The document provides nine leadership development strategies based on a performance and potential matrix with nine boxes. It outlines specific development activities for leaders in each box, such as stretch assignments for high performers with high potential (1A), focusing on competency gaps for average performers with high potential (1B), and performance management instead of development for poor performers with limited potential (3C).
The document summarizes different types of weather phenomena and precipitation. It discusses how water vapor contributes to atmospheric pressure and humidity. Various forms of precipitation are described, including rain, snow, hail, and others. The key types of weather systems that produce widespread precipitation are convectional storms, orographic lifting over mountains, and mid-latitude cyclones. Convectional storms can produce thunderstorms and lightning, while orographic lifting causes rain on the windward sides of mountains and rain shadows on the leeward sides. Mid-latitude cyclones are large low pressure systems that move across temperate latitudes and affect large regions.
Teresa Scanlan, a 2010 graduate of Scottsbluff High School, was crowned Miss America 2011. This is the first time a Miss Nebraska has won the national title. Scanlan performed in SHS musicals and choirs. Her win brought excitement and pride to the community. The article also discusses changes to the valedictorian system starting with class of 2013, teacher salaries in Nebraska, and a junior who dropped out but has returned to SHS to finish his education.
This document provides a quotation for various all-in-one desktop computers from multiple brands including Apple, HP, MSI, Lenovo, and GM!. It lists 18 items ranging in price from around 7,656,000 VND to 45,450,000 VND. A variety of specifications are provided for each item including processor, memory, storage, display, optical drive, graphics, and operating system. Most items are said to be in stock and come with a 1-2 year warranty.
The "yeast infection no more" book has become one of the best-selling guides for treating candida infections online due to its holistic and comprehensive natural treatment approach. It provides a 150-page, 5-step system for permanently eliminating candida using diet, lifestyle changes, and avoiding harsh drugs or quick fixes. The guide aims to address the root causes of candida overgrowth and restore inner balance, and has helped thousands of men and women achieve long-term relief from candida symptoms.
The document provides nine leadership development strategies based on a performance and potential matrix with nine boxes. It outlines specific development activities for leaders in each box, such as stretch assignments for high performers with high potential (1A), focusing on competency gaps for average performers with high potential (1B), and performance management instead of development for poor performers with limited potential (3C).
The document summarizes different types of weather phenomena and precipitation. It discusses how water vapor contributes to atmospheric pressure and humidity. Various forms of precipitation are described, including rain, snow, hail, and others. The key types of weather systems that produce widespread precipitation are convectional storms, orographic lifting over mountains, and mid-latitude cyclones. Convectional storms can produce thunderstorms and lightning, while orographic lifting causes rain on the windward sides of mountains and rain shadows on the leeward sides. Mid-latitude cyclones are large low pressure systems that move across temperate latitudes and affect large regions.
Teresa Scanlan, a 2010 graduate of Scottsbluff High School, was crowned Miss America 2011. This is the first time a Miss Nebraska has won the national title. Scanlan performed in SHS musicals and choirs. Her win brought excitement and pride to the community. The article also discusses changes to the valedictorian system starting with class of 2013, teacher salaries in Nebraska, and a junior who dropped out but has returned to SHS to finish his education.
This document provides a quotation for various all-in-one desktop computers from multiple brands including Apple, HP, MSI, Lenovo, and GM!. It lists 18 items ranging in price from around 7,656,000 VND to 45,450,000 VND. A variety of specifications are provided for each item including processor, memory, storage, display, optical drive, graphics, and operating system. Most items are said to be in stock and come with a 1-2 year warranty.
The "yeast infection no more" book has become one of the best-selling guides for treating candida infections online due to its holistic and comprehensive natural treatment approach. It provides a 150-page, 5-step system for permanently eliminating candida using diet, lifestyle changes, and avoiding harsh drugs or quick fixes. The guide aims to address the root causes of candida overgrowth and restore inner balance, and has helped thousands of men and women achieve long-term relief from candida symptoms.
