation Q1 2017
Chico's Fas Investor Presentation Q1 2017chicosfasinvestor
 
Internet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.com
Internet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.comInternet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.com
Internet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.comAaron Magness
 
Being a High Performing Sales Organization Requires a Hard Reset on Conventio...
Being a High Performing Sales Organization Requires a Hard Reset on Conventio...Being a High Performing Sales Organization Requires a Hard Reset on Conventio...
Being a High Performing Sales Organization Requires a Hard Reset on Conventio...Dennis Stoutjesdijk
 
Nu Skin Investor Day 2022 Slides.pdf
Nu Skin Investor Day 2022 Slides.pdfNu Skin Investor Day 2022 Slides.pdf
Nu Skin Investor Day 2022 Slides.pdfYmirMGarcia
 
Chico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-fChico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-fchicosfasinvestor
 
Sprouts Strategy 2020 and Beyond
Sprouts Strategy 2020 and BeyondSprouts Strategy 2020 and Beyond
Sprouts Strategy 2020 and BeyondDiego Romero
 
Sumr investor presentation 1117 2014
Sumr investor presentation 1117 2014Sumr investor presentation 1117 2014
Sumr investor presentation 1117 2014summerinfant
 
Pepsico Presentation at 2019 CAGNY
Pepsico Presentation at 2019 CAGNYPepsico Presentation at 2019 CAGNY
Pepsico Presentation at 2019 CAGNYNeil Kimberley
 
Salesforce Sponsor Luncheon Presentation
Salesforce Sponsor Luncheon PresentationSalesforce Sponsor Luncheon Presentation
Salesforce Sponsor Luncheon PresentationMediaPost
 
Sponsor Presentation: SalesForce Marketing Cloud
Sponsor Presentation: SalesForce Marketing CloudSponsor Presentation: SalesForce Marketing Cloud
Sponsor Presentation: SalesForce Marketing CloudOmari Matthew
 
Q2 fy16 earnings slides final
Q2 fy16 earnings slides finalQ2 fy16 earnings slides final
Q2 fy16 earnings slides finalirusfoods
 
Sleep country draft roadshow presentation - updated as at dec 31 2015 v8
Sleep country   draft roadshow presentation - updated as at dec 31 2015 v8Sleep country   draft roadshow presentation - updated as at dec 31 2015 v8
Sleep country draft roadshow presentation - updated as at dec 31 2015 v8SleepCountry
 
Chico's fas investor presentation 6.21.16
Chico's fas investor presentation 6.21.16Chico's fas investor presentation 6.21.16
Chico's fas investor presentation 6.21.16chicosfasinvestor
 
CX16 Reimagining Retail in the Age of the Shopper
CX16 Reimagining Retail in the Age of the ShopperCX16 Reimagining Retail in the Age of the Shopper
CX16 Reimagining Retail in the Age of the ShopperMaria Humphrey
 
Draft september 2017 investor deck
Draft september 2017 investor deckDraft september 2017 investor deck
Draft september 2017 investor deckchicosfasinvestor
 

Similar to Burl investor presentation 07 06-15 (1) (20)

BURL Investor Presentation March 2017
BURL Investor Presentation March 2017BURL Investor Presentation March 2017
BURL Investor Presentation March 2017
 
Chico's Fas 2016 Investor and Analyst Day
Chico's Fas 2016 Investor and Analyst DayChico's Fas 2016 Investor and Analyst Day
Chico's Fas 2016 Investor and Analyst Day
 
Sumr investor presentation may 2015 final
Sumr investor presentation may 2015 finalSumr investor presentation may 2015 final
Sumr investor presentation may 2015 final
 
Morgan Stanley Conference Deck November 2016
Morgan Stanley Conference Deck November 2016Morgan Stanley Conference Deck November 2016
Morgan Stanley Conference Deck November 2016
 
Chico's Fas Investor Presentation Q1 2017
Chico's Fas Investor Presentation Q1 2017Chico's Fas Investor Presentation Q1 2017
Chico's Fas Investor Presentation Q1 2017
 
Internet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.com
Internet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.comInternet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.com
Internet Retailer Conference + Exhibition (IRCE) 2013 - Coastal.com
 
Being a High Performing Sales Organization Requires a Hard Reset on Conventio...
Being a High Performing Sales Organization Requires a Hard Reset on Conventio...Being a High Performing Sales Organization Requires a Hard Reset on Conventio...
Being a High Performing Sales Organization Requires a Hard Reset on Conventio...
 