The document provides an analysis of magazine front covers, specifically comparing Vogue and Glamour magazines. Some key points:
1) Vogue and Glamour both use similar layouts with the masthead at the top and cover lines surrounding the main celebrity image.
2) Vogue targets a higher-end audience while Glamour aims for younger women aged 18-30 with its brighter colors and bolder fonts.
3) Both magazines use high-quality celebrity images and cover lines about fashion and lifestyles to attract readers.
For 3C Sale, Resale & Fresh Booking in Lotus Boulevard, Lotus Panache, Lotus Zing or Lotus 300
Book your dream home 2BHK, 3BHK, 4BHK or more residential and commercial property contact us
9650258454
Joy is seeking a new career opportunity and currently works as an Assistant Account Executive. She manages a team that acts as a liaison between agencies and clients. Joy graduated from Johnson & Wales University with a degree in Advertising & Marketing Communications. She was involved on campus as an Admissions Tour Guide, the President of her campus organization, and held other leadership roles.
Empacotamento e backport de aplicações em debianAndre Ferraz
This document discusses packaging and backporting applications in Debian. It covers topics like Debian package structure with debian-binary, control.tar.gz and data.tar.gz files. It also mentions tools like debootstrap and schroot that are used for building packages. Other packaging topics discussed include Perl, PHP, Ruby and Python packaging. Backporting is covered along with checking for dependency and conflict issues when bringing packages from unstable to stable.
The commercial project '114 Avenue' is located on 5 acres of prime land in sector 114 of Gurgaon. It is a mixed-use development that will include retail, offices, fine dining restaurants, a business center, and service apartments. The project is well located, with direct access to the upcoming 60m sector road and 150m Dwarka Expressway, serving the nearby populations of Dwarka, Gurgaon, and PalamVihar. The promoter, VSR Infratech Pvt Ltd, has previously developed other projects in Gurgaon and Haridwar.
La Unión Europea ha propuesto un nuevo paquete de sanciones contra Rusia que incluye un embargo al petróleo ruso. El embargo se aplicaría gradualmente durante seis meses para el petróleo crudo y ocho meses para los productos refinados. El objetivo es aumentar la presión sobre Rusia para que ponga fin a su invasión de Ucrania.
The document discusses the energy dilemma facing humanity. It notes that humans uniquely have the ability to control fire, which allowed our ancestors to dominate other species. However, our present patterns of energy use from fossil fuels are unsustainable and have unintended consequences like pollution, climate change, and health impacts. The document advocates for more distributed, renewable energy systems that are owned and controlled locally using technologies scaled to communities' needs. This would help reduce energy waste and pollution while empowering people over their energy choices.
SafePeak - How to manually configure SafePeak ClusterVladi Vexler
This document provides instructions for manually configuring a SafePeak active-passive cluster by installing SafePeak on two servers in single mode, installing the Windows NLB feature, configuring NLB on both servers with a virtual IP address, and configuring SafePeak MySQL databases and licenses on each server to enable synchronization and failover functionality.
The document discusses collections and generics in the System.Collections and System.Collections.Generic namespaces. It describes the differences between arrays and collections, and some core collection classes like ArrayList, Hashtable, SortedList, and Dictionary. It provides links to code examples and summaries of constructors, methods, and properties for each class.
The document provides an analysis of magazine front covers, specifically comparing Vogue and Glamour magazines. Some key points:
1) Vogue and Glamour both use similar layouts with the masthead at the top and cover lines surrounding the main celebrity image.
2) Vogue targets a higher-end audience while Glamour aims for younger women aged 18-30 with its brighter colors and bolder fonts.
3) Both magazines use high-quality celebrity images and cover lines about fashion and lifestyles to attract readers.
For 3C Sale, Resale & Fresh Booking in Lotus Boulevard, Lotus Panache, Lotus Zing or Lotus 300
Book your dream home 2BHK, 3BHK, 4BHK or more residential and commercial property contact us
9650258454
Joy is seeking a new career opportunity and currently works as an Assistant Account Executive. She manages a team that acts as a liaison between agencies and clients. Joy graduated from Johnson & Wales University with a degree in Advertising & Marketing Communications. She was involved on campus as an Admissions Tour Guide, the President of her campus organization, and held other leadership roles.
Empacotamento e backport de aplicações em debianAndre Ferraz
This document discusses packaging and backporting applications in Debian. It covers topics like Debian package structure with debian-binary, control.tar.gz and data.tar.gz files. It also mentions tools like debootstrap and schroot that are used for building packages. Other packaging topics discussed include Perl, PHP, Ruby and Python packaging. Backporting is covered along with checking for dependency and conflict issues when bringing packages from unstable to stable.
The commercial project '114 Avenue' is located on 5 acres of prime land in sector 114 of Gurgaon. It is a mixed-use development that will include retail, offices, fine dining restaurants, a business center, and service apartments. The project is well located, with direct access to the upcoming 60m sector road and 150m Dwarka Expressway, serving the nearby populations of Dwarka, Gurgaon, and PalamVihar. The promoter, VSR Infratech Pvt Ltd, has previously developed other projects in Gurgaon and Haridwar.
La Unión Europea ha propuesto un nuevo paquete de sanciones contra Rusia que incluye un embargo al petróleo ruso. El embargo se aplicaría gradualmente durante seis meses para el petróleo crudo y ocho meses para los productos refinados. El objetivo es aumentar la presión sobre Rusia para que ponga fin a su invasión de Ucrania.
The document discusses the energy dilemma facing humanity. It notes that humans uniquely have the ability to control fire, which allowed our ancestors to dominate other species. However, our present patterns of energy use from fossil fuels are unsustainable and have unintended consequences like pollution, climate change, and health impacts. The document advocates for more distributed, renewable energy systems that are owned and controlled locally using technologies scaled to communities' needs. This would help reduce energy waste and pollution while empowering people over their energy choices.
SafePeak - How to manually configure SafePeak ClusterVladi Vexler
This document provides instructions for manually configuring a SafePeak active-passive cluster by installing SafePeak on two servers in single mode, installing the Windows NLB feature, configuring NLB on both servers with a virtual IP address, and configuring SafePeak MySQL databases and licenses on each server to enable synchronization and failover functionality.
The document discusses collections and generics in the System.Collections and System.Collections.Generic namespaces. It describes the differences between arrays and collections, and some core collection classes like ArrayList, Hashtable, SortedList, and Dictionary. It provides links to code examples and summaries of constructors, methods, and properties for each class.
2. LATAR BELAKANG
Realitas Sosial
#2 Komunitas Marjinal
Komunitas masyarakat marginal penyandang dis-
abilitas di Indonesia mengalami diskrimi-
nasi dan krisis identitas sehingga
terjebak dalam lingkaran pekerjaan yang itu-itu
saja dan semakin menambah daftar panjang
masalah sosial di Indonesia. Diskrimi-
#1 Generasi Muda nasi yang terjadi diprediksi akan meningkatkan
jumlah kemiskinan 5% pada tahun 2015.
Generasi muda di Indonesia berjumlah
80 juta. 7,4 juta termasuk dalam usia
produktif yang menganggur.
Jumlah pengangguran itu akan menambah
masalah sosial seperti penyalahgunaan
narkoba, kriminalitas, pergaulan bebas, pre-
manisme, trafficing, dan lain sebagainya.
Ironisnya, jumlah pemuda yang mapan
secara ekonomi dan intelektual tidak bisa di-
bilangsedikit. Namun seringkali mereka meng-
habiskan waktunya untuk kegiatan yang me-
muaskan keinginan pribadi ketimbang menjadi
solusi bagi masalah sosial yang terjadi.