Nu Skin Investor Day 2022 Slides.pdf
Nu Skin Investor Day 2022 Slides.pdfNu Skin Investor Day 2022 Slides.pdf
Nu Skin Investor Day 2022 Slides.pdf
 
Chico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-fChico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-f
 
Sprouts Strategy 2020 and Beyond
Sprouts Strategy 2020 and BeyondSprouts Strategy 2020 and Beyond
Sprouts Strategy 2020 and Beyond
 
Sumr investor presentation 1117 2014
Sumr investor presentation 1117 2014Sumr investor presentation 1117 2014
Sumr investor presentation 1117 2014
 
Pepsico Presentation at 2019 CAGNY
Pepsico Presentation at 2019 CAGNYPepsico Presentation at 2019 CAGNY
Pepsico Presentation at 2019 CAGNY
 
Salesforce Sponsor Luncheon Presentation
Salesforce Sponsor Luncheon PresentationSalesforce Sponsor Luncheon Presentation
Salesforce Sponsor Luncheon Presentation
 
Investor Overview
Investor OverviewInvestor Overview
Investor Overview
 
Sponsor Presentation: SalesForce Marketing Cloud
Sponsor Presentation: SalesForce Marketing CloudSponsor Presentation: SalesForce Marketing Cloud
Sponsor Presentation: SalesForce Marketing Cloud
 
Q2 fy16 earnings slides final
Q2 fy16 earnings slides finalQ2 fy16 earnings slides final
Q2 fy16 earnings slides final
 
Sleep country draft roadshow presentation - updated as at dec 31 2015 v8
Sleep country   draft roadshow presentation - updated as at dec 31 2015 v8Sleep country   draft roadshow presentation - updated as at dec 31 2015 v8
Sleep country draft roadshow presentation - updated as at dec 31 2015 v8
 
Chico's fas investor presentation 6.21.16
Chico's fas investor presentation 6.21.16Chico's fas investor presentation 6.21.16
Chico's fas investor presentation 6.21.16
 
CX16 Reimagining Retail in the Age of the Shopper
CX16 Reimagining Retail in the Age of the ShopperCX16 Reimagining Retail in the Age of the Shopper
CX16 Reimagining Retail in the Age of the Shopper
 
Draft september 2017 investor deck
Draft september 2017 investor deckDraft september 2017 investor deck
Draft september 2017 investor deck
 

Recently uploaded

VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our EscortsVIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024TeckResourcesLtd
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Roomdivyansh0kumar0
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServicePooja Nehwal
 
slideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhanslideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhanhanshkumar9870
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦anilsa9823
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escortssonatiwari757
 

Recently uploaded (20)

VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our EscortsVIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
VIP Amritsar Call Girl 7001035870 Enjoy Call Girls With Our Escorts
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
Call Girls In South Delhi 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In South Delhi 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In South Delhi 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In South Delhi 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130  Available With RoomVIP Kolkata Call Girl Entally 👉 8250192130  Available With Room
VIP Kolkata Call Girl Entally 👉 8250192130 Available With Room
 
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls ServiceMalad Escorts, (Pooja 09892124323), Malad Call Girls Service
Malad Escorts, (Pooja 09892124323), Malad Call Girls Service
 
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 East Of Kailash ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 East Of Kailash ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
slideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhanslideshare Call girls Noida Escorts 9999965857 henakhan
slideshare Call girls Noida Escorts 9999965857 henakhan
 