3. LATAR BELAKANG
Realitas Sosial
#4 Pemerintah
Kekuatan tangan Pemerintah melalui modal
dan jaringan menjadi aset potensial untuk
menciptakan perubahan sosial. Namun
menciptakan program pemerintah
berbasis Ide kreatif yang segar, aplikatif dan
#3 Komunitas Kreatif berdampak terhadap perubahan sosial tentu mem-
butuhkan tenaga muda yang inovatif dan
visioner.
Komunitas kreatif di Indonesia semakin berkembang
lokomotif
dalam 10 tahun terakhir ini dan menjadi
ekonomi kreatif di Indonesia. Munculnya ru-
ang-ruang pertemuan dan kegiatan yang
mengakomodasi gagasan kreatif selama ini lebih banyak
diinisiasi oleh individu maupun kelompok. Akibatnya,
ruang komunitas kreatifsemakin padat se-
hingga menuntut sebuah seleksi eksistensi
dari komunitas kreatif tersebut. Namun, Fakta menun-
jukkan bahwa komunitas kreatif yang mampu bertahan
sangat sedikit. Hal ini, menunjukkan bahwa
keberadaan ruang-ruang tersebut menjadi isu yang se-
rius untuk ditanggapi.
4. LATAR BELAKANG
Realitas Sosial
Tabung Kesimpulan
s laut yang
uk, 8,5juta km persegi lua
Indonesia mem
punyai 230 juta pendud raneka ragam da
ri Sabang
dayaan yang be
t terbes ar di dunia, kebu nusia merupaka
n
menjadi luas lau Sumber daya ma
yaan Alam dan
KRISIS IDENTITAS
Keka
e. Kebudayaan, ya, Indonesia me
n-
sampai Merauk a. Namun nyatan
KREATIFITAS
anggak an seluruh duni
aset yang bisa memb uran
RUANG KREASI
ar dan pengangg
tan jutaan hekt
#5 Masyarakat Global krisis identitas , kehilangan hu
PRODUKTIFITAS
DISABILITAS
galami
t
semakin bertamb
ah. persegi luas lau
uk, 8,5juta km
Indonesia mempunyai 230 juta pendud
budayaan yang
beraneka ragam
dari
s laut terb esar di dunia, ke
yang menjadi lua ya manusia
dan Sumber da
Kekayaan Alam
e. Kebudayaan,
Indonesia mempunyai 230 juta penduduk, Sabang sampai
Merauk
anggakan selur
uh dunia. Namu
n nyatanya,
8,5juta km persegi luas laut yang menjadi luas merupakan aset yang bisa memb
persegi luas lau
t
uk, 8,5juta km
laut terbesar di dunia, kebudayaan yang beraneka Indonesia mempunyai 230 juta pendud
yaan yang bera
neka ragam da
ri
di dunia, kebuda
s laut terbesar nusia
yang menjadi lua Sumber daya ma
ragam dari Sabang sampai Merauke. Kebudayaan, yaan Alam dan GLOBAL
Sabang sampai
Merauke. Ke budayaan, Keka
MARJINA me CREATI se GOVERMENT
L mbanggakan VEluruh dunia. Namun nyatanya LLAGE VI
,
YOUTHaset
Kekayaan Alam dan Sumber daya manusia meru-
yang bisa MUNITYhilangan hutan jutaan hektar
merupakan COMMUNITY COM
pakan aset yang bisa membanggakan seluruh Indonesia meng
alami krisis identitas , ke
mbah.
dunia. Namun nyatanya, Indonesia mengalami an semakin berta
dan penganggur
krisis identitas, kehilangan hutan jutaan
hektar dan pengangguran semakin bertambah.
5. Analisa Ide
LATAR BELAKANG
story title :
BELALANG KUPU-KUPU
“DARI HAMA JADI MAHA”
BEGINILAH PANGGUNG DRAMA KAMI
6. LATAR BELAKANG
TOKOH PEMENTASAN
BELALANG KUPU-KUPU
VILLAGE
GLOBAL
GOVERNMENT
Penata
COMMUNITY
CREATIVE
YOUTH
Suara
Penata
COMMUNITY
MARGINAL
Cahaya
Penata
Sutradara Panggung
Aktor
7. LATAR BELAKANG
Pembagian Tugas dan Peran
Sutradara Aktor
TUGAS : TUGAS :
Pimpinan pementasan, Ia bertugas memilih pemain sesuai peran,
mengatur jalan cerita dan mengatur seluruh kru tim dalam men- Memerankan tokoh yang ditugaskan dari Sutradara
dukung jalannya pementasan. Dengan kata lain, Sutradara berkuasa
mutlak atas jalannya pementasan.