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Amaira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Amaira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls ServicesPreet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Udyog Vihar Delhi reach out to us at 🔝9953056974🔝
 
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our EscortsVIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
VIP Call Girl Amritsar 7001035870 Enjoy Call Girls With Our Escorts
 

Burl investor presentation 07 06-15 (1)

  • 1. Agenda Page [ C L I E N T N A M E ] Presentation3 Investor Presentation July 2015
  • 2. 1 Forward Looking Statements This presentation contains forward-looking statements that are based on current expectations, estimates, forecasts and projections about Burlington Stores, Inc., together with its consolidated subsidiaries including, without limitation, Burlington Coat Factory Warehouse Corporation and its operating subsidiaries (“Burlington” or the “Company”), the industry in which we operate and other matters, as well as Burlington management’s beliefs and assumptions and other statements regarding matters that are not historical facts. For example, when Burlington uses words such as “aim,” “project,” “projection,” “expect,” “forecast,” “outlook,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” “should,” “would,” “could,” “will,” “can,” “can have,” “likely,” “opportunity,” “potential” or “may,” and the negatives thereof and variations of such words or other words that convey uncertainty of future events or outcomes, Burlington is making forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Burlington’s forward-looking statements are subject to risks and uncertainties. Such statements may include, but are not limited to, proposed store openings and closings, proposed capital expenditures, projected financing requirements, proposed developmental projects, projected sales, earnings, revenues, costs, expenditures, cash flows, growth rates and financial results, our plans and objectives for future operations, growth or initiatives, our strategies, Burlington’s ability to maintain or grow selling margins, and the effect of the adoption of any new accounting pronouncements on our consolidated financial position, results of operations and cash flows, and the expected outcome or impact of pending or threatened litigation. Actual events or results may differ materially from the results anticipated in these forward- looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by Burlington include: competition in the retail industry, competitive factors such as pricing and promotional activities of major competitors, seasonality of Burlington’s business, adverse weather conditions, changes in consumer preferences and consumer spending patterns, import risks, inflation, general economic conditions, unforeseen computer related problems, cyber security risks, unforeseen material loss or casualty, regulatory changes, our relationship with our employees, the impact of current and future law, terroristic attacks, natural and man-made disasters, Burlington’s ability to implement its strategy, its substantial level of indebtedness and related debt-service obligations, restrictions imposed by covenants in its debt agreements, availability of adequate financing, its dependence on vendors for its merchandise, events affecting the delivery of merchandise to its stores, existence of adverse litigation, availability of desirable locations on suitable terms, and other risks discussed from time to time in the filings of Burlington and Burlington Coat Factory Investments Holdings, Inc. with the Securities and Exchange Commission. Many of these factors are beyond Burlington’s ability to predict or control. In addition, as a result of these and other factors, Burlington’s past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by Burlington or persons acting on its behalf. Burlington undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this presentation might not occur. Furthermore, Burlington cannot guarantee future results, events, levels of activity, performance or achievements.
  • 3. 2 Investment Highlights Leading destination for on-trend, branded merchandise at a great value Proven track record of performance with strong current business trends Flexible off-price sourcing and merchandising model Attractive store economics and white space allowing for continued growth Proven management and merchant team with extensive retail experience     
  • 4. 3 Company Overview  Leading, nationally recognized retailer of high quality, primarily branded apparel  National footprint with 546 stores, inclusive of its online store, in 45 states and Puerto Rico  Extensive selection of quality brands, on-trend, at great value  Feature merchandise from ~5,000 vendors, with a focus on major nationally-recognized brands  Every Day Low Price (“EDLP”) model with savings up to 60-70% off department and specialty store regular prices National Store Footprint WA 11 OR 4 CA 61 NV 5 ID 2 MT WY UT 3 AZ 9 NM 2 TX 52 OK 3 CO 6 KS 6 NE 1 SD 1 ND 1 MN 7 IA 2 MO 6 WI 9 IL 29 IN 12 MI 17 OH 20 AR 2 LA 9 MS 2 AL 7 TN 7 FL 37 GA 15 SC 5 NC 12 VA 17 WV KY 4 PA 30 NY 36 VT ME 2 NH 4 MA 14 RI 4CT 10NJ 28 DE 2MD 16 West 80 Stores Midwest 115 Stores Northeast 130 Stores Southeast 141 Stores Southwest 80 Stores PR 12 AK 2 Note: As of January 31, 2015
  • 5. 4 Company Overview (cont.) FY14 Net Sales by Category ($4.8 billion)FY13 Net Sales by Category ($4.4 billion) Women’s Ready-to-Wear Apparel 24% Accessories and Footwear 22% Menswear 20% Youth Apparel/ Baby/Home 27% Coats 7% Women’s Ready-to-Wear Apparel 24% Accessories and Footwear 21% Menswear 19% Youth Apparel/ Baby/Home 28% Coats 8%
  • 6. 5 Provides customers the value inherent in true EDLP, but with much more product, category depth and variety than our off-price competitors Differentiated Off-Price Business Model Moderate Department Store 50,000 - 80,000 sq. ft. Men’s, Ladies and Children’s Apparel, Baby Products, Family Footwear, Accessories, Linens and Home Décor Premium and moderate national brands EDLP / Off-Price Substantial in-season liquidity to capitalize immediately on trends and opportunistic buys Younger (~39 years old) ~$64K avg. income Store Size Product Breadth Brands Pricing Strategy Sourcing / Vendors Customers Broad apparel range with more depth in available items Moderate brands, private label Highly promotional Pre-season sourcing strategy, limited flexibility, margin guarantees / promotional allowances Older (~45 years old) ~$78K avg. income Typically > or = 80,000 sq. ft. 30,000 sq. ft. Similar product categories to Burlington but less depth within each category (smaller stores) Premium and moderate national brands EDLP / Off-Price More reliance on packaway merchandise (Ross) and pre-season cuttings (TJX) Younger (~39 years old) ~$77K avg. income Other Large Off-Price Retailers
  • 7. 6 Refined Our Off-Price Model Through Improved Buying and Inventory Management Deliver VALUE through Fashion, Quality, Brand and Price (FQBP) Minimal pre-season purchasing – Staying liquid In-season closeouts Flexible floor sets – Allocate square footage and buying dollars to strongest categories Rejuvenated pack and hold program – Seasonal deals from highly desirable national brands Shallow and broad assortments – More selection More categories Off-price excellence and comparable store sales growth from better buying
  • 8. 7 Refined Our Off-Price Model Through Improved Buying and Inventory Management (cont.) Improved Comparable Store Inventory Turnover 2.35x 3.97x 4.86x FY 2008 FY 2013 FY 2014 Key Inventory Metrics Comparable Store Inventory Turnover: +22% in FY-14 vs. FY-13 Comparable Store Inventory: -18% in FY-14 vs. FY-13 $551 (397 stores) $258 (521 stores) $138 (542 stores) FY 2008 FY 2013 FY2014 Reduced Inventory Aged 91 Days and Older ($mm)