Ide kreatif :
Melatih keterampilan potensial dari
komunitas masyarakat marginal penyandang disabilitas, seh-
Ide kreatif : ingga mampu menghasilkan karya yang memiliki nilai komersial
dan nilai budaya. Hasil karya tersebut menjadi prototipe komodi-
Menginspirasi generasi muda produktif Indonesia untuk berkontribusi
dalam peningkatan komunitas masyarakat marginal penyandang tas nasional yang mampu dibanggakan di kancah internasional.
disabilitas di Indonesia dan menjadi pioner gerakan perubahan so- Di sisi lain, pengembangan keterampilan akan berimplikasi
sial yang positif di Indonesia. Dengan meningkatnya jumlah generasi pada reduksi masalah-masalah sosial yang terjadi di komunitas
produktif dan kontributif di Indonesia tentungya mengurasi jumlah masyarakat marjinal penyandang disabilitas.
masalah sosial yang diakibatkan generasi muda produktif.
Tuntutan Peran :
Produktifitas Karya
Tuntutan peran :
Konsep kreatif, Pengaturan Jalan
Cerita
8. Pembagian Tugas dan Peran
Penata Penata Penata
Panggung Cahaya Suara
TUGAS : TUGAS : TUGAS :
Mewujudkan latar panggung yang profesional Memainkan pencahayaan saat pementasan Menata sound effect dan sound system yang
dan spesifik sehingga jalan cerita dapat terekspos ke ting- mendukung pementasan untuk menciptakan
kat nasional gaung opini global.
Ide kreatif :
Memberi ruang kreasi baru bagi komunitas Ide kreatif : Ide kreatif :
kreatif untuk berkontribusi di bidang bisnis so- Bekerja sama dengan pemerintah untuk men- Melemparkan isu dan opini publik melalui
sial. Berbekal keahlian dan profesional komu- jadikan hasil karya tersebut diekspos dan men- strategi komunikasi yang kreatif sehingga
nitas kreatif tersebut, komunitas masyarakat dapat perhatian tingkat nasional, melalui Na- hasil karya bukan hanya mempunyai nilai
marginal dilatih dan ditangani langsung oleh tional Presentation dan Trade Exhibition. komersial, tapi juga mempunyai nilai per-
kalangan profesional di bidangnya. Hasilnya, adaban.
output karya mereka menjadi bernilai komer-
sial dan budaya.
Tuntutan Peran :
Tuntutan Peran : Endorser Tuntutan Peran :
Pelatihan keterampilan secara profesional Strategi Komunikasi
9. TUJUAN
VISI
Meningkatkan kualitas kehidupan komunitas masyarakat marjinal
penyandang disabilitas yang digagas olehgenerasi muda
serta menciptakan opini global yang positif
10. TUJUAN
CONNECT
MISI
COMMUNICATE
COLLABORATIVE CULTURE
COMMERCE
11. TUJUAN
CONNE CT COLLABORATIVE
Menkoneksikan lima anasir potensial Mengeksplorasi karya-karya inovatif
dalam pembangunan visi besar Nalacity yang bernilai ekonomi dan budaya lewat
Foundation, yaitu pemuda, komunitas kolaborasi lintas keahlian bahkan lintas
marginal penyandang disabilitas, bidang untuk diterapkan ke komunitas
komunitas kreatif, pemerintah dan marginal penyandang disabilitas di
masyarakat internasional agar tercipta Indonesia
jaringan yang solid!
12. COMMUNICATE COMMERCE CULTURE
Mengomunikasikan keg- Mengaktifkan kegiatan Menciptakan opini global
iatan secara promotif dan bisnis dari hasil karya melalui penanaman ruh
kreatif untuk mengin- komunitas masyarakat peradaban dalam setiap
spirasi publik agar turut marjinal agar roda aktifitas Nalacity Foun-
berkontribusi. ekonomi masyarakat dation
setempat dapat terus
bergerak.
13. NALACITY CLUB
TARGET
Product and Services : Nalacity Club
Fokus kegiatan : MenciptakanKomunitas,
Ruang berbagi Informasi, Forum unjuk gigi
Subject : Stakeholder (Fans, Partisipan, Kontributor)
Start up Time : September 2011 - Februari 2012
(6 bulan)
Promotion Channel : Forum Online
CONNE CT Activation Program : Mailing List,
Forum Convention, Award & Ceremonies.
14. NALACITY LABS
TARGET
Product & Services : Nalacity Labs
Fokus kegiatan : Kolaborasi karya, Inovasi Produk,
Trend Forecasting
Subject : Creative Community, Fans & Partisipan
Start up Time : September 2011 - Desember 2012 (4 bulan)
Promotion Channel : Website Interaktif
Activation Program : Competition,
Design Review, Tutorial & Training
COLLABORATIVE
15. NALACITY MEDIA
TARGET
Nalacity Media
Product & Services :
Fokus kegiatan : Dokumentasi aktifitas, publisitas
dan press release
Subject : Stakeholder (Fans, Partisipan, Kontributor)
Start up Time : September 2011 - November 2011 (3 bulan)
Promotion Channel : Online dan Offline Media
Promotion
Activation Program :
COMMUNICATE Magazine, Website, Newsletter
16. NALACITY SHOP
TARGET
Product and Services :Nalacity Shop
Fokus kegiatan : Siklus Bisnis
Subject : Stakeholder (Fans, Partisipan, Kontributor)
Start up Time : September- Desember 2011 (4 bulan)
Promotion Channel : E-Commerce
Activation Program : Show and Exhibiton, Market
Access, Fair Trade, Outlet and store
COMMERCE
17. NALACITY LIFE
TARGET
Product and Services : Nalacity Life
Fokus kegiatan : Pengembangan Budaya, Pewa-
canaan Isu Global positif
Subject : Stakeholder (Fans, Partisipan, Kontributor)
Start up Time : September 2011 - Maret 2013 (18 bulan)
Promotion Channel : Offline dan Online Channel
Activation Program : One Village One Product,
Kampung Pintar, Rumah Semangat, Pe-
mukiman Sehat, Knowledge Management
CULTURE
18. STRATEGI KOMUNIKASI
BRAND VALUE OF CHAIN
FUNCTIONAL EMOTIONAL EXPECTA-
PRODUCT ATTRIBUTES BENEFIT BENEFIT TION
MENUTUP KETAQWAAN
SYARIAH
PRODUK AURAT
KREATIF
MENJAGA
MODE KEINDAHAN
PENAMPILAN
BUSANA
MEMBANGUN
MUSLIM BUDAYA
SOSIAL KEBERMAN-
FAATAN
MENGOMUNI-
PRODUKSI KASIKAN CITRA
IDENTITAS KOMUNITAS
KOMUNITAS DIRI
MARJINAL
19. STRATEGI KOMUNIKASI
METODE PENYAMPAIAN KOMUNIKASI
EDUCATION, COLLABORATION, PRODUCT PROMOTION, SELF PROMOTION
PRODUK KOMUNIKASI
FORUM CONVENTION, COMPETITION, PUBLICATION, PRESS RELEASE,
SALURAN KOMUNIKASI
MASS MEDIA
TV, Radio, Majalah, koran, billboard
INTERACTIVE MEDIA
Ambient, Forum Online, Social Media, E-Commerce, Online Broadcast, Online
Presenation, E-Magazine.