  • 9. 8 Invested in Technology and Systems to Drive Growth and Improve Efficiency Right product to the right stores at the right time at the right price Markdown optimization – Right price Planning and forecasting – Right product Business intelligence and product attribution – Metrics and analytics Allocation – Right stores at the right time Off-price excellence and comparable store sales growth from better selling
  • 10. 9 Introduced Program to Improve Customer Experience and Store Operations Customer Experience  Clean, well lit, easy to shop stores  Improved navigation signage  Well maintained fitting rooms  Friendly associates  Staffing commensurate with customer traffic  Fast, efficient checkout  Friendly return / layaway policies Store Execution  Simplified merchandising  Clear brand signage  Sized fixtures  Well executed clearance section  Organized, recovered selling floor  Fast movement of receipts to floor Off-Price Excellence and Comp Store Sales Growth from Store Operations
  • 11. 10 -0.2% 0.7% 1.2% 4.7% 4.9% 2010 2011 2012 2013 2014 $308 $315 $332 $384 $448 2010 2011 2012 2013 2014 Proven Track Record With Accelerating Momentum Net Sales (M) Comp Store Sales EBITDA (M) $3,670 $3,854 $4,131 $4,428 $4,815 2010 2011 2012 2013 2014
  • 12. 11 Significant Opportunities for Continued Growth Drive Comparable Store Sales Growth (LT Target: Annual comps of +2.0-3.0%)  Drive sales per square foot closer to peers over time  Improve merchandise localization  Increase sales of Women’s Apparel, Shoes and Accessories  Grow our Home business  Continue our momentum in increasing traffic and conversion Expand Our Retail Store Base (LT Target: Open ~25 new stores per year) Expand Operating Margins (LT Target: Annual EBITDA margin expansion of 10-20 bps; Translating to annual net income of +20%)  Continue to improve inventory turnover  Increase purchasing power  Leverage expense base  New stores have an average payback period of less than three years  The vast majority of stores are profitable on a store-level cash flow basis  Successful across geographic regions, population densities, store footprints and real estate settings  Significant white space for growth with potential for approximately 1,000 stores, expanding in both existing and new markets
  • 14. 13 Current Performance Q1-15 Net Sales: +4.9% Comps: +0.8% Adjusted EPS: $0.41 up 64% from prior year Additional Q1 Highlights Gross margin expansion of 160 bps Comparable store inventory declined 11% Announced $200 million share repurchase authorization Announced Jennifer Vecchio as CMO
  • 15. 14 Fiscal Year 2015 Outlook FY 2015 Adjusted EPS is expected to increase ~20% as compared to the prior year Q2-15 Net Sales: +7 - 8% Comps: +3 - 4% Adjusted EPS: $0.10 - $0.13 FY 2015 Guidance Net Sales: +6 - 7% Comps: +2 - 3% Adjusted EBITDA Margin: +10 - 20 bps Adjusted EPS: $2.15 - $2.25
  • 16. 15 Debt Profile Debt Profile ($ in millions) Before IPO (1-Oct-13) 31-Jan-15 xLTM EBITDA 1 ABL $15 $63 Term Loan 862 1,162 Cap Leases 23 26 Total Senior Secured Debt $900 1,251$ 2.79x Senior Unsecured Notes 450 - Senior Unsecured HoldCo Notes 344 - Total Debt $1,694 1,251$ 2.79x 1 TTM Adjusted EBITDA of $448.1mm
  • 17. 16 Adjusted Net Income and Adjusted EBITDA Reconciliation Historical Adjusted Net Income Reconciliation Historical Adjusted EBITDA Reconciliation 1 53 weeks ($ in millions) FY121 FY13 FY14 Net Income (Loss) $25.3 $16.2 $66.0 Net Favorable Lease Amortization 31.3 29.3 26.0 Costs Related to Debt Amendments & Offering 4.2 23.0 2.4 Loss on Extinguishment of Debt 2.2 16.1 74.3 Impairment Charges 11.5 3.2 2.6 Advisory Fees 4.3 2.9 0.2 Stock Option Modification Expense - 10.4 2.9 Litigation Accural - - 9.3 Tax Effect (19.2) (30.9) (45.1) Adjusted Net Income (Loss) $59.6 $70.2 $138.6 ($ in millions) FY121 FY13 FY14 Net Income (Loss) $25.3 $16.2 $66.0 Interest Expense, Net 113.8 127.5 83.7 Loss on Extinguishment of Debt 2.2 16.1 74.3 Income Tax Expense 3.9 16.2 39.1 Depreciation and Amortization 166.8 168.2 167.6 Impairment Charges 11.5 3.2 2.6 Advisory Fees 4.3 2.9 0.2 Stock Option Modification Expense - 10.4 2.9 Litigation Accural - - 9.3 Costs Related to Debt Amendments & Offering 4.2 23.0 2.4 Adjusted EBITDA $332.0 $383.7 $448.1