DIRECT MEDIA
Event, Sponsorship, Sampling, Point-of-Sale (POS) ma-
terials, Consumer promotion, Trade promotion
20. Pengeluaran Rutin / bulanan
Barang Jumlah Barang Harga Satuan Jumlah
Produksi
Jilbab Paris/Zada Polos 600 7,500 4,500,000
Alat Jahit (seperangkat)* 1 25,000 25,000
Benang Jahit 12 25,000 300,000
Manik/Mute/Payet (variatif) 1 1,000,000 1,000,000
Renda Kristal 1 675,000 675,000
Cat kain (variatif) 10 25,000 250,000
Kotak Pembungkus 600 3,000 1,800,000
Parfum 6 15,000 90,000
Gaji Pegawai 15 800,000 12,000,000
Transportasi/Distribusi Barang 1 1,000,000 1,000,000
Total 21,640,000
Pengeluaran Insidental/eventual
Barang Waktu Jumlah Harga Satuan Total Keterangan
Kesekretariatan 6 bulan 1x 3 100,000 300,000 Kop surat, amplop logo, dll
Training 9 bulan 1x 2 500,000 1,000,000 Untuk diversifikasi produk
Publikasi (online) 12 bulan 1x 2 300,000 600,000 Website
Publikasi (offline) 6 bulan 1x 3 100,000 300,000 Booklet, Katalog, dll
Humas/Komunikasi 1 bulan 1x 18 100,000 1,800,000 Networking (pulsa,dll)
Launching 1x/Pengenalan 1 1,000,000 1,000,000 Sewa Gedung, Konsumsi, dll
Promosi (After Selling Service) 9 bulan 1x 2 3,000,000 6,000,000 Quiz, dll
Parsel 1x/Lebaran 30 75,000 2,250,000 Pekerja, Investor, dll
TOTAL 5,175,000 13,250,000
21. Rencana Pengeluaran Total 1x Produsi (3 bulan)
Jenis Pengeluaran Jumlah Frekuensi Total
Rutin/Bulanan 21,640,000 3 64,920,000
Insidental/Eventual 5,100,000 1 5,100,000
TOTAL 70,020,000
Rencana Pemasukan Total 1x Produksi (3 Bulan)
Jenis Pemasukan Jumlah Harga Satuan Total Frekuensi Total
Jilbab Nalacity (lokal) 400 50,000 20,000,000 3 60,000,000
Jilbab Nalacity (antar daerah) 200 60,000 12,000,000 3 36,000,000
TOTAL 32,000,000 96,000,000
Profit Forecasting
Profit
Pemasukan 32,000,000 x18 = 576,000,000
Pengeluaran = 402,770,000
Rutin/Bulanan 21,640,000 x18 = 389,520,000
Insidental/Eventual 13,250,000 x1 = 13,250,000
Profit/18 bulan 173,230,000
Profit/1 bulan 9,623,889
22. Profit Forecasting
Periode Waktu Bulan Modal Biaya Biaya-Biaya Pemasukan Profit Akumulatif Profit
Produksi
3 bulan ke-1 Okt-Des 70,220,000 64,920,000 5,300,000 96,000,000 25,780,000 25,780,000
3 bulan ke-2 Jan-Mar 65,220,000 64,920,000 300,000 96,000,000 30,780,000 56,560,000
3 bulan ke-3 Apr-Jun 65,420,000 64,920,000 500,000 96,000,000 30,580,000 87,140,000
3 bulan ke-4 Jul-Sept 71,270,000 64,920,000 6,350,000 96,000,000 24,730,000 111,870,000
3 bulan ke-5 Okt-Des 65,420,000 64,920,000 500,000 96,000,000 30,580,000 142,450,000
3 bulan ke-6 Jan-Mar 65,220,000 64,920,000 300,000 96,000,000 30,780,000 173,230,000
Profit
200000
173230
150000
142450
100000 111870
87140
50000 56560
25780
0
Q1 Q2 Q3 Q4 Q5 Q6